25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

TOWR (PT Sarana Menara) Stock Analysis
Buy, Hold or Sell?

Let's analyze PT Sarana Menara together

I guess you are interested in PT Sarana Menara. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

  • πŸ“Š Fundamental Analysis (FA) – PT Sarana Menara’s Financial Insights
  • πŸ“ˆ Technical Analysis (TA) – PT Sarana Menara’s Price Targets

I'm going to help you getting a better view of PT Sarana Menara. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about PT Sarana Menara

I send you an email if I find something interesting about PT Sarana Menara.

1. Quick Overview

1.1. Quick analysis of PT Sarana Menara (30 sec.)










1.2. What can you expect buying and holding a share of PT Sarana Menara? (30 sec.)

How much money do you get?

How much money do you get?
Rp0.00
When do you have the money?
1 year
How often do you get paid?
67.5%

What is your share worth?

Current worth
Rp383.10
Expected worth in 1 year
Rp436.21
How sure are you?
90.0%

+ What do you gain per year?

Total Gains per Share
Rp71.38
Return On Investment
12.6%

For what price can you sell your share?

Current Price per Share
Rp565.00
Expected price per share
Rp442.00 - Rp630.00
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of PT Sarana Menara (5 min.)




Live pricePrice per Share (EOD)
Rp565.00
Intrinsic Value Per Share
Rp438.33 - Rp665.67
Total Value Per Share
Rp821.44 - Rp1,048.77

2.2. Growth of PT Sarana Menara (5 min.)




Is PT Sarana Menara growing?

Current yearPrevious yearGrowGrow %
How rich?$1.9b$1.5b$224.2m12.5%

How much money is PT Sarana Menara making?

Current yearPrevious yearGrowGrow %
Making money$83.3m$81.3m$2m2.5%
Net Profit Margin26.2%27.7%--

How much money comes from the company's main activities?

2.3. Financial Health of PT Sarana Menara (5 min.)




2.4. Comparing to competitors in the Telecom Services industry (5 min.)




  Industry Rankings (Telecom Services)  


Richest
#82 / 232

Most Revenue
#111 / 232

Most Profit
#66 / 232
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of PT Sarana Menara?

Welcome investor! PT Sarana Menara's management wants to use your money to grow the business. In return you get a share of PT Sarana Menara.

First you should know what it really means to hold a share of PT Sarana Menara. And how you can make/lose money.

Speculation

The Price per Share of PT Sarana Menara is Rp565.00. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of PT Sarana Menara.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in PT Sarana Menara, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is Rp383.10. Based on the TTM, the Book Value Change Per Share is Rp13.28 per quarter. Based on the YOY, the Book Value Change Per Share is Rp10.39 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is Rp4.57 per quarter.
Based on historical numbers we can estimate the returns while holding a share of PT Sarana Menara.

How much money are you going to get?

 MRQTTMYOY3Y5Y10Y
 Rp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per Share
Usd Eps0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Book Value Change Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Price Per Share0.07-0.08-0.10-0.10-0.10-0.19-
Price to Earnings Ratio9.22-11.70-15.14-14.40-15.50-152.27-
Price-to-Total Gains Ratio35.80--55.20-54.54-20.92-39.58--373.66-
Price to Book Ratio1.71-2.17-3.13-3.15-3.92-11.42-
Price-to-Total Gains Ratio35.80--55.20-54.54-20.92-39.58--373.66-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.0565
Number of shares17699
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (17699 shares)31.5832.29
Gains per Year (17699 shares)126.33129.15
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
132941165475119
265188242109150248
397282368163224377
4129376494218299506
5162470620272374635
6194564746326449764
7226658872381523893
82597529984355981022
929184611244906731151
1032394012505447481280

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%58.02.01.095.1%
Book Value Change Per Share3.01.00.075.0%10.02.00.083.3%16.04.00.080.0%31.09.00.077.5%50.011.00.082.0%
Dividend per Share2.00.02.050.0%10.00.02.083.3%18.00.02.090.0%27.00.013.067.5%27.00.034.044.3%
Total Gains per Share3.01.00.075.0%11.01.00.091.7%19.01.00.095.0%36.04.00.090.0%55.06.00.090.2%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of PT Sarana Menara compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-3Y+/-5 Year+/-10 Year+/-
Book Value Change Per Share--18.02413.278+36%10.389+73%11.837+52%10.559+71%7.289+147%
Book Value Per Share--383.103359.617+7%314.796+22%315.036+22%272.322+41%217.812+76%
Current Ratio--0.2460.248-1%0.232+6%0.237+4%0.339-27%0.711-65%
Debt To Asset Ratio--0.7540.759-1%0.767-2%0.772-2%0.7550%0.700+8%
Debt To Equity Ratio--3.0713.164-3%3.305-7%3.407-10%3.177-3%2.533+21%
Dividend Per Share--0.2744.567-94%10.580-97%7.051-96%7.684-96%5.749-95%
Enterprise Value---25885110658370.000-17549354631405.000-32%-2005690848880.000-92%-4350206359455.000-83%8246397916059.000-414%70933514328940.297-136%
Eps--17.75116.665+7%16.254+9%16.705+6%16.266+9%14.330+24%
Ev To Sales Ratio---1.969-1.366-31%-0.171-91%-0.316-84%1.189-266%13.964-114%
Free Cash Flow Per Share--8.12820.597-61%14.768-45%12.179-33%13.300-39%10.481-22%
Free Cash Flow To Equity Per Share--8.12818.267-56%-6.451+179%-6.846+184%16.741-51%10.644-24%
Gross Profit Margin--1.0000.985+2%0.960+4%0.973+3%0.976+2%0.959+4%
Intrinsic Value_10Y_max--665.669----------
Intrinsic Value_10Y_min--438.333----------
Intrinsic Value_1Y_max--51.391----------
Intrinsic Value_1Y_min--42.537----------
Intrinsic Value_3Y_max--166.081----------
Intrinsic Value_3Y_min--129.764----------
Intrinsic Value_5Y_max--294.841----------
Intrinsic Value_5Y_min--218.470----------
Market Cap28270735011840.000-16%32774060341630.00038841000618595.000-16%49161056901120.000-33%48118629973878.336-32%50139225966059.000-35%98215806228940.297-67%
Net Profit Margin--0.2700.262+3%0.277-2%0.284-5%0.326-17%0.399-32%
Operating Margin---0.133-100%0.592-100%0.447-100%0.516-100%0.608-100%
Operating Ratio--0.7530.663+14%0.384+96%0.468+61%0.427+77%0.378+100%
Pb Ratio1.475-16%1.7102.168-21%3.126-45%3.153-46%3.923-56%11.415-85%
Pe Ratio7.957-16%9.22511.700-21%15.141-39%14.405-36%15.497-40%152.267-94%
Price Per Share565.000-16%655.000776.250-16%982.500-33%961.667-32%1001.000-35%1934.450-66%
Price To Free Cash Flow Ratio17.377-16%20.14511.343+78%3.279+514%-6.527+132%9.798+106%-97.059+582%
Price To Total Gains Ratio30.878-16%35.796-55.200+254%54.543-34%20.916+71%39.580-10%-373.663+1144%
Quick Ratio--0.1650.147+13%0.193-14%0.172-4%0.235-29%0.621-73%
Return On Assets--0.0110.011+2%0.012-5%0.012-7%0.015-26%0.021-46%
Return On Equity--0.0470.0470%0.052-10%0.054-14%0.062-26%0.069-32%
Total Gains Per Share--18.29817.845+3%20.969-13%18.888-3%18.243+0%13.038+40%
Usd Book Value--1916920900.0001799403850.000+7%1575135100.000+22%1576337233.333+22%1363599485.000+41%1098194400.000+75%
Usd Book Value Change Per Share--0.0020.001+36%0.001+73%0.001+52%0.001+71%0.001+147%
Usd Book Value Per Share--0.0380.036+7%0.031+22%0.032+22%0.027+41%0.022+76%
Usd Dividend Per Share--0.0000.000-94%0.001-97%0.001-96%0.001-96%0.001-95%
Usd Enterprise Value---2588511065.837-1754935463.141-32%-200569084.888-92%-435020635.946-83%824639791.606-414%7093351432.894-136%
Usd Eps--0.0020.002+7%0.002+9%0.002+6%0.002+9%0.001+24%
Usd Free Cash Flow--40672000.000103060850.000-61%73892875.000-45%60939458.333-33%66645220.000-39%52873502.500-23%
Usd Free Cash Flow Per Share--0.0010.002-61%0.001-45%0.001-33%0.001-39%0.001-22%
Usd Free Cash Flow To Equity Per Share--0.0010.002-56%-0.001+179%-0.001+184%0.002-51%0.001-24%
Usd Market Cap2827073501.184-16%3277406034.1633884100061.860-16%4916105690.112-33%4811862997.388-32%5013922596.606-35%9821580622.894-67%
Usd Price Per Share0.057-16%0.0660.078-16%0.098-33%0.096-32%0.100-35%0.193-66%
Usd Profit--88820000.00083385925.000+7%81327425.000+9%83587991.667+6%81469670.000+9%72335477.500+23%
Usd Revenue--328677400.000318395375.000+3%293508625.000+12%295931750.000+11%257962910.000+27%196938947.500+67%
Usd Total Gains Per Share--0.0020.002+3%0.002-13%0.002-3%0.002+0%0.001+40%
 EOD+4 -4MRQTTM+21 -18YOY+18 -213Y+19 -205Y+17 -2210Y+16 -23

