25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

The Reject Shop Ltd
Buy, Hold or Sell?

Let's analyze The Reject Shop Ltd together

I guess you are interested in The Reject Shop Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of The Reject Shop Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about The Reject Shop Ltd

I send you an email if I find something interesting about The Reject Shop Ltd.

1. Quick Overview

1.1. Quick analysis of The Reject Shop Ltd (30 sec.)










1.2. What can you expect buying and holding a share of The Reject Shop Ltd? (30 sec.)

How much money do you get?

How much money do you get?
A$0.68
When do you have the money?
1 year
How often do you get paid?
70.0%

What is your share worth?

Current worth
A$4.36
Expected worth in 1 year
A$3.14
How sure are you?
80.0%

+ What do you gain per year?

Total Gains per Share
A$-0.20
Return On Investment
-6.2%

For what price can you sell your share?

Current Price per Share
A$3.23
Expected price per share
A$3.07 - A$3.49986
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of The Reject Shop Ltd (5 min.)




Live pricePrice per Share (EOD)
A$3.23
Intrinsic Value Per Share
A$11.03 - A$41.02
Total Value Per Share
A$15.39 - A$45.38

2.2. Growth of The Reject Shop Ltd (5 min.)




Is The Reject Shop Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$114.4m$122.4m-$7.9m-7.0%

How much money is The Reject Shop Ltd making?

Current yearPrevious yearGrowGrow %
Making money$3.1m$6.9m-$3.7m-118.8%
Net Profit Margin0.6%1.3%--

How much money comes from the company's main activities?

2.3. Financial Health of The Reject Shop Ltd (5 min.)




2.4. Comparing to competitors in the Discount Stores industry (5 min.)




  Industry Rankings (Discount Stores)  


Richest
#21 / 24

Most Revenue
#18 / 24

Most Profit
#19 / 24
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of The Reject Shop Ltd?

Welcome investor! The Reject Shop Ltd's management wants to use your money to grow the business. In return you get a share of The Reject Shop Ltd.

First you should know what it really means to hold a share of The Reject Shop Ltd. And how you can make/lose money.

Speculation

The Price per Share of The Reject Shop Ltd is A$3.23. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of The Reject Shop Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in The Reject Shop Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$4.36. Based on the TTM, the Book Value Change Per Share is A$-0.30 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.14 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.25 per quarter.
Based on historical numbers we can estimate the returns while holding a share of The Reject Shop Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.082.5%0.082.5%0.185.5%0.113.5%0.134.2%
Usd Book Value Change Per Share-0.20-6.3%-0.20-6.3%0.103.0%0.134.1%0.082.4%
Usd Dividend Per Share0.175.3%0.175.3%0.000.0%0.5216.0%0.3410.5%
Usd Total Gains Per Share-0.03-1.0%-0.03-1.0%0.103.0%0.6520.2%0.4112.8%
Usd Price Per Share2.28-2.28-3.06-3.20-3.51-
Price to Earnings Ratio28.08-28.08-17.23-64.38-38.21-
Price-to-Total Gains Ratio-67.51--67.51-31.73-0.38-6.64-
Price to Book Ratio0.78-0.78-0.98-1.14-1.34-
Price-to-Total Gains Ratio-67.51--67.51-31.73-0.38-6.64-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share2.17379
Number of shares460
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.170.52
Usd Book Value Change Per Share-0.200.13
Usd Total Gains Per Share-0.030.65
Gains per Quarter (460 shares)-15.55299.82
Gains per Year (460 shares)-62.181,199.26
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1314-376-729532471189
2628-752-13419054932388
3942-1128-19628587403587
41256-1505-25838119864786
51570-1881-320476412335985
61884-2257-382571614797184
72198-2633-444666917268383
82512-3009-506762219729582
92826-3385-5688575221910781
103139-3761-6309527246511980

