25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Trustmark Corporation
Buy, Hold or Sell?

Let's analyze Trustmark together

I guess you are interested in Trustmark Corporation. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Trustmark Corporation. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Trustmark Corporation

I send you an email if I find something interesting about Trustmark Corporation.

1. Quick Overview

1.1. Quick analysis of Trustmark (30 sec.)










1.2. What can you expect buying and holding a share of Trustmark? (30 sec.)

How much money do you get?

How much money do you get?
$0.93
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$30.70
Expected worth in 1 year
$-218.52
How sure are you?
87.5%

+ What do you gain per year?

Total Gains per Share
$-248.30
Return On Investment
-730.9%

For what price can you sell your share?

Current Price per Share
$33.97
Expected price per share
$32.80 - $34.49
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Trustmark (5 min.)




Live pricePrice per Share (EOD)
$33.97
Intrinsic Value Per Share
$-44.05 - $19.19
Total Value Per Share
$-13.34 - $49.90

2.2. Growth of Trustmark (5 min.)




Is Trustmark growing?

Current yearPrevious yearGrowGrow %
How rich?$1.8b$5.4b$222.5m3.9%

How much money is Trustmark making?

Current yearPrevious yearGrowGrow %
Making money$46.3m$25.9m$20.4m44.1%
Net Profit Margin31.9%15.6%--

How much money comes from the company's main activities?

2.3. Financial Health of Trustmark (5 min.)




2.4. Comparing to competitors in the Banks - Regional industry (5 min.)




  Industry Rankings (Banks - Regional)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Trustmark?

Welcome investor! Trustmark's management wants to use your money to grow the business. In return you get a share of Trustmark.

First you should know what it really means to hold a share of Trustmark. And how you can make/lose money.

Speculation

The Price per Share of Trustmark is $33.97. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Trustmark.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Trustmark, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $30.70. Based on the TTM, the Book Value Change Per Share is $-62.31 per quarter. Based on the YOY, the Book Value Change Per Share is $63.54 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.23 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Trustmark.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps1.213.6%0.762.2%0.421.2%0.591.7%0.521.5%
Usd Book Value Change Per Share3.279.6%-62.31-183.4%63.54187.0%0.290.8%0.250.7%
Usd Dividend Per Share0.230.7%0.230.7%0.230.7%0.230.7%0.230.7%
Usd Total Gains Per Share3.5110.3%-62.07-182.7%63.77187.7%0.521.5%0.481.4%
Usd Price Per Share30.04-26.94-27.84-28.65-28.72-
Price to Earnings Ratio6.23-9.55-2.52-10.72-13.58-
Price-to-Total Gains Ratio8.57-16.38-2,516.68-101.48-199.31-
Price to Book Ratio0.98-0.78-0.93-1.00-1.13-
Price-to-Total Gains Ratio8.57-16.38-2,516.68-101.48-199.31-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share33.97
Number of shares29
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.230.23
Usd Book Value Change Per Share-62.310.29
Usd Total Gains Per Share-62.070.52
Gains per Quarter (29 shares)-1,800.1615.00
Gains per Year (29 shares)-7,200.6460.02
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
127-7227-7211273350
254-14455-144125466110
381-21682-2161380100170
4107-28910-28814107133230
5134-36137-36015134166290
6161-43365-43216161199350
7188-50592-50417187233410
8215-57820-57618214266470
9242-65047-64819241299530
10269-72275-72020268332590

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%11.01.00.091.7%19.01.00.095.0%39.01.00.097.5%137.01.00.099.3%
Book Value Change Per Share3.01.00.075.0%6.06.00.050.0%14.06.00.070.0%30.010.00.075.0%110.028.00.079.7%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%138.00.00.0100.0%
Total Gains per Share3.01.00.075.0%7.05.00.058.3%15.05.00.075.0%35.05.00.087.5%124.014.00.089.9%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Trustmark Corporation compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--3.275-62.306+2003%63.536-95%0.286+1043%0.250+1211%
Book Value Per Share--30.70292.191-67%88.609-65%52.253-41%37.457-18%
Current Ratio--0.10314.826-99%22.107-100%186.274-100%124.086-100%
Debt To Asset Ratio--0.8980.693+30%0.704+28%0.815+10%0.849+6%
Debt To Equity Ratio--8.8207.425+19%8.341+6%8.221+7%7.894+12%
Dividend Per Share--0.2320.232+0%0.231+0%0.231+1%0.231+0%
Eps--1.2060.757+59%0.423+185%0.588+105%0.523+131%
Free Cash Flow Per Share--0.1970.395-50%0.511-61%0.650-70%0.610-68%
Free Cash Flow To Equity Per Share---1.750-0.653-63%5.890-130%3.892-145%2.423-172%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--19.194--------
Intrinsic Value_10Y_min---44.046--------
Intrinsic Value_1Y_max--2.596--------
Intrinsic Value_1Y_min--1.285--------
Intrinsic Value_3Y_max--7.287--------
Intrinsic Value_3Y_min---1.052--------
Intrinsic Value_5Y_max--11.360--------
Intrinsic Value_5Y_min---8.755--------
Market Cap2079188202.000+12%1838646264.0001650837416.310+11%1704975999.000+8%1790024309.048+3%1865970028.208-1%
Net Profit Margin--0.7970.319+150%0.156+409%0.724+10%0.477+67%
Operating Margin--0.7040.301+134%0.354+99%1.179-40%0.803-12%
Operating Ratio---1.066-0.478-55%-0.872-18%0.299-457%-0.096-91%
Pb Ratio1.106+12%0.9780.777+26%0.930+5%1.001-2%1.134-14%
Pe Ratio7.040+12%6.2269.553-35%2.518+147%10.720-42%13.582-54%
Price Per Share33.970+12%30.04026.940+12%27.840+8%28.650+5%28.720+5%
Price To Free Cash Flow Ratio43.047+12%38.06710.720+255%4.637+721%3.958+862%4.121+824%
Price To Total Gains Ratio9.687+12%8.56616.378-48%2516.678-100%101.480-92%199.313-96%
Quick Ratio--0.27725.426-99%401.814-100%288.856-100%158.787-100%
Return On Assets--0.0040.003+60%0.001+181%0.002+83%0.002+76%
Return On Equity--0.0390.027+46%0.017+137%0.022+80%0.021+87%
Total Gains Per Share--3.507-62.074+1870%63.767-95%0.517+578%0.481+630%
Usd Book Value--1879141000.0005648305000.250-67%5425787750.000-65%3232364300.050-42%2380507025.025-21%
Usd Book Value Change Per Share--3.275-62.306+2003%63.536-95%0.286+1043%0.250+1211%
Usd Book Value Per Share--30.70292.191-67%88.609-65%52.253-41%37.457-18%
Usd Dividend Per Share--0.2320.232+0%0.231+0%0.231+1%0.231+0%
Usd Eps--1.2060.757+59%0.423+185%0.588+105%0.523+131%
Usd Free Cash Flow--12075000.00024154500.250-50%31291750.000-61%40565600.050-70%39635150.025-70%
Usd Free Cash Flow Per Share--0.1970.395-50%0.511-61%0.650-70%0.610-68%
Usd Free Cash Flow To Equity Per Share---1.750-0.653-63%5.890-130%3.892-145%2.423-172%
Usd Market Cap2079188202.000+12%1838646264.0001650837416.310+11%1704975999.000+8%1790024309.048+3%1865970028.208-1%
Usd Price Per Share33.970+12%30.04026.940+12%27.840+8%28.650+5%28.720+5%
Usd Profit--73832000.00046379750.000+59%25932250.000+185%36755700.000+101%33797950.000+118%
Usd Revenue--92625000.000207570250.000-55%165998750.000-44%154650950.000-40%144327300.000-36%
Usd Total Gains Per Share--3.507-62.074+1870%63.767-95%0.517+578%0.481+630%
 EOD+4 -4MRQTTM+18 -17YOY+13 -225Y+18 -1710Y+16 -19

3.3 Fundamental Score

Let's check the fundamental score of Trustmark Corporation based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-157.040
Price to Book Ratio (EOD)Between0-11.106
Net Profit Margin (MRQ)Greater than00.797
Operating Margin (MRQ)Greater than00.704
Quick Ratio (MRQ)Greater than10.277
Current Ratio (MRQ)Greater than10.103
Debt to Asset Ratio (MRQ)Less than10.898
Debt to Equity Ratio (MRQ)Less than18.820
Return on Equity (MRQ)Greater than0.150.039
Return on Assets (MRQ)Greater than0.050.004
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of Trustmark Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5051.768
Ma 20Greater thanMa 5034.088
Ma 50Greater thanMa 10032.946
Ma 100Greater thanMa 20032.144
OpenGreater thanClose34.020
Total5/5 (100.0%)

4. In-depth Analysis

4.1 About Trustmark Corporation

Trustmark Corporation operates as the bank holding company for Trustmark National Bank that provides banking and other financial solutions to individuals and corporate institutions in the United States. The company operates through three segments: General Banking, Wealth Management, and Insurance. It offers checking, savings, and money market accounts; certificates of deposits and individual retirement accounts; financing for commercial and industrial projects, income-producing commercial real estate, owner-occupied real estate, and construction and land development; and installment and real estate loans, and lines of credit, as well as treasury management services. The company also provides mortgage banking services, including construction financing, production of conventional and government-insured mortgages, and secondary marketing and mortgage servicing. In addition, it provides wealth management and trust services, such as administration of personal trusts and estates; management of investment accounts for individuals, employee benefit plans, and charitable foundations; and corporate trust and institutional custody, securities brokerage, financial and estate planning, retirement plan, and investment management services. Further, the company offers business insurance products and services for medical professionals, construction, manufacturing, hospitality, real estate, and group life and health plans; and life and health insurance, and personal line policies for individual customers. Trustmark Corporation was founded in 1889 and is headquartered in Jackson, Mississippi.