3.3 Fundamental Score

Let's check the fundamental score of PT Sarana Menara based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-157.957
Price to Book Ratio (EOD)Between0-11.475
Net Profit Margin (MRQ)Greater than00.270
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.165
Current Ratio (MRQ)Greater than10.246
Debt to Asset Ratio (MRQ)Less than10.754
Debt to Equity Ratio (MRQ)Less than13.071
Return on Equity (MRQ)Greater than0.150.047
Return on Assets (MRQ)Greater than0.050.011
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of PT Sarana Menara based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose560.000
Total0/1 (0.0%)

4. In-depth Analysis

4.1 About PT Sarana Menara

PT Sarana Menara Nusantara Tbk. owns and operates telecommunication towers for wireless operators in Indonesia. It operates through two segments, Tower Rental, and Other Services. The company offers wireline telecommunication services to provide internet broadband and virtual private network; fiber to the home (FTTH) telecommunication services to build and manage fiber optic infrastructure; and very small aperture terminal (VSAT) solution to facilitate telecommunication services using satellite technology to remote locations. It also offers telecommunication equipment trading, construction, and installation services; system communication data, internet interconnection, cable-free telecommunication, satellite telecommunication, payment, hosting and related services. In addition, the company owns and rents real estate properties; trades in various goods; and wholesales and retails computer and computer equipment. Further, it engages in the management consulting; electrical power support; and electric power generation activities. The company was founded in 2008 and is headquartered in Kudus, Indonesia. PT Sarana Menara Nusantara Tbk. is a subsidiary of PT Sapta Adhikari Investama.

Fundamental data was last updated by Penke on 2025-04-26 20:51:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profitΒ PT Sarana Menara earns for each Rp1 of revenue.

  • Above 10% is considered healthy but always compareΒ PT Sarana Menara to theΒ Telecom Services industry mean.
  • A Net Profit Margin of 27.0%Β means thatΒ Rp0.27 for each Rp1Β in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of PT Sarana Menara:

  • The MRQ is 27.0%. The company is making a huge profit. +2
  • The TTM is 26.2%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ27.0%TTM26.2%+0.8%
TTM26.2%YOY27.7%-1.5%
TTM26.2%5Y32.6%-6.5%
5Y32.6%10Y39.9%-7.3%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ27.0%5.0%+22.0%
TTM26.2%5.0%+21.2%
YOY27.7%4.7%+23.0%
3Y28.4%5.5%+22.9%
5Y32.6%5.8%+26.8%
10Y39.9%5.3%+34.6%
4.3.1.2. Return on Assets

Shows howΒ efficientΒ PT Sarana Menara is using its assets to generate profit.

  • Above 5% is considered healthyΒ but always compareΒ PT Sarana Menara to theΒ Telecom Services industry mean.
  • 1.1% Return on Assets means thatΒ PT Sarana Menara generatedΒ Rp0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of PT Sarana Menara:

  • The MRQ is 1.1%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.1%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.1%TTM1.1%+0.0%
TTM1.1%YOY1.2%-0.1%
TTM1.1%5Y1.5%-0.4%
5Y1.5%10Y2.1%-0.6%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1%0.9%+0.2%
TTM1.1%0.9%+0.2%
YOY1.2%0.9%+0.3%
3Y1.2%0.9%+0.3%
5Y1.5%1.0%+0.5%
10Y2.1%1.0%+1.1%
4.3.1.3. Return on Equity

Shows how efficient PT Sarana Menara is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compareΒ PT Sarana Menara to theΒ Telecom Services industry mean.
  • 4.7% Return on Equity means PT Sarana Menara generated Rp0.05Β for eachΒ Rp1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of PT Sarana Menara:

  • The MRQ is 4.7%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 4.7%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ4.7%TTM4.7%0.0%
TTM4.7%YOY5.2%-0.5%
TTM4.7%5Y6.2%-1.6%
5Y6.2%10Y6.9%-0.6%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ4.7%2.6%+2.1%
TTM4.7%2.9%+1.8%
YOY5.2%2.7%+2.5%
3Y5.4%2.9%+2.5%
5Y6.2%2.9%+3.3%
10Y6.9%2.7%+4.2%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of PT Sarana Menara.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

MeasuresΒ how efficient PT Sarana Menara is operatingΒ .

  • Measures how much profit PT Sarana Menara makes for each Rp1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compareΒ PT Sarana Menara to theΒ Telecom Services industry mean.
  • An Operating Margin of 0.0%Β means the company generated Rp0.00 Β for each Rp1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of PT Sarana Menara:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM13.3%-13.3%
TTM13.3%YOY59.2%-45.9%
TTM13.3%5Y51.6%-38.4%
5Y51.6%10Y60.8%-9.2%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-11.5%-11.5%
TTM13.3%11.4%+1.9%
YOY59.2%9.8%+49.4%
3Y44.7%8.3%+36.4%
5Y51.6%10.1%+41.5%
10Y60.8%10.3%+50.5%
4.3.2.2. Operating Ratio

Measures how efficient PT Sarana Menara is keepingΒ operating costsΒ low.

  • Below 1 is considered healthy (always compare toΒ Telecom Services industry mean).
  • An Operation Ratio of 0.75 means that the operating costs are Rp0.75 for each Rp1 in net sales.

Let's take a look of the Operating Ratio trends of PT Sarana Menara:

  • The MRQ is 0.753. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.663. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.753TTM0.663+0.090
TTM0.663YOY0.384+0.279
TTM0.6635Y0.427+0.237
5Y0.42710Y0.378+0.049
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7531.000-0.247
TTM0.6630.984-0.321
YOY0.3840.947-0.563
3Y0.4680.976-0.508
5Y0.4270.949-0.522
10Y0.3780.938-0.560
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of PT Sarana Menara.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if PT Sarana Menara is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare toΒ Telecom Services industry mean).
  • A Current Ratio of 0.25Β means the company has Rp0.25 in assets for each Rp1 in short-term debts.

Let's take a look of the Current Ratio trends of PT Sarana Menara:

  • The MRQ is 0.246. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.248. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.246TTM0.248-0.001
TTM0.248YOY0.232+0.016
TTM0.2485Y0.339-0.092
5Y0.33910Y0.711-0.372
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2460.945-0.699
TTM0.2480.930-0.682
YOY0.2320.921-0.689
3Y0.2370.965-0.728
5Y0.3391.006-0.667
10Y0.7111.063-0.352
4.4.3.2. Quick Ratio

Measures if PT Sarana Menara is able to pay off Short-term Debt but only usingΒ theΒ most liquid assets.

  • Above 1 is considered healthy butΒ always compareΒ PT Sarana Menara to theΒ Telecom Services industry mean.
  • A Quick Ratio of 0.17Β means the company can pay off Rp0.17 for each Rp1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of PT Sarana Menara:

  • The MRQ is 0.165. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.147. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.165TTM0.147+0.019
TTM0.147YOY0.193-0.047
TTM0.1475Y0.235-0.088
5Y0.23510Y0.621-0.387
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1650.539-0.374
TTM0.1470.597-0.450
YOY0.1930.690-0.497
3Y0.1720.716-0.544
5Y0.2350.765-0.530
10Y0.6210.812-0.191
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of PT Sarana Menara.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much %Β of PT Sarana MenaraΒ assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compareΒ PT Sarana Menara to Telecom Services industry mean.
  • A Debt to Asset Ratio of 0.75Β means that PT Sarana Menara assets areΒ financed with 75.4% credit (debt) and the remaining percentage (100% - 75.4%)Β is financed by its owners/shareholders.Β 

Let's take a look of the Debt to Asset Ratio trends of PT Sarana Menara:

  • The MRQ is 0.754. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.759. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.754TTM0.759-0.005
TTM0.759YOY0.767-0.008
TTM0.7595Y0.755+0.004
5Y0.75510Y0.700+0.055
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7540.619+0.135
TTM0.7590.614+0.145
YOY0.7670.606+0.161
3Y0.7720.614+0.158
5Y0.7550.609+0.146
10Y0.7000.603+0.097
4.5.4.2. Debt to Equity Ratio

Measures ifΒ PT Sarana Menara is able toΒ pay off its debts by usingΒ shareholders equity.

