0 XP   0   0   0

Thai Wah Public Company Limited










Financial Health of Thai Wah Public Company Limited




Comparing to competitors in the Packaged Foods industry




  Industry Rankings  


Thai Wah Public Company Limited
Buy, Hold or Sell?

Should you buy, hold or sell Thai Wah Public Company Limited?

I guess you are interested in Thai Wah Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Thai Wah Public Company Limited

Let's start. I'm going to help you getting a better view of Thai Wah Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Thai Wah Public Company Limited even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Thai Wah Public Company Limited is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Thai Wah Public Company Limited. The closing price on 2022-12-08 was ฿5.15 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Thai Wah Public Company Limited Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Thai Wah Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Thai Wah Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Thai Wah Public Company Limited to the Packaged Foods industry mean.
  • A Net Profit Margin of 1.7% means that ฿0.02 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Thai Wah Public Company Limited:

  • The MRQ is 1.7%. The company is making a profit. +1
  • The TTM is 3.4%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ1.7%TTM3.4%-1.7%
TTM3.4%YOY1.9%+1.5%
TTM3.4%5Y2.7%+0.6%
5Y2.7%10Y4.9%-2.2%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7%2.8%-1.1%
TTM3.4%2.3%+1.1%
YOY1.9%3.5%-1.6%
5Y2.7%2.8%-0.1%
10Y4.9%2.8%+2.1%
1.1.2. Return on Assets

Shows how efficient Thai Wah Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Thai Wah Public Company Limited to the Packaged Foods industry mean.
  • 0.5% Return on Assets means that Thai Wah Public Company Limited generated ฿0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Thai Wah Public Company Limited:

  • The MRQ is 0.5%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.9%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.5%TTM0.9%-0.4%
TTM0.9%YOY0.5%+0.5%
TTM0.9%5Y0.7%+0.2%
5Y0.7%10Y1.5%-0.8%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5%0.8%-0.3%
TTM0.9%0.9%+0.0%
YOY0.5%1.1%-0.6%
5Y0.7%0.9%-0.2%
10Y1.5%1.0%+0.5%
1.1.3. Return on Equity

Shows how efficient Thai Wah Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Thai Wah Public Company Limited to the Packaged Foods industry mean.
  • 0.9% Return on Equity means Thai Wah Public Company Limited generated ฿0.01 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Thai Wah Public Company Limited:

  • The MRQ is 0.9%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.6%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.9%TTM1.6%-0.7%
TTM1.6%YOY0.8%+0.7%
TTM1.6%5Y1.0%+0.5%
5Y1.0%10Y1.9%-0.9%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9%2.0%-1.1%
TTM1.6%1.8%-0.2%
YOY0.8%2.3%-1.5%
5Y1.0%2.1%-1.1%
10Y1.9%2.0%-0.1%

1.2. Operating Efficiency of Thai Wah Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Thai Wah Public Company Limited is operating .

  • Measures how much profit Thai Wah Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Thai Wah Public Company Limited to the Packaged Foods industry mean.
  • An Operating Margin of 3.0% means the company generated ฿0.03  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Thai Wah Public Company Limited:

  • The MRQ is 3.0%. The company is operating less efficient.
  • The TTM is 4.7%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ3.0%TTM4.7%-1.7%
TTM4.7%YOY3.7%+1.0%
TTM4.7%5Y5.2%-0.5%
5Y5.2%10Y3.5%+1.7%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ3.0%4.2%-1.2%
TTM4.7%3.0%+1.7%
YOY3.7%4.5%-0.8%
5Y5.2%4.3%+0.9%
10Y3.5%3.4%+0.1%
1.2.2. Operating Ratio

Measures how efficient Thai Wah Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Packaged Foods industry mean).
  • An Operation Ratio of 1.79 means that the operating costs are ฿1.79 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Thai Wah Public Company Limited:

  • The MRQ is 1.791. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.759. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.791TTM1.759+0.032
TTM1.759YOY1.794-0.036
TTM1.7595Y1.783-0.024
5Y1.78310Y1.350+0.433
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7911.625+0.166
TTM1.7591.568+0.191
YOY1.7941.471+0.323
5Y1.7831.351+0.432
10Y1.3501.140+0.210

1.3. Liquidity of Thai Wah Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Thai Wah Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Packaged Foods industry mean).
  • A Current Ratio of 2.52 means the company has ฿2.52 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Thai Wah Public Company Limited:

  • The MRQ is 2.515. The company is able to pay all its short-term debts. +1
  • The TTM is 2.006. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.515TTM2.006+0.509
TTM2.006YOY3.296-1.291
TTM2.0065Y3.432-1.426
5Y3.43210Y2.029+1.403
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ2.5151.616+0.899
TTM2.0061.575+0.431
YOY3.2961.581+1.715
5Y3.4321.565+1.867
10Y2.0291.414+0.615
1.3.2. Quick Ratio