Fundamental data was last updated by Penke on 2024-10-26 01:24:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Trustmark earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Trustmark to the Banks - Regional industry mean.
  • A Net Profit Margin of 79.7% means that $0.80 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Trustmark Corporation:

  • The MRQ is 79.7%. The company is making a huge profit. +2
  • The TTM is 31.9%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ79.7%TTM31.9%+47.9%
TTM31.9%YOY15.6%+16.2%
TTM31.9%5Y72.4%-40.5%
5Y72.4%10Y47.7%+24.7%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ79.7%28.6%+51.1%
TTM31.9%30.5%+1.4%
YOY15.6%27.5%-11.9%
5Y72.4%23.9%+48.5%
10Y47.7%20.7%+27.0%
4.3.1.2. Return on Assets

Shows how efficient Trustmark is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Trustmark to the Banks - Regional industry mean.
  • 0.4% Return on Assets means that Trustmark generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Trustmark Corporation:

  • The MRQ is 0.4%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.3%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.4%TTM0.3%+0.1%
TTM0.3%YOY0.1%+0.1%
TTM0.3%5Y0.2%+0.0%
5Y0.2%10Y0.2%0.0%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4%0.2%+0.2%
TTM0.3%0.2%+0.1%
YOY0.1%0.2%-0.1%
5Y0.2%0.2%+0.0%
10Y0.2%0.2%+0.0%
4.3.1.3. Return on Equity

Shows how efficient Trustmark is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Trustmark to the Banks - Regional industry mean.
  • 3.9% Return on Equity means Trustmark generated $0.04 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Trustmark Corporation:

  • The MRQ is 3.9%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.7%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.9%TTM2.7%+1.2%
TTM2.7%YOY1.7%+1.0%
TTM2.7%5Y2.2%+0.5%
5Y2.2%10Y2.1%+0.1%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ3.9%2.3%+1.6%
TTM2.7%2.6%+0.1%
YOY1.7%2.8%-1.1%
5Y2.2%2.4%-0.2%
10Y2.1%2.8%-0.7%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Trustmark Corporation.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Trustmark is operating .

  • Measures how much profit Trustmark makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Trustmark to the Banks - Regional industry mean.
  • An Operating Margin of 70.4% means the company generated $0.70  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Trustmark Corporation:

  • The MRQ is 70.4%. The company is operating very efficient. +2
  • The TTM is 30.1%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ70.4%TTM30.1%+40.3%
TTM30.1%YOY35.4%-5.3%
TTM30.1%5Y117.9%-87.8%
5Y117.9%10Y80.3%+37.6%
4.3.2.2. Operating Ratio

Measures how efficient Trustmark is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Banks - Regional industry mean).
  • An Operation Ratio of -1.07 means that the operating costs are $-1.07 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Trustmark Corporation:

  • The MRQ is -1.066.
  • The TTM is -0.478.
Trends
Current periodCompared to+/- 
MRQ-1.066TTM-0.478-0.588
TTM-0.478YOY-0.872+0.394
TTM-0.4785Y0.299-0.777
5Y0.29910Y-0.096+0.395
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Trustmark Corporation.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Trustmark is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Banks - Regional industry mean).
  • A Current Ratio of 0.10 means the company has $0.10 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Trustmark Corporation:

  • The MRQ is 0.103. The company is unable to pay all its short-term debts. -2
  • The TTM is 14.826. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ0.103TTM14.826-14.723
TTM14.826YOY22.107-7.282
TTM14.8265Y186.274-171.448
5Y186.27410Y124.086+62.188
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
TTM14.8263.684+11.142
YOY22.1071.484+20.623
5Y186.2741.126+185.148
10Y124.08612.007+112.079
4.4.3.2. Quick Ratio

Measures if Trustmark is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Trustmark to the Banks - Regional industry mean.
  • A Quick Ratio of 0.28 means the company can pay off $0.28 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Trustmark Corporation:

  • The MRQ is 0.277. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 25.426. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ0.277TTM25.426-25.150
TTM25.426YOY401.814-376.388
TTM25.4265Y288.856-263.430
5Y288.85610Y158.787+130.069
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
TTM25.4261.493+23.933
YOY401.8141.485+400.329
5Y288.8560.695+288.161
10Y158.78718.305+140.482
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Trustmark Corporation.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Trustmark assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Trustmark to Banks - Regional industry mean.
  • A Debt to Asset Ratio of 0.90 means that Trustmark assets are financed with 89.8% credit (debt) and the remaining percentage (100% - 89.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Trustmark Corporation:

  • The MRQ is 0.898. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.693. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.898TTM0.693+0.205
TTM0.693YOY0.704-0.011
TTM0.6935Y0.815-0.122
5Y0.81510Y0.849-0.034
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8980.916-0.018
TTM0.6930.525+0.168
YOY0.7040.526+0.178
5Y0.8150.762+0.053
10Y0.8490.847+0.002
4.5.4.2. Debt to Equity Ratio

Measures if Trustmark is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Trustmark to the Banks - Regional industry mean.
  • A Debt to Equity ratio of 882.0% means that company has $8.82 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Trustmark Corporation:

  • The MRQ is 8.820. The company is unable to pay all its debts with equity. -1
  • The TTM is 7.425. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ8.820TTM7.425+1.394
TTM7.425YOY8.341-0.916
TTM7.4255Y8.221-0.795
5Y8.22110Y7.894+0.327
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ8.82010.941-2.121
TTM7.4256.545+0.880
YOY8.3416.424+1.917
5Y8.2219.403-1.182
10Y7.89411.740-3.846
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Trustmark generates.

  • Above 15 is considered overpriced but always compare Trustmark to the Banks - Regional industry mean.
  • A PE ratio of 6.23 means the investor is paying $6.23 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Trustmark Corporation:

  • The EOD is 7.040. Based on the earnings, the company is cheap. +2
  • The MRQ is 6.226. Based on the earnings, the company is cheap. +2
  • The TTM is 9.553. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD7.040MRQ6.226+0.814
MRQ6.226TTM9.553-3.328
TTM9.553YOY2.518+7.036
TTM9.5535Y10.720-1.167
5Y10.72010Y13.582-2.862
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD7.0405.066+1.974
MRQ6.2264.498+1.728
TTM9.5534.602+4.951
YOY2.5185.644-3.126
5Y10.7209.300+1.420
10Y13.5829.643+3.939
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Trustmark Corporation:

  • The EOD is 43.047. Based on how much money comes from the company's main activities, the company is fair priced.
  • The MRQ is 38.067. Based on how much money comes from the company's main activities, the company is fair priced.
  • The TTM is 10.720. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD43.047MRQ38.067+4.980
MRQ38.067TTM10.720+27.347
TTM10.720YOY4.637+6.083
TTM10.7205Y3.958+6.762
5Y3.95810Y4.121-0.163
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD43.0470.412+42.635
MRQ38.0670.366+37.701
TTM10.720-0.773+11.493
YOY4.6370.081+4.556
5Y3.9580.389+3.569
10Y4.1210.041+4.080
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Trustmark is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Banks - Regional industry mean).
  • A PB ratio of 0.98 means the investor is paying $0.98 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Trustmark Corporation:

  • The EOD is 1.106. Based on the equity, the company is underpriced. +1
  • The MRQ is 0.978. Based on the equity, the company is cheap. +2
  • The TTM is 0.777. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD1.106MRQ0.978+0.128
MRQ0.978TTM0.777+0.201
TTM0.777YOY0.930-0.153
TTM0.7775Y1.001-0.224
5Y1.00110Y1.134-0.132
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD1.1060.460+0.646
MRQ0.9780.409+0.569
TTM0.7770.240+0.537
YOY0.9300.306+0.624
5Y1.0010.649+0.352
10Y1.1340.920+0.214
4.6.2. Total Gains per Share

2.4. Latest News of Trustmark Corporation

Does Trustmark Corporation still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Trustmark Corporation to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2024-10-21
15:16
Trustmark (TRMK) Q3 Earnings Preview: What You Should Know Beyond the Headline EstimatesRead
2024-10-21
15:00
How to Find Strong Finance Stocks Slated for Positive Earnings SurprisesRead
2024-10-17
19:03
State Street Corp's Strategic Acquisition of Trustmark Corp SharesRead
2024-10-16
16:01
Earnings Preview: Amerant Bancorp Inc. (AMTB) Q3 Earnings Expected to DeclineRead
2024-10-15
16:00
Trustmark (TRMK) Earnings Expected to Grow: Should You Buy?Read

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Trustmark Corporation.