  • Below 2 is considered healthy butΒ always compareΒ PT Sarana Menara to theΒ Telecom Services industry mean.
  • A Debt to Equity ratio of 307.1% means that company has Rp3.07 debt for each Rp1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of PT Sarana Menara:

  • The MRQ is 3.071. The company is unable to pay all its debts with equity. -1
  • The TTM is 3.164. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ3.071TTM3.164-0.092
TTM3.164YOY3.305-0.141
TTM3.1645Y3.177-0.013
5Y3.17710Y2.533+0.644
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ3.0711.571+1.500
TTM3.1641.537+1.627
YOY3.3051.536+1.769
3Y3.4071.603+1.804
5Y3.1771.638+1.539
10Y2.5331.643+0.890
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

MeasuresΒ how much money you payΒ for each share forΒ every Rp1 in earnings PT Sarana Menara generates.

  • Above 15 is considered overpriced butΒ always compareΒ PT Sarana Menara to theΒ Telecom Services industry mean.
  • A PE ratio of 9.22 means the investor is paying Rp9.22Β for every Rp1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of PT Sarana Menara:

  • The EOD is 7.957. Based on the earnings, the company is underpriced. +1
  • The MRQ is 9.225. Based on the earnings, the company is underpriced. +1
  • The TTM is 11.700. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD7.957MRQ9.225-1.268
MRQ9.225TTM11.700-2.475
TTM11.700YOY15.141-3.441
TTM11.7005Y15.497-3.798
5Y15.49710Y152.267-136.770
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD7.9579.853-1.896
MRQ9.2259.2250.000
TTM11.70010.895+0.805
YOY15.14111.245+3.896
3Y14.40510.970+3.435
5Y15.49713.881+1.616
10Y152.26717.618+134.649
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of PT Sarana Menara:

  • The EOD is 17.377. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 20.145. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 11.343. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD17.377MRQ20.145-2.768
MRQ20.145TTM11.343+8.802
TTM11.343YOY3.279+8.064
TTM11.3435Y9.798+1.545
5Y9.79810Y-97.059+106.857
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD17.3777.225+10.152
MRQ20.1456.761+13.384
TTM11.3435.609+5.734
YOY3.2794.828-1.549
3Y-6.5274.659-11.186
5Y9.7985.924+3.874
10Y-97.0595.983-103.042
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price ofΒ PT Sarana Menara is to cheap or to expensiveΒ compared to its book value.

  • At or below 1 is considered healthyΒ (always compare to Telecom Services industry mean).
  • A PB ratio of 1.71 means the investor is paying Rp1.71Β for each Rp1 in book value.

Let's take a look of the Price to Book Ratio trends of PT Sarana Menara:

  • The EOD is 1.475. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.710. Based on the equity, the company is underpriced. +1
  • The TTM is 2.168. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.475MRQ1.710-0.235
MRQ1.710TTM2.168-0.458
TTM2.168YOY3.126-0.958
TTM2.1685Y3.923-1.755
5Y3.92310Y11.415-7.492
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD1.4751.650-0.175
MRQ1.7101.642+0.068
TTM2.1681.655+0.513
YOY3.1261.682+1.444
3Y3.1531.947+1.206
5Y3.9232.152+1.771
10Y11.4152.359+9.056
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-12-312024-03-312024-06-302024-09-302024-12-31
Minority Interest  -2,053,000-3,018,000-5,071,000-6,620,000-11,691,000-1,942,000-13,633,00014,859,0001,226,000



6.2. Latest Balance Sheet

Balance Sheet of 2024-12-31. Currency in IDR. All numbers in thousands.

Summary
Total Assets77,828,380,000
Total Liabilities58,659,171,000
Total Stockholder Equity19,098,622,000
 As reported
Total Liabilities 58,659,171,000
Total Stockholder Equity+ 19,098,622,000
Total Assets = 77,828,380,000

Assets

Total Assets77,828,380,000
Total Current Assets4,955,840,000
Long-term Assets72,872,540,000
Total Current Assets
Cash And Cash Equivalents 940,183,000
Short-term Investments 36,599,000
Net Receivables 3,292,793,000
Inventory 15,943,000
Total Current Assets  (as reported)4,955,840,000
Total Current Assets  (calculated)4,285,518,000
+/- 670,322,000
Long-term Assets
Property Plant Equipment 53,045,090,000
Goodwill 15,833,997,000
Intangible Assets 906,561,000
Long-term Assets Other 31,652,000
Long-term Assets  (as reported)72,872,540,000
Long-term Assets  (calculated)69,817,300,000
+/- 3,055,240,000

Liabilities & Shareholders' Equity

Total Current Liabilities20,124,235,000
Long-term Liabilities38,534,936,000
Total Stockholder Equity19,098,622,000
Total Current Liabilities
Short Long Term Debt 14,954,175,000
Accounts payable 1,008,214,000
Total Current Liabilities  (as reported)20,124,235,000
Total Current Liabilities  (calculated)15,962,389,000
+/- 4,161,846,000
Long-term Liabilities
Long term Debt 36,463,187,000
Capital Lease Obligations Min Short Term Debt918,773,000
Long-term Liabilities  (as reported)38,534,936,000
Long-term Liabilities  (calculated)37,381,960,000
+/- 1,152,976,000
Total Stockholder Equity
Retained Earnings 19,121,594,000
Total Stockholder Equity (as reported)19,098,622,000
Total Stockholder Equity (calculated)19,121,594,000
+/- 22,972,000
Other
Capital Stock510,146,000
Common Stock Shares Outstanding 50,036,733
Net Debt 50,477,179,000
Net Invested Capital 70,515,984,000
Net Working Capital -15,168,395,000
Property Plant and Equipment Gross 72,644,021,000



6.3. Balance Sheets Structured

Currency in IDR. All numbers in thousands.

