> Total Assets | 0 | 0 | 0 | 0 | 175,600 | 0 | 0 | 0 | 241,900 | 0 | 0 | 0 | 268,200 | 0 | 428,400 | 428,400 | 326,000 | 328,300 | 492,000 | 538,600 | 423,600 | 410,700 | 491,100 | 524,700 | 415,300 | 415,400 | 472,600 | 518,100 | 421,300 | 409,300 | 438,500 | 490,800 | 419,200 | 399,800 | 451,900 | 530,300 | 443,600 | 451,600 | 509,600 | 592,500 | 468,300 | 472,700 | 547,700 | 625,100 | 531,900 | 496,900 | 660,300 | 800,000 | 705,000 | 661,600 | 779,400 | 952,200 | 833,400 | 724,000 | 818,100 | 931,200 | 838,200 | 787,200 | 885,800 | 1,016,031 | 897,997 | 779,390 | 883,631 | 1,022,928 | 908,728 | 835,674 | 877,547 | 1,002,520 | 856,670 | 846,140 | 888,101 | 1,054,219 | 942,704 | 927,432 | 920,161 | 1,076,663 | 960,753 | 928,747 | 925,103 | 1,161,877 | 1,012,538 | 916,737 | 980,459 | 1,173,636 | 1,005,345 | 921,983 | 1,034,436 | 1,206,261 | 1,060,106 | 950,837 | 1,031,109 | 1,203,887 | 992,335 | 932,260 | 938,187 | 1,011,344 | 917,695 | 872,682 | 884,634 | 985,989 | 879,652 | 885,622 | 896,711 | 1,052,527 | 967,547 | 870,663 | 937,007 | 1,029,354 | 986,528 | 935,199 | 984,143 | 1,114,954 | 1,031,130 | 1,002,748 | 1,039,595 | 1,179,246 | 1,127,827 | 1,192,415 | 1,322,168 | 1,479,127 | 1,359,951 | 1,303,658 | 1,393,834 | 1,542,741 | 1,467,462 | 1,387,518 | 1,402,913 | 1,598,758 | 1,569,544 | 1,493,787 | 1,516,806 | 1,635,747 | 1,534,757 | 1,570,984 | 1,622,814 | 2,466,000 | 2,309,733 | 2,330,547 | 2,491,609 | 2,811,475 | 2,813,863 | 2,853,228 | 2,875,138 | 2,996,109 | 2,968,049 | 2,936,140 | 3,253,045 | 3,479,306 | 3,439,949 | 3,555,998 | 3,654,946 |
| 3,654,946 | 3,555,998 | 3,439,949 | 3,479,306 | 3,253,045 | 2,936,140 | 2,968,049 | 2,996,109 | 2,875,138 | 2,853,228 | 2,813,863 | 2,811,475 | 2,491,609 | 2,330,547 | 2,309,733 | 2,466,000 | 1,622,814 | 1,570,984 | 1,534,757 | 1,635,747 | 1,516,806 | 1,493,787 | 1,569,544 | 1,598,758 | 1,402,913 | 1,387,518 | 1,467,462 | 1,542,741 | 1,393,834 | 1,303,658 | 1,359,951 | 1,479,127 | 1,322,168 | 1,192,415 | 1,127,827 | 1,179,246 | 1,039,595 | 1,002,748 | 1,031,130 | 1,114,954 | 984,143 | 935,199 | 986,528 | 1,029,354 | 937,007 | 870,663 | 967,547 | 1,052,527 | 896,711 | 885,622 | 879,652 | 985,989 | 884,634 | 872,682 | 917,695 | 1,011,344 | 938,187 | 932,260 | 992,335 | 1,203,887 | 1,031,109 | 950,837 | 1,060,106 | 1,206,261 | 1,034,436 | 921,983 | 1,005,345 | 1,173,636 | 980,459 | 916,737 | 1,012,538 | 1,161,877 | 925,103 | 928,747 | 960,753 | 1,076,663 | 920,161 | 927,432 | 942,704 | 1,054,219 | 888,101 | 846,140 | 856,670 | 1,002,520 | 877,547 | 835,674 | 908,728 | 1,022,928 | 883,631 | 779,390 | 897,997 | 1,016,031 | 885,800 | 787,200 | 838,200 | 931,200 | 818,100 | 724,000 | 833,400 | 952,200 | 779,400 | 661,600 | 705,000 | 800,000 | 660,300 | 496,900 | 531,900 | 625,100 | 547,700 | 472,700 | 468,300 | 592,500 | 509,600 | 451,600 | 443,600 | 530,300 | 451,900 | 399,800 | 419,200 | 490,800 | 438,500 | 409,300 | 421,300 | 518,100 | 472,600 | 415,400 | 415,300 | 524,700 | 491,100 | 410,700 | 423,600 | 538,600 | 492,000 | 328,300 | 326,000 | 428,400 | 428,400 | 0 | 268,200 | 0 | 0 | 0 | 241,900 | 0 | 0 | 0 | 175,600 | 0 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 114,500 | 0 | 0 | 0 | 160,300 | 0 | 0 | 0 | 183,400 | 0 | 370,800 | 370,800 | 266,200 | 271,200 | 407,300 | 453,600 | 320,200 | 306,800 | 388,400 | 425,400 | 318,800 | 322,000 | 377,200 | 425,200 | 332,500 | 324,200 | 354,000 | 407,400 | 344,100 | 326,100 | 377,300 | 455,100 | 364,500 | 373,400 | 427,400 | 509,300 | 381,600 | 386,300 | 462,500 | 538,700 | 444,600 | 405,000 | 483,500 | 611,800 | 509,300 | 472,000 | 555,100 | 707,000 | 586,500 | 479,400 | 560,100 | 675,900 | 583,400 | 531,700 | 616,100 | 749,293 | 633,203 | 510,167 | 613,203 | 753,228 | 636,900 | 564,193 | 628,435 | 747,773 | 598,526 | 592,141 | 630,518 | 795,276 | 680,683 | 673,915 | 657,410 | 812,738 | 695,779 | 665,175 | 662,756 | 885,987 | 741,362 | 647,074 | 716,888 | 915,031 | 746,711 | 657,093 | 765,337 | 936,872 | 788,934 | 664,928 | 741,863 | 915,004 | 702,719 | 643,948 | 651,387 | 727,358 | 631,976 | 582,138 | 593,298 | 684,850 | 579,819 | 584,973 | 578,691 | 719,975 | 629,651 | 532,882 | 600,472 | 691,685 | 661,675 | 612,134 | 665,886 | 791,311 | 712,007 | 653,267 | 682,872 | 814,354 | 759,749 | 824,036 | 734,089 | 883,749 | 771,417 | 710,679 | 805,089 | 950,107 | 885,466 | 779,009 | 781,316 | 976,563 | 948,149 | 859,886 | 900,848 | 978,229 | 873,024 | 894,637 | 933,932 | 1,270,274 | 1,130,403 | 1,122,891 | 1,220,508 | 1,374,553 | 1,384,246 | 1,427,648 | 1,456,743 | 1,559,491 | 1,545,789 | 1,489,185 | 1,437,263 | 1,663,676 | 1,604,356 | 1,675,351 | 1,757,694 |
| 1,757,694 | 1,675,351 | 1,604,356 | 1,663,676 | 1,437,263 | 1,489,185 | 1,545,789 | 1,559,491 | 1,456,743 | 1,427,648 | 1,384,246 | 1,374,553 | 1,220,508 | 1,122,891 | 1,130,403 | 1,270,274 | 933,932 | 894,637 | 873,024 | 978,229 | 900,848 | 859,886 | 948,149 | 976,563 | 781,316 | 779,009 | 885,466 | 950,107 | 805,089 | 710,679 | 771,417 | 883,749 | 734,089 | 824,036 | 759,749 | 814,354 | 682,872 | 653,267 | 712,007 | 791,311 | 665,886 | 612,134 | 661,675 | 691,685 | 600,472 | 532,882 | 629,651 | 719,975 | 578,691 | 584,973 | 579,819 | 684,850 | 593,298 | 582,138 | 631,976 | 727,358 | 651,387 | 643,948 | 702,719 | 915,004 | 741,863 | 664,928 | 788,934 | 936,872 | 765,337 | 657,093 | 746,711 | 915,031 | 716,888 | 647,074 | 741,362 | 885,987 | 662,756 | 665,175 | 695,779 | 812,738 | 657,410 | 673,915 | 680,683 | 795,276 | 630,518 | 592,141 | 598,526 | 747,773 | 628,435 | 564,193 | 636,900 | 753,228 | 613,203 | 510,167 | 633,203 | 749,293 | 616,100 | 531,700 | 583,400 | 675,900 | 560,100 | 479,400 | 586,500 | 707,000 | 555,100 | 472,000 | 509,300 | 611,800 | 483,500 | 405,000 | 444,600 | 538,700 | 462,500 | 386,300 | 381,600 | 509,300 | 427,400 | 373,400 | 364,500 | 