4.8.1. Institutions holding Trustmark Corporation

Institutions are holding 71.476% of the shares of Trustmark Corporation.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-06-30BlackRock Inc14.40550.0068817124-166359-1.8518
2024-06-30Vanguard Group Inc10.88230.00386660679-42588-0.6353
2024-06-30Dimensional Fund Advisors, Inc.6.61820.03184050787643341.6138
2024-06-30Earnest Partners LLC5.62360.483434420191022683.0621
2024-06-30State Street Corp5.01010.0043066538751322.5116
2024-06-30Geode Capital Management, LLC2.36240.00381445918428633.055
2024-06-30Wellington Management Company LLP1.67210.0055102346313072614.6433
2024-06-30American Century Companies Inc1.61150.018198632219924525.3145
2024-06-30Charles Schwab Investment Management Inc1.48160.0052906838-9102-0.9937
2024-06-30Northern Trust Corp1.26120.0039771917-17936-2.2708
2024-06-30Bank of New York Mellon Corp1.12060.003968587527140.3973
2024-06-30Morgan Stanley - Brokerage Accounts1.11540.0016682670-636072-48.2332
2024-06-30Verition Fund Managegment, LLC1.06110.1067649478477237.9306
2024-06-30Principal Financial Group Inc0.91650.01560980-15077-2.6173
2024-06-30Newport Trust Co.0.89270.0412546409-27842-4.8484
2024-06-30Amvescap Plc.0.72470.002844354418566471.9963
2024-06-30Fisher Asset Management, LLC0.6740.005441256359901.4733
2024-06-30Bridgeway Capital Management, LLC0.64820.279396719140403.6689
2024-06-30Stieven Capital Advisors, L.p.0.56662.3074346807-156193-31.0523
2024-06-30Federated Hermes Inc0.5380.0234329281450.0137
Total 59.18633.346936225931-200425-0.6%

4.9.2. Funds holding Trustmark Corporation

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30iShares Core S&P Small-Cap ETF6.33340.14323876489-17492-0.4492
2024-08-31Vanguard Total Stock Mkt Idx Inv2.81520.0033172305960380.3517
2024-06-30Harbor Small Cap Value Instl2.40351.7852147110715001711.3555
2024-09-30iShares Russell 2000 ETF2.29110.0642140228100
2024-08-31Vanguard Small Cap Index2.27380.0308139169633550.2417
2024-08-31Vanguard Institutional Extnd Mkt Idx Tr1.54580.029294610312000.127
2024-08-31Vanguard Small Cap Value Index Inv1.52650.054934293-81-0.0087
2024-08-31DFA US Small Cap Value I1.38230.168384606600
2024-09-28Avantis US Small Cap Value ETF1.26340.178377329600
2024-09-30iShares S&P Small-Cap 600 Value ETF1.050.285642691-7015-1.0797
2024-07-31Fidelity Small Cap Index1.04490.0779639551220703.5742
2024-08-31DFA US Targeted Value I1.03840.153463557800
2024-09-30iShares Russell 2000 Value ETF0.92580.143956662100
2024-09-30SPDR® Portfolio S&P 600™ Sm Cap ETF0.86670.14265304756180.1166
2024-09-30Dimensional US Targeted Value ETF0.78970.145948334600
2024-08-31Vanguard Tax-Managed Small Cap Adm0.72860.15644597600
2024-08-31DFA US Small Cap I0.70890.086943391900
2024-09-30State St Russell Sm/Mid Cp® Indx NL Cl C0.64060.02673920715000.1277
2024-08-31Fidelity Extended Market Index0.60450.029437001644751.2242
2024-09-30SPDR® S&P Bank ETF0.58680.578335913714430.4034
Total 30.81994.282518863771+165128+0.9%

5.3. Insider Transactions

Insiders are holding 7.792% of the shares of Trustmark Corporation.

DateOwnerTypeAmountPricePost Transaction AmountLink
2023-05-15Richard H PuckettBUY200021.11
2023-05-12Richard H PuckettBUY200020.4
2023-01-27Tracy T ConerlyBUY150028.24
2022-07-28Marcelo L EduardoSELL78031.92
2021-12-10Marcelo L EduardoSELL60531.69
2021-11-22Tracy T ConerlySELL145133.45
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-06-302023-09-302023-12-312024-03-312024-06-30
Income before Tax  52,783-11,29341,4905,23646,7266,15652,882-191,194-138,312
Operating Income  56,036-11,24744,7891,93746,7262,79149,517-187,829-138,312
Tax Provision  7,746-2857,461-1647,2976857,982-45,689-37,707
Income Tax Expense  7,746-2857,4613,14210,60374411,347-49,054-37,707
Net Income from Continuing Operations  45,037-11,00834,0292,09436,1235,41241,535-142,140-100,605



5.2. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets18,480,372
Total Liabilities16,500,276
Total Stockholder Equity1,980,096
 As reported
Total Liabilities 16,500,276
Total Stockholder Equity+ 1,980,096
Total Assets = 18,480,372

Assets

Total Assets18,480,372
Total Current Assets2,531,231
Long-term Assets646,632
Total Current Assets
Cash And Cash Equivalents 805,436
Short-term Investments 1,725,795
Total Current Assets  (as reported)2,531,231
Total Current Assets  (calculated)2,531,231
+/-0
Long-term Assets
Property Plant Equipment 311,874
Goodwill 334,605
Intangible Assets 153
Long-term Assets Other -216,454
Long-term Assets  (as reported)646,632
Long-term Assets  (calculated)430,178
+/- 216,454

Liabilities & Shareholders' Equity

Total Current Liabilities3,508,435
Long-term Liabilities12,991,841
Total Stockholder Equity1,980,096
Total Current Liabilities
Short-term Debt 365,643
Other Current Liabilities 3,142,792
Total Current Liabilities  (as reported)3,508,435
Total Current Liabilities  (calculated)3,508,435
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)12,991,841
Long-term Liabilities  (calculated)0
+/- 12,991,841
Total Stockholder Equity
Common Stock12,753
Retained Earnings 1,833,232
Accumulated Other Comprehensive Income -29,045
Other Stockholders Equity 163,156
Total Stockholder Equity (as reported)1,980,096
Total Stockholder Equity (calculated)1,980,096
+/-0
Other
Cash and Short Term Investments 2,531,231
Common Stock Shares Outstanding 61,448
Liabilities and Stockholders Equity 18,480,372
Net Debt 189,168
Short Long Term Debt Total 994,604