 Trend2024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312008-12-31
> Total Assets 
5,867,511,000
6,876,743,000
7,434,832,000
7,189,250,000
7,061,019,000
7,411,393,000
7,568,347,000
8,012,050,000
8,283,108,000
8,568,330,000
8,683,860,000
10,044,681,000
10,039,029,000
13,573,560,000
13,924,572,000
14,744,965,000
15,331,361,000
15,534,076,000
15,923,770,000
17,397,215,000
17,270,736,000
17,235,419,000
17,956,557,000
18,630,251,000
19,215,409,000
21,416,709,000
21,926,614,000
26,272,029,000
24,226,735,000
25,025,207,000
25,034,624,000
27,174,451,000
26,808,649,000
18,763,478,000
19,206,178,000
23,827,861,000
22,990,293,000
22,959,618,000
24,207,144,000
26,050,647,000
25,944,378,000
27,665,695,000
32,519,753,000
34,087,988,000
33,239,275,000
34,249,550,000
36,714,176,000
34,651,303,000
52,217,205,000
65,828,670,000
63,491,604,000
63,373,364,000
64,252,908,000
65,625,136,000
66,911,957,000
66,385,698,000
68,224,605,000
68,418,946,000
69,435,670,000
72,599,749,000
78,842,085,000
77,828,380,000
77,828,380,00078,842,085,00072,599,749,00069,435,670,00068,418,946,00068,224,605,00066,385,698,00066,911,957,00065,625,136,00064,252,908,00063,373,364,00063,491,604,00065,828,670,00052,217,205,00034,651,303,00036,714,176,00034,249,550,00033,239,275,00034,087,988,00032,519,753,00027,665,695,00025,944,378,00026,050,647,00024,207,144,00022,959,618,00022,990,293,00023,827,861,00019,206,178,00018,763,478,00026,808,649,00027,174,451,00025,034,624,00025,025,207,00024,226,735,00026,272,029,00021,926,614,00021,416,709,00019,215,409,00018,630,251,00017,956,557,00017,235,419,00017,270,736,00017,397,215,00015,923,770,00015,534,076,00015,331,361,00014,744,965,00013,924,572,00013,573,560,00010,039,029,00010,044,681,0008,683,860,0008,568,330,0008,283,108,0008,012,050,0007,568,347,0007,411,393,0007,061,019,0007,189,250,0007,434,832,0006,876,743,0005,867,511,000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
1,448,916,000
1,398,905,000
2,113,642,000
2,499,617,000
2,214,567,000
2,383,216,000
3,390,124,000
3,153,606,000
2,646,637,000
3,508,484,000
3,796,024,000
3,369,592,000
3,533,386,000
4,205,633,000
4,561,321,000
3,298,519,000
3,594,550,000
3,490,268,000
5,438,727,000
4,696,598,000
3,049,717,000
3,050,694,000
4,263,572,000
2,937,511,000
2,275,390,000
2,908,686,000
4,178,203,000
3,695,053,000
2,474,389,000
2,904,212,000
4,028,206,000
3,060,017,000
3,002,332,000
5,321,858,000
3,092,527,000
20,259,347,000
7,398,138,000
4,395,056,000
3,484,020,000
2,719,494,000
3,651,134,000
4,743,671,000
3,770,606,000
4,339,179,000
4,426,883,000
4,551,264,000
6,164,514,000
5,771,526,000
4,955,840,000
4,955,840,0005,771,526,0006,164,514,0004,551,264,0004,426,883,0004,339,179,0003,770,606,0004,743,671,0003,651,134,0002,719,494,0003,484,020,0004,395,056,0007,398,138,00020,259,347,0003,092,527,0005,321,858,0003,002,332,0003,060,017,0004,028,206,0002,904,212,0002,474,389,0003,695,053,0004,178,203,0002,908,686,0002,275,390,0002,937,511,0004,263,572,0003,050,694,0003,049,717,0004,696,598,0005,438,727,0003,490,268,0003,594,550,0003,298,519,0004,561,321,0004,205,633,0003,533,386,0003,369,592,0003,796,024,0003,508,484,0002,646,637,0003,153,606,0003,390,124,0002,383,216,0002,214,567,0002,499,617,0002,113,642,0001,398,905,0001,448,916,0000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
1,129,550,000
947,640,000
1,428,809,000
1,609,979,000
1,505,747,000
1,373,467,000
2,283,319,000
2,412,288,000
2,009,633,000
2,074,218,000
3,204,972,000
2,587,984,000
2,986,834,000
2,956,307,000
3,601,332,000
1,550,931,000
2,905,307,000
2,421,915,000
4,743,309,000
3,285,067,000
2,348,338,000
1,281,294,000
1,945,178,000
1,297,605,000
963,383,000
451,231,000
1,869,474,000
2,241,105,000
593,765,000
894,313,000
1,366,038,000
1,567,724,000
1,442,627,000
1,275,480,000
1,649,343,000
18,774,077,000
4,748,364,000
1,774,694,000
769,241,000
279,840,000
308,636,000
821,628,000
485,822,000
395,225,000
428,677,000
1,132,270,000
2,398,777,000
2,518,332,000
940,183,000
940,183,0002,518,332,0002,398,777,0001,132,270,000428,677,000395,225,000485,822,000821,628,000308,636,000279,840,000769,241,0001,774,694,0004,748,364,00018,774,077,0001,649,343,0001,275,480,0001,442,627,0001,567,724,0001,366,038,000894,313,000593,765,0002,241,105,0001,869,474,000451,231,000963,383,0001,297,605,0001,945,178,0001,281,294,0002,348,338,0003,285,067,0004,743,309,0002,421,915,0002,905,307,0001,550,931,0003,601,332,0002,956,307,0002,986,834,0002,587,984,0003,204,972,0002,074,218,0002,009,633,0002,412,288,0002,283,319,0001,373,467,0001,505,747,0001,609,979,0001,428,809,000947,640,0001,129,550,0000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-627,230,000
-619,467,000
0
0
-897,657,000
-1,249,247,000
-966,851,000
-1,009,018,000
-1,212,501,000
-1,278,846,000
-1,238,816,000
-1,248,592,000
-1,418,199,000
0
-393,878,000
-520,361,000
34,067,000
33,486,000
34,455,000
33,950,000
35,568,000
36,039,000
37,342,000
36,427,000
36,599,000
36,599,00036,427,00037,342,00036,039,00035,568,00033,950,00034,455,00033,486,00034,067,000-520,361,000-393,878,0000-1,418,199,000-1,248,592,000-1,238,816,000-1,278,846,000-1,212,501,000-1,009,018,000-966,851,000-1,249,247,000-897,657,00000-619,467,000-627,230,0000000000000000000000000000000000000000
       Net Receivables 
329,963,000
518,520,000
523,817,000
517,432,000
473,826,000
367,026,000
128,244,000
169,813,000
206,918,000
236,811,000
228,887,000
238,281,000
275,945,000
290,360,000
416,869,000
658,452,000
848,963,000
673,801,000
959,705,000
1,068,387,000
697,386,000
592,007,000
1,394,485,000
549,589,000
701,276,000
471,323,000
1,212,101,000
573,629,000
1,536,421,000
353,044,000
853,614,000
596,413,000
1,316,158,000
646,376,000
1,700,875,000
2,182,488,000
1,114,243,000
1,017,571,000
1,990,919,000
1,988,399,000
1,122,822,000
1,377,711,000
1,506,998,000
2,335,988,000
1,193,010,000
1,275,857,000
3,768,195,000
1,180,528,000
1,198,949,000
2,171,296,000
2,130,807,000
2,210,340,000
1,756,093,000
2,615,727,000
3,146,277,000
2,515,034,000
3,139,145,000
3,198,174,000
2,618,251,000
2,915,142,000
2,476,729,000
3,292,793,000
3,292,793,0002,476,729,0002,915,142,0002,618,251,0003,198,174,0003,139,145,0002,515,034,0003,146,277,0002,615,727,0001,756,093,0002,210,340,0002,130,807,0002,171,296,0001,198,949,0001,180,528,0003,768,195,0001,275,857,0001,193,010,0002,335,988,0001,506,998,0001,377,711,0001,122,822,0001,988,399,0001,990,919,0001,017,571,0001,114,243,0002,182,488,0001,700,875,000646,376,0001,316,158,000596,413,000853,614,000353,044,0001,536,421,000573,629,0001,212,101,000471,323,000701,276,000549,589,0001,394,485,000592,007,000697,386,0001,068,387,000959,705,000673,801,000848,963,000658,452,000416,869,000290,360,000275,945,000238,281,000228,887,000236,811,000206,918,000169,813,000128,244,000367,026,000473,826,000517,432,000523,817,000518,520,000329,963,000
       Inventory 
1,045,000
938,000
938,000
938,000
938,000
938,000
938,000
938,000
938,000
937,000
937,000
937,000
937,000
508,000
508,000
508,000
508,000
508,000
508,000
508,000
508,000
0
0
0
8,701,000
11,076,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,000
493,000
798,000
14,184,000
14,572,000
14,997,000
17,867,000
13,303,000
15,943,000
15,943,00013,303,00017,867,00014,997,00014,572,00014,184,000798,000493,00016,00000000000000000000000000000011,076,0008,701,000000508,000508,000508,000508,000508,000508,000508,000508,000937,000937,000937,000937,000938,000938,000938,000938,000938,000938,000938,000938,0001,045,000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
12,124,644,000
12,525,667,000
12,631,323,000
12,831,744,000
13,319,509,000
13,540,554,000
14,007,091,000
14,117,130,000
14,588,782,000
14,448,073,000
14,834,227,000
15,845,817,000
17,883,323,000
17,720,981,000
21,710,708,000
20,928,216,000
21,430,657,000
21,544,356,000
21,735,724,000