455,100 | 377,300 | 326,100 | 344,100 | 407,400 | 354,000 | 324,200 | 332,500 | 425,200 | 377,200 | 322,000 | 318,800 | 425,400 | 388,400 | 306,800 | 320,200 | 453,600 | 407,300 | 271,200 | 266,200 | 370,800 | 370,800 | 0 | 183,400 | 0 | 0 | 0 | 160,300 | 0 | 0 | 0 | 114,500 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 13,000 | 0 | 0 | 0 | 11,900 | 0 | 0 | 0 | 12,000 | 0 | 15,100 | 15,100 | 19,700 | 10,700 | 10,500 | 11,900 | 12,300 | 9,800 | 11,700 | 11,700 | 17,000 | 7,900 | 10,700 | 10,500 | 25,500 | 25,900 | 4,700 | 6,500 | 61,800 | 28,200 | 9,100 | 7,700 | 36,200 | 12,400 | 9,200 | 11,700 | 11,900 | 7,700 | 4,300 | 4,200 | 1,200 | 100 | 100 | 5,600 | 5,600 | 0 | 0 | 600 | 2,800 | 100 | 100 | 3,300 | 1,900 | 12,000 | 400 | 902 | 65 | 978 | 636 | 1,191 | 90 | 12,876 | 46 | 62 | 6 | 62,816 | 87 | 26 | 15,725 | 110,287 | 17,925 | 31,825 | 34,022 | 90,756 | 7,467 | 14,449 | 34,665 | 41,402 | 19,744 | 27,240 | 24,815 | 55,523 | 30,051 | 40,797 | 94,192 | 62,047 | 29,762 | 32,053 | 55,013 | 99,359 | 35,597 | 29,673 | 130,735 | 187,773 | 158,210 | 180,385 | 163,379 | 177,366 | 94,418 | 106,862 | 118,113 | 80,886 | 71,804 | 82,572 | 143,058 | 125,856 | 60,700 | 80,341 | 161,180 | 182,993 | 104,025 | 129,909 | 177,894 | 314,873 | 82,914 | 109,295 | 110,335 | 126,275 | 118,140 | 174,639 | 277,243 | 273,555 | 158,893 | 265,191 | 335,026 | 310,256 | 219,730 | 206,100 | 250,871 | 289,124 | 249,965 | 180,078 | 143,317 | 151,828 | 108,914 | 200,004 | 394,141 | 479,892 | 433,394 | 497,635 | 535,330 | 405,612 | 192,959 | 263,233 | 231,564 | 188,250 | 174,037 |
| 174,037 | 188,250 | 231,564 | 263,233 | 192,959 | 405,612 | 535,330 | 497,635 | 433,394 | 479,892 | 394,141 | 200,004 | 108,914 | 151,828 | 143,317 | 180,078 | 249,965 | 289,124 | 250,871 | 206,100 | 219,730 | 310,256 | 335,026 | 265,191 | 158,893 | 273,555 | 277,243 | 174,639 | 118,140 | 126,275 | 110,335 | 109,295 | 82,914 | 314,873 | 177,894 | 129,909 | 104,025 | 182,993 | 161,180 | 80,341 | 60,700 | 125,856 | 143,058 | 82,572 | 71,804 | 80,886 | 118,113 | 106,862 | 94,418 | 177,366 | 163,379 | 180,385 | 158,210 | 187,773 | 130,735 | 29,673 | 35,597 | 99,359 | 55,013 | 32,053 | 29,762 | 62,047 | 94,192 | 40,797 | 30,051 | 55,523 | 24,815 | 27,240 | 19,744 | 41,402 | 34,665 | 14,449 | 7,467 | 90,756 | 34,022 | 31,825 | 17,925 | 110,287 | 15,725 | 26 | 87 | 62,816 | 6 | 62 | 46 | 12,876 | 90 | 1,191 | 636 | 978 | 65 | 902 | 400 | 12,000 | 1,900 | 3,300 | 100 | 100 | 2,800 | 600 | 0 | 0 | 5,600 | 5,600 | 100 | 100 | 1,200 | 4,200 | 4,300 | 7,700 | 11,900 | 11,700 | 9,200 | 12,400 | 36,200 | 7,700 | 9,100 | 28,200 | 61,800 | 6,500 | 4,700 | 25,900 | 25,500 | 10,500 | 10,700 | 7,900 | 17,000 | 11,700 | 11,700 | 9,800 | 12,300 | 11,900 | 10,500 | 10,700 | 19,700 | 15,100 | 15,100 | 0 | 12,000 | 0 | 0 | 0 | 11,900 | 0 | 0 | 0 | 13,000 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,745 | 22,955 | 25,295 | 19,272 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 19,272 | 25,295 | 22,955 | 19,745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 47,400 | 0 | 0 | 0 | 75,700 | 0 | 0 | 0 | 64,000 | 0 | 259,800 | 259,800 | 168,300 | 159,600 | 240,100 | 285,500 | 184,600 | 168,300 | 239,700 | 265,900 | 206,200 | 179,700 | 212,400 | 285,000 | 206,700 | 172,300 | 204,000 | 276,200 | 180,400 | 160,800 | 215,700 | 300,800 | 183,700 | 199,900 | 221,900 | 329,400 | 210,100 | 198,800 | 262,500 | 343,300 | 265,800 | 239,600 | 263,700 | 412,700 | 308,200 | 259,100 | 287,800 | 440,400 | 328,600 | 241,400 | 287,800 | 439,400 | 339,700 | 268,300 | 313,700 | 456,665 | 368,134 | 262,484 | 306,497 | 458,822 | 335,697 | 271,677 | 302,189 | 463,886 | 341,891 | 255,739 | 311,892 | 483,615 | 373,173 | 280,124 | 311,451 | 484,763 | 381,329 | 285,736 | 318,063 | 544,871 | 399,883 | 295,683 | 313,157 | 546,413 | 394,038 | 294,833 | 357,165 | 577,223 | 379,788 | 283,115 | 344,682 | 547,192 | 364,988 | 256,259 | 297,962 | 407,801 | 269,886 | 143,709 | 167,260 | 260,789 | 170,096 | 142,901 | 171,155 | 278,491 | 199,012 | 148,140 | 175,498 | 272,819 | 197,023 | 147,410 | 180,317 | 307,770 | 202,148 | 157,171 | 199,829 | 313,489 | 215,595 | 158,158 | 205,287 | 351,602 | 227,806 | 177,013 | 190,297 | 329,837 | 202,389 | 163,265 | 183,850 | 328,524 | 221,551 | 183,073 | 198,736 | 329,570 | 219,469 | 193,178 | 225,528 | 428,567 | 312,239 | 268,768 | 321,192 | 400,444 | 294,672 | 261,135 | 306,865 | 391,236 | 301,234 | 310,279 | 366,270 | 439,333 | 350,657 | 332,713 | 377,262 |
| 377,262 | 332,713 | 350,657 | 439,333 | 366,270 | 310,279 | 301,234 | 391,236 | 306,865 | 261,135 | 294,672 | 400,444 | 321,192 | 268,768 | 312,239 | 428,567 | 225,528 | 193,178 | 219,469 | 329,570 | 198,736 | 183,073 | 221,551 | 328,524 | 183,850 | 163,265 | 202,389 | 329,837 | 190,297 | 177,013 | 227,806 | 351,602 | 205,287 | 158,158 | 215,595 | 313,489 | 199,829 | 157,171 | 202,148 | 307,770 | 180,317 | 147,410 | 197,023 | 272,819 | 175,498 | 148,140 | 199,012 | 278,491 | 171,155 | 142,901 | 170,096 | 260,789 | 167,260 | 143,709 | 269,886 | 407,801 | 297,962 | 256,259 | 364,988 | 547,192 | 344,682 | 283,115 | 379,788 | 577,223 | 357,165 | 294,833 | 394,038 | 546,413 | 313,157 | 295,683 | 399,883 | 544,871 | 318,063 | 285,736 | 381,329 | 484,763 | 311,451 | 280,124 | 373,173 | 483,615 | 311,892 | 255,739 | 341,891 | 463,886 | 302,189 | 271,677 | 335,697 | 458,822 | 306,497 | 262,484 | 368,134 | 456,665 | 313,700 | 268,300 | 339,700 | 439,400 | 287,800 | 241,400 | 328,600 | 440,400 | 287,800 | 259,100 | 308,200 | 412,700 | 263,700 | 239,600 | 265,800 | 343,300 | 262,500 | 198,800 | 210,100 | 329,400 | 221,900 | 199,900 | 183,700 | 300,800 | 215,700 | 160,800 | 180,400 | 276,200 | 204,000 | 172,300 | 206,700 | 285,000 | 212,400 | 179,700 | 206,200 | 265,900 | 239,700 | 168,300 | 184,600 | 285,500 | 240,100 | 