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%9.01.00.090.0%24.01.00.096.0%
Book Value Change Per Share0.01.00.00.0%2.01.00.066.7%4.01.00.080.0%7.03.00.070.0%20.05.00.080.0%
Dividend per Share1.00.00.0100.0%1.00.02.033.3%2.00.03.040.0%7.00.03.070.0%20.00.05.080.0%
Total Gains per Share0.01.00.00.0%2.01.00.066.7%4.01.00.080.0%8.02.00.080.0%23.02.00.092.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of The Reject Shop Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.304-0.3040%0.143-312%0.199-253%0.113-369%
Book Value Per Share--4.3564.3560%4.660-7%4.279+2%3.967+10%
Current Ratio--1.2581.2580%1.312-4%1.239+2%1.477-15%
Debt To Asset Ratio--0.6550.6550%0.638+3%0.640+2%0.520+26%
Debt To Equity Ratio--1.8971.8970%1.761+8%1.785+6%1.228+54%
Dividend Per Share--0.2540.2540%-+100%0.769-67%0.502-49%
Eps--0.1210.1210%0.264-54%0.166-27%0.199-39%
Free Cash Flow Per Share--2.2122.2120%2.533-13%1.793+23%1.078+105%
Free Cash Flow To Equity Per Share---0.703-0.7030%-0.003-100%-0.761+8%-0.331-53%
Gross Profit Margin---36.017-36.0170%-14.388-60%-47.701+32%-29.050-19%
Intrinsic Value_10Y_max--41.020--------
Intrinsic Value_10Y_min--11.030--------
Intrinsic Value_1Y_max--2.799--------
Intrinsic Value_1Y_min--1.096--------
Intrinsic Value_3Y_max--9.409--------
Intrinsic Value_3Y_min--3.321--------
Intrinsic Value_5Y_max--17.225--------
Intrinsic Value_5Y_min--5.558--------
Market Cap120449607.000-10%132363353.430132363353.4300%177648302.650-25%183390297.444-28%197583405.090-33%
Net Profit Margin--0.0060.0060%0.013-56%0.008-31%0.010-42%
Operating Margin--0.0200.0200%0.022-8%0.022-8%0.023-12%
Operating Ratio--0.9800.9800%0.978+0%0.978+0%0.9810%
Pb Ratio0.741-5%0.7780.7780%0.976-20%1.139-32%1.341-42%
Pe Ratio26.759-5%28.08528.0850%17.231+63%64.385-56%38.210-26%
Price Per Share3.230-5%3.3903.3900%4.550-25%4.762-29%5.221-35%
Price To Free Cash Flow Ratio1.460-5%1.5331.5330%1.796-15%-3.426+324%2.743-44%
Price To Total Gains Ratio-64.322+5%-67.508-67.5080%31.732-313%0.380-17865%6.640-1117%
Quick Ratio--0.3250.3250%0.507-36%0.478-32%0.381-15%
Return On Assets--0.0100.0100%0.021-53%0.014-31%0.026-63%
Return On Equity--0.0280.0280%0.057-51%0.038-27%0.049-43%
Total Gains Per Share---0.050-0.0500%0.143-135%0.968-105%0.615-108%
Usd Book Value--114465859.000114465859.0000%122442255.000-7%111531579.000+3%101629124.300+13%
Usd Book Value Change Per Share---0.204-0.2040%0.096-312%0.134-253%0.076-369%
Usd Book Value Per Share--2.9322.9320%3.136-7%2.880+2%2.670+10%
Usd Dividend Per Share--0.1710.1710%-+100%0.518-67%0.338-49%
Usd Eps--0.0810.0810%0.178-54%0.112-27%0.134-39%
Usd Free Cash Flow--58124318.00058124318.0000%66555662.000-13%47188875.600+23%28151388.100+106%
Usd Free Cash Flow Per Share--1.4891.4890%1.705-13%1.207+23%0.726+105%
Usd Free Cash Flow To Equity Per Share---0.473-0.4730%-0.002-100%-0.512+8%-0.223-53%
Usd Market Cap81062585.511-10%89080536.85889080536.8580%119557307.683-25%123421670.180-28%132973631.626-33%
Usd Price Per Share2.174-5%2.2812.2810%3.062-25%3.205-29%3.513-35%
Usd Profit--3171849.0003171849.0000%6938630.000-54%4356194.400-27%5096427.100-38%
Usd Revenue--573891328.000573891328.0000%551415820.000+4%546428890.000+5%538698610.100+7%
Usd Total Gains Per Share---0.034-0.0340%0.096-135%0.652-105%0.414-108%
 EOD+5 -3MRQTTM+0 -0YOY+6 -305Y+14 -2210Y+12 -24