22,112,051,000
15,713,761,000
16,155,484,000
19,564,289,000
20,052,782,000
20,684,228,000
21,298,458,000
21,872,444,000
22,249,325,000
25,191,306,000
29,615,541,000
30,059,782,000
30,179,258,000
31,247,218,000
31,392,318,000
31,558,776,000
31,957,858,000
58,430,532,000
59,096,548,000
59,889,344,000
61,533,414,000
61,974,002,000
62,168,286,000
62,615,092,000
63,885,426,000
63,992,063,000
64,884,406,000
66,435,235,000
73,070,559,000
72,872,540,000
72,872,540,00073,070,559,00066,435,235,00064,884,406,00063,992,063,00063,885,426,00062,615,092,00062,168,286,00061,974,002,00061,533,414,00059,889,344,00059,096,548,00058,430,532,00031,957,858,00031,558,776,00031,392,318,00031,247,218,00030,179,258,00030,059,782,00029,615,541,00025,191,306,00022,249,325,00021,872,444,00021,298,458,00020,684,228,00020,052,782,00019,564,289,00016,155,484,00015,713,761,00022,112,051,00021,735,724,00021,544,356,00021,430,657,00020,928,216,00021,710,708,00017,720,981,00017,883,323,00015,845,817,00014,834,227,00014,448,073,00014,588,782,00014,117,130,00014,007,091,00013,540,554,00013,319,509,00012,831,744,00012,631,323,00012,525,667,00012,124,644,0000000000000000
       Property Plant Equipment 
4,229,930,000
5,401,656,000
5,795,076,000
5,734,128,000
5,683,565,000
6,074,655,000
6,109,183,000
6,384,112,000
6,764,150,000
6,956,250,000
7,167,800,000
7,352,838,000
7,579,808,000
11,205,344,000
11,654,942,000
11,736,607,000
11,892,251,000
12,244,129,000
12,592,694,000
13,031,912,000
13,197,625,000
13,689,899,000
13,597,582,000
13,502,400,000
13,796,633,000
1,465,237,000
1,522,893,000
2,032,854,000
2,059,543,000
2,125,156,000
2,183,750,000
2,256,069,000
2,417,700,000
14,763,648,000
15,221,324,000
18,034,897,000
18,456,010,000
18,637,712,000
19,295,042,000
19,852,672,000
20,155,508,000
22,601,413,000
26,404,602,000
27,001,871,000
27,171,622,000
28,208,085,000
28,298,120,000
28,512,548,000
28,941,118,000
39,802,265,000
40,483,486,000
41,222,786,000
42,849,526,000
43,265,443,000
43,844,952,000
44,437,224,000
45,196,442,000
45,506,260,000
46,204,693,000
46,907,505,000
50,811,959,000
53,045,090,000
53,045,090,00050,811,959,00046,907,505,00046,204,693,00045,506,260,00045,196,442,00044,437,224,00043,844,952,00043,265,443,00042,849,526,00041,222,786,00040,483,486,00039,802,265,00028,941,118,00028,512,548,00028,298,120,00028,208,085,00027,171,622,00027,001,871,00026,404,602,00022,601,413,00020,155,508,00019,852,672,00019,295,042,00018,637,712,00018,456,010,00018,034,897,00015,221,324,00014,763,648,0002,417,700,0002,256,069,0002,183,750,0002,125,156,0002,059,543,0002,032,854,0001,522,893,0001,465,237,00013,796,633,00013,502,400,00013,597,582,00013,689,899,00013,197,625,00013,031,912,00012,592,694,00012,244,129,00011,892,251,00011,736,607,00011,654,942,00011,205,344,0007,579,808,0007,352,838,0007,167,800,0006,956,250,0006,764,150,0006,384,112,0006,109,183,0006,074,655,0005,683,565,0005,734,128,0005,795,076,0005,401,656,0004,229,930,000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
140,286,000
136,053,000
142,119,000
193,525,000
207,730,000
193,563,000
201,697,000
191,345,000
186,883,000
174,922,000
184,247,000
385,310,000
363,150,000
362,657,000
333,737,000
152,812,000
152,812,000
152,812,000
152,812,000
152,812,000
152,812,000
152,812,000
374,288,000
354,428,000
360,279,000
360,279,000
360,279,000
360,279,000
360,279,000
360,279,000
360,279,000
360,279,000
360,279,000
360,279,000
360,279,000
360,279,000
15,475,044,000
15,502,935,000
15,475,841,000
15,475,841,000
15,421,546,000
15,421,546,000
15,484,397,000
15,643,754,000
15,508,533,000
15,548,781,000
15,547,722,000
17,519,143,000
15,833,997,000
15,833,997,00017,519,143,00015,547,722,00015,548,781,00015,508,533,00015,643,754,00015,484,397,00015,421,546,00015,421,546,00015,475,841,00015,475,841,00015,502,935,00015,475,044,000360,279,000360,279,000360,279,000360,279,000360,279,000360,279,000360,279,000360,279,000360,279,000360,279,000360,279,000360,279,000354,428,000374,288,000152,812,000152,812,000152,812,000152,812,000152,812,000152,812,000152,812,000333,737,000362,657,000363,150,000385,310,000184,247,000174,922,000186,883,000191,345,000201,697,000193,563,000207,730,000193,525,000142,119,000136,053,000140,286,0000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
217,215,000
213,660,000
212,115,000
218,763,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000218,763,000212,115,000213,660,000217,215,0000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
590,253,000
562,901,000
578,032,000
684,277,000
721,585,000
660,336,000
675,542,000
628,969,000
602,680,000
553,231,000
571,265,000
1,268,373,000
1,186,775,000
1,157,110,000
1,220,382,000
685,289,000
666,157,000
647,026,000
627,894,000
608,762,000
589,631,000
570,500,000
830,467,000
976,783,000
832,382,000
804,774,000
777,165,000
749,557,000
1,097,718,000
1,339,434,000
1,311,910,000
1,153,808,000
983,947,000
949,834,000
919,035,000
888,236,000
1,184,458,000
1,150,667,000
1,126,827,000
1,092,773,000
1,100,637,000
1,066,245,000
1,032,022,000
997,800,000
990,800,000
955,642,000
920,485,000
928,075,000
906,561,000
906,561,000928,075,000920,485,000955,642,000990,800,000997,800,0001,032,022,0001,066,245,0001,100,637,0001,092,773,0001,126,827,0001,150,667,0001,184,458,000888,236,000919,035,000949,834,000983,947,0001,153,808,0001,311,910,0001,339,434,0001,097,718,000749,557,000777,165,000804,774,000832,382,000976,783,000830,467,000570,500,000589,631,000608,762,000627,894,000647,026,000666,157,000685,289,0001,220,382,0001,157,110,0001,186,775,0001,268,373,000571,265,000553,231,000602,680,000628,969,000675,542,000660,336,000721,585,000684,277,000578,032,000562,901,000590,253,0000000000000000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
177,620,000
156,933,000
158,951,000
60,391,000
144,551,000
92,520,000
96,338,000
96,211,000
88,561,000
88,870,000
558,829,000
5,475,000
1,637,000
5,720,000
4,050,000
4,138,000
5,456,000
6,497,000
6,654,000
6,188,000
8,752,000
7,587,000
10,990,000
9,835,000
5,617,000
5,100,000
882,328,000
983,981,000
7,209,000
6,940,000
6,818,000
9,373,000
4,495,000
4,427,000
4,661,000
5,228,000
6,543,000
1,940,352,000
1,423,937,000
1,367,784,000
1,983,970,000
1,612,424,000
1,393,943,000
1,604,743,000
1,521,305,000
1,290,257,000
1,602,854,000
51,286,000
31,652,000
31,652,00051,286,0001,602,854,0001,290,257,0001,521,305,0001,604,743,0001,393,943,0001,612,424,0001,983,970,0001,367,784,0001,423,937,0001,940,352,0006,543,0005,228,0004,661,0004,427,0004,495,0009,373,0006,818,0006,940,0007,209,000983,981,000882,328,0005,100,0005,617,0009,835,00010,990,0007,587,0008,752,0006,188,0006,654,0006,497,0005,456,0004,138,0004,050,0005,720,0001,637,0005,475,000558,829,00088,870,00088,561,00096,211,00096,338,00092,520,000144,551,00060,391,000158,951,000156,933,000177,620,0000000000000000
> Total Liabilities 
5,353,174,000
5,761,326,000
6,181,245,000
6,109,888,000
5,901,990,000
6,186,312,000
6,186,372,000
6,534,353,000
6,800,193,000
7,049,664,000
7,086,812,000
8,392,398,000
8,262,854,000
10,155,012,000
10,340,862,000
10,986,058,000
11,764,779,000
11,890,688,000
11,849,556,000
13,180,455,000
12,759,487,000
12,566,090,000
13,158,330,000
13,475,522,000
14,072,417,000
13,738,170,000
13,708,168,000
17,268,213,000
14,286,151,000
14,316,861,000
13,646,205,000
15,845,224,000
14,868,684,000
11,661,666,000
11,614,662,000
16,520,309,000
15,078,548,000
14,926,338,000
15,766,645,000
18,249,083,000
17,638,394,000
18,905,074,000
23,169,286,000
24,826,106,000
23,517,037,000
24,065,502,000
25,813,080,000
24,048,097,000
40,742,729,000
53,766,654,000
50,579,151,000
50,452,263,000
50,339,886,000
51,192,802,000
51,660,342,000
51,239,094,000
52,129,084,000
51,907,282,000
52,110,379,000
55,385,437,000
60,574,743,000
58,659,171,000