Measures if Thai Wah Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Thai Wah Public Company Limited to the Packaged Foods industry mean.
  • A Quick Ratio of 0.72 means the company can pay off ฿0.72 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Thai Wah Public Company Limited:

  • The MRQ is 0.723. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.652. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.723TTM0.652+0.071
TTM0.652YOY1.196-0.544
TTM0.6525Y1.169-0.518
5Y1.16910Y1.368-0.198
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7230.559+0.164
TTM0.6520.580+0.072
YOY1.1960.620+0.576
5Y1.1690.611+0.558
10Y1.3680.585+0.783

1.4. Solvency of Thai Wah Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Thai Wah Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Thai Wah Public Company Limited to Packaged Foods industry mean.
  • A Debt to Asset Ratio of 0.34 means that Thai Wah Public Company Limited assets are financed with 34.5% credit (debt) and the remaining percentage (100% - 34.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Thai Wah Public Company Limited:

  • The MRQ is 0.345. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.352. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.345TTM0.352-0.008
TTM0.352YOY0.3530.000
TTM0.3525Y0.283+0.070
5Y0.28310Y0.207+0.076
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3450.491-0.146
TTM0.3520.487-0.135
YOY0.3530.493-0.140
5Y0.2830.490-0.207
10Y0.2070.487-0.280
1.4.2. Debt to Equity Ratio

Measures if Thai Wah Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Thai Wah Public Company Limited to the Packaged Foods industry mean.
  • A Debt to Equity ratio of 56.6% means that company has ฿0.57 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Thai Wah Public Company Limited:

  • The MRQ is 0.566. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.584. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.566TTM0.584-0.019
TTM0.584YOY0.582+0.002
TTM0.5845Y0.443+0.141
5Y0.44310Y0.302+0.141
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5660.956-0.390
TTM0.5840.947-0.363
YOY0.5820.942-0.360
5Y0.4431.004-0.561
10Y0.3020.982-0.680

2. Market Valuation of Thai Wah Public Company Limited

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Thai Wah Public Company Limited generates.

  • Above 15 is considered overpriced but always compare Thai Wah Public Company Limited to the Packaged Foods industry mean.
  • A PE ratio of 121.43 means the investor is paying ฿121.43 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Thai Wah Public Company Limited:

  • The EOD is 98.485. Neutral. Compare to industry.
  • The MRQ is 121.433. Seems overpriced? -1
  • The TTM is 86.126. Neutral. Compare to industry.
Trends
Current periodCompared to+/- 
EOD98.485MRQ121.433-22.948
MRQ121.433TTM86.126+35.307
TTM86.126YOY100.941-14.815
TTM86.1265Y90.494-4.368
5Y90.49410Y77.732+12.763
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
EOD98.48540.390+58.095
MRQ121.43344.031+77.402
TTM86.12645.644+40.482
YOY100.94153.356+47.585
5Y90.49452.695+37.799
10Y77.73241.011+36.721
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Thai Wah Public Company Limited.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Thai Wah Public Company Limited:

  • The MRQ is -46.363. Very Bad. -2
  • The TTM is 1.263. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ-46.363TTM1.263-47.626
TTM1.263YOY28.021-26.757
TTM1.2635Y423.248-421.984
5Y423.24810Y343.084+80.164
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ-46.3630.089-46.452
TTM1.2630.032+1.231
YOY28.0210.103+27.918
5Y423.2480.068+423.180
10Y343.0840.067+343.017

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Thai Wah Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Packaged Foods industry mean).
  • A PB ratio of 1.00 means the investor is paying ฿1.00 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Thai Wah Public Company Limited:

  • The EOD is 0.812. Very good. +2
  • The MRQ is 1.001. Good. +1
  • The TTM is 0.959. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.812MRQ1.001-0.189
MRQ1.001TTM0.959+0.042
TTM0.959YOY0.726+0.233
TTM0.9595Y1.067-0.108
5Y1.06710Y1.264-0.197
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
EOD0.8121.560-0.748
MRQ1.0011.717-0.716
TTM0.9591.874-0.915
YOY0.7261.941-1.215
5Y1.0671.682-0.615
10Y1.2641.372-0.108
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Thai Wah Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.1240.055-326%0.030-510%0.011-1234%0.099-225%
Book Value Growth--0.9710.9720%0.9710%0.9710%0.9720%
Book Value Per Share--6.3426.330+0%6.030+5%6.210+2%4.993+27%
Book Value Per Share Growth---0.0200.009-327%0.005-506%-0.004-81%0.017-215%
Current Ratio--2.5152.006+25%3.296-24%3.432-27%2.029+24%
Debt To Asset Ratio--0.3450.352-2%0.353-2%0.283+22%0.207+66%
Debt To Equity Ratio--0.5660.584-3%0.582-3%0.443+28%0.302+88%
Dividend Per Share--0.2150.054+300%0.033+543%0.073+195%0.100+116%
Dividend Per Share Growth--0.999-558.059+55943%-215.043+21618%-2566.571+256926%-2143.030+214544%
Eps--0.0520.094-45%0.049+7%0.061-15%0.081-35%
Eps Growth---2.619-0.632-76%1.268-307%-0.486-81%-0.307-88%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.0170.034-50%0.019-10%0.027-38%0.049-66%
Operating Margin--0.0300.047-36%0.037-19%0.052-42%0.035-14%
Operating Ratio--1.7911.759+2%1.7940%1.783+0%1.350+33%
Pb Ratio0.812-23%1.0010.959+4%0.726+38%1.067-6%1.264-21%
Pe Ratio98.485-23%121.43386.126+41%100.941+20%90.494+34%77.732+56%
Peg Ratio---46.3631.263-3770%28.021-265%423.248-111%343.084-114%
Price Per Share5.150-23%6.3506.075+5%4.390+45%6.631-4%6.083+4%
Price To Total Gains Ratio56.249-23%69.35563.776+9%-24.165+135%8.407+725%27.184+155%
Profit Growth--89.61395.318-6%52.204+72%56.741+58%76.751+17%
Quick Ratio--0.7230.652+11%1.196-40%1.169-38%1.368-47%
Return On Assets--0.0050.009-43%0.005+9%0.007-23%0.015-64%
Return On Equity--0.0090.016-44%0.008+5%0.010-15%0.019-53%
Revenue Growth--0.9740.973+0%0.973+0%0.972+0%0.972+0%
Total Gains Per Share--0.0920.109-16%0.064+44%0.084+9%0.199-54%
Total Gains Per Share Growth---0.978-0.329-66%0.073-1436%-1.082+11%-1.008+3%
Usd Book Value--160262005.400159952324.866+0%152362724.465+5%159193022.536+1%127311058.123+26%
Usd Book Value Change Per Share---0.0040.002-326%0.001-510%0.000-1234%0.003-225%
Usd Book Value Per Share--0.1820.182+0%0.173+5%0.178+2%0.143+27%
Usd Dividend Per Share--0.0060.002+300%0.001+543%0.002+195%0.003+116%
Usd Eps--0.0020.003-45%0.001+7%0.002-15%0.002-35%
Usd Price Per Share0.148-23%0.1820.174+5%0.126+45%0.190-4%0.175+4%
Usd Profit--1321319.3002385453.480-45%1229234.145+7%1568129.444-16%2050415.037-36%
Usd Revenue--78438133.20071405815.056+10%58715202.943+34%56658235.829+38%45055732.196+74%
Usd Total Gains Per Share--0.0030.003-16%0.002+44%0.002+9%0.006-54%
 EOD+3 -2MRQTTM+15 -20YOY+22 -135Y+16 -1910Y+15 -20

3.2. Fundamental Score

Let's check the fundamental score of Thai Wah Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1598.485
Price to Book Ratio (EOD)Between0-10.812
Net Profit Margin (MRQ)Greater than00.017
Operating Margin (MRQ)Greater than00.030
Quick Ratio (MRQ)Greater than10.723
Current Ratio (MRQ)Greater than12.515
Debt to Asset Ratio (MRQ)Less than10.345
Debt to Equity Ratio (MRQ)Less than10.566
Return on Equity (MRQ)Greater than0.150.009
Return on Assets (MRQ)Greater than0.050.005
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of Thai Wah Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose5.100
Total0/1 (0.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in THB. All numbers in thousands.

Summary
Total Assets8,523,498
Total Liabilities2,939,456
Total Stockholder Equity5,197,355
 As reported
Total Liabilities 2,939,456
Total Stockholder Equity+ 5,197,355
Total Assets = 8,523,498