3.3 Fundamental Score

Let's check the fundamental score of The Reject Shop Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1526.759
Price to Book Ratio (EOD)Between0-10.741
Net Profit Margin (MRQ)Greater than00.006
Operating Margin (MRQ)Greater than00.020
Quick Ratio (MRQ)Greater than10.325
Current Ratio (MRQ)Greater than11.258
Debt to Asset Ratio (MRQ)Less than10.655
Debt to Equity Ratio (MRQ)Less than11.897
Return on Equity (MRQ)Greater than0.150.028
Return on Assets (MRQ)Greater than0.050.010
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of The Reject Shop Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5058.076
Ma 20Greater thanMa 503.166
Ma 50Greater thanMa 1003.192
Ma 100Greater thanMa 2003.196
OpenGreater thanClose3.250
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About The Reject Shop Ltd

The Reject Shop Limited retails discount variety merchandise in Australia. The company offers snacks and confectionery products, such as crackers and snacks, chips, biscuits and cookies, sweets and lollies, mints and gums, chocolate, and soup; tea, coffee, soft drink, water, fruit drinks, and cordials; and lunch box solutions and breakfast snacks. It also provides bathroom and toilet cleaners, air fresheners, toilet paper, beach and disinfectants, garbage bags, kitchen wipes, paper towels, brooms and brushes, cloths and sponges, maps, and auto and cleaning accessories, as well as car cleaning, dishwashing, household cleaning, laundry, and pest control products. In addition, the company offers shampoo and conditioners, hair styling and treatment products, hair dyes and accessories, toothbrushes, toothpaste, mouth wash, dental floss, deodorant, make-up and accessories products, nail accessories, gift packs, and hand wash, as well as bath and shower, body and face care, hands and foot care, feminine, shaving and grooming products; medicinal products, cotton balls and tips, hand sanitizer and face masks, tissues, travel toiletries, heat and cold packs; and footwear, clothing, socks and underwear, travel and luggage products, and accessories. Further, it provides kitchen and dining, bedroom, home décor, storage and organization, and electrical products; garden and DIY products; pet food and toy, bedding, and accessories; stationery and craft products; cards, and wrapping and party products; and books and toys. The Reject Shop Limited was founded in 1981 and is based in Melbourne, Australia.

Fundamental data was last updated by Penke on 2024-10-01 06:56:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is not making a profit/loss.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit The Reject Shop Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare The Reject Shop Ltd to the Discount Stores industry mean.
  • A Net Profit Margin of 0.6% means that $0.01 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of The Reject Shop Ltd:

  • The MRQ is 0.6%. The company is not making a profit/loss.
  • The TTM is 0.6%. The company is not making a profit/loss.
Trends
Current periodCompared to+/- 
MRQ0.6%TTM0.6%0.0%
TTM0.6%YOY1.3%-0.7%
TTM0.6%5Y0.8%-0.3%
5Y0.8%10Y1.0%-0.1%
Compared to industry (Discount Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6%2.9%-2.3%
TTM0.6%3.1%-2.5%
YOY1.3%3.4%-2.1%
5Y0.8%3.3%-2.5%
10Y1.0%3.4%-2.4%
4.3.1.2. Return on Assets

Shows how efficient The Reject Shop Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare The Reject Shop Ltd to the Discount Stores industry mean.
  • 1.0% Return on Assets means that The Reject Shop Ltd generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of The Reject Shop Ltd:

  • The MRQ is 1.0%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 1.0%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.0%TTM1.0%0.0%
TTM1.0%YOY2.1%-1.1%
TTM1.0%5Y1.4%-0.4%
5Y1.4%10Y2.6%-1.2%
Compared to industry (Discount Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0%2.1%-1.1%
TTM1.0%2.1%-1.1%
YOY2.1%2.0%+0.1%
5Y1.4%2.1%-0.7%
10Y2.6%2.2%+0.4%
4.3.1.3. Return on Equity

Shows how efficient The Reject Shop Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare The Reject Shop Ltd to the Discount Stores industry mean.
  • 2.8% Return on Equity means The Reject Shop Ltd generated $0.03 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of The Reject Shop Ltd:

  • The MRQ is 2.8%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.8%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.8%TTM2.8%0.0%
TTM2.8%YOY5.7%-2.9%
TTM2.8%5Y3.8%-1.0%
5Y3.8%10Y4.9%-1.1%
Compared to industry (Discount Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ2.8%7.6%-4.8%
TTM2.8%6.4%-3.6%
YOY5.7%6.9%-1.2%
5Y3.8%6.7%-2.9%
10Y4.9%6.4%-1.5%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of The Reject Shop Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient The Reject Shop Ltd is operating .

