25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Trainers House Oyj
Buy, Hold or Sell?

Let's analyze Trainers House Oyj together

I guess you are interested in Trainers House Oyj. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Trainers House Oyj. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Trainers House Oyj

I send you an email if I find something interesting about Trainers House Oyj.

Quick analysis of Trainers House Oyj (30 sec.)










What can you expect buying and holding a share of Trainers House Oyj? (30 sec.)

How much money do you get?

How much money do you get?
‚ā¨0.83
When do you have the money?
1 year
How often do you get paid?
46.2%

What is your share worth?

Current worth
‚ā¨1.92
Expected worth in 1 year
‚ā¨1.76
How sure are you?
64.1%

+ What do you gain per year?

Total Gains per Share
‚ā¨0.61
Return On Investment
23.5%

For what price can you sell your share?

Current Price per Share
‚ā¨2.60
Expected price per share
‚ā¨2.44 - ‚ā¨4
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

1. Valuation of Trainers House Oyj (5 min.)




Live pricePrice per Share (EOD)

‚ā¨2.60

2. Growth of Trainers House Oyj (5 min.)




Is Trainers House Oyj growing?

Current yearPrevious yearGrowGrow %
How rich?$4.4m$5.3m-$888k-19.9%

How much money is Trainers House Oyj making?

Current yearPrevious yearGrowGrow %
Making money$23.4k$106.7k-$83.2k-354.4%
Net Profit Margin-0.9%2.7%--

How much money comes from the company's main activities?

3. Financial Health of Trainers House Oyj (5 min.)




4. Comparing to competitors in the Consulting Services industry (5 min.)




  Industry Rankings (Consulting Services)  


Richest
#48 / 56

Most Revenue
#51 / 56

Most Profit
#44 / 56
3rd party ad coffee SUPPORTERis ad-free.

What can you expect buying and holding a share of Trainers House Oyj? (5 min.)

Welcome investor! Trainers House Oyj's management wants to use your money to grow the business. In return you get a share of Trainers House Oyj.

What can you expect buying and holding a share of Trainers House Oyj?

First you should know what it really means to hold a share of Trainers House Oyj. And how you can make/lose money.

Speculation

The Price per Share of Trainers House Oyj is ‚ā¨2.6. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Trainers House Oyj.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Trainers House Oyj, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ‚ā¨1.92. Based on the TTM, the Book Value Change Per Share is ‚ā¨-0.04 per quarter. Based on the YOY, the Book Value Change Per Share is ‚ā¨-0.04 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ‚ā¨0.19 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Trainers House Oyj.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share
Usd Eps0.093.5%0.010.4%0.083.1%0.031.2%0.072.8%
Usd Book Value Change Per Share0.093.5%-0.04-1.6%-0.05-1.8%0.093.4%-0.02-0.9%
Usd Dividend Per Share0.041.6%0.218.0%0.228.6%0.145.2%0.072.6%
Usd Total Gains Per Share0.135.1%0.176.4%0.186.8%0.238.7%0.041.7%
Usd Price Per Share2.67-3.95-6.00-2.38-1.21-
Price to Earnings Ratio7.43--3.31-8.21-1.13-1.10-
Price-to-Total Gains Ratio20.29-26.58--81.02--6.27--2.07-
Price to Book Ratio1.28-1.91-2.42-1.50-0.82-
Price-to-Total Gains Ratio20.29-26.58--81.02--6.27--2.07-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share2.83036
Number of shares353
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.210.14
Usd Book Value Change Per Share-0.040.09
Usd Total Gains Per Share0.170.23
Gains per Quarter (353 shares)58.7779.69
Gains per Year (353 shares)235.07318.78
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1294-59225192126309
2589-118460385253628
3883-178695577379947
41177-2379307695061266
51471-29611659626321585
61766-355140011547591904
72060-415163513478852223
82354-4741870153910112542
92649-5332105173111382861
102943-5922340192412643180

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.02.00.050.0%8.03.00.072.7%12.07.00.063.2%25.09.05.064.1%46.09.024.058.2%
Book Value Change Per Share1.03.00.025.0%5.06.00.045.5%8.08.03.042.1%19.017.03.048.7%39.037.03.049.4%
Dividend per Share4.00.00.0100.0%11.00.00.0100.0%17.00.02.089.5%18.00.021.046.2%24.00.055.030.4%
Total Gains per Share4.00.00.0100.0%9.02.00.081.8%14.04.01.073.7%25.013.01.064.1%48.030.01.060.8%
3rd party ad coffee SUPPORTERis ad-free.

Fundamentals of Trainers House Oyj

About Trainers House Oyj

Trainers' House Oyj, a change management company, provides coaching and other services in Finland and rest of Europe. The company was founded in 1990 and is based in Helsinki, Finland.