Assets

Total Assets8,523,498
Total Current Assets3,909,732
Long-term Assets3,909,732
Total Current Assets
Cash And Cash Equivalents 909,525
Short-term Investments 239,475
Net Receivables 884,430
Inventory 1,718,493
Other Current Assets 157,809
Total Current Assets  (as reported)3,909,732
Total Current Assets  (calculated)3,909,732
+/-0
Long-term Assets
Property Plant Equipment 3,716,010
Goodwill 100,678
Long Term Investments 137,114
Intangible Assets 466,646
Other Assets 193,318
Long-term Assets  (as reported)4,613,766
Long-term Assets  (calculated)4,613,766
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities1,554,491
Long-term Liabilities1,384,965
Total Stockholder Equity5,197,355
Total Current Liabilities
Short Long Term Debt 880,179
Accounts payable 201,057
Other Current Liabilities 191,931
Total Current Liabilities  (as reported)1,554,491
Total Current Liabilities  (calculated)1,273,167
+/- 281,324
Long-term Liabilities
Long term Debt 737,055
Capital Lease Obligations Min Short Term Debt218,932
Other Liabilities 469,790
Long-term Liabilities Other 3,136
Long-term Liabilities  (as reported)1,384,965
Long-term Liabilities  (calculated)1,428,913
+/- 43,948
Total Stockholder Equity
Common Stock880,421
Retained Earnings 3,363,616
Other Stockholders Equity 652,577
Total Stockholder Equity (as reported)5,197,355
Total Stockholder Equity (calculated)4,896,614
+/- 300,741
Other
Capital Stock880,421
Common Stock Shares Outstanding 880,421
Net Debt 707,709
Net Invested Capital 6,814,589
Net Tangible Assets 4,630,031
Net Working Capital 2,355,241