159,600 | 168,300 | 259,800 | 259,800 | 0 | 64,000 | 0 | 0 | 0 | 75,700 | 0 | 0 | 0 | 47,400 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 | 2,700 | 0 | 0 | 0 | 8,100 | 0 | 9,400 | 9,400 | 11,200 | 19,000 | 19,800 | 14,000 | 14,500 | 17,700 | 18,800 | 19,900 | 12,300 | 22,000 | 31,400 | 21,500 | 26,200 | 27,100 | 25,700 | 25,300 | 23,200 | 24,300 | 24,000 | 22,900 | 25,800 | 28,200 | 31,200 | 30,200 | 35,900 | 33,900 | 32,100 | 32,400 | 34,300 | 35,000 | 44,500 | 34,500 | 39,300 | 52,800 | 58,000 | 53,600 | 52,100 | 53,600 | 55,500 | 47,500 | 47,600 | 47,000 | 51,900 | 49,802 | 51,543 | 51,779 | 53,900 | 53,800 | 55,500 | 44,979 | 51,700 | 48,400 | 47,300 | 49,219 | 51,163 | 51,656 | 55,750 | 54,595 | 56,963 | 57,678 | 63,071 | 61,483 | 60,862 | 69,741 | 71,668 | 74,642 | 88,300 | 93,244 | 72,827 | 68,193 | 70,706 | 70,946 | 71,517 | 68,491 | 71,496 | 70,331 | 70,958 | 81,246 | 79,124 | 74,109 | 70,766 | 74,381 | 76,757 | 69,270 | 69,149 | 70,304 | 73,384 | 74,796 | 80,164 | 80,826 | 80,696 | 85,490 | 86,804 | 87,751 | 89,169 | 93,202 | 89,750 | 73,014 | 74,097 | 68,479 | 72,499 | 76,402 | 81,498 | 81,412 | 83,082 | 72,877 | 74,616 | 76,561 | 78,720 | 35,155 | 36,470 | 41,272 | 42,550 | 37,565 | 43,039 | 47,758 | 38,187 | 54,076 | 41,789 | 50,298 | 54,235 | 50,632 | 51,442 | 59,938 | 39,225 | 34,188 | 41,177 | 41,809 | 43,577 | 35,124 | 45,962 | 69,434 | 82,861 | 103,279 | 74,957 |
| 74,957 | 103,279 | 82,861 | 69,434 | 45,962 | 35,124 | 43,577 | 41,809 | 41,177 | 34,188 | 39,225 | 59,938 | 51,442 | 50,632 | 54,235 | 50,298 | 41,789 | 54,076 | 38,187 | 47,758 | 43,039 | 37,565 | 42,550 | 41,272 | 36,470 | 35,155 | 78,720 | 76,561 | 74,616 | 72,877 | 83,082 | 81,412 | 81,498 | 76,402 | 72,499 | 68,479 | 74,097 | 73,014 | 89,750 | 93,202 | 89,169 | 87,751 | 86,804 | 85,490 | 80,696 | 80,826 | 80,164 | 74,796 | 73,384 | 70,304 | 69,149 | 69,270 | 76,757 | 74,381 | 70,766 | 74,109 | 79,124 | 81,246 | 70,958 | 70,331 | 71,496 | 68,491 | 71,517 | 70,946 | 70,706 | 68,193 | 72,827 | 93,244 | 88,300 | 74,642 | 71,668 | 69,741 | 60,862 | 61,483 | 63,071 | 57,678 | 56,963 | 54,595 | 55,750 | 51,656 | 51,163 | 49,219 | 47,300 | 48,400 | 51,700 | 44,979 | 55,500 | 53,800 | 53,900 | 51,779 | 51,543 | 49,802 | 51,900 | 47,000 | 47,600 | 47,500 | 55,500 | 53,600 | 52,100 | 53,600 | 58,000 | 52,800 | 39,300 | 34,500 | 44,500 | 35,000 | 34,300 | 32,400 | 32,100 | 33,900 | 35,900 | 30,200 | 31,200 | 28,200 | 25,800 | 22,900 | 24,000 | 24,300 | 23,200 | 25,300 | 25,700 | 27,100 | 26,200 | 21,500 | 31,400 | 22,000 | 12,300 | 19,900 | 18,800 | 17,700 | 14,500 | 14,000 | 19,800 | 19,000 | 11,200 | 9,400 | 9,400 | 0 | 8,100 | 0 | 0 | 0 | 2,700 | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 61,100 | 0 | 0 | 0 | 81,600 | 0 | 0 | 0 | 84,800 | 0 | 57,600 | 57,600 | 59,800 | 57,100 | 84,700 | 85,000 | 103,400 | 103,900 | 102,700 | 99,300 | 96,500 | 93,400 | 95,400 | 92,900 | 88,800 | 85,100 | 84,500 | 83,400 | 75,100 | 73,700 | 74,600 | 75,200 | 79,100 | 78,200 | 82,200 | 83,200 | 86,700 | 86,400 | 85,200 | 86,400 | 87,300 | 91,900 | 176,800 | 188,200 | 195,700 | 189,600 | 224,300 | 245,200 | 246,900 | 244,600 | 258,000 | 255,300 | 254,800 | 255,500 | 269,700 | 266,738 | 264,794 | 269,223 | 270,428 | 269,700 | 271,828 | 271,481 | 249,112 | 254,747 | 258,144 | 253,999 | 257,583 | 258,943 | 262,021 | 253,517 | 262,751 | 263,925 | 264,974 | 263,572 | 262,347 | 275,890 | 271,176 | 269,663 | 263,571 | 258,605 | 258,634 | 264,890 | 269,099 | 269,389 | 271,172 | 285,909 | 289,246 | 288,883 | 289,616 | 288,312 | 286,800 | 283,986 | 285,719 | 290,544 | 291,336 | 301,139 | 299,833 | 300,649 | 318,020 | 332,552 | 337,896 | 337,781 | 336,535 | 337,669 | 324,853 | 323,065 | 318,257 | 323,643 | 319,123 | 349,481 | 356,723 | 364,892 | 368,078 | 368,379 | 588,079 | 595,378 | 588,534 | 592,979 | 588,745 | 592,634 | 581,996 | 608,509 | 621,597 | 622,195 | 621,395 | 633,901 | 615,958 | 657,518 | 661,733 | 676,347 | 688,882 | 1,195,726 | 1,179,330 | 1,207,656 | 1,271,101 | 1,436,922 | 1,429,617 | 1,425,580 | 1,418,395 | 1,436,618 | 1,422,260 | 1,446,955 | 1,815,782 | 1,815,630 | 1,835,593 | 1,880,647 | 1,897,252 |
| 1,897,252 | 1,880,647 | 1,835,593 | 1,815,630 | 1,815,782 | 1,446,955 | 1,422,260 | 1,436,618 | 1,418,395 | 1,425,580 | 1,429,617 | 1,436,922 | 1,271,101 | 1,207,656 | 1,179,330 | 1,195,726 | 688,882 | 676,347 | 661,733 | 657,518 | 615,958 | 633,901 | 621,395 | 622,195 | 621,597 | 608,509 | 581,996 | 592,634 | 588,745 | 592,979 | 588,534 | 595,378 | 588,079 | 368,379 | 368,078 | 364,892 | 356,723 | 349,481 | 319,123 | 323,643 | 318,257 | 323,065 | 324,853 | 337,669 | 336,535 | 337,781 | 337,896 | 332,552 | 318,020 | 300,649 | 299,833 | 301,139 | 291,336 | 290,544 | 285,719 | 283,986 | 286,800 | 288,312 | 289,616 | 288,883 | 289,246 | 285,909 | 271,172 | 269,389 | 269,099 | 264,890 | 258,634 | 258,605 | 263,571 | 269,663 | 271,176 | 275,890 | 262,347 | 263,572 | 264,974 | 263,925 | 262,751 | 253,517 | 262,021 | 258,943 | 257,583 | 253,999 | 258,144 | 254,747 | 249,112 | 271,481 | 271,828 | 269,700 | 270,428 | 269,223 | 264,794 | 266,738 | 269,700 | 255,500 | 254,800 | 255,300 | 258,000 | 244,600 | 246,900 | 245,200 | 224,300 | 189,600 | 195,700 | 188,200 | 176,800 | 91,900 | 87,300 | 86,400 | 85,200 | 86,400 | 86,700 | 83,200 | 82,200 | 78,200 | 79,100 | 75,200 | 74,600 | 73,700 | 75,100 | 83,400 | 84,500 | 85,100 | 88,800 | 92,900 | 95,400 | 93,400 | 96,500 | 99,300 | 102,700 | 103,900 | 103,400 | 85,000 | 84,700 | 57,100 | 59,800 | 57,600 | 57,600 | 0 | 84,800 | 0 | 0 | 0 | 81,600 | 0 | 0 | 0 | 61,100 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 0 | 29,200 | 0 | 0 | 0 | 40,700 | 0 | 0 | 0 | 43,300 | 0 | 43,700 | 43,700 | 44,900 | 44,100 | 69,700 | 70,100 | 85,200 | 83,200 | 83,100 | 79,900 | 78,700 | 76,900 | 74,600 | 72,500 | 70,400 | 67,200 | 66,000 | 63,000 | 60,000 | 57,900 | 56,700 | 56,900 | 58,800 | 59,900 | 63,100 | 65,800 | 70,100 | 70,000 | 67,900 | 68,700 | 68,800 | 73,800 | 108,300 | 115,200 | 116,600 | 116,900 | 124,800 | 130,800 | 133,000 | 127,100 | 125,700 | 122,100 | 122,800 | 124,200 | 127,400 | 128,150 | 128,182 | 132,852 | 135,892 | 137,512 | 138,145 | 142,245 | 144,445 | 150,520 | 154,515 | 156,779 | 159,474 | 162,180 | 163,593 | 159,116 | 160,729 | 163,097 | 164,851 | 164,665 | 160,718 | 170,334 | 166,890 | 167,277 | 165,078 | 163,729 | 163,703 | 166,323 | 169,304 | 169,123 | 170,748 | 170,672 | 170,569 | 172,203 | 173,812 | 168,867 | 167,727 | 165,564 | 165,975 | 166,716 | 165,927 | 165,514 | 168,003 | 173,407 | 172,648 | 180,315 | 187,648 | 191,140 | 188,271 | 184,620 | 177,723 | 180,523 | 173,267 | 177,060 | 179,943 | 185,096 | 189,186 | 192,751 | 202,828 | 205,195 | 214,783 | 219,941 | 220,322 | 224,995 | 221,523 | 222,069 | 220,876 | 222,038 | 226,917 | 224,277 | 226,926 | 235,230 | 234,448 | 245,348 | 249,502 | 271,459 | 279,270 | 425,381 | 426,415 | 437,317 | 504,390 | 537,852 | 539,525 | 546,671 | 532,614 | 527,322 | 529,228 | 554,721 | 585,855 | 587,963 | 605,165 | 647,782 | 658,720 |
| 658,720 | 647,782 | 605,165 | 587,963 | 585,855 | 554,721 | 529,228 | 527,322 | 532,614 | 546,671 | 539,525 | 537,852 | 504,390 | 437,317 | 426,415 | 425,381 | 279,270 | 271,459 | 249,502 | 245,348 | 234,448 | 235,230 | 226,926 | 224,277 | 226,917 | 222,038 | 220,876 | 222,069 | 221,523 | 224,995 | 220,322 | 219,941 | 214,783 | 205,195 | 202,828 | 192,751 | 189,186 | 185,096 | 179,943 | 177,060 | 173,267 | 180,523 | 177,723 | 184,620 | 188,271 | 191,140 | 187,648 | 180,315 | 172,648 | 173,407 | 168,003 | 165,514 | 165,927 | 166,716 | 165,975 | 165,564 | 167,727 | 168,867 | 173,812 | 172,203 | 170,569 | 170,672 | 170,748 | 169,123 | 169,304 | 166,323 | 163,703 | 163,729 | 165,078 | 167,277 | 166,890 | 170,334 | 160,718 | 164,665 | 164,851 | 163,097 | 160,729 | 159,116 | 163,593 | 162,180 | 159,474 | 156,779 | 154,515 | 150,520 | 144,445 | 142,245 | 138,145 | 137,512 | 135,892 | 132,852 | 128,182 | 128,150 | 127,400 | 124,200 | 122,800 | 122,100 | 125,700 | 127,100 | 133,000 | 130,800 | 124,800 | 116,900 | 116,600 | 115,200 | 108,300 | 73,800 | 68,800 | 68,700 | 67,900 | 70,000 | 70,100 | 65,800 | 63,100 | 59,900 | 58,800 | 56,900 | 56,700 | 57,900 | 60,000 | 63,000 | 66,000 | 67,200 | 70,400 | 72,500 | 74,600 | 76,900 | 78,700 | 79,900 | 83,100 | 83,200 | 85,200 | 70,100 | 69,700 | 44,100 | 44,900 | 43,700 | 43,700 | 0 | 43,300 | 0 | 0 | 0 | 40,700 | 0 | 0 | 0 | 29,200 | 0 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98,300 | 113,200 | 113,200 | 0 | 128,600 | 128,600 | 128,200 | 128,200 | 133,400 | 129,700 | 127,700 | 127,700 | 124,653 | 122,305 | 123,800 | 123,800 | 77,800 | 77,800 | 77,842 | 77,842 | 77,891 | 77,900 | 78,000 | 78,013 | 78,100 | 78,028 | 78,000 | 78,055 | 78,100 | 81,400 | 81,500 | 81,197 | 81,200 | 81,346 | 81,402 | 81,469 | 81,571 | 81,665 | 81,768 | 86,224 | 86,064 | 86,097 | 86,099 | 86,192 | 86,385 | 86,390 | 113,299 | 86,407 | 121,837 | 131,999 | 128,151 | 86,400 | 91,875 | 150,097 | 149,283 | 146,641 | 148,189 | 153,049 | 147,054 | 142,542 | 144,990 | 146,583 | 139,180 | 164,385 | 141,761 | 146,199 | 139,299 | 137,109 | 347,667 | 349,021 | 341,848 | 339,416 | 338,855 | 342,030 | 334,966 | 329,243 | 337,816 | 340,801 | 334,715 | 334,588 | 336,758 | 369,176 | 368,641 | 366,636 | 370,023 | 765,861 | 749,312 | 362,253 | 362,136 | 426,175 | 424,228 | 424,075 | 422,163 | 422,250 | 421,958 | 421,680 | 576,940 | 581,318 | 583,803 | 583,297 | 584,550 |
| 584,550 | 583,297 | 583,803 | 581,318 | 576,940 | 421,680 | 421,958 | 422,250 | 422,163 | 424,075 | 424,228 | 426,175 | 362,136 | 362,253 | 749,312 | 765,861 | 370,023 | 366,636 | 368,641 | 369,176 | 336,758 | 334,588 | 334,715 | 340,801 | 337,816 | 329,243 | 334,966 | 342,030 | 338,855 | 339,416 | 341,848 | 349,021 | 347,667 | 137,109 | 139,299 | 146,199 | 141,761 | 164,385 | 139,180 | 146,583 | 144,990 | 142,542 | 147,054 | 153,049 | 148,189 | 146,641 | 149,283 | 150,097 | 91,875 | 86,400 | 128,151 | 131,999 | 121,837 | 86,407 | 113,299 | 86,390 | 86,385 | 86,192 | 86,099 | 86,097 | 86,064 | 86,224 | 81,768 | 81,665 | 81,571 | 81,469 | 81,402 | 81,346 | 81,200 | 81,197 | 81,500 | 81,400 | 78,100 | 78,055 | 78,000 | 78,028 | 78,100 | 78,013 | 78,000 | 77,900 | 77,891 | 77,842 | 77,842 | 77,800 | 77,800 | 123,800 | 123,800 | 122,305 | 124,653 | 127,700 | 127,700 | 129,700 | 133,400 | 128,200 | 128,200 | 128,600 | 128,600 | 0 | 113,200 | 113,200 | 98,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,455 | 27,836 | 22,580 | 19,745 | 22,955 | 25,295 | 19,272 | 20,671 | 24,119 | 30,853 | 31,389 | 39,349 | 45,726 |
| 45,726 | 39,349 | 31,389 | 30,853 | 24,119 | 20,671 | 19,272 | 25,295 | 22,955 | 19,745 | 22,580 | 27,836 | 25,455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113,700 | 128,600 | 129,500 | 128,200 | 122,400 | 133,400 | 129,712 | 127,736 | 126,488 | 5,100 | 4,800 | 4,800 | 107,532 | 80,152 | 80,025 | 2,045 | 79,760 | 79,660 | 79,583 | 80,996 | 80,867 | 80,753 | 80,543 | 98,942 | 80,255 | 101,590 | 87,215 | 87,086 | 86,649 | 86,457 | 5,175 | 5,332 | 5,225 | 5,885 | 5,683 | 5,526 | 14,675 | 16,644 | 16,122 | 15,682 | 18,828 | 18,548 | 18,076 | 17,660 | 23,324 | 22,636 | 24,369 | 23,666 | 22,962 | 35,617 | 34,393 | 36,813 | 35,546 | 34,820 | 35,871 | 34,338 | 32,065 | 30,606 | 29,153 | 27,780 | 28,308 | 28,202 | 26,691 | 25,261 | 23,829 | 128,704 | 124,542 | 121,804 | 119,010 | 116,123 | 113,570 | 110,785 | 108,093 | 110,782 | 108,268 | 106,258 | 103,743 | 102,366 | 109,710 | 107,700 | 105,649 | 104,017 | 333,177 | 319,886 | 352,374 | 347,643 | 417,886 | 413,270 | 408,305 | 410,587 | 432,929 | 426,497 | 420,041 | 600,797 | 589,608 | 595,141 | 585,832 | 577,064 |