Fundamental data was last updated by Penke on 2024-07-02 01:58:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is not making a profit/loss.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

1.1. Profitability of Trainers House Oyj.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit¬†Trainers House Oyj earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare¬†Trainers House Oyj to the¬†Consulting Services industry mean.
  • A Net Profit Margin of 7.8%¬†means that¬†€0.08 for each €1¬†in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Trainers House Oyj:

  • The MRQ is 7.8%. The company is making a profit. +1
  • The TTM is -0.9%. The company is not making a profit/loss.
Trends
Current periodCompared to+/- 
MRQ7.8%TTM-0.9%+8.7%
TTM-0.9%YOY2.7%-3.7%
TTM-0.9%5Y3.4%-4.3%
5Y3.4%10Y10.7%-7.4%
Compared to industry (Consulting Services)
PeriodCompanyIndustry (mean)+/- 
MRQ7.8%5.3%+2.5%
TTM-0.9%5.1%-6.0%
YOY2.7%7.0%-4.3%
5Y3.4%6.8%-3.4%
10Y10.7%5.4%+5.3%
1.1.2. Return on Assets

Shows how efficient Trainers House Oyj is using its assets to generate profit.

  • Above 5% is considered healthy¬†but always compare¬†Trainers House Oyj to the¬†Consulting Services industry mean.
  • 2.7% Return on Assets means that¬†Trainers House Oyj generated¬†€0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Trainers House Oyj:

  • The MRQ is 2.7%. Using its assets, the company is less efficient in making profit.
  • The TTM is 0.3%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.7%TTM0.3%+2.4%
TTM0.3%YOY1.2%-0.9%
TTM0.3%5Y-0.2%+0.5%
5Y-0.2%10Y1.3%-1.5%
Compared to industry (Consulting Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.7%1.4%+1.3%
TTM0.3%1.4%-1.1%
YOY1.2%1.8%-0.6%
5Y-0.2%1.8%-2.0%
10Y1.3%2.2%-0.9%
1.1.3. Return on Equity

Shows how efficient Trainers House Oyj is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare¬†Trainers House Oyj to the¬†Consulting Services industry mean.
  • 4.3% Return on Equity means Trainers House Oyj generated €0.04¬†for each¬†€1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Trainers House Oyj:

  • The MRQ is 4.3%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 0.5%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ4.3%TTM0.5%+3.8%
TTM0.5%YOY2.1%-1.7%
TTM0.5%5Y-0.2%+0.7%
5Y-0.2%10Y3.2%-3.4%
Compared to industry (Consulting Services)
PeriodCompanyIndustry (mean)+/- 
MRQ4.3%3.5%+0.8%
TTM0.5%3.6%-3.1%
YOY2.1%4.7%-2.6%
5Y-0.2%3.9%-4.1%
10Y3.2%5.5%-2.3%
3rd party ad coffee SUPPORTERis ad-free.

1.2. Operating Efficiency of Trainers House Oyj.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Trainers House Oyj is operating .

  • Measures how much profit Trainers House Oyj makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare¬†Trainers House Oyj to the¬†Consulting Services industry mean.
  • An Operating Margin of 0.0%¬†means the company generated €0.00 ¬†for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Trainers House Oyj:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY4.0%-4.0%
TTM-5Y3.9%-3.9%
5Y3.9%10Y3.5%+0.4%
Compared to industry (Consulting Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-9.6%-9.6%
TTM-8.1%-8.1%
YOY4.0%9.6%-5.6%
5Y3.9%8.3%-4.4%
10Y3.5%7.9%-4.4%
1.2.2. Operating Ratio

Measures how efficient Trainers House Oyj is keeping operating costs low.

  • Below 1 is considered healthy (always compare to¬†Consulting Services industry mean).
  • An Operation Ratio of 1.59 means that the operating costs are €1.59 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Trainers House Oyj:

  • The MRQ is 1.590. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.271. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.590TTM1.271+0.319
TTM1.271YOY1.237+0.034
TTM1.2715Y1.106+0.165
5Y1.10610Y1.159-0.053
Compared to industry (Consulting Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5901.048+0.542
TTM1.2711.101+0.170
YOY1.2370.980+0.257
5Y1.1061.057+0.049
10Y1.1590.992+0.167
3rd party ad coffee SUPPORTERis ad-free.