  • Measures how much profit The Reject Shop Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare The Reject Shop Ltd to the Discount Stores industry mean.
  • An Operating Margin of 2.0% means the company generated $0.02  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of The Reject Shop Ltd:

  • The MRQ is 2.0%. The company is operating less efficient.
  • The TTM is 2.0%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ2.0%TTM2.0%0.0%
TTM2.0%YOY2.2%-0.2%
TTM2.0%5Y2.2%-0.2%
5Y2.2%10Y2.3%-0.1%
Compared to industry (Discount Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0%4.7%-2.7%
TTM2.0%4.3%-2.3%
YOY2.2%5.2%-3.0%
5Y2.2%5.7%-3.5%
10Y2.3%5.3%-3.0%
4.3.2.2. Operating Ratio

Measures how efficient The Reject Shop Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Discount Stores industry mean).
  • An Operation Ratio of 0.98 means that the operating costs are $0.98 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of The Reject Shop Ltd:

  • The MRQ is 0.980. The company is less efficient in keeping operating costs low.
  • The TTM is 0.980. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.980TTM0.9800.000
TTM0.980YOY0.978+0.002
TTM0.9805Y0.978+0.002
5Y0.97810Y0.981-0.003
Compared to industry (Discount Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9800.996-0.016
TTM0.9801.009-0.029
YOY0.9780.966+0.012
5Y0.9780.972+0.006
10Y0.9810.968+0.013
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of The Reject Shop Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if The Reject Shop Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Discount Stores industry mean).
  • A Current Ratio of 1.26 means the company has $1.26 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of The Reject Shop Ltd:

  • The MRQ is 1.258. The company is just able to pay all its short-term debts.
  • The TTM is 1.258. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.258TTM1.2580.000
TTM1.258YOY1.312-0.053
TTM1.2585Y1.239+0.019
5Y1.23910Y1.477-0.239
Compared to industry (Discount Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2580.959+0.299
TTM1.2581.209+0.049
YOY1.3121.111+0.201
5Y1.2391.074+0.165
10Y1.4771.268+0.209
4.4.3.2. Quick Ratio

Measures if The Reject Shop Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare The Reject Shop Ltd to the Discount Stores industry mean.
  • A Quick Ratio of 0.33 means the company can pay off $0.33 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of The Reject Shop Ltd:

  • The MRQ is 0.325. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.325. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.325TTM0.3250.000
TTM0.325YOY0.507-0.182
TTM0.3255Y0.478-0.153
5Y0.47810Y0.381+0.098
Compared to industry (Discount Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3250.178+0.147
TTM0.3250.191+0.134
YOY0.5070.206+0.301
5Y0.4780.232+0.246
10Y0.3810.247+0.134
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of The Reject Shop Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of The Reject Shop Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare The Reject Shop Ltd to Discount Stores industry mean.
  • A Debt to Asset Ratio of 0.65 means that The Reject Shop Ltd assets are financed with 65.5% credit (debt) and the remaining percentage (100% - 65.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of The Reject Shop Ltd:

  • The MRQ is 0.655. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.655. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.655TTM0.6550.000
TTM0.655YOY0.638+0.017
TTM0.6555Y0.640+0.015
5Y0.64010Y0.520+0.120
Compared to industry (Discount Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6550.668-0.013
TTM0.6550.6550.000
YOY0.6380.668-0.030
5Y0.6400.677-0.037
10Y0.5200.653-0.133
4.5.4.2. Debt to Equity Ratio

Measures if The Reject Shop Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare The Reject Shop Ltd to the Discount Stores industry mean.
  • A Debt to Equity ratio of 189.7% means that company has $1.90 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of The Reject Shop Ltd:

  • The MRQ is 1.897. The company is just able to pay all its debts with equity.
  • The TTM is 1.897. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.897TTM1.8970.000
TTM1.897YOY1.761+0.136
TTM1.8975Y1.785+0.112
5Y1.78510Y1.228+0.556
Compared to industry (Discount Stores)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8972.045-0.148
TTM1.8971.972-0.075
YOY1.7612.203-0.442
5Y1.7852.200-0.415
10Y1.2282.132-0.904
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings The Reject Shop Ltd generates.