| 577,064 | 585,832 | 595,141 | 589,608 | 600,797 | 420,041 | 426,497 | 432,929 | 410,587 | 408,305 | 413,270 | 417,886 | 347,643 | 352,374 | 319,886 | 333,177 | 104,017 | 105,649 | 107,700 | 109,710 | 102,366 | 103,743 | 106,258 | 108,268 | 110,782 | 108,093 | 110,785 | 113,570 | 116,123 | 119,010 | 121,804 | 124,542 | 128,704 | 23,829 | 25,261 | 26,691 | 28,202 | 28,308 | 27,780 | 29,153 | 30,606 | 32,065 | 34,338 | 35,871 | 34,820 | 35,546 | 36,813 | 34,393 | 35,617 | 22,962 | 23,666 | 24,369 | 22,636 | 23,324 | 17,660 | 18,076 | 18,548 | 18,828 | 15,682 | 16,122 | 16,644 | 14,675 | 5,526 | 5,683 | 5,885 | 5,225 | 5,332 | 5,175 | 86,457 | 86,649 | 87,086 | 87,215 | 101,590 | 80,255 | 98,942 | 80,543 | 80,753 | 80,867 | 80,996 | 79,583 | 79,660 | 79,760 | 2,045 | 80,025 | 80,152 | 107,532 | 4,800 | 4,800 | 5,100 | 126,488 | 127,736 | 129,712 | 133,400 | 122,400 | 128,200 | 129,500 | 128,600 | 113,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -408,642 | 0 | -430,303 | -449,815 | -454,994 | 0 | -473,758 | -484,539 | -488,578 | 0 | -515,382 | -526,044 | -530,882 | 0 | -547,264 | -559,293 | -567,930 | 0 | -562,333 | -570,627 | -581,983 | 0 | 589,699 | -602,145 | -612,788 | 0 | -628,909 | -650,633 | -663,659 | 0 | -649,014 | -656,420 | -666,165 | 0 | -671,370 | -683,597 | -695,735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -695,735 | -683,597 | -671,370 | 0 | -666,165 | -656,420 | -649,014 | 0 | -663,659 | -650,633 | -628,909 | 0 | -612,788 | -602,145 | 589,699 | 0 | -581,983 | -570,627 | -562,333 | 0 | -567,930 | -559,293 | -547,264 | 0 | -530,882 | -526,044 | -515,382 | 0 | -488,578 | -484,539 | -473,758 | 0 | -454,994 | -449,815 | -430,303 | 0 | -408,642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142,291 | 138,588 | 136,612 | 136,371 | 134,536 | 132,188 | 133,683 | 129,236 | 104,667 | 104,227 | 103,629 | 97,220 | 98,109 | 96,763 | 98,428 | 94,401 | 102,022 | 100,828 | 100,123 | 98,907 | 101,629 | 105,556 | 104,286 | 102,386 | 98,493 | 94,876 | 94,931 | 98,567 | 99,795 | 100,266 | 100,424 | 115,237 | 118,677 | 116,680 | 115,804 | 119,445 | 119,073 | 118,422 | 119,744 | 123,828 | 125,409 | 135,625 | 131,830 | 127,242 | 145,372 | 152,237 | 150,248 | 146,641 | 148,264 | 153,049 | 147,130 | 142,542 | 144,990 | 146,583 | 139,180 | 164,385 | 167,537 | 172,141 | 165,250 | 163,184 | 373,296 | 375,437 | 368,212 | 367,984 | 367,222 | 370,565 | 361,120 | 386,471 | 394,680 | 397,918 | 394,469 | 398,671 | 381,510 | 76,724 | 79,162 | 73,949 | 78,504 | 64,825 | 52,526 | 55,712 | 31,477 | 27,173 | 30,014 | 26,784 | 30,076 | 28,822 | 25,305 | 29,842 | 28,071 | 25,888 | 20,095 | 24,387 | 31,192 |
| 31,192 | 24,387 | 20,095 | 25,888 | 28,071 | 29,842 | 25,305 | 28,822 | 30,076 | 26,784 | 30,014 | 27,173 | 31,477 | 55,712 | 52,526 | 64,825 | 78,504 | 73,949 | 79,162 | 76,724 | 381,510 | 398,671 | 394,469 | 397,918 | 394,680 | 386,471 | 361,120 | 370,565 | 367,222 | 367,984 | 368,212 | 375,437 | 373,296 | 163,184 | 165,250 | 172,141 | 167,537 | 164,385 | 139,180 | 146,583 | 144,990 | 142,542 | 147,130 | 153,049 | 148,264 | 146,641 | 150,248 | 152,237 | 145,372 | 127,242 | 131,830 | 135,625 | 125,409 | 123,828 | 119,744 | 118,422 | 119,073 | 119,445 | 115,804 | 116,680 | 118,677 | 115,237 | 100,424 | 100,266 | 99,795 | 98,567 | 94,931 | 94,876 | 98,493 | 102,386 | 104,286 | 105,556 | 101,629 | 98,907 | 100,123 | 100,828 | 102,022 | 94,401 | 98,428 | 96,763 | 98,109 | 97,220 | 103,629 | 104,227 | 104,667 | 129,236 | 133,683 | 132,188 | 134,536 | 136,371 | 136,612 | 138,588 | 142,291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,679 | 842 | 1,919 | 2,140 | 965 | 0 | 75 | 0 | 76 | 0 | 0 | 0 | 98 | 0 | 25,776 | 25,942 | 25,951 | 26,075 | 25,629 | 26,416 | 26,364 | 28,568 | 28,367 | 28,535 | 26,154 | 57,228 | 56,864 | 57,117 | 59,754 | 64,083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64,083 | 59,754 | 57,117 | 56,864 | 57,228 | 26,154 | 28,535 | 28,367 | 28,568 | 26,364 | 26,416 | 25,629 | 26,075 | 25,951 | 25,942 | 25,776 | 0 | 98 | 0 | 0 | 0 | 76 | 0 | 75 | 0 | 965 | 2,140 | 1,919 | 842 | 3,679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 0 | 112,500 | 0 | 0 | 0 | 169,900 | 0 | 0 | 0 | 186,200 | 0 | 325,300 | 325,300 | 222,500 | 223,000 | 380,700 | 419,000 | 271,000 | 264,400 | 338,300 | 364,100 | 254,700 | 262,000 | 332,300 | 369,300 | 288,700 | 282,900 | 311,600 | 350,100 | 274,600 | 257,900 | 305,000 | 366,600 | 274,900 | 272,900 | 324,600 | 390,500 | 282,800 | 281,800 | 348,300 | 414,900 | 322,300 | 283,300 | 443,400 | 572,300 | 471,300 | 420,400 | 514,200 | 668,600 | 554,400 | 460,600 | 551,800 | 643,100 | 553,200 | 507,500 | 600,400 | 709,401 | 573,351 | 462,172 | 561,449 | 684,140 | 558,126 | 494,281 | 564,495 | 644,536 | 493,654 | 480,850 | 513,167 | 635,366 | 502,090 | 490,230 | 486,944 | 589,083 | 537,300 | 533,133 | 571,910 | 751,356 | 597,608 | 526,703 | 589,048 | 728,994 | 568,044 | 529,954 | 648,608 | 754,358 | 584,709 | 580,399 | 676,971 | 791,743 | 590,613 | 567,585 | 573,749 | 614,711 | 548,902 | 557,470 | 559,384 | 664,352 | 608,019 | 609,812 | 630,614 | 733,987 | 641,167 | 603,896 | 648,278 | 718,780 | 648,781 | 622,797 | 671,300 | 741,911 | 652,511 | 644,010 | 698,155 | 793,696 | 715,094 | 783,688 | 908,328 | 1,016,123 | 894,778 | 841,493 | 933,905 | 980,133 | 889,612 | 837,483 | 889,877 | 990,987 | 909,622 | 876,695 | 936,025 | 1,012,420 | 884,513 | 902,068 | 928,417 | 1,660,723 | 1,465,911 | 1,470,969 | 1,579,559 | 1,826,525 | 1,759,831 | 1,738,400 | 1,695,416 | 1,766,692 | 1,730,871 | 1,785,008 | 2,133,496 | 2,255,790 | 2,153,347 | 2,204,297 | 2,210,775 |