1.3. Liquidity of Trainers House Oyj.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Trainers House Oyj is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to¬†Consulting Services industry mean).
  • A Current Ratio of 1.32¬†means the company has €1.32 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Trainers House Oyj:

  • The MRQ is 1.324. The company is just able to pay all its short-term debts.
  • The TTM is 1.232. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.324TTM1.232+0.092
TTM1.232YOY1.427-0.195
TTM1.2325Y1.613-0.380
5Y1.61310Y1.201+0.411
Compared to industry (Consulting Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3241.522-0.198
TTM1.2321.497-0.265
YOY1.4271.543-0.116
5Y1.6131.606+0.007
10Y1.2011.597-0.396
1.3.2. Quick Ratio

Measures if Trainers House Oyj is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but¬†always compare¬†Trainers House Oyj to the¬†Consulting Services industry mean.
  • A Quick Ratio of 0.52¬†means the company can pay off €0.52 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Trainers House Oyj:

  • The MRQ is 0.522. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.830. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.522TTM0.830-0.308
TTM0.830YOY1.411-0.581
TTM0.8305Y0.771+0.059
5Y0.77110Y0.705+0.065
Compared to industry (Consulting Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5221.064-0.542
TTM0.8301.101-0.271
YOY1.4111.153+0.258
5Y0.7711.225-0.454
10Y0.7051.380-0.675
3rd party ad coffee SUPPORTERis ad-free.

1.4. Solvency of Trainers House Oyj.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Trainers House Oyj assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare¬†Trainers House Oyj to Consulting Services industry mean.
  • A Debt to Asset Ratio of 0.37¬†means that Trainers House Oyj assets are¬†financed with 36.9% credit (debt) and the remaining percentage (100% - 36.9%)¬†is financed by its owners/shareholders.¬†

Let's take a look of the Debt to Asset Ratio trends of Trainers House Oyj:

  • The MRQ is 0.369. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.371. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.369TTM0.371-0.002
TTM0.371YOY0.373-0.002
TTM0.3715Y0.369+0.002
5Y0.36910Y0.429-0.060
Compared to industry (Consulting Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3690.575-0.206
TTM0.3710.577-0.206
YOY0.3730.530-0.157
5Y0.3690.527-0.158
10Y0.4290.529-0.100
1.4.2. Debt to Equity Ratio

Measures if Trainers House Oyj is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but¬†always compare¬†Trainers House Oyj to the¬†Consulting Services industry mean.
  • A Debt to Equity ratio of 58.6% means that company has €0.59 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Trainers House Oyj:

  • The MRQ is 0.586. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.590. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.586TTM0.590-0.004
TTM0.590YOY0.599-0.009
TTM0.5905Y0.593-0.002
5Y0.59310Y1.839-1.246
Compared to industry (Consulting Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5861.299-0.713
TTM0.5901.228-0.638
YOY0.5991.101-0.502
5Y0.5931.144-0.551
10Y1.8391.251+0.588
3rd party ad coffee SUPPORTERis ad-free.

2. Market Valuation of Trainers House Oyj

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures¬†how much money you pay¬†for each share for¬†every €1 in earnings Trainers House Oyj generates.

  • Above 15 is considered overpriced but¬†always compare¬†Trainers House Oyj to the¬†Consulting Services industry mean.
  • A PE ratio of 7.43 means the investor is paying €7.43¬†for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Trainers House Oyj:

  • The EOD is 7.888. Based on the earnings, the company is underpriced. +1
  • The MRQ is 7.432. Based on the earnings, the company is cheap. +2
  • The TTM is -3.305. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD7.888MRQ7.432+0.455
MRQ7.432TTM-3.305+10.738
TTM-3.305YOY8.208-11.513
TTM-3.3055Y1.132-4.438
5Y1.13210Y1.096+0.037
Compared to industry (Consulting Services)
PeriodCompanyIndustry (mean)+/- 
EOD7.88823.911-16.023
MRQ7.43222.356-14.924
TTM-3.30522.765-26.070
YOY8.20821.745-13.537
5Y1.13221.522-20.390
10Y1.09621.949-20.853
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Trainers House Oyj:

  • The EOD is 6.404. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 6.035. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is -11.716. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD6.404MRQ6.035+0.369
MRQ6.035TTM-11.716+17.751
TTM-11.716YOY2.793-14.510
TTM-11.7165Y-0.683-11.033
5Y-0.68310Y-0.333-0.350
Compared to industry (Consulting Services)
PeriodCompanyIndustry (mean)+/- 
EOD6.40411.498-5.094
MRQ6.03510.125-4.090
TTM-11.71611.488-23.204
YOY2.79314.132-11.339
5Y-0.68310.484-11.167
10Y-0.3338.695-9.028
3rd party ad coffee SUPPORTERis ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Trainers House Oyj is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy¬†(always compare to Consulting Services industry mean).
  • A PB ratio of 1.28 means the investor is paying €1.28¬†for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Trainers House Oyj:

  • The EOD is 1.357. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.278. Based on the equity, the company is underpriced. +1
  • The TTM is 1.907. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.357MRQ1.278+0.078
MRQ1.278TTM1.907-0.629
TTM1.907YOY2.417-0.510
TTM1.9075Y1.499+0.409
5Y1.49910Y0.820+0.678
Compared to industry (Consulting Services)
PeriodCompanyIndustry (mean)+/- 
EOD1.3572.477-1.120
MRQ1.2782.632-1.354
TTM1.9072.888-0.981
YOY2.4172.907-0.490
5Y1.4992.943-1.444
10Y0.8203.561-2.741
2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Trainers House Oyj compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.083-0.039+147%-0.043+152%0.082+0%-0.021+125%
Book Value Per Share--1.9161.906+1%2.286-16%1.314+46%1.256+53%
Current Ratio--1.3241.232+7%1.427-7%1.613-18%1.201+10%
Debt To Asset Ratio--0.3690.3710%0.373-1%0.369+0%0.429-14%
Debt To Equity Ratio--0.5860.590-1%0.599-2%0.593-1%1.839-68%
Dividend Per Share--0.0380.191-80%0.204-81%0.125-69%0.061-38%
Eps--0.0820.010+720%0.075+10%0.028+197%0.066+24%
Free Cash Flow Per Share--0.1010.010+870%0.108-6%0.077+31%0.077+31%
Free Cash Flow To Equity Per Share--0.101-0.183+280%-0.110+209%-0.065+165%-0.065+165%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.872+15%
Market Cap5584358.000+6%5262183.5007796622.900-33%11845282.450-56%7872771.820-33%4437225.603+19%
Net Profit Margin--0.078-0.009+112%0.027+185%0.034+133%0.107-27%
Operating Margin----0%0.040-100%0.039-100%0.035-100%
Operating Ratio--1.5901.271+25%1.237+29%1.106+44%1.159+37%
Pb Ratio1.357+6%1.2781.907-33%2.417-47%1.499-15%0.820+56%
Pe Ratio7.888+6%7.432-3.305+144%8.208-9%1.132+556%1.096+578%
Price Per Share2.600+6%2.4503.630-33%5.515-56%2.185+12%1.109+121%
Price To Free Cash Flow Ratio6.404+6%6.035-11.716+294%2.793+116%-0.683+111%-0.333+106%
Price To Total Gains Ratio21.534+6%20.29126.581-24%-81.021+499%-6.274+131%-2.069+110%
Quick Ratio--0.5220.830-37%1.411-63%0.771-32%0.705-26%
Return On Assets--0.0270.003+828%0.012+128%-0.002+107%0.013+105%
Return On Equity--0.0430.005+851%0.021+101%-0.002+106%0.032+34%
Total Gains Per Share--0.1210.153-21%0.161-25%0.207-42%0.041+197%
Usd Book Value--4480677.6004455821.931+1%5343896.578-16%6341586.752-29%6485020.560-31%
Usd Book Value Change Per Share--0.090-0.042+147%-0.047+152%0.090+0%-0.022+125%
Usd Book Value Per Share--2.0862.075+1%2.488-16%1.431+46%1.367+53%
Usd Dividend Per Share--0.0420.208-80%0.222-81%0.136-69%0.067-38%
Usd Eps--0.0900.011+720%0.081+10%0.030+197%0.072+24%
Usd Free Cash Flow--237314.80024478.058+870%252212.830-6%168162.287+41%81925.217+190%
Usd Free Cash Flow Per Share--0.1100.011+870%0.117-6%0.084+31%0.084+31%
Usd Free Cash Flow To Equity Per Share--0.110-0.199+280%-0.120+209%-0.071+165%-0.071+165%
Usd Market Cap6079132.119+6%5728412.9588487403.689-33%12894774.475-56%8570299.404-33%4830363.791+19%
Usd Price Per Share2.830+6%2.6673.952-33%6.004-56%2.379+12%1.207+121%
Usd Profit--192682.20023485.320+720%106726.344+81%-46424.344+124%147843.229+30%
Usd Revenue--2468944.8002913386.697-15%3163844.446-22%2329477.725+6%2390354.664+3%
Usd Total Gains Per Share--0.1310.166-21%0.176-25%0.226-42%0.044+197%
 EOD+4 -4MRQTTM+21 -13YOY+16 -195Y+20 -1510Y+25 -11