5.3. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,119,700
3,619,300
3,579,800
3,700,000
3,651,600
3,745,000
3,710,800
3,878,400
3,920,900
3,906,900
3,928,300
4,085,100
4,172,600
4,235,000
4,410,500
4,432,000
4,544,600
4,433,500
4,520,500
4,763,400
4,836,100
4,920,700
4,905,100
4,992,600
5,194,700
5,168,100
5,097,900
5,193,700
5,377,100
5,269,500
5,371,900
5,545,200
5,783,800
5,856,800
6,232,700
6,355,200
6,532,000
6,564,100
6,657,000
6,743,400
6,741,221
6,757,009
6,805,556
6,886,988
6,823,808
7,157,029
6,996,789
7,180,339
6,771,435
6,846,350
7,059,309
7,138,706
7,305,864
7,373,299
7,633,104
7,914,321
8,090,463
8,250,337
8,150,627
8,052,957
8,179,993
8,104,399
8,328,880
8,389,750
8,237,688
8,234,588
8,869,554
8,840,970
8,893,337
8,828,767
8,910,987
8,966,802
9,097,153
9,315,049
9,086,273
9,790,909
9,775,714
9,626,870
9,368,498
9,526,018
9,293,215
9,244,545
9,416,905
9,553,902
9,514,462
9,698,451
9,705,921
9,727,007
9,931,593
9,826,939
9,872,159
9,828,667
11,850,515
11,863,312
11,805,197
11,790,383
12,057,054
12,119,996
12,096,316
12,250,633
12,179,164
12,182,448
12,390,276
12,678,896
12,775,196
13,030,349
13,161,538
13,352,333
13,490,361
13,909,138
13,884,655
13,797,953
13,463,439
13,525,265
13,439,812
13,286,460
13,478,017
13,548,958
13,584,786
13,497,877
14,019,829
15,692,079
15,558,162
16,551,840
16,878,313
17,098,132
17,364,644
17,595,636
17,441,551
16,951,510
17,190,634
18,015,478
18,877,178
18,422,626
18,390,839
18,796,004
18,376,612
18,452,487
18,480,372
18,480,37218,452,48718,376,61218,796,00418,390,83918,422,62618,877,17818,015,47817,190,63416,951,51017,441,55117,595,63617,364,64417,098,13216,878,31316,551,84015,558,16215,692,07914,019,82913,497,87713,584,78613,548,95813,478,01713,286,46013,439,81213,525,26513,463,43913,797,95313,884,65513,909,13813,490,36113,352,33313,161,53813,030,34912,775,19612,678,89612,390,27612,182,44812,179,16412,250,63312,096,31612,119,99612,057,05411,790,38311,805,19711,863,31211,850,5159,828,6679,872,1599,826,9399,931,5939,727,0079,705,9219,698,4519,514,4629,553,9029,416,9059,244,5459,293,2159,526,0189,368,4989,626,8709,775,7149,790,9099,086,2739,315,0499,097,1538,966,8028,910,9878,828,7678,893,3378,840,9708,869,5548,234,5888,237,6888,389,7508,328,8808,104,3998,179,9938,052,9578,150,6278,250,3378,090,4637,914,3217,633,1047,373,2997,305,8647,138,7067,059,3096,846,3506,771,4357,180,3396,996,7897,157,0296,823,8086,886,9886,805,5566,757,0096,741,2216,743,4006,657,0006,564,1006,532,0006,355,2006,232,7005,856,8005,783,8005,545,2005,371,9005,269,5005,377,1005,193,7005,097,9005,168,1005,194,7004,992,6004,905,1004,920,7004,836,1004,763,4004,520,5004,433,5004,544,6004,432,0004,410,5004,235,0004,172,6004,085,1003,928,3003,906,9003,920,9003,878,4003,710,8003,745,0003,651,6003,700,0003,579,8003,619,3003,119,700000000000000000000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
241,300
327,300
297,100
278,800
281,200
296,100
309,400
277,800
270,500
270,800
251,000
285,900
229,600
270,100
277,500
273,400
4,445,400
4,333,700
4,421,700
4,661,200
4,734,800
4,820,300
4,805,900
4,893,700
5,095,200
5,068,100
4,998,000
5,093,600
5,274,500
5,166,700
5,264,800
5,437,100
5,666,600
5,738,300
6,112,900
6,234,100
6,407,800
6,420,100
6,511,700
6,597,700
6,595,514
6,611,052
6,659,222
6,739,915
6,674,654
6,968,810
6,808,687
6,966,490
6,548,085
6,611,202
6,836,420
5,103,183
5,126,081
5,313,826
5,478,219
5,525,999
5,668,476
5,853,441
5,842,365
5,998,861
6,068,094
6,254,115
6,551,020
6,713,484
6,617,543
6,749,545
7,182,909
7,229,469
7,372,330
7,395,860
7,572,309
7,711,210
7,715,336
7,598,021
7,371,441
7,473,821
7,389,742
7,351,281
7,077,477
7,096,035
6,865,564
6,769,229
6,785,782
6,379,797
6,592,946
6,713,980
6,666,707
6,709,273
6,415,265
6,407,386
6,593,120
6,618,142
7,552,721
7,594,862
7,674,242
7,737,543
7,842,462
7,917,081
7,894,360
8,041,508
7,955,459
7,880,720
8,167,018
8,482,291
8,584,305
8,823,079
8,962,391
9,190,689
9,317,398
9,657,704
9,752,984
9,844,223
9,673,943
9,896,344
9,959,165
9,900,486
10,170,088
10,389,104
10,563,068
10,470,037
10,815,065
12,475,516
12,345,899
13,337,789
13,340,101
13,411,039
13,201,549
5,505,706
4,935,810
3,386,825
376,686
619,839
-119,902
2,703,935
2,516,666
1,059,710
613,881
905,927
2,531,231
2,531,231905,927613,8811,059,7102,516,6662,703,935-119,902619,839376,6863,386,8254,935,8105,505,70613,201,54913,411,03913,340,10113,337,78912,345,89912,475,51610,815,06510,470,03710,563,06810,389,10410,170,0889,900,4869,959,1659,896,3449,673,9439,844,2239,752,9849,657,7049,317,3989,190,6898,962,3918,823,0798,584,3058,482,2918,167,0187,880,7207,955,4598,041,5087,894,3607,917,0817,842,4627,737,5437,674,2427,594,8627,552,7216,618,1426,593,1206,407,3866,415,2656,709,2736,666,7076,713,9806,592,9466,379,7976,785,7826,769,2296,865,5647,096,0357,077,4777,351,2817,389,7427,473,8217,371,4417,598,0217,715,3367,711,2107,572,3097,395,8607,372,3307,229,4697,182,9096,749,5456,617,5436,713,4846,551,0206,254,1156,068,0945,998,8615,842,3655,853,4415,668,4765,525,9995,478,2195,313,8265,126,0815,103,1836,836,4206,611,2026,548,0856,966,4906,808,6876,968,8106,674,6546,739,9156,659,2226,611,0526,595,5146,597,7006,511,7006,420,1006,407,8006,234,1006,112,9005,738,3005,666,6005,437,1005,264,8005,166,7005,274,5005,093,6004,998,0005,068,1005,095,2004,893,7004,805,9004,820,3004,734,8004,661,2004,421,7004,333,7004,445,400273,400277,500270,100229,600285,900251,000270,800270,500277,800309,400296,100281,200278,800297,100327,300241,300000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
208,100
289,300
255,200
241,600
240,900
257,800
274,400
243,800
237,400
235,600
218,000
252,400
197,000
234,000
243,300
238,400
263,000
221,800
283,800
280,100
293,900
278,900
277,600
299,000
284,600
330,900
306,400
337,100
287,300
273,100
292,900
292,600
297,300
339,700
299,800
312,500
290,800
307,500
298,400
280,000
262,926
291,782
298,321
298,651
306,830
284,791
300,605
328,779
271,619
289,006
354,824
357,427
363,738
345,050
284,779
333,096
340,114
269,560
273,385
343,125
286,868
300,585
398,027
387,930
321,662
353,888
348,397
392,083
336,438
292,248
306,107
292,983
290,200
296,628
235,016
257,930
231,211
220,706
191,449
213,519
191,973
186,365
196,136
161,544
193,087
221,853
245,132
202,625
213,500
272,283
209,188
231,489
242,896
301,532
335,695
345,761
423,819
322,960
237,497
315,973
335,244
255,050
220,052
277,751
228,498
322,049
383,945
327,706
379,590
318,329
350,123
335,768
315,276
387,119
432,471
349,561
454,047
404,413
486,263
358,916
404,341
1,026,640
564,588
1,952,504
1,774,541
2,267,224
2,175,058
2,266,829
1,917,564
742,461
479,637
734,787
1,297,144
832,052
750,492
975,543
606,261
822,141
805,436
805,436822,141606,261975,543750,492832,0521,297,144734,787479,637742,4611,917,5642,266,8292,175,0582,267,2241,774,5411,952,504564,5881,026,640404,341358,916486,263404,413454,047349,561432,471387,119315,276335,768350,123318,329379,590327,706383,945322,049228,498277,751220,052255,050335,244315,973237,497322,960423,819345,761335,695301,532242,896231,489209,188272,283213,500202,625245,132221,853193,087161,544196,136186,365191,973213,519191,449220,706231,211257,930235,016296,628290,200292,983306,107292,248336,438392,083348,397353,888321,662387,930398,027300,585286,868343,125273,385269,560340,114333,096284,779345,050363,738357,427354,824289,006271,619328,779300,605284,791306,830298,651298,321291,782262,926280,000298,400307,500290,800312,500299,800339,700297,300292,600292,900273,100287,300337,100306,400330,900284,600299,000277,600278,900293,900280,100283,800221,800263,000238,400243,300234,000197,000252,400218,000235,600237,400243,800274,400257,800240,900241,600255,200289,300208,100000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1,034,084