| 2,210,775 | 2,204,297 | 2,153,347 | 2,255,790 | 2,133,496 | 1,785,008 | 1,730,871 | 1,766,692 | 1,695,416 | 1,738,400 | 1,759,831 | 1,826,525 | 1,579,559 | 1,470,969 | 1,465,911 | 1,660,723 | 928,417 | 902,068 | 884,513 | 1,012,420 | 936,025 | 876,695 | 909,622 | 990,987 | 889,877 | 837,483 | 889,612 | 980,133 | 933,905 | 841,493 | 894,778 | 1,016,123 | 908,328 | 783,688 | 715,094 | 793,696 | 698,155 | 644,010 | 652,511 | 741,911 | 671,300 | 622,797 | 648,781 | 718,780 | 648,278 | 603,896 | 641,167 | 733,987 | 630,614 | 609,812 | 608,019 | 664,352 | 559,384 | 557,470 | 548,902 | 614,711 | 573,749 | 567,585 | 590,613 | 791,743 | 676,971 | 580,399 | 584,709 | 754,358 | 648,608 | 529,954 | 568,044 | 728,994 | 589,048 | 526,703 | 597,608 | 751,356 | 571,910 | 533,133 | 537,300 | 589,083 | 486,944 | 490,230 | 502,090 | 635,366 | 513,167 | 480,850 | 493,654 | 644,536 | 564,495 | 494,281 | 558,126 | 684,140 | 561,449 | 462,172 | 573,351 | 709,401 | 600,400 | 507,500 | 553,200 | 643,100 | 551,800 | 460,600 | 554,400 | 668,600 | 514,200 | 420,400 | 471,300 | 572,300 | 443,400 | 283,300 | 322,300 | 414,900 | 348,300 | 281,800 | 282,800 | 390,500 | 324,600 | 272,900 | 274,900 | 366,600 | 305,000 | 257,900 | 274,600 | 350,100 | 311,600 | 282,900 | 288,700 | 369,300 | 332,300 | 262,000 | 254,700 | 364,100 | 338,300 | 264,400 | 271,000 | 419,000 | 380,700 | 223,000 | 222,500 | 325,300 | 325,300 | 0 | 186,200 | 0 | 0 | 0 | 169,900 | 0 | 0 | 0 | 112,500 | 0 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 0 | 72,600 | 0 | 0 | 0 | 100,900 | 0 | 0 | 0 | 118,700 | 0 | 226,400 | 226,400 | 123,400 | 125,100 | 273,800 | 282,500 | 130,500 | 133,000 | 201,900 | 236,500 | 108,000 | 103,800 | 174,000 | 200,400 | 122,100 | 132,500 | 161,100 | 199,800 | 150,300 | 169,200 | 217,000 | 283,300 | 188,700 | 197,200 | 254,000 | 319,800 | 212,700 | 221,200 | 287,800 | 341,400 | 246,700 | 207,900 | 366,900 | 495,700 | 288,300 | 237,800 | 331,200 | 463,700 | 350,800 | 258,200 | 349,400 | 440,400 | 351,300 | 305,800 | 398,400 | 507,223 | 371,234 | 260,892 | 360,141 | 482,686 | 356,432 | 292,567 | 362,851 | 458,534 | 307,457 | 293,750 | 326,184 | 448,145 | 313,156 | 303,136 | 300,089 | 401,786 | 349,495 | 340,775 | 379,793 | 559,430 | 403,953 | 341,202 | 403,753 | 543,766 | 382,567 | 345,539 | 539,466 | 521,536 | 351,198 | 341,470 | 431,644 | 547,177 | 347,511 | 324,451 | 332,341 | 373,791 | 308,590 | 316,801 | 319,892 | 422,537 | 365,694 | 368,283 | 387,449 | 491,026 | 397,669 | 359,080 | 405,308 | 476,738 | 404,823 | 378,122 | 427,493 | 498,608 | 408,946 | 388,845 | 443,427 | 538,626 | 459,749 | 400,420 | 508,208 | 619,240 | 498,971 | 443,734 | 550,414 | 600,601 | 513,411 | 463,839 | 519,124 | 622,415 | 543,894 | 521,796 | 572,489 | 652,407 | 511,675 | 532,635 | 564,978 | 841,774 | 756,403 | 756,970 | 824,307 | 855,733 | 797,112 | 855,797 | 819,541 | 988,904 | 958,440 | 937,019 | 986,064 | 1,110,728 | 1,011,262 | 1,063,613 | 987,973 |
| 987,973 | 1,063,613 | 1,011,262 | 1,110,728 | 986,064 | 937,019 | 958,440 | 988,904 | 819,541 | 855,797 | 797,112 | 855,733 | 824,307 | 756,970 | 756,403 | 841,774 | 564,978 | 532,635 | 511,675 | 652,407 | 572,489 | 521,796 | 543,894 | 622,415 | 519,124 | 463,839 | 513,411 | 600,601 | 550,414 | 443,734 | 498,971 | 619,240 | 508,208 | 400,420 | 459,749 | 538,626 | 443,427 | 388,845 | 408,946 | 498,608 | 427,493 | 378,122 | 404,823 | 476,738 | 405,308 | 359,080 | 397,669 | 491,026 | 387,449 | 368,283 | 365,694 | 422,537 | 319,892 | 316,801 | 308,590 | 373,791 | 332,341 | 324,451 | 347,511 | 547,177 | 431,644 | 341,470 | 351,198 | 521,536 | 539,466 | 345,539 | 382,567 | 543,766 | 403,753 | 341,202 | 403,953 | 559,430 | 379,793 | 340,775 | 349,495 | 401,786 | 300,089 | 303,136 | 313,156 | 448,145 | 326,184 | 293,750 | 307,457 | 458,534 | 362,851 | 292,567 | 356,432 | 482,686 | 360,141 | 260,892 | 371,234 | 507,223 | 398,400 | 305,800 | 351,300 | 440,400 | 349,400 | 258,200 | 350,800 | 463,700 | 331,200 | 237,800 | 288,300 | 495,700 | 366,900 | 207,900 | 246,700 | 341,400 | 287,800 | 221,200 | 212,700 | 319,800 | 254,000 | 197,200 | 188,700 | 283,300 | 217,000 | 169,200 | 150,300 | 199,800 | 161,100 | 132,500 | 122,100 | 200,400 | 174,000 | 103,800 | 108,000 | 236,500 | 201,900 | 133,000 | 130,500 | 282,500 | 273,800 | 125,100 | 123,400 | 226,400 | 226,400 | 0 | 118,700 | 0 | 0 | 0 | 100,900 | 0 | 0 | 0 | 72,600 | 0 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104,600 | 104,600 | 17,700 | 24,300 | 130,200 | 122,100 | 20,100 | 48,400 | 97,300 | 117,700 | 10,000 | 11,200 | 51,200 | 66,500 | 16,100 | 16,100 | 31,100 | 44,600 | 15,000 | 36,200 | 61,000 | 89,200 | 20,300 | 21,100 | 71,900 | 107,900 | 38,600 | 56,900 | 125,200 | 158,900 | 84,000 | 41,400 | 194,700 | 278,400 | 95,400 | 41,400 | 135,200 | 238,400 | 158,700 | 31,600 | 141,100 | 184,500 | 116,000 | 57,100 | 162,100 | 235,978 | 122,260 | 11,625 | 113,419 | 178,210 | 94,855 | 34,926 | 114,451 | 146,512 | 23,835 | 16,981 | 40,870 | 99,363 | 6,034 | 5,968 | 2,533 | 30,216 | 3,190 | 1,144 | 62,207 | 151,182 | 54,554 | 371 | 51,935 | 121,101 | 24,547 | 320 | 202,100 | 120,825 | 1,449 | 1,983 | 88,041 | 153,841 | 2,441 | 5,602 | 28,377 | 36,277 | 3,027 | 8,294 | 4,685 | 4,218 | 3,942 | 3,004 | 2,671 | 2,542 | 2,781 | 2,019 | 27,102 | 1,865 | 1,858 | 1,858 | 250 | 250 | 250 | 0 | 140 | 140 | 1,274 | 27,458 | 67,340 | 48,344 | 28,468 | 23,356 | 76,310 | 23,286 | 22,627 | 22,484 | 22,960 | 23,937 | 23,056 | 26,258 | 13,000 | 13,000 | 13,000 | 0 | 0 | 90,000 | 99,877 | 79,914 | 128,277 | 113,880 | 124,051 | 115,320 | 25,360 | 115,581 | 119,620 | 14,283 | 115,842 | 115,729 | 80,675 | 15,747 | 15,962 |