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-06-302002-12-312002-06-302001-12-312001-06-302000-12-31
> Total Assets 
7,817,670
7,167,800
7,010,327
6,794,525
6,704,635
6,153,569
6,662,502
6,865,514
6,499,106
6,405,803
6,180,120
3,946,804
3,822,655
3,753,213
3,754,883
3,912,930
4,763,409
4,479,745
4,941,591
3,957,410
4,006,549
3,072,140
3,273,203
3,378,048
2,941,853
2,800,525
2,754,130
2,920,532
3,269,469
3,517,151
3,580,674
3,704,211
3,995,500
4,192,311
4,684,677
4,610,675
4,478,719
2,285,873
2,305,394
2,332,954
2,433,708
2,408,892
2,464,021
2,388,762
2,492,429
2,623,805
2,786,094
2,676,917
2,740,156
2,781,546
2,912,003
2,814,740
2,851,526
5,828,425
5,983,937
5,892,366
5,986,543
6,403,011
6,433,682
6,296,061
6,360,286
7,116,483
7,070,046
6,804,802
6,874,613
7,072,578
7,812,376
7,816,571
7,744,850
7,868,572
8,415,144
8,016,793
7,848,269
8,120,051
8,595,010
8,267,456
8,290,582
8,604,096
9,028,990
8,523,498
8,523,4989,028,9908,604,0968,290,5828,267,4568,595,0108,120,0517,848,2698,016,7938,415,1447,868,5727,744,8507,816,5717,812,3767,072,5786,874,6136,804,8027,070,0467,116,4836,360,2866,296,0616,433,6826,403,0115,986,5435,892,3665,983,9375,828,4252,851,5262,814,7402,912,0032,781,5462,740,1562,676,9172,786,0942,623,8052,492,4292,388,7622,464,0212,408,8922,433,7082,332,9542,305,3942,285,8734,478,7194,610,6754,684,6774,192,3113,995,5003,704,2113,580,6743,517,1513,269,4692,920,5322,754,1302,800,5252,941,8533,378,0483,273,2033,072,1404,006,5493,957,4104,941,5914,479,7454,763,4093,912,9303,754,8833,753,2133,822,6553,946,8046,180,1206,405,8036,499,1066,865,5146,662,5026,153,5696,704,6356,794,5257,010,3277,167,8007,817,670
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,797,047
2,736,944
2,638,171
2,652,096
3,148,042
3,084,069
3,118,337
3,147,638
3,157,834
3,254,743
3,187,702
3,070,971
3,242,832
3,623,296
3,243,302
3,126,697
3,490,665
3,969,445
3,667,160
3,703,822
4,058,119
4,454,264
3,909,732
3,909,7324,454,2644,058,1193,703,8223,667,1603,969,4453,490,6653,126,6973,243,3023,623,2963,242,8323,070,9713,187,7023,254,7433,157,8343,147,6383,118,3373,084,0693,148,0422,652,0962,638,1712,736,9442,797,047000000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
315,326
337,159
401,627
791,353
827,073
551,754
587,906
791,261
678,620
426,986
419,943
568,359
857,165
929,515
707,432
919,540
853,230
608,740
645,219
764,920
889,506
810,352
909,525
909,525810,352889,506764,920645,219608,740853,230919,540707,432929,515857,165568,359419,943426,986678,620791,261587,906551,754827,073791,353401,627337,159315,326000000000000000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,011,645
878,239
833,339
704,291
620,775
323,043
31,617
31,798
31,799
494,674
835,880
648,546
384,336
101,324
408,243
484,292
614,050
700,327
491,295
632,371
543,236
484,140
239,475
239,475484,140543,236632,371491,295700,327614,050484,292408,243101,324384,336648,546835,880494,67431,79931,79831,617323,043620,775704,291833,339878,2391,011,645000000000000000000000000000000000000000000000000000000000
       Net Receivables 
335,410
346,471
327,872
258,617
298,803
221,489
183,399
231,972
207,436
208,214
243,165
194,678
165,632
151,146
200,576
169,108
205,953
174,680
167,557
228,517
258,845
230,165
275,098
299,492
266,361
252,934
262,151
383,976
416,735
299,549
456,542
356,749
390,599
455,944
482,478
391,763
431,505
403,516
386,128
387,791
401,773
312,064
279,857
307,109
316,363
346,159
361,317
319,672
418,489
409,676
442,273
390,737
435,338
567,646
544,458
501,733
528,879
655,914
524,778
571,841
431,391
744,513
744,902
693,945
688,321
733,512
700,220
617,548
663,671
732,415
703,918
700,880
536,176
712,758
860,140
876,484
730,674
838,452
922,761
884,430
884,430922,761838,452730,674876,484860,140712,758536,176700,880703,918732,415663,671617,548700,220733,512688,321693,945744,902744,513431,391571,841524,778655,914528,879501,733544,458567,646435,338390,737442,273409,676418,489319,672361,317346,159316,363307,109279,857312,064401,773387,791386,128403,516431,505391,763482,478455,944390,599356,749456,542299,549416,735383,976262,151252,934266,361299,492275,098230,165258,845228,517167,557174,680205,953169,108200,576151,146165,632194,678243,165208,214207,436231,972183,399221,489298,803258,617327,872346,471335,410
       Other Current Assets 
62,425
86,920
85,128
97,020
48,861
45,657
39,488
41,160
41,660
44,257
52,370
29,850
23,102
22,892
22,479
15,427
11,522
13,175
14,725
16,845
22,327
32,654
33,963
30,333
36,222
26,502
22,430
19,333
24,469
23,669
29,190
28,590