3.2. Fundamental Score

Let's check the fundamental score of Trainers House Oyj based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-157.888
Price to Book Ratio (EOD)Between0-11.357
Net Profit Margin (MRQ)Greater than00.078
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.522
Current Ratio (MRQ)Greater than11.324
Debt to Asset Ratio (MRQ)Less than10.369
Debt to Equity Ratio (MRQ)Less than10.586
Return on Equity (MRQ)Greater than0.150.043
Return on Assets (MRQ)Greater than0.050.027
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Trainers House Oyj based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5064.560
Ma 20Greater thanMa 502.339
Ma 50Greater thanMa 1002.261
Ma 100Greater thanMa 2002.350
OpenGreater thanClose2.530
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets6,528
Total Liabilities2,412
Total Stockholder Equity4,116
 As reported
Total Liabilities 2,412
Total Stockholder Equity+ 4,116
Total Assets = 6,528

Assets

Total Assets6,528
Total Current Assets2,182
Long-term Assets4,346
Total Current Assets
Cash And Cash Equivalents 1,322
Net Receivables 860
Total Current Assets  (as reported)2,182
Total Current Assets  (calculated)2,182
+/-0
Long-term Assets
Property Plant Equipment 867
Goodwill 2,129
Intangible Assets 1,013
Long-term Assets  (as reported)4,346
Long-term Assets  (calculated)4,009
+/- 337

Liabilities & Shareholders' Equity

Total Current Liabilities1,648
Long-term Liabilities764
Total Stockholder Equity4,116
Total Current Liabilities
Accounts payable 1,392
Total Current Liabilities  (as reported)1,648
Total Current Liabilities  (calculated)1,392
+/- 256
Long-term Liabilities
Long-term Liabilities  (as reported)764
Long-term Liabilities  (calculated)0
+/- 764
Total Stockholder Equity
Retained Earnings 3,198
Total Stockholder Equity (as reported)4,116
Total Stockholder Equity (calculated)3,198
+/- 918
Other
Capital Stock881
Common Stock Shares Outstanding 2,148
Net Invested Capital 4,116
Net Working Capital 534