| 15,962 | 15,747 | 80,675 | 115,729 | 115,842 | 14,283 | 119,620 | 115,581 | 25,360 | 115,320 | 124,051 | 113,880 | 128,277 | 79,914 | 99,877 | 90,000 | 0 | 0 | 13,000 | 13,000 | 13,000 | 26,258 | 23,056 | 23,937 | 22,960 | 22,484 | 22,627 | 23,286 | 76,310 | 23,356 | 28,468 | 48,344 | 67,340 | 27,458 | 1,274 | 140 | 140 | 0 | 250 | 250 | 250 | 1,858 | 1,858 | 1,865 | 27,102 | 2,019 | 2,781 | 2,542 | 2,671 | 3,004 | 3,942 | 4,218 | 4,685 | 8,294 | 3,027 | 36,277 | 28,377 | 5,602 | 2,441 | 153,841 | 88,041 | 1,983 | 1,449 | 120,825 | 202,100 | 320 | 24,547 | 121,101 | 51,935 | 371 | 54,554 | 151,182 | 62,207 | 1,144 | 3,190 | 30,216 | 2,533 | 5,968 | 6,034 | 99,363 | 40,870 | 16,981 | 23,835 | 146,512 | 114,451 | 34,926 | 94,855 | 178,210 | 113,419 | 11,625 | 122,260 | 235,978 | 162,100 | 57,100 | 116,000 | 184,500 | 141,100 | 31,600 | 158,700 | 238,400 | 135,200 | 41,400 | 95,400 | 278,400 | 194,700 | 41,400 | 84,000 | 158,900 | 125,200 | 56,900 | 38,600 | 107,900 | 71,900 | 21,100 | 20,300 | 89,200 | 61,000 | 36,200 | 15,000 | 44,600 | 31,100 | 16,100 | 16,100 | 66,500 | 51,200 | 11,200 | 10,000 | 117,700 | 97,300 | 48,400 | 20,100 | 122,100 | 130,200 | 24,300 | 17,700 | 104,600 | 104,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,640 | 0 | 0 | 0 | 23,134 | 0 | 23,286 | 22,627 | 22,484 | 22,960 | 23,937 | 331,849 | 26,258 | 13,000 | 13,000 | 312,481 | 0 | 0 | 90,000 | 99,877 | 79,914 | 113,903 | 99,868 | 108,869 | 99,873 | 9,992 | 99,959 | 104,217 | 0 | 100,000 | 100,000 | 65,000 | 0 | 0 |
| 0 | 0 | 65,000 | 100,000 | 100,000 | 0 | 104,217 | 99,959 | 9,992 | 99,873 | 108,869 | 99,868 | 113,903 | 79,914 | 99,877 | 90,000 | 0 | 0 | 312,481 | 13,000 | 13,000 | 26,258 | 331,849 | 23,937 | 22,960 | 22,484 | 22,627 | 23,286 | 0 | 23,134 | 0 | 0 | 0 | 6,640 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,600 | 30,600 | 29,500 | 29,200 | 44,000 | 42,900 | 25,700 | 18,100 | 33,200 | 34,700 | 22,600 | 31,000 | 32,400 | 29,300 | 27,600 | 27,400 | 33,200 | 30,300 | 28,800 | 32,700 | 36,100 | 38,200 | 37,000 | 37,500 | 42,000 | 44,700 | 41,100 | 51,100 | 46,000 | 39,600 | 26,200 | 43,500 | 38,500 | 57,100 | 46,500 | 58,400 | 72,200 | 69,400 | 30,500 | 65,300 | 61,200 | 58,000 | 39,100 | 65,500 | 61,600 | 66,145 | 43,544 | 65,340 | 75,792 | 77,131 | 56,096 | 77,549 | 75,656 | 90,170 | 67,099 | 86,180 | 90,397 | 104,319 | 67,415 | 73,976 | 84,766 | 96,636 | 68,245 | 87,147 | 90,459 | 114,915 | 75,964 | 87,952 | 95,213 | 126,201 | 86,998 | 89,673 | 106,881 | 120,642 | 83,366 | 90,966 | 101,866 | 117,425 | 86,824 | 92,997 | 89,561 | 98,592 | 68,304 | 91,074 | 109,556 | 171,279 | 118,009 | 125,138 | 149,702 | 202,588 | 126,688 | 118,036 | 151,836 | 196,382 | 124,168 | 124,806 | 168,334 | 203,710 | 124,244 | 136,158 | 192,727 | 235,971 | 168,956 | 124,271 | 195,569 | 256,391 | 169,927 | 152,017 | 211,216 | 260,504 | 172,156 | 174,668 | 232,440 | 273,600 | 211,453 | 211,752 | 266,586 | 303,911 | 229,041 | 256,575 | 281,526 | 391,692 | 304,661 | 319,230 | 348,003 | 327,354 | 268,747 | 363,953 | 364,361 | 421,738 | 411,413 | 503,116 | 474,483 | 566,769 | 487,030 | 578,624 | 475,218 |
| 475,218 | 578,624 | 487,030 | 566,769 | 474,483 | 503,116 | 411,413 | 421,738 | 364,361 | 363,953 | 268,747 | 327,354 | 348,003 | 319,230 | 304,661 | 391,692 | 281,526 | 256,575 | 229,041 | 303,911 | 266,586 | 211,752 | 211,453 | 273,600 | 232,440 | 174,668 | 172,156 | 260,504 | 211,216 | 152,017 | 169,927 | 256,391 | 195,569 | 124,271 | 168,956 | 235,971 | 192,727 | 136,158 | 124,244 | 203,710 | 168,334 | 124,806 | 124,168 | 196,382 | 151,836 | 118,036 | 126,688 | 202,588 | 149,702 | 125,138 | 118,009 | 171,279 | 109,556 | 91,074 | 68,304 | 98,592 | 89,561 | 92,997 | 86,824 | 117,425 | 101,866 | 90,966 | 83,366 | 120,642 | 106,881 | 89,673 | 86,998 | 126,201 | 95,213 | 87,952 | 75,964 | 114,915 | 90,459 | 87,147 | 68,245 | 96,636 | 84,766 | 73,976 | 67,415 | 104,319 | 90,397 | 86,180 | 67,099 | 90,170 | 75,656 | 77,549 | 56,096 | 77,131 | 75,792 | 65,340 | 43,544 | 66,145 | 61,600 | 65,500 | 39,100 | 58,000 | 61,200 | 65,300 | 30,500 | 69,400 | 72,200 | 58,400 | 46,500 | 57,100 | 38,500 | 43,500 | 26,200 | 39,600 | 46,000 | 51,100 | 41,100 | 44,700 | 42,000 | 37,500 | 37,000 | 38,200 | 36,100 | 32,700 | 28,800 | 30,300 | 33,200 | 27,400 | 27,600 | 29,300 | 32,400 | 31,000 | 22,600 | 34,700 | 33,200 | 18,100 | 25,700 | 42,900 | 44,000 | 29,200 | 29,500 | 30,600 | 30,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91,200 | 91,200 | 76,200 | 71,600 | 99,600 | 117,500 | 84,700 | 66,500 | 71,400 | 84,100 | 75,400 | 61,600 | 90,400 | 104,600 | 94,500 | 89,000 | 96,800 | 124,900 | 106,500 | 100,300 | 119,900 | 155,900 | 131,400 | 138,600 | 140,100 | 167,200 | 133,000 | 113,200 | 116,600 | 142,900 | 136,500 | 123,000 | 133,700 | 160,200 | 146,400 | 138,000 | 123,800 | 155,900 | 161,600 | 161,300 | 147,100 | 197,900 | 196,200 | 183,200 | 174,700 | 205,100 | 205,430 | 183,927 | 170,930 | 227,345 | 205,481 | 180,092 | 172,744 | 221,852 | 216,523 | 190,589 | 194,917 | 244,463 | 239,707 | 223,192 | 212,790 | 274,934 | 278,060 | 252,484 | 227,127 | 293,333 | 273,435 | 252,879 | 256,605 | 296,464 | 271,022 | 255,546 | 230,485 | 280,069 | 266,383 | 248,521 | 241,737 | 275,911 | 258,246 | 225,852 | 214,403 | 238,922 | 237,259 | 217,433 | 205,651 | 247,040 | 243,743 | 240,141 | 235,076 | 285,896 | 268,200 | 239,025 | 226,370 | 278,491 | 278,797 | 251,458 | 258,909 | 294,648 | 284,702 | 252,687 | 250,560 | 302,515 | 289,519 | 248,691 | 245,299 | 314,505 | 300,576 | 268,361 | 262,888 | 316,811 | 318,628 | 266,687 | 263,724 | 324,878 | 309,385 | 283,786 | 292,903 | 335,496 | 282,634 | 276,060 | 283,452 | 360,082 | 351,865 | 357,826 | 348,027 | 414,499 | 404,314 | 376,524 | 429,820 | 451,585 | 427,407 | 419,620 | 395,739 | 428,230 | 442,596 | 469,242 | 485,046 |