  • Above 15 is considered overpriced but always compare The Reject Shop Ltd to the Discount Stores industry mean.
  • A PE ratio of 28.08 means the investor is paying $28.08 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of The Reject Shop Ltd:

  • The EOD is 26.759. Based on the earnings, the company is overpriced. -1
  • The MRQ is 28.085. Based on the earnings, the company is overpriced. -1
  • The TTM is 28.085. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD26.759MRQ28.085-1.326
MRQ28.085TTM28.0850.000
TTM28.085YOY17.231+10.854
TTM28.0855Y64.385-36.300
5Y64.38510Y38.210+26.174
Compared to industry (Discount Stores)
PeriodCompanyIndustry (mean)+/- 
EOD26.75919.701+7.058
MRQ28.08519.840+8.245
TTM28.08522.412+5.673
YOY17.23122.968-5.737
5Y64.38528.138+36.247
10Y38.21033.462+4.748
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of The Reject Shop Ltd:

  • The EOD is 1.460. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 1.533. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 1.533. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD1.460MRQ1.533-0.072
MRQ1.533TTM1.5330.000
TTM1.533YOY1.796-0.264
TTM1.5335Y-3.426+4.958
5Y-3.42610Y2.743-6.169
Compared to industry (Discount Stores)
PeriodCompanyIndustry (mean)+/- 
EOD1.4608.568-7.108
MRQ1.53310.380-8.847
TTM1.5331.767-0.234
YOY1.79620.729-18.933
5Y-3.42610.498-13.924
10Y2.74310.874-8.131
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of The Reject Shop Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Discount Stores industry mean).
  • A PB ratio of 0.78 means the investor is paying $0.78 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of The Reject Shop Ltd:

  • The EOD is 0.741. Based on the equity, the company is cheap. +2
  • The MRQ is 0.778. Based on the equity, the company is cheap. +2
  • The TTM is 0.778. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.741MRQ0.778-0.037
MRQ0.778TTM0.7780.000
TTM0.778YOY0.976-0.198
TTM0.7785Y1.139-0.361
5Y1.13910Y1.341-0.202
Compared to industry (Discount Stores)
PeriodCompanyIndustry (mean)+/- 
EOD0.7413.003-2.262
MRQ0.7783.649-2.871
TTM0.7783.696-2.918
YOY0.9763.919-2.943
5Y1.1395.252-4.113
10Y1.3414.016-2.675
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of The Reject Shop Ltd.

4.8.2. Funds holding The Reject Shop Ltd

3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in AUD. All numbers in thousands.

Summary
Total Assets492,715
Total Liabilities322,632
Total Stockholder Equity170,083
 As reported
Total Liabilities 322,632
Total Stockholder Equity+ 170,083
Total Assets = 492,715

Assets

Total Assets492,715
Total Current Assets203,723
Long-term Assets288,992
Total Current Assets
Cash And Cash Equivalents 49,883
Net Receivables 2,770
Inventory 146,446
Other Current Assets 4,624
Total Current Assets  (as reported)203,723
Total Current Assets  (calculated)203,723
+/-0
Long-term Assets
Property Plant Equipment 265,868
Other Assets 0
Long-term Assets  (as reported)288,992
Long-term Assets  (calculated)265,868
+/- 23,124

Liabilities & Shareholders' Equity

Total Current Liabilities161,925
Long-term Liabilities160,707
Total Stockholder Equity170,083
Total Current Liabilities
Short-term Debt 81,309
Accounts payable 50,590
Other Current Liabilities 29,898
Total Current Liabilities  (as reported)161,925
Total Current Liabilities  (calculated)161,797
+/- 128
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt154,909
Long-term Liabilities  (as reported)160,707
Long-term Liabilities  (calculated)154,909
+/- 5,798
Total Stockholder Equity
Common Stock62,589
Retained Earnings 95,322
Accumulated Other Comprehensive Income 12,172
Total Stockholder Equity (as reported)170,083
Total Stockholder Equity (calculated)170,083
+/-0
Other
Capital Stock62,589
Cash and Short Term Investments 49,883
Common Stock Shares Outstanding 39,045
Current Deferred Revenue128
Liabilities and Stockholders Equity 492,715
Net Debt 186,335
Net Invested Capital 170,083
Net Working Capital 41,798
Property Plant and Equipment Gross 495,008
Short Long Term Debt Total 236,218



5.2. Balance Sheets Structured

Currency in AUD. All numbers in thousands.