0
0
0
47,849
0
0
0
137,521
0
0
0
23,957
0
0
0
37,712
0
0
0
86,191
0
0
1,143,524
130,115
976,673
905,573
862,482
27,259
703,296
608,906
519,920
17,997
585,746
908,949
907,629
23,401
1,613,047
1,488,428
1,528,625
1,684,396
1,706,565
1,786,710
1,968,624
2,177,249
2,309,704
2,399,042
2,476,905
2,468,993
2,595,664
2,592,807
2,724,446
2,657,745
3,546,083
3,511,683
3,372,101
2,194,154
2,382,441
2,376,431
2,363,895
2,374,567
2,381,459
2,446,383
2,382,822
2,345,422
2,368,120
2,388,306
2,410,947
2,356,682
2,365,554
2,447,688
2,369,089
2,238,635
2,097,497
1,974,675
1,864,633
1,811,813
1,723,445
1,643,725
1,553,705
1,602,404
1,833,779
1,884,153
1,922,728
1,991,815
2,337,676
2,548,739
3,057,605
3,238,877
3,018,246
2,644,364
2,444,486
2,024,082
1,984,162
1,871,883
1,766,174
1,762,878
1,702,299
1,621,659
1,725,795
1,725,7951,621,6591,702,2991,762,8781,766,1741,871,8831,984,1622,024,0822,444,4862,644,3643,018,2463,238,8773,057,6052,548,7392,337,6761,991,8151,922,7281,884,1531,833,7791,602,4041,553,7051,643,7251,723,4451,811,8131,864,6331,974,6752,097,4972,238,6352,369,0892,447,6882,365,5542,356,6822,410,9472,388,3062,368,1202,345,4222,382,8222,446,3832,381,4592,374,5672,363,8952,376,4312,382,4412,194,1543,372,1013,511,6833,546,0832,657,7452,724,4462,592,8072,595,6642,468,9932,476,9052,399,0422,309,7042,177,2491,968,6241,786,7101,706,5651,684,3961,528,6251,488,4281,613,04723,401907,629908,949585,74617,997519,920608,906703,29627,259862,482905,573976,673130,1151,143,5240086,19100037,71200023,957000137,52100047,849000-1,034,084000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
33,200
38,000
41,900
37,200
40,300
38,300
35,000
34,000
33,100
35,200
33,000
33,500
32,600
36,100
34,200
35,000
32,800
37,000
36,400
37,200
33,800
36,800
35,300
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
43,044
41,972
51,151
53,598
50,111
43,659
43,274
45,893
43,580
44,211
47,341
51,529
60,380
63,150
67,834
67,614
65,049
67,090
64,358
62,903
90,661
88,454
91,707
83,182
76,653
69,426
83,853
82,758
82,628
81,477
84,269
94,850
97,411
101,374
95,596
86,842
79,283
73,016
79,394
56,437
57,811
9,787,331
9,773,682
9,957,548
10,129,601
10,154,927
10,236,059
10,409,445
10,962,714
11,603,629
12,213,502
12,502,162
12,619,019
0
0
0
0
0
0000012,619,01912,502,16212,213,50211,603,62910,962,71410,409,44510,236,05910,154,92710,129,6019,957,5489,773,6829,787,33157,81156,43779,39473,01679,28386,84295,596101,37497,41194,85084,26981,47782,62882,75883,85369,42676,65383,18291,70788,45490,66162,90364,35867,09065,04967,61467,83463,15060,38051,52947,34144,21143,58045,89343,27443,65950,11153,59851,15141,97243,044000000000000000000000000000000000000000000000000000000000035,30036,80033,80037,20036,40037,00032,80035,00034,20036,10032,60033,50033,00035,20033,10034,00035,00038,30040,30037,20041,90038,00033,200000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,149,600
4,074,900
4,101,500
4,343,900
4,407,100
4,504,600
4,493,000
4,594,700
4,810,600
4,737,200
4,691,600
4,756,500
4,987,200
4,893,600
4,971,900
5,144,500
5,369,300
5,398,600
5,813,100
5,921,600
6,117,000
6,112,600
6,213,300
6,317,700
6,332,588
6,319,270
6,360,901
6,441,264
6,367,824
6,684,019
6,508,082
6,637,711
6,276,466
6,322,196
6,481,596
4,745,756
4,762,343
4,968,776
5,193,440
5,192,903
5,328,362
5,583,881
5,568,980
5,655,736
5,781,226
5,953,530
6,152,993
6,325,554
6,295,881
6,395,657
6,834,512
6,837,386
7,035,892
7,103,612
7,266,202
7,418,227
7,425,136
7,301,393
7,136,425
7,215,891
7,158,531
7,130,575
6,886,028
6,882,516
6,673,591
6,582,864
6,589,646
6,218,253
6,399,859
6,492,127
6,421,575
6,506,648
6,201,765
6,122,651
6,383,932
3,728,908
3,763,742
3,781,647
3,966,446
5,197,628
5,036,202
5,217,690
5,292,968
5,350,968
5,238,756
5,179,287
5,564,144
5,859,118
5,987,687
6,112,724
6,167,499
6,506,301
6,572,254
6,891,687
7,033,772
7,269,820
7,261,170
7,534,550
7,662,061
7,739,112
7,992,596
8,340,966
8,523,100
8,508,717
8,576,945
9,564,723
9,858,583
9,393,470
9,227,884
8,595,076
7,968,886
2,303,856
1,954,551
782,995
-2,547,437
798,173
1,305,628
902,289
826,477
1,059,710
613,881
905,927
819,356
819,356905,927613,8811,059,710826,477902,2891,305,628798,173-2,547,437782,9951,954,5512,303,8567,968,8868,595,0769,227,8849,393,4709,858,5839,564,7238,576,9458,508,7178,523,1008,340,9667,992,5967,739,1127,662,0617,534,5507,261,1707,269,8207,033,7726,891,6876,572,2546,506,3016,167,4996,112,7245,987,6875,859,1185,564,1445,179,2875,238,7565,350,9685,292,9685,217,6905,036,2025,197,6283,966,4463,781,6473,763,7423,728,9086,383,9326,122,6516,201,7656,506,6486,421,5756,492,1276,399,8596,218,2536,589,6466,582,8646,673,5916,882,5166,886,0287,130,5757,158,5317,215,8917,136,4257,301,3937,425,1367,418,2277,266,2027,103,6127,035,8926,837,3866,834,5126,395,6576,295,8816,325,5546,152,9935,953,5305,781,2265,655,7365,568,9805,583,8815,328,3625,192,9035,193,4404,968,7764,762,3434,745,7566,481,5966,322,1966,276,4666,637,7116,508,0826,684,0196,367,8246,441,2646,360,9016,319,2706,332,5886,317,7006,213,3006,112,6006,117,0005,921,6005,813,1005,398,6005,369,3005,144,5004,971,9004,893,6004,987,2004,756,5004,691,6004,737,2004,810,6004,594,7004,493,0004,504,6004,407,1004,343,9004,101,5004,074,9004,149,6000000000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
819,500
1,000,800
1,279,400
1,297,300
1,377,100
1,338,100
1,384,300
1,446,800
1,620,400
1,705,200
1,769,000
1,723,200
1,689,300
1,868,200
1,898,000
1,898,500
99,200
99,800
98,800
102,200
101,300
100,400
99,200
98,900
99,500
100,000
99,900
100,100
102,600
102,800
107,100
108,100
117,200
118,500
119,800
121,100
124,200
144,000
145,300
145,700
145,707
145,957
146,334
147,073
149,154
188,219
188,102
213,849
223,350
235,148
222,889
2,035,523
2,179,783
2,059,473
2,154,885
2,388,322
2,421,987
2,396,896
2,308,262
2,054,096
2,111,899
1,850,284
1,777,860
1,676,266
1,620,145
1,485,043
1,686,645
1,611,501
1,521,007
1,432,907
1,338,678
1,255,592
1,381,817
1,717,028
1,714,832
2,317,088
2,385,972
2,275,589
2,291,021
2,429,983
2,427,651
2,475,316
2,631,123
3,174,105
2,921,516
2,984,471
3,039,214
3,017,734
3,516,328
3,483,460
3,279,039
3,210,525
4,297,794
4,268,450
4,130,955
4,052,840
4,214,592
4,202,915
4,201,956
4,209,125
4,223,705
4,301,728
4,223,258
4,196,605
4,190,891
4,207,270
4,199,147
4,161,644
4,172,963
4,251,434
4,131,671
3,953,730
3,789,496
3,628,921
3,480,647
3,385,974
3,307,929
3,159,854
3,021,718
3,027,840
3,204,764
3,216,563
3,212,263
3,214,051
3,538,212
3,687,093
4,163,095
4,294,933
4,367,071
4,534,231
636,232
636,543
-5
694,113
700,417
17,736,294
17,762,731
17,546,560
646,632