| 485,046 | 469,242 | 442,596 | 428,230 | 395,739 | 419,620 | 427,407 | 451,585 | 429,820 | 376,524 | 404,314 | 414,499 | 348,027 | 357,826 | 351,865 | 360,082 | 283,452 | 276,060 | 282,634 | 335,496 | 292,903 | 283,786 | 309,385 | 324,878 | 263,724 | 266,687 | 318,628 | 316,811 | 262,888 | 268,361 | 300,576 | 314,505 | 245,299 | 248,691 | 289,519 | 302,515 | 250,560 | 252,687 | 284,702 | 294,648 | 258,909 | 251,458 | 278,797 | 278,491 | 226,370 | 239,025 | 268,200 | 285,896 | 235,076 | 240,141 | 243,743 | 247,040 | 205,651 | 217,433 | 237,259 | 238,922 | 214,403 | 225,852 | 258,246 | 275,911 | 241,737 | 248,521 | 266,383 | 280,069 | 230,485 | 255,546 | 271,022 | 296,464 | 256,605 | 252,879 | 273,435 | 293,333 | 227,127 | 252,484 | 278,060 | 274,934 | 212,790 | 223,192 | 239,707 | 244,463 | 194,917 | 190,589 | 216,523 | 221,852 | 172,744 | 180,092 | 205,481 | 227,345 | 170,930 | 183,927 | 205,430 | 205,100 | 174,700 | 183,200 | 196,200 | 197,900 | 147,100 | 161,300 | 161,600 | 155,900 | 123,800 | 138,000 | 146,400 | 160,200 | 133,700 | 123,000 | 136,500 | 142,900 | 116,600 | 113,200 | 133,000 | 167,200 | 140,100 | 138,600 | 131,400 | 155,900 | 119,900 | 100,300 | 106,500 | 124,900 | 96,800 | 89,000 | 94,500 | 104,600 | 90,400 | 61,600 | 75,400 | 84,100 | 71,400 | 66,500 | 84,700 | 117,500 | 99,600 | 71,600 | 76,200 | 91,200 | 91,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 39,900 | 0 | 0 | 0 | 69,000 | 0 | 0 | 0 | 67,500 | 0 | 98,900 | 98,900 | 99,100 | 97,900 | 106,900 | 136,500 | 140,500 | 131,400 | 136,400 | 127,600 | 146,700 | 158,200 | 158,300 | 168,900 | 166,600 | 150,400 | 150,500 | 150,300 | 124,300 | 88,700 | 88,000 | 83,300 | 86,200 | 75,700 | 70,600 | 70,700 | 70,100 | 60,600 | 60,500 | 73,500 | 75,600 | 75,400 | 76,500 | 76,600 | 183,000 | 182,600 | 183,000 | 204,900 | 203,600 | 202,400 | 202,400 | 202,700 | 201,900 | 201,700 | 202,000 | 202,178 | 202,117 | 201,280 | 201,308 | 201,454 | 201,694 | 201,714 | 201,644 | 186,002 | 186,197 | 187,100 | 186,983 | 187,221 | 188,934 | 187,094 | 186,855 | 187,297 | 187,805 | 192,358 | 192,117 | 191,926 | 193,655 | 185,501 | 185,295 | 185,228 | 185,477 | 184,415 | 109,142 | 232,822 | 233,511 | 238,929 | 245,327 | 244,566 | 243,102 | 243,134 | 241,408 | 240,920 | 240,312 | 240,669 | 239,492 | 241,815 | 242,325 | 241,529 | 243,165 | 242,961 | 243,498 | 244,816 | 242,970 | 242,042 | 243,958 | 244,675 | 243,807 | 243,303 | 243,565 | 255,165 | 254,728 | 255,070 | 255,345 | 383,268 | 400,120 | 396,883 | 395,807 | 397,759 | 383,491 | 379,532 | 376,201 | 373,644 | 370,753 | 368,572 | 365,728 | 354,899 | 363,536 | 360,013 | 372,838 | 369,433 | 363,439 | 818,949 | 709,508 | 713,999 | 755,252 | 970,792 | 962,719 | 882,603 | 875,875 | 777,788 | 772,431 | 847,989 | 1,147,432 | 1,145,062 | 1,142,085 | 1,140,684 | 1,222,802 |
| 1,222,802 | 1,140,684 | 1,142,085 | 1,145,062 | 1,147,432 | 847,989 | 772,431 | 777,788 | 875,875 | 882,603 | 962,719 | 970,792 | 755,252 | 713,999 | 709,508 | 818,949 | 363,439 | 369,433 | 372,838 | 360,013 | 363,536 | 354,899 | 365,728 | 368,572 | 370,753 | 373,644 | 376,201 | 379,532 | 383,491 | 397,759 | 395,807 | 396,883 | 400,120 | 383,268 | 255,345 | 255,070 | 254,728 | 255,165 | 243,565 | 243,303 | 243,807 | 244,675 | 243,958 | 242,042 | 242,970 | 244,816 | 243,498 | 242,961 | 243,165 | 241,529 | 242,325 | 241,815 | 239,492 | 240,669 | 240,312 | 240,920 | 241,408 | 243,134 | 243,102 | 244,566 | 245,327 | 238,929 | 233,511 | 232,822 | 109,142 | 184,415 | 185,477 | 185,228 | 185,295 | 185,501 | 193,655 | 191,926 | 192,117 | 192,358 | 187,805 | 187,297 | 186,855 | 187,094 | 188,934 | 187,221 | 186,983 | 187,100 | 186,197 | 186,002 | 201,644 | 201,714 | 201,694 | 201,454 | 201,308 | 201,280 | 202,117 | 202,178 | 202,000 | 201,700 | 201,900 | 202,700 | 202,400 | 202,400 | 203,600 | 204,900 | 183,000 | 182,600 | 183,000 | 76,600 | 76,500 | 75,400 | 75,600 | 73,500 | 60,500 | 60,600 | 70,100 | 70,700 | 70,600 | 75,700 | 86,200 | 83,300 | 88,000 | 88,700 | 124,300 | 150,300 | 150,500 | 150,400 | 166,600 | 168,900 | 158,300 | 158,200 | 146,700 | 127,600 | 136,400 | 131,400 | 140,500 | 136,500 | 106,900 | 97,900 | 99,100 | 98,900 | 98,900 | 0 | 67,500 | 0 | 0 | 0 | 69,000 | 0 | 0 | 0 | 39,900 | 0 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 224,313 | 223,578 | 225,101 | 224,897 | 225,162 | 225,178 | 223,685 | 223,701 | 223,467 | 223,482 | 223,498 | 223,513 | 223,528 | 223,544 | 223,839 | 223,855 | 223,800 | 347,316 | 364,662 | 361,428 | 358,053 | 354,818 | 341,127 | 337,909 | 334,658 | 331,423 | 315,314 | 311,957 | 308,793 | 305,629 | 302,465 | 299,302 | 312,481 | 312,549 | 312,551 | 721,079 | 620,804 | 620,899 | 601,016 | 790,908 | 782,036 | 691,250 | 691,356 | 591,496 | 587,345 | 691,242 | 991,354 | 990,970 | 990,616 | 990,768 | 1,091,015 |
| 1,091,015 | 990,768 | 990,616 | 990,970 | 991,354 | 691,242 | 587,345 | 591,496 | 691,356 | 691,250 | 782,036 | 790,908 | 601,016 | 620,899 | 620,804 | 721,079 | 312,551 | 312,549 | 312,481 | 299,302 | 302,465 | 305,629 | 308,793 | 311,957 | 315,314 | 331,423 | 334,658 | 337,909 | 341,127 | 354,818 | 358,053 | 361,428 | 364,662 | 347,316 | 223,800 | 223,855 | 223,839 | 223,544 | 223,528 | 223,513 | 223,498 | 223,482 | 223,467 | 223,701 | 223,685 | 225,178 | 225,162 | 224,897 | 225,101 | 223,578 | 224,313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,679 | 842 | 1,919 | 2,140 | 965 | 0 | 75 | 0 | 76 | 0 | 0 | 0 | 98 | 0 | 25,776 | 25,942 | 25,951 | 26,075 | 25,629 | 26,416 | 26,364 | 28,568 | 28,367 | 28,535 | 26,154 | 57,228 | 56,864 | 57,117 | 59,754 | 64,083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64,083 | 59,754 | 57,117 | 56,864 | 57,228 | 26,154 | 28,535 | 28,367 | 28,568 | 26,364 | 26,416 | 25,629 | 26,075 | 25,951 | 25,942 | 25,776 | 0 | 98 | 0 | 0 | 0 | 76 | 0 | 75 | 0 | 965 | 2,140 | 1,919 | 842 | 3,679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,380 | 6,594 | 6,919 | 6,823 | 6,855 | 7,022 | 7,263 | 7,149 | 7,091 | 7,221 | 7,429 | 8,344 | 8,259 | 8,508 | 10,231 | 12,003 | 11,775 | 12,228 | 12,747 | 13,475 | 13,245 | 13,065 | 14,806 | 9,629 | 9,423 | 9,356 | 9,605 | 9,415 | 9,142< |
|
---|