37,508
47,857
58,819
42,883
63,072
29,549
42,055
23,345
45,334
45,801
49,278
39,745
42,217
44,464
71,853
34,554
42,382
47,547
43,473
53,521
51,757
57,211
77,748
79,856
94,431
110,564
85,442
109,186
122,261
115,866
168,442
130,636
138,701
147,051
108,595
79,355
110,158
121,561
108,453
102,230
112,595
141,810
95,624
91,802
117,462
173,309
172,744
157,809
157,809172,744173,309117,46291,80295,624141,810112,595102,230108,453121,561110,15879,355108,595147,051138,701130,636168,442115,866122,261109,18685,442110,56494,43179,85677,74857,21151,75753,52143,47347,54742,38234,55471,85344,46442,21739,74549,27845,80145,33423,34542,05529,54963,07242,88358,81947,85737,50828,59029,19023,66924,46919,33322,43026,50236,22230,33333,96332,65422,32716,84514,72513,17511,52215,42722,47922,89223,10229,85052,37044,25741,66041,16039,48845,65748,86197,02085,12886,92062,425
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,557,633
4,628,869
4,673,879
4,625,741
4,791,848
4,773,491
4,721,572
4,629,386
4,625,565
4,600,296
4,586,760
4,545,977
4,574,726
4,613,766
4,613,7664,574,7264,545,9774,586,7604,600,2964,625,5654,629,3864,721,5724,773,4914,791,8484,625,7414,673,8794,628,8694,557,633000000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
3,354,469
3,235,093
3,133,729
3,056,353
2,941,642
2,841,788
3,369,861
3,274,223
3,185,863
3,095,249
3,001,826
870,747
845,830
819,147
786,922
834,362
806,665
779,088
1,059,339
879,524
938,146
289,374
280,868
276,589
272,045
266,928
261,631
255,205
256,356
268,542
263,553
268,208
266,474
274,882
298,774
272,583
276,715
311,448
344,765
363,851
433,941
476,367
509,445
539,255
567,446
572,490
578,768
635,546
676,062
700,617
726,121
796,453
838,379
1,744,450
1,800,976
1,856,188
1,899,963
2,007,491
2,084,201
2,148,973
2,183,268
2,561,421
2,603,279
2,657,308
2,688,749
2,827,657
3,412,508
3,544,422
3,640,142
3,640,086
3,949,439
3,904,071
3,845,612
3,773,469
3,738,896
3,706,138
3,700,430
3,669,650
3,703,964
3,716,010
3,716,0103,703,9643,669,6503,700,4303,706,1383,738,8963,773,4693,845,6123,904,0713,949,4393,640,0863,640,1423,544,4223,412,5082,827,6572,688,7492,657,3082,603,2792,561,4212,183,2682,148,9732,084,2012,007,4911,899,9631,856,1881,800,9761,744,450838,379796,453726,121700,617676,062635,546578,768572,490567,446539,255509,445476,367433,941363,851344,765311,448276,715272,583298,774274,882266,474268,208263,553268,542256,356255,205261,631266,928272,045276,589280,868289,374938,146879,5241,059,339779,088806,665834,362786,922819,147845,830870,7473,001,8263,095,2493,185,8633,274,2233,369,8612,841,7882,941,6423,056,3533,133,7293,235,0933,354,469
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100,678
100,678
100,678
100,678
100,678
100,678
100,678
100,678
100,678
100,678
100,678
100,678
100,678
100,678
100,678
100,678
100,678
100,678
100,678
100,678
100,678
100,678
100,678
100,678
100,678
100,678
100,678
100,678100,678100,678100,678100,678100,678100,678100,678100,678100,678100,678100,678100,678100,678100,678100,678100,678100,678100,678100,678100,678100,678100,678100,678100,678100,678100,67800000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
793,655
817,837
714,756
713,255
518,062
498,709
150,593
166,778
202,016
260,612
194,514
181,543
167,317
90,485
130,714
115,560
103,379
119,040
121,835
117,634
113,284
108,934
137,114
137,114108,934113,284117,634121,835119,040103,379115,560130,71490,485167,317181,543194,514260,612202,016166,778150,593498,709518,062713,255714,756817,837793,655000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,442
10,676
10,303
9,935
9,370
8,684
8,466
8,230
7,644
7,738
7,730
7,592
7,601
7,158
6,923
6,405
5,905
5,811
5,238
5,095
4,592
4,589
4,557
4,496
4,285
4,328
4,102
3,986
3,728
3,829
3,771
3,846
3,709
3,580
3,478
3,446
3,277
3,271
3,386
612,713
620,500
629,024
624,853
630,123
625,201
619,270
622,544
643,979
639,158
536,025
530,005
528,040
530,711
533,574
530,035
533,679
519,875
512,141
507,523
538,259
493,409
487,643
481,197
510,586
472,077
466,646
466,646472,077510,586481,197487,643493,409538,259507,523512,141519,875533,679530,035533,574530,711528,040530,005536,025639,158643,979622,544619,270625,201630,123624,853629,024620,500612,7133,3863,2713,2773,4463,4783,5803,7093,8463,7713,8293,7283,9864,1024,3284,2854,4964,5574,5894,5925,0955,2385,8115,9056,4056,9237,1587,6017,5927,7307,7387,6448,2308,4668,6849,3709,93510,30310,67611,44200000000000000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
116,036
118,592
84,360
45,800
41,972
38,553
62,927
60,272
82,098
89,426