58,659,171,00060,574,743,00055,385,437,00052,110,379,00051,907,282,00052,129,084,00051,239,094,00051,660,342,00051,192,802,00050,339,886,00050,452,263,00050,579,151,00053,766,654,00040,742,729,00024,048,097,00025,813,080,00024,065,502,00023,517,037,00024,826,106,00023,169,286,00018,905,074,00017,638,394,00018,249,083,00015,766,645,00014,926,338,00015,078,548,00016,520,309,00011,614,662,00011,661,666,00014,868,684,00015,845,224,00013,646,205,00014,316,861,00014,286,151,00017,268,213,00013,708,168,00013,738,170,00014,072,417,00013,475,522,00013,158,330,00012,566,090,00012,759,487,00013,180,455,00011,849,556,00011,890,688,00011,764,779,00010,986,058,00010,340,862,00010,155,012,0008,262,854,0008,392,398,0007,086,812,0007,049,664,0006,800,193,0006,534,353,0006,186,372,0006,186,312,0005,901,990,0006,109,888,0006,181,245,0005,761,326,0005,353,174,000
   > Total Current Liabilities 
262,840,000
838,360,000
743,418,000
411,580,000
493,775,000
866,805,000
893,320,000
945,743,000
860,455,000
1,173,960,000
963,236,000
1,097,164,000
1,277,232,000
1,185,940,000
1,398,624,000
3,114,686,000
3,177,777,000
2,419,900,000
2,710,939,000
3,809,519,000
3,402,922,000
2,039,363,000
2,405,555,000
2,681,841,000
2,345,841,000
1,977,557,000
2,321,986,000
4,128,307,000
4,359,192,000
3,302,952,000
2,677,914,000
3,835,997,000
2,979,108,000
2,230,487,000
3,138,318,000
5,513,190,000
4,075,261,000
4,751,801,000
4,916,685,000
7,419,750,000
7,326,949,000
4,565,104,000
6,794,282,000
8,862,636,000
7,883,538,000
7,225,188,000
9,172,140,000
6,992,058,000
22,652,429,000
21,880,264,000
18,646,994,000
14,503,806,000
13,630,293,000
14,446,084,000
16,814,445,000
17,106,891,000
17,862,975,000
24,298,953,000
22,014,534,000
20,336,568,000
24,627,942,000
20,124,235,000
20,124,235,00024,627,942,00020,336,568,00022,014,534,00024,298,953,00017,862,975,00017,106,891,00016,814,445,00014,446,084,00013,630,293,00014,503,806,00018,646,994,00021,880,264,00022,652,429,0006,992,058,0009,172,140,0007,225,188,0007,883,538,0008,862,636,0006,794,282,0004,565,104,0007,326,949,0007,419,750,0004,916,685,0004,751,801,0004,075,261,0005,513,190,0003,138,318,0002,230,487,0002,979,108,0003,835,997,0002,677,914,0003,302,952,0004,359,192,0004,128,307,0002,321,986,0001,977,557,0002,345,841,0002,681,841,0002,405,555,0002,039,363,0003,402,922,0003,809,519,0002,710,939,0002,419,900,0003,177,777,0003,114,686,0001,398,624,0001,185,940,0001,277,232,0001,097,164,000963,236,0001,173,960,000860,455,000945,743,000893,320,000866,805,000493,775,000411,580,000743,418,000838,360,000262,840,000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
100,529,000
134,070,000
1,405,954,000
1,592,961,000
1,086,355,000
943,836,000
1,004,642,000
1,041,576,000
203,002,000
218,566,000
234,162,000
400,480,000
446,139,000
473,551,000
1,745,613,000
1,589,739,000
1,515,446,000
589,694,000
675,679,000
549,281,000
633,821,000
926,583,000
1,488,710,000
987,452,000
2,391,187,000
2,050,355,000
3,116,783,000
3,925,173,000
1,944,764,000
3,509,858,000
4,480,831,000
4,470,219,000
4,391,102,000
3,970,877,000
3,198,000,000
19,026,356,000
16,793,662,000
14,117,442,000
8,764,419,000
8,388,623,000
9,563,552,000
11,726,144,000
11,878,610,000
12,376,806,000
18,644,171,000
16,300,522,000
0
0
0
00016,300,522,00018,644,171,00012,376,806,00011,878,610,00011,726,144,0009,563,552,0008,388,623,0008,764,419,00014,117,442,00016,793,662,00019,026,356,0003,198,000,0003,970,877,0004,391,102,0004,470,219,0004,480,831,0003,509,858,0001,944,764,0003,925,173,0003,116,783,0002,050,355,0002,391,187,000987,452,0001,488,710,000926,583,000633,821,000549,281,000675,679,000589,694,0001,515,446,0001,589,739,0001,745,613,000473,551,000446,139,000400,480,000234,162,000218,566,000203,002,0001,041,576,0001,004,642,000943,836,0001,086,355,0001,592,961,0001,405,954,000134,070,000100,529,0000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
845,800,000
2,390,701,000
2,049,857,000
3,116,783,000
3,925,173,000
1,944,764,000
3,167,708,000
4,195,770,000
4,133,036,000
4,109,801,000
3,688,833,000
2,899,000,000
18,681,693,000
16,440,408,000
13,708,956,000
8,327,585,000
7,981,552,000
9,176,580,000
11,333,763,000
11,451,314,000
11,942,465,000
18,378,861,000
16,063,656,000
13,084,239,000
18,158,882,000
14,954,175,000
14,954,175,00018,158,882,00013,084,239,00016,063,656,00018,378,861,00011,942,465,00011,451,314,00011,333,763,0009,176,580,0007,981,552,0008,327,585,00013,708,956,00016,440,408,00018,681,693,0002,899,000,0003,688,833,0004,109,801,0004,133,036,0004,195,770,0003,167,708,0001,944,764,0003,925,173,0003,116,783,0002,049,857,0002,390,701,000845,800,000000000000000000000000000000000000000
       Accounts payable 
183,857,000
90,722,000
51,134,000
40,373,000
25,730,000
219,579,000
62,485,000
114,970,000
182,931,000
165,117,000
140,249,000
172,079,000
241,434,000
386,636,000
245,041,000
248,858,000
291,505,000
484,822,000
435,351,000
542,335,000
469,319,000
471,736,000
393,713,000
297,892,000
276,932,000
216,607,000
164,334,000
145,884,000
202,746,000
189,327,000
186,130,000
235,454,000
261,671,000
276,405,000
348,320,000
478,507,000
521,892,000
697,115,000
535,322,000
591,629,000
737,890,000
633,818,000
573,027,000
556,738,000
580,148,000
534,866,000
529,827,000
444,895,000
480,525,000
521,678,000
619,269,000
635,033,000
1,044,718,000
839,297,000
639,770,000
726,083,000
1,062,749,000
1,206,943,000
983,160,000
1,091,866,000
1,180,321,000
1,008,214,000
1,008,214,0001,180,321,0001,091,866,000983,160,0001,206,943,0001,062,749,000726,083,000639,770,000839,297,0001,044,718,000635,033,000619,269,000521,678,000480,525,000444,895,000529,827,000534,866,000580,148,000556,738,000573,027,000633,818,000737,890,000591,629,000535,322,000697,115,000521,892,000478,507,000348,320,000276,405,000261,671,000235,454,000186,130,000189,327,000202,746,000145,884,000164,334,000216,607,000276,932,000297,892,000393,713,000471,736,000469,319,000542,335,000435,351,000484,822,000291,505,000248,858,000245,041,000386,636,000241,434,000172,079,000140,249,000165,117,000182,931,000114,970,00062,485,000219,579,00025,730,00040,373,00051,134,00090,722,000183,857,000
       Other Current Liabilities 
78,983,000
176,892,000
151,781,000
255,843,000
230,531,000
292,177,000
344,780,000
267,237,000
251,247,000
513,942,000
250,803,000
249,287,000
309,884,000
26,896,000
25,535,000
29,750,000
33,627,000
46,116,000
40,590,000
38,376,000
1,892,027,000
54,326,000
48,364,000
44,163,000
44,336,000
55,882,000
56,791,000
28,133,000
38,763,000
45,460,000
54,119,000
21,542,000
38,321,000
52,809,000
1,863,415,000
3,545,973,000
2,565,917,000
141,652,000
2,331,008,000
3,711,338,000
2,663,886,000
1,986,522,000
2,711,397,000
3,825,067,000
2,833,171,000
2,299,220,000
4,671,436,000
3,349,163,000
3,145,548,000
4,564,924,000
3,910,283,000
1,585,620,000
1,718,290,000
1,894,239,000
1,833,109,000
2,000
1,732,741,000
1,990,802,000
1,960,091,000
0
0
0
0001,960,091,0001,990,802,0001,732,741,0002,0001,833,109,0001,894,239,0001,718,290,0001,585,620,0003,910,283,0004,564,924,0003,145,548,0003,349,163,0004,671,436,0002,299,220,0002,833,171,0003,825,067,0002,711,397,0001,986,522,0002,663,886,0003,711,338,0002,331,008,000141,652,0002,565,917,0003,545,973,0001,863,415,00052,809,00038,321,00021,542,00054,119,00045,460,00038,763,00028,133,00056,791,00055,882,00044,336,00044,163,00048,364,00054,326,0001,892,027,00038,376,00040,590,00046,116,00033,627,00029,750,00025,535,00026,896,000309,884,000249,287,000250,803,000513,942,000251,247,000267,237,000344,780,000292,177,000230,531,000255,843,000151,781,000176,892,00078,983,000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
8,969,072,000
8,942,238,000
7,871,372,000
8,587,002,000
9,470,788,000
9,138,617,000
9,370,936,000
9,356,565,000
10,526,727,000
10,752,775,000
10,793,681,000
11,726,576,000
11,760,613,000
11,386,182,000
13,139,906,000