Balance Sheet

Currency in EUR. All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-06-302002-12-312002-06-302001-12-312001-06-302000-06-30
> Total Assets 
61,784
46,575
39,268
37,163
24,800
24,734
26,946
26,811
27,423
18,376
19,617
22,486
22,149
22,654
28,022
28,407
28,593
27,255
30,280
29,890
30,680
30,159
112,562
105,024
101,086
98,047
95,333
93,835
86,367
83,262
77,210
82,025
68,653
52,571
51,714
51,445
50,505
31,025
30,731
28,290
27,419
26,605
26,568
19,845
19,360
19,377
17,008
16,962
15,217
12,792
12,445
10,974
10,566
11,232
11,084
11,649
11,509
11,951
11,721
11,782
11,067
11,388
11,257
11,196
10,931
11,455
13,558
13,708
13,278
12,793
0
9,107
0
9,316
0
9,415
8,887
9,090
8,191
7,641
7,758
7,730
6,702
6,400
6,401
6,528
6,5286,4016,4006,7027,7307,7587,6418,1919,0908,8879,41509,31609,107012,79313,27813,70813,55811,45510,93111,19611,25711,38811,06711,78211,72111,95111,50911,64911,08411,23210,56610,97412,44512,79215,21716,96217,00819,37719,36019,84526,56826,60527,41928,29030,73131,02550,50551,44551,71452,57168,65382,02577,21083,26286,36793,83595,33398,047101,086105,024112,56230,15930,68029,89030,28027,25528,59328,40728,02222,65422,14922,48619,61718,37627,42326,81126,94624,73424,80037,16339,26846,57561,784
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,927
3,756
3,886
3,140
3,503
3,393
3,336
3,073
3,436
4,165
4,381
3,953
3,558
5,053
5,053
4,707
4,707
4,947
4,947
4,424
4,695
3,824
3,347
3,430
3,544
2,657
2,475
1,958
2,182
2,1821,9582,4752,6573,5443,4303,3473,8244,6954,4244,9474,9474,7074,7075,0535,0533,5583,9534,3814,1653,4363,0733,3363,3933,5033,1403,8863,7563,927000000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,788
2,334
2,171
1,676
2,013
1,668
1,088
1,044
1,646
2,006
2,757
2,046
2,297
0
3,664
0
3,267
0
3,666
3,378
3,513
2,559
2,197
2,247
2,481
1,787
1,533
1,175
1,322
1,3221,1751,5331,7872,4812,2472,1972,5593,5133,3783,66603,26703,66402,2972,0462,7572,0061,6461,0441,0881,6682,0131,6762,1712,3342,788000000000000000000000000000000000000000000000000000000000
       Net Receivables 
8,556
10,038
4,715
6,545
5,183
6,149
6,320
8,091
7,217
6,285
5,827
7,965
9,001
7,693
7,800
9,175
10,831
9,574
11,536
11,202
12,691
12,539
11,145
11,611
13,144
11,291
9,988
8,378
6,930
5,881
4,506
5,130
5,011
3,008
4,216
4,122
3,711
3,553
4,540
3,290
3,286
2,696
2,760
1,937
1,798
1,334
1,689
1,537
1,508
1,069
1,165
1,266
1,518
1,373
1,218
1,628
1,571
1,007
1,417
1,710
1,458
1,383
1,720
2,243
2,024
1,487
2,154
1,620
1,900
950
1,383
1,383
1,110
1,110
1,281
1,281
871
1,182
1,265
1,151
1,030
1,063
870
942
644
860
8606449428701,0631,0301,1511,2651,1828711,2811,2811,1101,1101,3831,3839501,9001,6202,1541,4872,0242,2431,7201,3831,4581,7101,4171,0071,5711,6281,2181,3731,5181,2661,1651,0691,5081,5371,6891,3341,7981,9372,7602,6963,2863,2904,5403,5533,7114,1224,2163,0085,0115,1304,5065,8816,9308,3789,98811,29113,14411,61111,14512,53912,69111,20211,5369,57410,8319,1757,8007,6939,0017,9655,8276,2857,2178,0916,3206,1495,1836,5454,71510,0388,556
       Inventory 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15
15
15
15
14
14
14
14
12
12
12
11
11
11
11
11
11
11
11
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
6
5
5
5
5
5
5
5
5
5
5
6
6
6
6
6
6
0
0
0
0
0
0
0
0
0
0
0
0
0000000000006666665555555555610101010101010101010101010101010111111111111111112121214141414151515150000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,393
9,327
9,325
9,234
0
4,054
0
4,609
0
4,468
4,463
4,395
4,367
4,294
4,328
4,186
4,045
3,926
4,443
4,346
4,3464,4433,9264,0454,1864,3284,2944,3674,3954,4634,46804,60904,05409,2349,3259,3279,393000000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
3,155
2,556
1,730
1,098
772
568
470
469
476
456
400
1,354
1,335
1,216
1,150
1,199
1,711
1,592
1,591
1,536
1,540
1,460
1,706
1,382
1,158
974
781
732
578
446
506
478
1,065
1,032
932
755
676
594
551
491
440
380
321
286
273
236
238
203
170
137
104
81
88
43
51
66
61
67
68
61
54
91
86
83
80
141
1,615
1,549
120
1,357
1,288
1,288
1,097
1,097
984
984
0
807
716
683
730
628
510
430
961
867
86796143051062873068371680709849841,0971,0971,2881,2881,3571201,5491,61514180838691546168676166514388811041371702032382362732863213804404915515946767559321,0321,0654785064465787327819741,1581,3821,7061,4601,5401,5361,5911,5921,7111,1991,1501,2161,3351,3544004564764694705687721,0981,7302,5563,155