 Trend2024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-302004-06-302003-06-302002-06-302001-06-302000-06-30
> Total Assets 
29,285
30,200
34,813
38,824
40,803
46,462
57,608
68,476
86,386
96,066
133,926
153,551
159,036
194,152
221,976
228,308
230,595
218,740
233,013
225,318
424,128
401,810
483,725
502,388
492,715
492,715502,388483,725401,810424,128225,318233,013218,740230,595228,308221,976194,152159,036153,551133,92696,06686,38668,47657,60846,46240,80338,82434,81330,20029,285
   > Total Current Assets 
0
0
0
22,837
23,736
26,897
29,993
33,037
41,746
40,982
56,804
76,006
79,096
101,669
111,931
124,476
124,566
111,372
128,751
144,147
182,941
177,426
209,623
222,805
203,723
203,723222,805209,623177,426182,941144,147128,751111,372124,566124,476111,931101,66979,09676,00656,80440,98241,74633,03729,99326,89723,73622,837000
       Cash And Cash Equivalents 
661
582
1,111
821
3,056
4,930
5,640
5,102
5,363
865
4,339
5,097
9,043
8,274
7,675
17,326
15,068
15,616
14,754
26,308
92,489
73,046
77,469
77,335
49,883
49,88377,33577,46973,04692,48926,30814,75415,61615,06817,3267,6758,2749,0435,0974,3398655,3635,1025,6404,9303,0568211,111582661
       Short-term Investments 
0
0
0
0
0
0
218
0
0
0
869
0
396
6,853
0
5,433
0
0
5,487
2,107
0
0
0
0
0
000002,1075,487005,43306,8533960869000218000000
       Net Receivables 
394
377
67
192
180
47
224
673
155
135
3
5,584
5,604
0
682
0
0
0
0
2,696
0
1,315
1,893
8,825
2,770
2,7708,8251,8931,31502,696000068205,6045,58431351556732244718019267377394
       Other Current Assets 
679
1,070
1,236
714
251
166
361
176
370
83
108
345
659
8,324
3,396
6,910
10,983
2,850
8,910
7,048
19,602
3,231
17,247
9,920
4,624
4,6249,92017,2473,23119,6027,0488,9102,85010,9836,9103,3968,324659345108833701763611662517141,2361,070679
   > Long-term Assets 
0
0
0
15,987
17,068
19,565
27,615
35,439
44,640
55,084
77,122
77,545
79,940
86,738
98,738
94,132
89,942
94,586
92,513
60,975
241,187
224,384
274,102
279,583
288,992
288,992279,583274,102224,384241,18760,97592,51394,58689,94294,13298,73886,73879,94077,54577,12255,08444,64035,43927,61519,56517,06815,987000
       Property Plant Equipment 
11,676
12,372
14,007
15,532
15,961
17,659
24,715
31,899
40,082
49,786
70,722
71,942
74,319
86,738
98,738
94,132
89,942
94,586
92,513
60,975
223,975
195,916
249,860
256,417
265,868
265,868256,417249,860195,916223,97560,97592,51394,58689,94294,13298,73886,73874,31971,94270,72249,78640,08231,89924,71517,65915,96115,53214,00712,37211,676
> Total Liabilities 
16,623
20,917
23,849
23,245
23,393
23,771
30,973
38,991
50,353
56,608
82,383
100,501
90,521
69,085
101,704
93,635
95,253
83,587
82,027
99,996
281,065
245,079
306,922
320,453
322,632
322,632320,453306,922245,079281,06599,99682,02783,58795,25393,635101,70469,08590,521100,50182,38356,60850,35338,99130,97323,77123,39323,24523,84920,91716,623
   > Total Current Liabilities 
13,979
19,379
22,027
20,441
20,284
21,765
28,162
33,234
41,187
47,198
55,657
85,473
66,474
56,588
79,734
69,196
83,805
68,487
65,743
84,273
165,482
150,577
156,415
169,878
161,925
161,925169,878156,415150,577165,48284,27365,74368,48783,80569,19679,73456,58866,47485,47355,65747,19841,18733,23428,16221,76520,28420,44122,02719,37913,979
       Short-term Debt 
0
0
0
7,075
2,351
2,390
937
4,343
9,786
11,379
14,149
39,967
19,400
8,389
13,424
2,494
12,000
13,000
3,887
19,500
83,557
77,303
78,020
84,305