9,926,959,000
11,013,909,000
10,968,291,000
12,009,227,000
11,889,576,000
9,431,179,000
8,476,344,000
11,007,119,000
11,003,287,000
10,174,537,000
10,849,960,000
10,829,333,000
10,311,445,000
14,339,970,000
16,375,004,000
15,963,470,000
15,633,499,000
16,840,314,000
16,640,940,000
17,056,039,000
18,090,300,000
31,886,390,000
31,932,157,000
35,948,457,000
36,709,593,000
36,746,718,000
34,845,897,000
34,132,203,000
34,266,109,000
27,608,329,000
30,095,845,000
35,048,869,000
35,946,801,000
38,534,936,000
38,534,936,00035,946,801,00035,048,869,00030,095,845,00027,608,329,00034,266,109,00034,132,203,00034,845,897,00036,746,718,00036,709,593,00035,948,457,00031,932,157,00031,886,390,00018,090,300,00017,056,039,00016,640,940,00016,840,314,00015,633,499,00015,963,470,00016,375,004,00014,339,970,00010,311,445,00010,829,333,00010,849,960,00010,174,537,00011,003,287,00011,007,119,0008,476,344,0009,431,179,00011,889,576,00012,009,227,00010,968,291,00011,013,909,0009,926,959,00013,139,906,00011,386,182,00011,760,613,00011,726,576,00010,793,681,00010,752,775,00010,526,727,0009,356,565,0009,370,936,0009,138,617,0009,470,788,0008,587,002,0007,871,372,0008,942,238,0008,969,072,0000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,118,093,000
13,223,332,000
15,111,021,000
14,779,009,000
14,479,780,000
15,805,689,000
15,594,916,000
16,056,894,000
17,037,283,000
30,191,078,000
30,325,933,000
34,345,216,000
35,017,243,000
35,408,616,000
33,491,587,000
32,696,932,000
32,852,902,000
0
0
0
0
0
0000032,852,902,00032,696,932,00033,491,587,00035,408,616,00035,017,243,00034,345,216,00030,325,933,00030,191,078,00017,037,283,00016,056,894,00015,594,916,00015,805,689,00014,479,780,00014,779,009,00015,111,021,00013,223,332,0009,118,093,0000000000000000000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
-100,529,000
-134,070,000
-1,405,954,000
-1,592,961,000
-1,086,355,000
-943,836,000
-1,004,642,000
-1,041,576,000
-203,002,000
-218,566,000
-234,162,000
-400,480,000
-446,139,000
-473,551,000
-1,745,613,000
-1,589,739,000
-1,515,446,000
-589,694,000
-675,679,000
-549,281,000
-633,821,000
-926,583,000
-1,488,710,000
-987,452,000
-2,391,187,000
-2,049,185,000
-3,116,783,000
-3,925,173,000
-1,944,764,000
-1,689,031,000
-2,735,441,000
-2,870,308,000
-2,379,059,000
-2,012,505,000
-1,353,835,000
-17,194,859,000
-14,248,112,000
-11,670,935,000
-6,463,809,000
-6,237,466,000
-7,585,995,000
-9,929,626,000
-10,173,149,000
-10,821,311,000
-18,198,753,000
-15,936,648,000
276,964,000
873,698,000
918,773,000
918,773,000873,698,000276,964,000-15,936,648,000-18,198,753,000-10,821,311,000-10,173,149,000-9,929,626,000-7,585,995,000-6,237,466,000-6,463,809,000-11,670,935,000-14,248,112,000-17,194,859,000-1,353,835,000-2,012,505,000-2,379,059,000-2,870,308,000-2,735,441,000-1,689,031,000-1,944,764,000-3,925,173,000-3,116,783,000-2,049,185,000-2,391,187,000-987,452,000-1,488,710,000-926,583,000-633,821,000-549,281,000-675,679,000-589,694,000-1,515,446,000-1,589,739,000-1,745,613,000-473,551,000-446,139,000-400,480,000-234,162,000-218,566,000-203,002,000-1,041,576,000-1,004,642,000-943,836,000-1,086,355,000-1,592,961,000-1,405,954,000-134,070,000-100,529,0000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,468,394,000
2,510,235,000
2,545,349,000
2,565,843,000
2,704,977,000
3,182,537,000
128,209,000
124,529,000
219,067,000
738,051,000
724,587,000
710,020,000
694,383,000
687,074,000
673,309,000
656,571,000
641,842,000
617,137,000
592,585,000
0
0
0
0
0
0
0
0000000592,585,000617,137,000641,842,000656,571,000673,309,000687,074,000694,383,000710,020,000724,587,000738,051,000219,067,000124,529,000128,209,0003,182,537,0002,704,977,0002,565,843,0002,545,349,0002,510,235,0002,468,394,000000000000000000000000000000000000000
> Total Stockholder Equity
514,337,000
1,115,417,000
1,253,587,000
1,079,362,000
1,159,029,000
1,225,081,000
1,381,975,000
1,477,697,000
1,482,915,000
1,518,666,000
1,597,048,000
1,652,283,000
1,776,175,000
3,416,883,000
3,583,727,000
3,760,045,000
3,572,994,000
3,648,346,000
4,079,964,000
4,222,642,000
4,517,776,000
4,677,261,000
4,804,377,000
5,161,066,000
5,148,533,000
7,680,118,000
8,218,532,000
9,002,183,000
9,940,526,000
10,708,284,000
11,388,353,000
11,329,161,000
11,939,896,000
7,101,760,000
7,591,456,000
7,307,495,000
7,911,684,000
8,033,276,000
8,440,495,000
7,801,560,000
8,305,980,000
8,724,530,000
9,309,239,000
9,220,726,000
9,683,368,000
10,154,040,000
10,873,063,000
10,579,062,000
11,439,981,000
12,030,997,000
12,888,944,000
12,898,909,000
13,894,729,000
14,400,568,000
15,188,562,000
15,081,835,000
15,962,129,000
16,456,392,000
17,254,540,000
17,137,973,000
18,178,522,000
19,098,622,000
19,098,622,00018,178,522,00017,137,973,00017,254,540,00016,456,392,00015,962,129,00015,081,835,00015,188,562,00014,400,568,00013,894,729,00012,898,909,00012,888,944,00012,030,997,00011,439,981,00010,579,062,00010,873,063,00010,154,040,0009,683,368,0009,220,726,0009,309,239,0008,724,530,0008,305,980,0007,801,560,0008,440,495,0008,033,276,0007,911,684,0007,307,495,0007,591,456,0007,101,760,00011,939,896,00011,329,161,00011,388,353,00010,708,284,0009,940,526,0009,002,183,0008,218,532,0007,680,118,0005,148,533,0005,161,066,0004,804,377,0004,677,261,0004,517,776,0004,222,642,0004,079,964,0003,648,346,0003,572,994,0003,760,045,0003,583,727,0003,416,883,0001,776,175,0001,652,283,0001,597,048,0001,518,666,0001,482,915,0001,477,697,0001,381,975,0001,225,081,0001,159,029,0001,079,362,0001,253,587,0001,115,417,000514,337,000
   Common Stock
490,030,000
490,030,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
510,146,000
0
0
0
000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000510,146,000490,030,000490,030,000
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
116,913,000
245,171,000
166,490,000
202,054,000
190,096,000
203,801,000
172,342,000
173,101,000
0
0
0
000173,101,000172,342,000203,801,000190,096,000202,054,000166,490,000245,171,000116,913,000000000000000000000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,576,000
20,576,000
20,576,000
20,576,000
20,576,000
20,576,000
20,576,000
20,576,000
20,576,000
20,576,000
20,576,000
20,576,000
20,576,000
20,576,000
20,576,000
20,576,000
20,630,000
0
0
0
0
0
0000020,630,00020,576,00020,576,00020,576,00020,576,00020,576,00020,576,00020,576,00020,576,00020,576,00020,576,00020,576,00020,576,00020,576,00020,576,00020,576,00020,576,0000000000000000000000000000000000000000000
   Treasury Stock0000000000000-931,422,000-931,422,000-845,217,000-786,901,000-624,692,000-514,063,000-514,063,000-514,063,000-472,418,000000-29,426,000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
2,057,733,000
2,051,014,000
2,060,103,000
2,102,214,000
2,120,784,000
2,102,439,000
2,112,481,000
2,098,860,000
2,309,137,000
2,267,424,000
2,319,787,000
2,295,390,000
9,340,000
29,716,000
6,800,000
-38,429,000
-2,099,000
28,586,000
42,807,000
19,641,000
45,796,000
16,787,000
65,866,000
43,709,000
-24,006,000
-89,250,000
-365,677,000
-464,757,000
-489,912,000
-424,159,000
-398,180,000
-542,584,000
-720,840,000
-791,051,000
-885,277,000
-914,255,000
-872,156,000
-867,740,000
-910,846,000
-910,846,000
-910,846,000
-910,846,000
-910,846,000
-910,709,000
-913,716,000
-913,716,000
0
0
0
000-913,716,000-913,716,000-910,709,000-910,846,000-910,846,000-910,846,000-910,846,000-910,846,000-867,740,000-872,156,000-914,255,000-885,277,000-791,051,000-720,840,000-542,584,000-398,180,000-424,159,000-489,912,000-464,757,000-365,677,000-89,250,000-24,006,00043,709,00065,866,00016,787,00045,796,00019,641,00042,807,00028,586,000-2,099,000-38,429,0006,800,00029,716,0009,340,0002,295,390,0002,319,787,0002,267,424,0002,309,137,0002,098,860,0002,112,481,0002,102,439,0002,120,784,0002,102,214,0002,060,103,0002,051,014,0002,057,733,0000000000000000