646,63217,546,56017,762,73117,736,294700,417694,113-5636,543636,2324,534,2314,367,0714,294,9334,163,0953,687,0933,538,2123,214,0513,212,2633,216,5633,204,7643,027,8403,021,7183,159,8543,307,9293,385,9743,480,6473,628,9213,789,4963,953,7304,131,6714,251,4344,172,9634,161,6444,199,1474,207,2704,190,8914,196,6054,223,2584,301,7284,223,7054,209,1254,201,9564,202,9154,214,5924,052,8404,130,9554,268,4504,297,7943,210,5253,279,0393,483,4603,516,3283,017,7343,039,2142,984,4712,921,5163,174,1052,631,1232,475,3162,427,6512,429,9832,291,0212,275,5892,385,9722,317,0881,714,8321,717,0281,381,8171,255,5921,338,6781,432,9071,521,0071,611,5011,686,6451,485,0431,620,1451,676,2661,777,8601,850,2842,111,8992,054,0962,308,2622,396,8962,421,9872,388,3222,154,8852,059,4732,179,7832,035,523222,889235,148223,350213,849188,102188,219149,154147,073146,334145,957145,707145,700145,300144,000124,200121,100119,800118,500117,200108,100107,100102,800102,600100,10099,900100,00099,50098,90099,200100,400101,300102,20098,80099,80099,2001,898,5001,898,0001,868,2001,689,3001,723,2001,769,0001,705,2001,620,4001,446,8001,384,3001,338,1001,377,1001,297,3001,279,4001,000,800819,500000000000000000000
       Property Plant Equipment 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
50,800
51,500
51,300
51,800
51,900
51,500
51,200
53,100
52,600
52,400
53,400
52,500
52,200
51,700
58,900
58,700
58,800
59,600
59,600
64,100
63,900
62,800
61,500
61,200
60,900
61,000
60,900
61,500
64,400
65,000
67,000
68,000
69,800
69,800
70,700
70,800
72,200
78,300
79,900
80,600
81,112
81,116
80,780
80,692
80,463
94,803
94,539
97,158
103,645
105,510
104,928
104,113
103,630
103,767
109,126
108,374
113,701
113,541
113,511
115,337
115,792
113,628
113,124
115,115
117,128
119,150
132,055
134,372
139,087
144,263
146,630
151,680
151,469
154,026
156,298
156,811
157,068
156,541
151,828
151,161
145,113
143,536
143,393
142,289
141,524
140,640
141,639
142,582
156,158
156,089
155,467
154,841
210,789
210,845
208,837
207,283
203,771
201,639
200,474
200,781
198,039
196,220
196,558
195,656
194,453
192,732
190,930
184,987
183,311
182,315
181,312
179,339
178,584
177,686
178,739
178,668
223,604
222,582
221,603
220,973
221,018
220,386
223,230
225,179
232,802
234,171
236,626
240,247
241,349
242,598
248,043
248,666
259,290
265,809
270,357
270,679
269,583
269,606
311,874
311,874269,606269,583270,679270,357265,809259,290248,666248,043242,598241,349240,247236,626234,171232,802225,179223,230220,386221,018220,973221,603222,582223,604178,668178,739177,686178,584179,339181,312182,315183,311184,987190,930192,732194,453195,656196,558196,220198,039200,781200,474201,639203,771207,283208,837210,845210,789154,841155,467156,089156,158142,582141,639140,640141,524142,289143,393143,536145,113151,161151,828156,541157,068156,811156,298154,026151,469151,680146,630144,263139,087134,372132,055119,150117,128115,115113,124113,628115,792115,337113,511113,541113,701108,374109,126103,767103,630104,113104,928105,510103,64597,15894,53994,80380,46380,69280,78081,11681,11280,60079,90078,30072,20070,80070,70069,80069,80068,00067,00065,00064,40061,50060,90061,00060,90061,20061,50062,80063,90064,10059,60059,60058,80058,70058,90051,70052,20052,50053,40052,40052,60053,10051,20051,50051,90051,80051,30051,50050,800000000000000000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
66,339
0
0
12,137
11,913
11,688
22,797
22,428
41,004
41,004
47,515
47,982
48,028
48,028
48,028
95,877
95,877
110,271
110,271
110,271
137,225
137,412
137,412
137,268
137,368
137,368
137,368
290,753
290,363
290,246
290,852
291,177
291,177
291,210
291,145
291,145
291,104
291,104
291,104
291,104
291,104
291,104
291,104
291,104
291,104
291,104
291,104
291,104
291,104
291,104
291,104
291,104
291,104
366,366
368,315
372,463
372,851
365,500
365,500
365,500
365,500
365,500
365,500
365,500
366,156
366,156
366,156
366,156
366,156
366,156
379,627
379,627
379,627
379,627
379,627
379,627
379,627
379,627
379,627
379,627
379,627
381,717
385,270
385,270
385,270
384,237
384,237
384,237
384,237
384,237
384,237
384,237
384,237
384,237
384,237
384,237
384,237
384,237
334,605
334,605
334,605334,605384,237384,237384,237384,237384,237384,237384,237384,237384,237384,237384,237384,237384,237385,270385,270385,270381,717379,627379,627379,627379,627379,627379,627379,627379,627379,627379,627379,627366,156366,156366,156366,156366,156366,156365,500365,500365,500365,500365,500365,500365,500372,851372,463368,315366,366291,104291,104291,104291,104291,104291,104291,104291,104291,104291,104291,104291,104291,104291,104291,104291,104291,104291,145291,145291,210291,177291,177290,852290,246290,363290,753137,368137,368137,368137,268137,412137,412137,225110,271110,271110,27195,87795,87748,02848,02848,02847,98247,51541,00441,00422,42822,79711,68811,91312,1370066,339000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,365,568
6,341,232
6,260,623
6,093,726
6,030,637
5,975,564
6,042,224
5,963,333
5,899,827
5,814,818
5,814,190
5,678,920
5,777,594
5,817,975
7,050,330
7,132,263
7,419,245
7,568,719
7,682,734
7,677,474
7,713,607
8,078,155
8,371,773
8,557,585
8,720,135
8,813,664
9,114,518
9,318,337
9,613,225
9,681,805
9,773,460
9,660,161
9,817,146
9,821,178
11,666,501
11,728,595
2,469,261
2,339,127
11,847,449
12,355,647
12,458,184
3,035,359
2,988,489
3,255,064
2,981,751
3,452,510
3,581,414
3,625,844
3,782,118
3,601,471
3,518,596
3,458,500
3,330,548
3,204,461
3,189,157
3,117,324
3,002,146
0
03,002,1463,117,3243,189,1573,204,4613,330,5483,458,5003,518,5963,601,4713,782,1183,625,8443,581,4143,452,5102,981,7513,255,0642,988,4893,035,35912,458,18412,355,64711,847,4492,339,1272,469,26111,728,59511,666,5019,821,1789,817,1469,660,1619,773,4609,681,8059,613,2259,318,3379,114,5188,813,6648,720,1358,557,5858,371,7738,078,1557,713,6077,677,4747,682,7347,568,7197,419,2457,132,2637,050,3305,817,9755,777,5945,678,9205,814,1905,814,8185,899,8275,963,3336,042,2245,975,5646,030,6376,093,7266,260,6236,341,2326,365,568000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1,239
64,595
64,841
65,554
66,381
68,691
93,416
93,563
116,691
119,705
129,638
117,961
119,643
109,608
106,770
167,738
167,505
179,811
186,578
182,643
221,692
224,110
219,398
29,637
224,495
27,933
26,706
45,704
392,595
31,744
30,528
29,313
386,471
27,030
25,958
24,887
66,703
68,076
85,136
76,861
70,338
68,981
61,106
59,153
422,616
69,130
65,762
58,520
57,350
421,392
947,914
416,395
64,647
100,890
107,269
107,574
109,824
107,311
102,555
102,447
97,592
94,153
103,464
99,938
101,553
93,959
86,872
87,880
100,919
101,875
102,050
99,360
100,629
109,813
111,088
113,765
106,708
96,934
88,384
81,361
86,737
63,974
66,706
69,755
73,854
89,759
86,934
89,722
92,761
115,641
125,278
136,567
133,317
130,558
137,572
145,472
134,835
140,889
136,839
153
153136,839140,889134,835145,472137,572130,558133,317136,567125,278115,64192,76189,72286,93489,75973,85469,75566,70663,97486,73781,36188,38496,934106,708113,765111,088109,813100,62999,360102,050101,875100,91987,88086,87293,959101,55399,938103,46494,15397,592102,447102,555107,311109,824107,574107,269100,89064,647416,395947,914421,39257,35058,52065,76269,130422,61659,15361,10668,98170,33876,86185,13668,07666,70324,88725,95827,030386,47129,31330,52831,744392,59545,70426,70627,933224,49529,637219,398224,110221,692182,643186,578179,811167,505167,738106,770109,608119,643117,961129,638119,705116,69193,56393,41668,69166,38165,55464,84164,595-1,239000000000000000000000000000000000000000000000000000000000
       Earning Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,780,447
2,785,140
2,631,927
2,566,850
2,865,444