       Goodwill 
0
0
10,792
0
0
0
0
0
0
0
1,015
793
1,860
3,418
8,978
8,978
9,506
9,187
9,953
10,020
10,020
10,047
52,467
51,772
51,772
51,772
51,772
50,968
50,968
50,968
50,968
50,968
40,251
25,806
25,806
25,806
25,806
9,135
9,135
9,135
9,135
9,135
9,135
4,614
4,614
4,614
2,971
2,971
1,915
1,653
1,653
1,653
1,653
1,653
1,653
1,653
1,653
1,653
1,653
1,653
1,653
1,653
1,653
1,653
1,653
1,653
1,653
1,653
1,653
1,653
0
1,653
0
2,129
0
2,129
2,129
2,129
2,129
2,129
2,129
2,129
2,129
2,129
2,129
2,129
2,1292,1292,1292,1292,1292,1292,1292,1292,1292,1292,12902,12901,65301,6531,6531,6531,6531,6531,6531,6531,6531,6531,6531,6531,6531,6531,6531,6531,6531,6531,6531,6531,6531,6531,9152,9712,9714,6144,6144,6149,1359,1359,1359,1359,1359,13525,80625,80625,80625,80640,25150,96850,96850,96850,96850,96851,77251,77251,77251,77252,46710,04710,02010,0209,9539,1879,5068,9788,9783,4181,8607931,015000000010,79200
       Intangible Assets 
18,688
16,612
13,281
12,339
1,917
1,713
1,533
1,417
1,308
1,204
2,133
1,157
2,207
3,815
9,132
9,075
9,598
9,264
10,100
10,260
10,453
10,466
72,628
71,193
70,386
69,528
69,018
67,699
67,140
66,575
65,996
65,438
53,598
38,676
38,236
37,795
37,354
20,242
19,803
19,373
18,995
18,845
18,833
14,302
14,292
14,283
12,635
12,631
11,571
9,214
9,210
7,778
7,778
7,778
7,778
7,778
7,778
7,778
7,778
7,778
7,778
7,778
7,778
6,125
6,125
6,125
6,125
6,125
6,125
6,125
0
1,014
0
1,180
0
1,151
1,123
1,153
1,132
1,110
1,089
1,067
1,046
1,025
1,013
1,013
1,0131,0131,0251,0461,0671,0891,1101,1321,1531,1231,15101,18001,01406,1256,1256,1256,1256,1256,1256,1257,7787,7787,7787,7787,7787,7787,7787,7787,7787,7787,7787,7789,2109,21411,57112,63112,63514,28314,29214,30218,83318,84518,99519,37319,80320,24237,35437,79538,23638,67653,59865,43865,99666,57567,14067,69969,01869,52870,38671,19372,62810,46610,45310,26010,1009,2649,5989,0759,1323,8152,2071,1572,1331,2041,3081,4171,5331,7131,91712,33913,28116,61218,688
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,393
9,327
9,325
0
0
-1
0
0
0
1
0
0
0
0
0
0
0
0
0
0
00000000001000-1009,3259,3279,393000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
13,243
6,324
8,473
6,626
4,303
6,203
5,839
5,145
5,287
4,006
4,748
5,026
5,954
5,935
6,829
7,272
7,997
6,460
8,618
7,682
7,754
6,879
50,314
41,302
39,149
36,780
33,481
35,075
31,282
28,428
25,853
25,785
18,335
17,452
16,446
15,888
15,381
14,398
14,013
11,731
11,130
10,211
10,142
8,817
8,518
12,586
11,173
11,418
11,087
10,704
10,597
10,669
6,995
5,129
4,495
4,903
4,659
4,849
4,385
4,209
3,700
3,957
3,424
3,069
3,012
3,112
4,715
4,502
4,236
4,076
0
3,901
0
3,572
0
3,097
2,925
4,274
2,991
2,691
2,719
3,283
2,493
2,291
2,462
2,412
2,4122,4622,2912,4933,2832,7192,6912,9914,2742,9253,09703,57203,90104,0764,2364,5024,7153,1123,0123,0693,4243,9573,7004,2094,3854,8494,6594,9034,4955,1296,99510,66910,59710,70411,08711,41811,17312,5868,5188,81710,14210,21111,13011,73114,01314,39815,38115,88816,44617,45218,33525,78525,85328,42831,28235,07533,48136,78039,14941,30250,3146,8797,7547,6828,6186,4607,9977,2726,8295,9355,9545,0264,7484,0065,2875,1455,8396,2034,3036,6268,4736,32413,243
   > Total Current Liabilities 
12,786
6,300
8,473
6,626
4,303
6,203
5,839
5,145
5,287
4,006
4,548
4,781
5,954
5,128
6,319
6,778
7,261
6,218
8,245
7,461
7,096
6,407
10,563
8,952
9,553
7,453
12,514
14,262
13,120
10,405
6,717
6,787
5,292
9,515
8,646
8,273
4,902
5,068
4,825
4,968
4,490
4,629
4,582
4,280
3,999
3,202
2,960
3,128
3,024
3,150
3,037
3,387
2,334
2,540
2,154
2,560
2,564
2,749
2,532
2,354
2,093
2,342
2,171
1,845
1,787
1,887
2,395
2,241
2,068
1,982
2,811
2,811
2,715
2,715
2,431
2,431
2,288
3,683
2,459
2,240
2,326
2,991
2,247
2,028
1,629
1,648
1,6481,6292,0282,2472,9912,3262,2402,4593,6832,2882,4312,4312,7152,7152,8112,8111,9822,0682,2412,3951,8871,7871,8452,1712,3422,0932,3542,5322,7492,5642,5602,1542,5402,3343,3873,0373,1503,0243,1282,9603,2023,9994,2804,5824,6294,4904,9684,8255,0684,9028,2738,6469,5155,2926,7876,71710,40513,12014,26212,5147,4539,5538,95210,5636,4077,0967,4618,2456,2187,2616,7786,3195,1285,9544,7814,5484,0065,2875,1455,8396,2034,3036,6268,4736,30012,786
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,211
628
630
382
444
27