6.4. Balance Sheets

Currency in IDR. All numbers in thousands.




6.5. Cash Flows

Currency in IDR. All numbers in thousands.




6.6. Income Statements

Currency in IDR. All numbers in thousands.


6.7. Latest Income Statement

Income Statement (annual), 2024-12-31. Currency in IDR. All numbers in thousands.

Gross Profit (+$)
totalRevenue12,735,815,000
Cost of Revenue-3,996,322,000
Gross Profit8,739,493,0008,739,493,000
 
Operating Income (+$)
Gross Profit8,739,493,000
Operating Expense-5,284,386,000
Operating Income7,451,429,0003,455,107,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative318,734,000
Selling And Marketing Expenses0
Operating Expense5,284,386,000318,734,000
 
Net Interest Income (+$)
Interest Income84,309,000
Interest Expense-3,050,912,000
Other Finance Cost-66,749,000
Net Interest Income-3,033,352,000
 
Pretax Income (+$)
Operating Income7,451,429,000
Net Interest Income-3,033,352,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)3,536,683,0007,451,429,000
EBIT - interestExpense = -3,050,912,000
3,335,437,000
6,386,349,000
Interest Expense3,050,912,000
Earnings Before Interest and Taxes (EBIT)06,587,595,000
Earnings Before Interest and Taxes (EBITDA)0
 
After tax Income (+$)
Income Before Tax3,536,683,000
Tax Provision-172,077,000
Net Income From Continuing Ops3,364,606,0003,364,606,000
Net Income3,335,437,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses0
Total Other Income/Expenses Net03,033,352,000
 

Technical Analysis of PT Sarana Menara
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of PT Sarana Menara. The general trend of PT Sarana Menara is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine PT Sarana Menara's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. PT Sarana Menara Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

SupportΒ is a price level at which demand for an asset is strong enough to prevent the price from falling further.
ResistanceΒ is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of PT Sarana Menara.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 585.00 < 630.00 < 630.00.

The bearish price targets are: 540.00 > 442.00.

Know someone who trades $TOWR? Share this with them.πŸ‘‡

PT Sarana Menara Daily Support & Resistance Chart
3rd party ad coffee SUPPORTERis ad-free.

2. Trend Indicators

2.1 Moving Averages

Shows theΒ moving averageΒ of the selected period.

  • Moving averages are laggingΒ trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of PT Sarana Menara. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

PT Sarana Menara Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows theΒ momentumΒ of theΒ selected period based on two moving averages.

  • MACD is aΒ lagging momentumΒ indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of PT Sarana Menara.

PT Sarana Menara Daily Moving Average Convergence/Divergence (MACD) ChartPT Sarana Menara Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of PT Sarana Menara. The current adx is .

PT Sarana Menara Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • ShowsΒ the current trend.
  • ShowsΒ potential entry signals.
  • ShowsΒ Β potential exit signals.
  • Can be used to placeΒ trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of PT Sarana Menara.

PT Sarana Menara Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentumΒ indicator, meaning the signals are instant.
  • RangesΒ between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of PT Sarana Menara.

PT Sarana Menara Daily Relative Strength Index (RSI) ChartPT Sarana Menara Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

ComparesΒ a certain price to multiple prices ranging over time.

  • LeadingΒ momentumΒ indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • RangesΒ between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of PT Sarana Menara.

PT Sarana Menara Daily Stochastic Oscillator ChartPT Sarana Menara Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero,Β the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of PT Sarana Menara.

PT Sarana Menara Daily Commodity Channel Index (CCI) ChartPT Sarana Menara Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of PT Sarana Menara.

PT Sarana Menara Daily Chande Momentum Oscillator (CMO) ChartPT Sarana Menara Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

Β Shows the current price relative to the highest high over the last 14 days.
Β 

  • Lagging momentum indicator
  • Ranging between 0 andΒ -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of PT Sarana Menara.

PT Sarana Menara Daily Williams %R ChartPT Sarana Menara Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversoldΒ 

Score

Let's take a look at the Bollinger Bands of PT Sarana Menara.

PT Sarana Menara Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of PT Sarana Menara.

PT Sarana Menara Daily Average True Range (ATR) ChartPT Sarana Menara Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

Β Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of PT Sarana Menara.

PT Sarana Menara Daily On-Balance Volume (OBV) ChartPT Sarana Menara Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of PT Sarana Menara.

PT Sarana Menara Daily Money Flow Index (MFI) ChartPT Sarana Menara Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for PT Sarana Menara.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-11-19STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-11-20MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-11-21SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-11-25STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-11-26SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-11-28STOCH SHORT EXITThe %K line crosses above the %D line.
2024-12-02STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-12-03STOCH SHORT EXITThe %K line crosses above the %D line.
2024-12-04MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-12-05SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-12-06STOCH LONG EXITThe %K line crosses below the %D line.
2024-12-09STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-12-10STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-12-12SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-12-16STOCH SHORT EXITThe %K line crosses above the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-12-18MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-12-20ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-12-24STOCH SHORT EXITThe %K line crosses above the %D line.
2024-12-27RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-12-30MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-01-02STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-01-03MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-01-07STOCH LONG EXITThe %K line crosses below the %D line.
2025-01-08CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-01-09DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2025-01-10STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-01-13STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-01-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-01-17STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-01-21STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-01-30DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-01-31SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-02-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2025-02-04STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-07STOCH LONG EXITThe %K line crosses below the %D line.
2025-02-10WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-02-11BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-02-12STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-18MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2025-02-19MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-02-20STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-21STOCH LONG EXITThe %K line crosses below the %D line.
2025-02-24CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-02-26STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-27STOCH LONG EXITThe %K line crosses below the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-02-28ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-03RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-03-04STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-03-06WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-03-13RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2025-03-14STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-17STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-03-18MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2025-03-19SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-03-21MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-03-24STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-03-26STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-03-27STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-08SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-09MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-10MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-04-11CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-04-14CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-04-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-04-16STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-17STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-04-24STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-25STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

PT Sarana Menara Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of PT Sarana Menara based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose560.000
Total0/1 (0.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of PT Sarana Menara with someone you think should read this too:
  • Are you bullish or bearish on PT Sarana Menara? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about PT Sarana Menara? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about PT Sarana Menara

I send you an email if I find something interesting about PT Sarana Menara.


Comments

How you think about this?

Leave a comment

Stay informed about PT Sarana Menara.

Receive notifications about PT Sarana Menara in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.