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000002,865,4442,566,8502,631,9272,785,1402,780,44700000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,058,900
2,291,200
2,003,300
2,123,900
1,993,300
2,110,800
2,017,100
2,153,800
2,030,000
1,930,900
1,908,300
2,076,000
2,253,700
2,096,700
2,235,000
2,260,100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,367,888
2,339,927
2,362,648
2,379,433
2,445,475
2,474,427
2,300,432
2,162,939
2,015,037
1,974,067
1,866,486
9,174,229
9,485,647
9,432,772
9,787,989
10,302,643
10,512,450
10,647,233
10,458,889
10,107,053
10,291,892
9,954,683
10,106,740
10,066,016
9,857,833
9,719,631
10,556,199
10,452,471
10,414,344
10,261,674
10,249,665
10,222,394
10,478,970
11,032,077
10,801,105
12,107,997
12,161,686
11,902,459
11,659,519
11,956,001
11,720,866
11,719,861
12,048,028
12,728,007
12,435,978
12,682,922
12,745,135
12,744,741
13,447,921
-63,907
13,151,198
13,039,192
16,148,309
16,131,762
15,936,152
15,843,223
16,271,646
16,322,911
16,298,272
16,459,758
16,402,869
16,484,176
16,613,534
16,875,501
16,966,087
17,237,619
17,360,685
17,513,977
17,663,324
18,160,572
18,016,326
17,751,683
17,252,935
17,154,186
16,920,459
16,672,434
16,785,946
16,708,812
16,606,504
16,525,717
17,224,593
18,908,642
18,770,425
19,765,891
20,416,525
20,785,225
21,527,739
7,794,997
8,138,670
9,030,454
16,177,716
16,759,096
18,997,085
15,024,578
15,173,756
15,284,303
0
0
15,302,509
15,302,5090015,284,30315,173,75615,024,57818,997,08516,759,09616,177,7169,030,4548,138,6707,794,99721,527,73920,785,22520,416,52519,765,89118,770,42518,908,64217,224,59316,525,71716,606,50416,708,81216,785,94616,672,43416,920,45917,154,18617,252,93517,751,68318,016,32618,160,57217,663,32417,513,97717,360,68517,237,61916,966,08716,875,50116,613,53416,484,17616,402,86916,459,75816,298,27216,322,91116,271,64615,843,22315,936,15216,131,76216,148,30913,039,19213,151,198-63,90713,447,92112,744,74112,745,13512,682,92212,435,97812,728,00712,048,02811,719,86111,720,86611,956,00111,659,51911,902,45912,161,68612,107,99710,801,10511,032,07710,478,97010,222,39410,249,66510,261,67410,414,34410,452,47110,556,1999,719,6319,857,83310,066,01610,106,7409,954,68310,291,89210,107,05310,458,88910,647,23310,512,45010,302,6439,787,9899,432,7729,485,6479,174,2291,866,4861,974,0672,015,0372,162,9392,300,4322,474,4272,445,4752,379,4332,362,6482,339,9272,367,8880000000000000000000000002,260,1002,235,0002,096,7002,253,7002,076,0001,908,3001,930,9002,030,0002,153,8002,017,1002,110,8001,993,3002,123,9002,003,3002,291,2002,058,900000000000000000000
> Total Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,884,000
3,378,600
3,335,100
3,449,700
3,400,400
3,488,600
3,449,300
3,610,700
3,647,300
3,627,100
3,641,200
3,789,700
3,868,400
3,920,000
4,061,200
4,073,400
4,173,200
4,057,800
4,136,200
4,342,400
4,399,200
4,468,600
4,440,300
4,513,800
4,708,800
4,671,400
4,586,800
4,669,500
4,829,400
4,704,800
4,789,700
4,951,600
5,160,500
5,233,100
5,587,300
5,703,300
5,881,000
5,896,900
5,991,100
6,087,600
6,097,340
6,102,565
6,193,329
6,257,347
6,180,344
6,489,218
6,316,931
6,494,895
6,085,849
6,154,417
6,366,675
6,459,172
6,645,221
6,708,940
6,951,006
7,224,748
7,371,838
7,540,536
7,416,393
7,302,561
7,448,487
7,359,761
7,596,326
7,648,287
7,482,003
7,473,313
7,979,624
7,949,635
7,999,330
7,942,607
8,003,450
8,047,166
8,159,812
8,379,164
8,137,275
8,612,443
8,575,346
8,424,756
8,147,137
8,415,958
8,164,686
8,102,165
8,258,113
8,404,418
8,354,233
8,505,681
8,484,315
8,511,970
8,690,073
8,571,223
8,594,144
8,541,298
10,497,569
10,536,493
10,475,683
10,435,430
10,683,159
10,720,105
10,681,218
10,830,693
10,733,080
10,732,039
10,913,520
11,205,839
11,266,940
11,506,882
11,626,777
11,832,125
11,952,400
12,347,220
12,302,120
12,226,252
11,893,302
11,941,193
11,840,208
11,695,007
11,890,989
11,930,408
11,939,424
11,837,175
12,367,430
14,018,135
13,848,121
14,810,723
15,118,608
15,318,823
15,595,697
15,854,325
15,810,169
15,364,814
15,681,689
16,523,210
17,315,079
1,282,787
1,021,206
17,134,157
16,694,013
16,573,346
16,500,276
16,500,27616,573,34616,694,01317,134,1571,021,2061,282,78717,315,07916,523,21015,681,68915,364,81415,810,16915,854,32515,595,69715,318,82315,118,60814,810,72313,848,12114,018,13512,367,43011,837,17511,939,42411,930,40811,890,98911,695,00711,840,20811,941,19311,893,30212,226,25212,302,12012,347,22011,952,40011,832,12511,626,77711,506,88211,266,94011,205,83910,913,52010,732,03910,733,08010,830,69310,681,21810,720,10510,683,15910,435,43010,475,68310,536,49310,497,5698,541,2988,594,1448,571,2238,690,0738,511,9708,484,3158,505,6818,354,2338,404,4188,258,1138,102,1658,164,6868,415,9588,147,1378,424,7568,575,3468,612,4438,137,2758,379,1648,159,8128,047,1668,003,4507,942,6077,999,3307,949,6357,979,6247,473,3137,482,0037,648,2877,596,3267,359,7617,448,4877,302,5617,416,3937,540,5367,371,8387,224,7486,951,0066,708,9406,645,2216,459,1726,366,6756,154,4176,085,8496,494,8956,316,9316,489,2186,180,3446,257,3476,193,3296,102,5656,097,3406,087,6005,991,1005,896,9005,881,0005,703,3005,587,3005,233,1005,160,5004,951,6004,789,7004,704,8004,829,4004,669,5004,586,8004,671,4004,708,8004,513,8004,440,3004,468,6004,399,2004,342,4004,136,2004,057,8004,173,2004,073,4004,061,2003,920,0003,868,4003,789,7003,641,2003,627,1003,647,3003,610,7003,449,3003,488,6003,400,4003,449,7003,335,1003,378,6002,884,000000000000000000000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
98,300
0
140,100
185,700
132,400
111,700
389,500
401,800
599,100
650,400
733,000
833,637
878,734
988,892
632,964
415,811
390,074
463,552
558,687
360,925
454,503
429,760
275,959
321,879
239,605
635,111
621,532
541,716
944,715
855,214
980,318
964,687
827,347
926,595
775,402
692,295
532,418
430,210
271,067
167,831
138,529
340,598
474,354
93,453
260,812
369,037
730,958
448,380
314,751
315,105
253,957
132,784
208,136
318,457
425,343
154,585
90,156
98,887
87,628
82,023
78,594
83,612
86,920
46,325
56,645
60,698
66,385
59,671
61,227
316,666
425,077
50,570
201,744
709,845
412,617
411,385
360,434
412,792
769,778
864,690
1,222,592
1,322,159
971,049
442,689
186,647
190,023
79,006
34,921
33,878
34,319
32,354
32,055
31,076
31,838
32,290
35,389
34,959
36,531
98,324
35,912
37,108
39,797
38,932
37,988
40,845
42,730
8,562,034
3,432,867
8,828,627
3,508,435
3,508,4358,828,6273,432,8678,562,03442,73040,84537,98838,93239,79737,10835,91298,32436,53134,95935,38932,29031,83831,07632,05532,35434,31933,87834,92179,006190,023186,647442,689971,0491,322,1591,222,592864,690769,778412,792360,434411,385412,617709,845201,74450,570425,077316,66661,22759,67166,38560,69856,64546,32586,92083,61278,59482,02387,62898,88790,156154,585425,343318,457208,136132,784253,957315,105314,751448,380730,958369,037260,81293,453474,354340,598138,529167,831271,067430,210532,418692,295775,402926,595827,347964,687980,318855,214944,715541,716621,532635,111239,605321,879275,959429,760454,503360,925558,687463,552390,074415,811632,964988,892878,734833,637733,000650,400599,100401,800389,500111,700132,400185,700140,100098,30000000000000000000000000000000000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
98,300
0
140,100
185,700
132,400
111,700
389,500
401,800
599,100
650,400
733,000
833,637
878,734
988,892
632,964
415,811
390,074
463,552
558,687
360,925
454,503
429,760
275,959
321,879
239,605