91,987
95,160
95,544
98,246
98,24695,54495,16091,98789,42682,09860,27262,92738,55341,97245,80084,360118,592116,036000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
10,013,402
9,789,449
9,699,148
9,195,099
9,356,071
9,109,374
8,401,193
8,347,715
8,516,346
8,432,317
8,008,622
5,400,059
5,406,920
5,372,135
5,446,179
5,200,093
5,043,593
4,954,549
4,807,725
4,697,650
4,544,176
4,513,584
4,346,212
4,490,593
4,599,437
4,710,136
4,721,519
4,607,296
4,617,096
4,623,283
4,443,848
4,369,689
3,987,361
3,989,296
4,070,039
4,088,916
4,165,161
343,162
307,467
241,659
287,949
235,479
264,618
230,062
273,036
304,054
384,790
362,860
354,938
345,276
378,277
381,730
369,459
907,798
891,437
915,041
892,289
1,058,261
955,708
904,451
858,742
1,210,371
1,108,590
1,053,643
1,133,908
1,206,435
1,824,696
2,449,368
2,429,336
2,573,177
2,984,574
2,732,600
2,603,484
2,914,403
3,200,817
2,876,859
2,808,569
3,070,266
3,335,868
2,939,456
2,939,4563,335,8683,070,2662,808,5692,876,8593,200,8172,914,4032,603,4842,732,6002,984,5742,573,1772,429,3362,449,3681,824,6961,206,4351,133,9081,053,6431,108,5901,210,371858,742904,451955,7081,058,261892,289915,041891,437907,798369,459381,730378,277345,276354,938362,860384,790304,054273,036230,062264,618235,479287,949241,659307,467343,1624,165,1614,088,9164,070,0393,989,2963,987,3614,369,6894,443,8484,623,2834,617,0964,607,2964,721,5194,710,1364,599,4374,490,5934,346,2124,513,5844,544,1764,697,6504,807,7254,954,5495,043,5935,200,0935,446,1795,372,1355,406,9205,400,0598,008,6228,432,3178,516,3468,347,7158,401,1939,109,3749,356,0719,195,0999,699,1489,789,44910,013,402
   > Total Current Liabilities 
8,833,747
1,644,509
2,702,868
2,433,612
1,386,359
1,243,631
1,203,501
2,256,904
2,465,392
2,373,867
2,223,650
216,063
199,381
225,802
247,275
279,304
245,852
257,803
272,935
4,693,042
4,539,411
4,508,724
4,341,665
4,485,862
4,594,943
4,705,212
4,716,534
4,604,249
4,614,342
4,620,126
4,440,891
4,366,600
3,984,407
3,986,200
4,031,631
4,050,117
4,126,335
305,501
270,392
203,919
249,396
180,163
192,083
162,742
187,659
221,905
285,832
254,898
250,142
235,952
267,375
267,279
259,987
570,146
556,725
566,589
540,116
750,175
641,081
581,139
545,581
808,468
693,010
645,549
723,487
794,080
1,397,550
825,298
814,063
986,852
1,013,420
763,921
655,780
993,494
1,297,363
1,988,305
1,939,614
2,233,055
2,501,306
1,554,491
1,554,4912,501,3062,233,0551,939,6141,988,3051,297,363993,494655,780763,9211,013,420986,852814,063825,2981,397,550794,080723,487645,549693,010808,468545,581581,139641,081750,175540,116566,589556,725570,146259,987267,279267,375235,952250,142254,898285,832221,905187,659162,742192,083180,163249,396203,919270,392305,5014,126,3354,050,1174,031,6313,986,2003,984,4074,366,6004,440,8914,620,1264,614,3424,604,2494,716,5344,705,2124,594,9434,485,8624,341,6654,508,7244,539,4114,693,042272,935257,803245,852279,304247,275225,802199,381216,0632,223,6502,373,8672,465,3922,256,9041,203,5011,243,6311,386,3592,433,6122,702,8681,644,5098,833,747
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
184,830
238,737
240,752
40,250
30,500
20,000
9,500
0
0
833,102
362,602
223,960
338,638
0
0
0
0
0
0
0
0
0
0
0000000000338,638223,960362,602833,102009,50020,00030,50040,250240,752238,737184,830000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
184,830
238,737
240,752
40,250
30,500
20,000
9,500
0
0
833,102
362,602
223,960
338,638
437,849
244,399
132,705
290,000
560,342
1,306,400
1,252,232
1,347,075
1,763,126
880,179
880,1791,763,1261,347,0751,252,2321,306,400560,342290,000132,705244,399437,849338,638223,960362,602833,102009,50020,00030,50040,250240,752238,737184,830000000000000000000000000000000000000000000000000000000000
       Accounts payable 
110,110
81,409
97,929
45,585
65,693
64,860
57,069
33,137
119,498
143,750
47,880
8,370
4,823
12,851
4,654
27,333
26,996
31,356
21,271
20,645
29,886
25,834
32,026
25,069
30,296
35,178
28,353
30,478
27,953
43,752
56,722
37,762
38,729
38,054
29,103
32,206
32,171
35,083
28,145
33,126
37,144
27,547
40,530
27,459
28,846
26,736
43,553
41,161
44,738
37,167
54,603
62,012
55,985
129,858
150,708
115,240
151,813
176,349
120,673
93,395
149,658
267,668
218,477
149,417
177,641
240,487
200,347
129,792
175,955
250,794
185,805
106,673
149,794
268,402
294,728
246,587
202,249
327,202
266,388
201,057