81,309
81,30984,30578,02077,30383,55719,5003,88713,00012,0002,49413,4248,38919,40039,96714,14911,3799,7864,3439372,3902,3517,075000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25,103
12,000
12,000
13,000
0
19,500
0
0
0
0
0
0000019,500013,00012,00012,00025,10300000000000000
       Accounts payable 
2,748
3,031
6,757
7,796
10,689
9,348
13,742
13,088
12,892
16,225
21,390
26,046
21,563
21,569
31,511
35,893
27,516
28,668
41,243
29,915
34,833
36,555
43,105
52,202
50,590
50,59052,20243,10536,55534,83329,91541,24328,66827,51635,89331,51121,56921,56326,04621,39016,22512,89213,08813,7429,34810,6897,7966,7573,0312,748
       Other Current Liabilities 
7,459
5,827
5,433
1,881
6,840
9,509
12,947
15,033
16,642
17,972
18,689
18,347
23,816
24,643
32,338
33,303
40,824
22,968
24,500
30,687
45,200
36,232
34,853
33,146
29,898
29,89833,14634,85336,23245,20030,68724,50022,96840,82433,30332,33824,64323,81618,34718,68917,97216,64215,03312,9479,5096,8401,8815,4335,8277,459
   > Long-term Liabilities 
0
0
0
2,804
3,109
2,006
2,811
5,757
9,166
9,410
26,726
15,028
24,047
12,497
12,000
12,000
12,575
16,542
18,654
18,402
115,583
94,502
150,507
150,575
160,707
160,707150,575150,50794,502115,58318,40218,65416,54212,57512,00012,00012,49724,04715,02826,7269,4109,1665,7572,8112,0063,1092,804000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,000
0
0
0
0
110,165
89,823
139,645
144,124
0
0144,124139,64589,823110,165000012,000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
-7,075
-2,351
-2,390
-937
-4,343
-9,786
-11,379
-14,149
-39,967
-19,400
-8,389
-13,424
-2,494
-12,000
-13,000
-3,887
-19,500
110,165
89,823
139,645
144,124
154,909
154,909144,124139,64589,823110,165-19,500-3,887-13,000-12,000-2,494-13,424-8,389-19,400-39,967-14,149-11,379-9,786-4,343-937-2,390-2,351-7,075000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,612
6,475
9,314
8,122
0
0
0
0
0
000008,1229,3146,4757,6120000000000000000
> Total Stockholder Equity
12,662
9,283
10,964
15,579
17,410
22,691
26,635
29,485
36,033
39,458
51,543
53,050
68,515
125,067
120,272
134,673
135,342
135,153
150,986
125,322
143,063
156,731
176,803
181,935
170,083
170,083181,935176,803156,731143,063125,322150,986135,153135,342134,673120,272125,06768,51553,05051,54339,45836,03329,48526,63522,69117,41015,57910,9649,28312,662
   Common Stock
2,996
3,365
3,365
3,365
1,616
2,945
3,442
3,985
4,241
3,366
3,366
3,366
3,366
46,277
46,247
46,247
46,247
46,247
46,247
46,247
70,326
70,326
70,326
67,598
62,589
62,58967,59870,32670,32670,32646,24746,24746,24746,24746,24746,24746,2773,3663,3663,3663,3664,2413,9853,4422,9451,6163,3653,3653,3652,996
   Retained Earnings 
8,927
5,179
6,860
11,475
15,056
19,007
21,525
24,995
30,611
36,440
43,688
46,582
60,162
68,654
73,217
80,246
86,238
86,175
95,826
72,857
73,977
82,296
90,198
100,508
95,322
95,322100,50890,19882,29673,97772,85795,82686,17586,23880,24673,21768,65460,16246,58243,68836,44030,61124,99521,52519,00715,05611,4756,8605,1798,927
   Capital Surplus 0000000000000000000000000
   Treasury Stock0000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
-1
0
0
0
0
0
0
0
0
0
808
3,803
-2,379
2,731
8,913
6,218
-1,240
4,109
16,279
4,106
0
04,10616,2794,109-1,2406,2188,9132,731-2,3793,803808000000000-10000



5.3. Balance Sheets

Currency in AUD. All numbers in thousands.




5.4. Cash Flows

Currency in AUD. All numbers in thousands.