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000274443826306281,211000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,211
628
630
382
444
27
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000274443826306281,211000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
546
0
627
0
381
0
0
0
562
4,781
5,954
5,128
1,092
6,778
6,374
5,801
1,492
7,461
7,096
6,407
1,521
8,952
9,553
7,453
501
14,262
13,120
10,405
1,085
6,787
5,292
663
8,646
8,273
4,902
166
4,825
4,968
4,490
325
4,582
4,280
3,999
180
2,960
3,128
3,024
242
3,037
3,387
2,334
65
2,154
2,560
2,564
137
2,532
2,354
2,093
196
2,171
1,845
1,787
287
2,395
2,241
2,068
170
2,811
2,811
305
305
2,431
2,431
239
3,401
2,200
1,982
533
2,643
1,956
1,812
372
1,392
1,3923721,8121,9562,6435331,9822,2003,4012392,4312,4313053052,8112,8111702,0682,2412,3952871,7871,8452,1711962,0932,3542,5321372,5642,5602,154652,3343,3873,0372423,0243,1282,9601803,9994,2804,5823254,4904,9684,8251664,9028,2738,6466635,2926,7871,08510,40513,12014,2625017,4539,5538,9521,5216,4077,0967,4611,4925,8016,3746,7781,0925,1285,9544,7815620003810627054600
       Other Current Liabilities 
0
0
7,927
0
3,676
0
5,458
0
0
0
3,986
0
0
0
5,227
0
887
417
6,690
0
0
0
8,761
0
0
0
6,824
0
0
0
4,262
0
0
3,598
0
0
0
2,703
0
0
0
2,168
0
0
0
1,914
0
0
0
1,879
0
0
0
2,030
0
0
0
2,167
0
0
0
1,703
0
0
0
897
0
0
0
520
0
0
949
949
0
0
846
0
0
-1
809
0
0
0
482
0
0482000809-10084600949949005200008970001,7030002,1670002,0300001,8790001,9140002,1680002,7030003,598004,2620006,8240008,7610006,69041788705,2270003,9860005,45803,67607,92700
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,320
2,261
2,168
2,094
0
1,090
0
857
0
666
637
591
532
451
394
292
246
263
833
764
764833263246292394451532591637666085701,09002,0942,1682,2612,320000000000000000000000000000000000000000000000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
307
228
180
81
38
58
0
0
00583881180228307000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
200
245
0
807
494
494
736
242
75
0
0
0
0
0
0
0
0
1
0
0
0
0
1
0
0
0
0
0
0
0
0
0
1
1
1
0
0
0
0
0
0
1
0
165
0
0
0
110
1,225
1,225
1,225
61
1
1,224
1,225
1,225
2,320
2,261
2,168
1,225
202
202
236
236
230
230
0
227
225
223
213
211
0
0
0
0
000021121322322522702302302362362022021,2252,1682,2612,3201,2251,2251,2241611,2251,2251,22511000016501000000111000000000100001000000007524273649449480702452000000000000
> Total Stockholder Equity
48,541
40,251
30,795
30,537
20,497
18,531
21,107
21,666
22,136
14,370
14,869
17,460
16,195
16,719
21,193
21,135
20,596
20,795
21,663
22,208
22,926
23,280
62,247
63,722
61,937
61,267
61,853
58,760
55,085
54,834
51,357
56,240
50,318
35,119
35,268
35,557
35,124
16,627
16,718
16,559
16,289
16,394
16,426
11,028
10,842
6,791
5,835
5,544
4,130
2,088
1,848
305
3,571
6,103
6,589
6,746
6,850
7,102
7,336
7,573
7,367
7,431
7,833
8,127
7,919
8,343
8,843
9,206
9,042
8,716
0
5,206
0
5,744
0
6,318
5,961
4,816
5,200
4,950
5,039
4,447
4,209
4,109
3,939
4,116
4,1163,9394,1094,2094,4475,0394,9505,2004,8165,9616,31805,74405,20608,7169,0429,2068,8438,3437,9198,1277,8337,4317,3677,5737,3367,1026,8506,7466,5896,1033,5713051,8482,0884,1305,5445,8356,79110,84211,02816,42616,39416,28916,55916,71816,62735,12435,55735,26835,11950,31856,24051,35754,83455,08558,76061,85361,26761,93763,72262,24723,28022,92622,20821,66320,79520,59621,13521,19316,71916,19517,46014,86914,37022,13621,66621,10718,53120,49730,53730,79540,25148,541
   Common Stock
0
0
783
0
802
0
811
811
811
811
811
814
814
819
843
848
848
848
859
867
867
867
867
881
881
881
881
881
881
881
881
881
881
881
881
881
881
881
881
881
881
881
881
881
881
881
881
881
881
881
881
881
881
881
881
881
881
881
881
881
881
881
881
881
881
881
881
881
881
881
881
881
881
881
881
881
0
881
881
881
881
881
881
881
0
0
0088188188188188188188108818818818818818818818818818818818818818818818818818818818818818818818818818818818818818818818818818818818818818818818818818818818818818818818818818818818818818678678678678598488488488438198148148118118118118110802078300
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1
0
0
0
0
0
-1
37
37
37
37
37
37
37
37
37
37
37
0
37
37
36
37
0
1
0
0
0
000103736373703737373737373737373737-100000-10000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in EUR. All numbers in thousands.