201,057266,388327,202202,249246,587294,728268,402149,794106,673185,805250,794175,955129,792200,347240,487177,641149,417218,477267,668149,65893,395120,673176,349151,813115,240150,708129,85855,98562,01254,60337,16744,73841,16143,55326,73628,84627,45940,53027,54737,14433,12628,14535,08332,17132,20629,10338,05438,72937,76256,72243,75227,95330,47828,35335,17830,29625,06932,02625,83429,88620,64521,27131,35626,99627,3334,65412,8514,8238,37047,880143,750119,49833,13757,06964,86065,69345,58597,92981,409110,110
       Other Current Liabilities 
1,915,754
112,200
306,368
192,081
219,743
104,746
122,493
138,432
187,836
155,389
273,008
93,290
66,610
87,980
83,016
99,441
68,602
83,667
78,805
115,449
125,891
144,585
176,373
142,991
200,038
224,849
253,515
263,598
318,312
324,382
394,574
333,929
340,256
384,620
426,737
401,970
441,119
207,495
180,760
162,107
212,252
152,616
131,513
99,108
136,277
165,171
196,579
149,607
178,690
164,021
191,793
189,778
172,249
349,407
315,268
304,208
312,728
397,796
289,703
263,729
289,897
348,018
288,585
116,005
104,299
124,890
57,160
51,286
73,954
168,374
169,781
213,905
144,929
162,025
196,230
204,218
196,269
179,599
194,558
191,931
191,931194,558179,599196,269204,218196,230162,025144,929213,905169,781168,37473,95451,28657,160124,890104,299116,005288,585348,018289,897263,729289,703397,796312,728304,208315,268349,407172,249189,778191,793164,021178,690149,607196,579165,171136,27799,108131,513152,616212,252162,107180,760207,495441,119401,970426,737384,620340,256333,929394,574324,382318,312263,598253,515224,849200,038142,991176,373144,585125,891115,44978,80583,66768,60299,44183,01687,98066,61093,290273,008155,389187,836138,432122,493104,746219,743192,081306,368112,2001,915,754
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
427,146
1,624,070
1,615,273
1,586,325
1,971,154
1,968,679
1,947,704
1,920,909
1,903,454
888,554
868,955
837,211
834,562
1,384,965
1,384,965834,562837,211868,955888,5541,903,4541,920,9091,947,7041,968,6791,971,1541,586,3251,615,2731,624,070427,146000000000000000000000000000000000000000000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-184,830
-238,737
-240,752
-40,250
-30,500
-20,000
-9,500
0
0
-821,525
-352,034
-214,420
-329,022
214,646
220,163
212,903
207,087
203,751
199,179
193,576
181,265
205,378
218,932
218,932205,378181,265193,576199,179203,751207,087212,903220,163214,646-329,022-214,420-352,034-821,52500-9,500-20,000-30,500-40,250-240,752-238,737-184,830000000000000000000000000000000000000000000000000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,436
40,583
7,984
3,136
3,136
3,136
3,137
3,135
3,134
3,134
3,134
3,135
3,136
3,136
3,1363,1363,1353,1343,1343,1343,1353,1373,1363,1363,1367,98440,58310,436000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
105,456
519,196
417,651
204,412
1,821,265
1,887,821
1,971,508
2,021,762
2,040,658
2,083,416
2,052,200
2,105,198
2,194,071
2,291,265
2,200,079
2,258,059
2,297,965
2,385,925
2,283,190
2,321,292
4,742,059
4,905,291
4,775,962
4,874,078
5,099,555
5,227,404
5,132,025
5,232,277
5,346,331
5,421,220
5,196,313
5,195,374
5,304,234
5,421,015
5,094,418
5,042,973
5,020,832
5,098,018
4,962,239
4,925,821
4,894,367
5,055,828
5,033,580
5,114,094
5,162,917
5,313,028
5,197,355
5,197,3555,313,0285,162,9175,114,0945,033,5805,055,8284,894,3674,925,8214,962,2395,098,0185,020,8325,042,9735,094,4185,421,0155,304,2345,195,3745,196,3135,421,2205,346,3315,232,2775,132,0255,227,4045,099,5554,874,0784,775,9624,905,2914,742,0592,321,2922,283,1902,385,9252,297,9652,258,0592,200,0792,291,2652,194,0712,105,1982,052,2002,083,4162,040,6582,021,7621,971,5081,887,8211,821,265204,412417,651519,196105,456000000000000000000000000000000000
   Retained Earnings 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
933,752
1,013,296
1,098,132
1,160,185
1,195,416
1,239,738
1,210,577
1,217,244
1,306,097
1,383,590
1,249,214
1,311,736
1,392,804
1,480,035
1,378,007
1,429,975
2,893,828
3,056,491
2,925,675
3,031,064
3,246,824
3,381,452
3,300,958
3,409,678
3,542,671
3,597,825
3,362,965
3,371,324
3,457,809
3,458,424
3,138,080
3,120,313
3,215,691
3,297,519
3,167,883
3,126,991
3,135,981
3,263,718
3,221,229
3,260,129
3,341,035
3,507,659
3,363,616
3,363,6163,507,6593,341,0353,260,1293,221,2293,263,7183,135,9813,126,9913,167,8833,297,5193,215,6913,120,3133,138,0803,458,4243,457,8093,371,3243,362,9653,597,8253,542,6713,409,6783,300,9583,381,4523,246,8243,031,0642,925,6753,056,4912,893,8281,429,9751,378,0071,480,0351,392,8041,311,7361,249,2141,383,5901,306,0971,217,2441,210,5771,239,7381,195,4161,160,1851,098,1321,013,296933,7520000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 00000000000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.