635,111
621,532
541,716
944,715
855,214
980,318
964,687
827,347
926,595
775,402
692,295
532,418
430,210
271,067
167,831
138,529
340,598
474,354
93,453
260,812
369,037
730,958
448,380
314,751
315,105
253,957
132,784
208,136
318,457
425,343
154,585
90,156
98,887
87,628
82,023
80,275
83,612
86,920
46,325
56,645
60,698
66,385
59,671
61,227
316,666
425,077
50,570
201,744
709,845
412,617
411,385
360,434
412,792
769,778
864,690
1,222,592
1,322,159
971,049
442,689
186,647
190,023
79,006
34,921
33,878
34,319
32,354
32,055
31,076
31,838
32,290
35,389
34,959
36,531
98,324
35,912
37,108
39,797
38,932
37,988
40,845
42,730
411,285
393,215
316,985
365,643
365,643316,985393,215411,28542,73040,84537,98838,93239,79737,10835,91298,32436,53134,95935,38932,29031,83831,07632,05532,35434,31933,87834,92179,006190,023186,647442,689971,0491,322,1591,222,592864,690769,778412,792360,434411,385412,617709,845201,74450,570425,077316,66661,22759,67166,38560,69856,64546,32586,92083,61280,27582,02387,62898,88790,156154,585425,343318,457208,136132,784253,957315,105314,751448,380730,958369,037260,81293,453474,354340,598138,529167,831271,067430,210532,418692,295775,402926,595827,347964,687980,318855,214944,715541,716621,532635,111239,605321,879275,959429,760454,503360,925558,687463,552390,074415,811632,964988,892878,734833,637733,000650,400599,100401,800389,500111,700132,400185,700140,100098,30000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
986,003
0
0
0
49,969
1,378,945
1,717,876
1,678,785
1,622,912
1,640,019
1,795,318
250,000
1,506,356
784,117
732,243
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000732,243784,1171,506,356250,0001,795,3181,640,0191,622,9121,678,7851,717,8761,378,94549,969000986,003000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,882,508
3,960,545
3,961,202
4,058,418
4,106,616
4,351,905
4,375,557
4,613,365
4,629,812
4,599,089
4,822,194
4,686,296
4,977,999
4,966,780
4,996,953
5,089,459
5,574,888
5,243,169
5,287,531
5,450,093
5,534,728
5,520,724
5,845,442
6,282,814
6,321,032
6,363,313
7,122,213
6,976,164
7,314,302
7,069,185
6,902,452
6,869,272
7,344,335
7,123,683
6,937,678
6,823,870
7,156,940
7,147,889
6,870,435
7,188,465
7,147,053
7,139,394
7,025,336
7,044,567
7,426,274
7,632,334
7,569,724
7,566,363
8,090,746
7,995,857
7,804,041
7,896,517
9,909,431
9,817,592
9,787,234
9,859,902
10,122,119
9,860,366
9,513,225
9,698,358
9,906,990
9,792,174
9,412,404
9,588,230
9,633,643
9,531,524
9,685,701
10,056,012
10,104,472
10,423,391
10,231,742
10,577,512
10,975,801
11,072,435
10,956,910
11,364,411
11,534,815
11,566,629
11,254,183
11,245,557
11,575,764
13,505,473
13,222,413
14,048,764
14,383,440
14,632,084
14,922,839
15,087,160
15,113,292
14,770,168
14,425,180
14,437,648
0
0
0
0
0
0
0
000000014,437,64814,425,18014,770,16815,113,29215,087,16014,922,83914,632,08414,383,44014,048,76413,222,41313,505,47311,575,76411,245,55711,254,18311,566,62911,534,81511,364,41110,956,91011,072,43510,975,80110,577,51210,231,74210,423,39110,104,47210,056,0129,685,7019,531,5249,633,6439,588,2309,412,4049,792,1749,906,9909,698,3589,513,2259,860,36610,122,1199,859,9029,787,2349,817,5929,909,4317,896,5177,804,0417,995,8578,090,7467,566,3637,569,7247,632,3347,426,2747,044,5677,025,3367,139,3947,147,0537,188,4656,870,4357,147,8897,156,9406,823,8706,937,6787,123,6837,344,3356,869,2726,902,4527,069,1857,314,3026,976,1647,122,2136,363,3136,321,0326,282,8145,845,4425,520,7245,534,7285,450,0935,287,5315,243,1695,574,8885,089,4594,996,9534,966,7804,977,9994,686,2964,822,1944,599,0894,629,8124,613,3654,375,5574,351,9054,106,6164,058,4183,961,2023,960,5453,882,5080000000000000000000000000000000000000000000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,139,394
7,025,336
7,044,567
7,426,274
7,632,334
7,569,724
7,566,363
8,090,746
-1,681
7,804,041
7,896,517
9,909,431
9,817,592
9,787,234
9,859,902
10,122,119
9,860,366
9,513,225
9,698,358
9,906,990
9,792,174
9,412,404
9,588,230
9,633,643
9,531,524
9,685,701
10,056,012
10,104,472
10,423,391
10,231,742
10,577,512
10,975,801
11,072,435
10,956,910
11,364,411
11,534,815
11,566,629
11,254,183
11,245,557
11,575,764
13,505,473
61,856
61,856
61,856
14,632,084
14,922,839
32,560
15,113,292
14,770,168
14,425,180
14,437,648
14,783,661
14,913,900
0
8,150,749
3,039,652
8,511,642
3,142,792
3,142,7928,511,6423,039,6528,150,749014,913,90014,783,66114,437,64814,425,18014,770,16815,113,29232,56014,922,83914,632,08461,85661,85661,85613,505,47311,575,76411,245,55711,254,18311,566,62911,534,81511,364,41110,956,91011,072,43510,975,80110,577,51210,231,74210,423,39110,104,47210,056,0129,685,7019,531,5249,633,6439,588,2309,412,4049,792,1749,906,9909,698,3589,513,2259,860,36610,122,1199,859,9029,787,2349,817,5929,909,4317,896,5177,804,041-1,6818,090,7467,566,3637,569,7247,632,3347,426,2747,044,5677,025,3367,139,394000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
250,000
450,000
450,000
475,000
225,000
225,000
325,000
325,000
475,000
457,667
457,624
431,068
531,035
481,004
380,970
355,926
180,894
105,862
205,827
205,789
5,726
5,707
6,940,895
70,104
119,781
119,789
119,797
119,805
119,813
119,821
119,829
119,837
119,845
194,854
194,862
194,870
194,878
194,886
119,894
119,902
111,662
111,670
114,473
112,428
111,695
111,703
111,711
111,719
111,727
155,704
120,423
120,314
120,218
120,109
120,012
119,787
113,045
113,022
113,013
112,990
612,980
612,957
862,947
862,924
312,905
312,850
62,834
62,818
62,802
62,785
62,769
62,752
62,735
180,042
174,746
172,860
179,606
178,141
245,792
272,293
385,319
366,116
336,970
316,263
312,391
305,509
294,669
15,681,689
16,484,278
17,277,091
1,282,787
1,021,206
8,572,123
13,261,146
7,744,719
12,991,841
12,991,8417,744,71913,261,1468,572,1231,021,2061,282,78717,277,09116,484,27815,681,689294,669305,509312,391316,263336,970366,116385,319272,293245,792178,141179,606172,860174,746180,04262,73562,75262,76962,78562,80262,81862,834312,850312,905862,924862,947612,957612,980112,990113,013113,022113,045119,787120,012120,109120,218120,314120,423155,704111,727111,719111,711111,703111,695112,428114,473111,670111,662119,902119,894194,886194,878194,870194,862194,854119,845119,837119,829119,821119,813119,805119,797119,789119,78170,1046,940,8955,7075,726205,789205,827105,862180,894355,926380,970481,004531,035431,068457,624457,667475,000325,000325,000225,000225,000475,000450,000450,000250,0000000000000000000000000000000000000000000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
119,894
119,902
111,662
111,670
111,679
111,687
111,695
111,703
111,711
111,719
111,727
144,735
111,744
111,752
111,760
111,768
111,776
111,784
111,792
111,800
111,809
111,817
111,825
111,833
111,841
111,849
61,856
61,856
61,856
61,856
61,856
61,856
61,856
61,856
61,856
145,121
140,868
138,541
147,252
146,086
214,716
240,455
353,029
330,727
302,011
279,732
275,923
269,597
257,561
408,235
1,236,056
1,670,354
1,241,942
0
0
0
0
0
000001,241,9421,670,3541,236,056408,235257,561269,597275,923279,732302,011330,727353,029240,455214,716146,086147,252138,541140,868145,12161,85661,85661,85661,85661,85661,85661,85661,85661,856111,849111,841111,833111,825111,817111,809111,800111,792111,784111,776111,768111,760111,752111,744144,735111,727111,719111,711111,703111,695111,687111,679111,670111,662119,902119,894000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0