25 XP   0   0   10

Universal Biosensors Inc.
Buy, Hold or Sell?

Let's analyse Universal Biosensors Inc. together

PenkeI guess you are interested in Universal Biosensors Inc.. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Universal Biosensors Inc.. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Universal Biosensors Inc.

I send you an email if I find something interesting about Universal Biosensors Inc..

Quick analysis of Universal Biosensors Inc. (30 sec.)










What can you expect buying and holding a share of Universal Biosensors Inc.? (30 sec.)

How much money do you get?

How much money do you get?
A$0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
A$0.09
Expected worth in 1 year
A$0.06
How sure are you?
17.5%

+ What do you gain per year?

Total Gains per Share
A$-0.03
Return On Investment
-15.5%

For what price can you sell your share?

Current Price per Share
A$0.20
Expected price per share
A$0.18 - A$0.295
How sure are you?
50%

1. Valuation of Universal Biosensors Inc. (5 min.)




Live pricePrice per Share (EOD)

A$0.20

Intrinsic Value Per Share

A$-1.85 - A$-0.03

Total Value Per Share

A$-1.76 - A$0.06

2. Growth of Universal Biosensors Inc. (5 min.)




Is Universal Biosensors Inc. growing?

Current yearPrevious yearGrowGrow %
How rich?$12.6m$21.2m-$7.1m-51.3%

How much money is Universal Biosensors Inc. making?

Current yearPrevious yearGrowGrow %
Making money-$1m-$4.3m$3.2m296.2%
Net Profit Margin-101.0%-747.0%--

How much money comes from the company's main activities?

3. Financial Health of Universal Biosensors Inc. (5 min.)




4. Comparing to competitors in the Medical Devices industry (5 min.)




  Industry Rankings (Medical Devices)  


Richest
#233 / 341

Most Revenue
#269 / 341

Most Profit
#148 / 341

Most Efficient
#247 / 341

What can you expect buying and holding a share of Universal Biosensors Inc.? (5 min.)

Welcome investor! Universal Biosensors Inc.'s management wants to use your money to grow the business. In return you get a share of Universal Biosensors Inc..

What can you expect buying and holding a share of Universal Biosensors Inc.?

First you should know what it really means to hold a share of Universal Biosensors Inc.. And how you can make/lose money.

Speculation

The Price per Share of Universal Biosensors Inc. is A$0.2. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Universal Biosensors Inc..
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Universal Biosensors Inc., you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$0.09. Based on the TTM, the Book Value Change Per Share is A$-0.01 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.00 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Universal Biosensors Inc..

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps-0.01-2.7%-0.01-2.6%-0.02-10.2%-0.01-4.3%0.00-1.2%
Usd Book Value Change Per Share-0.01-2.6%-0.01-2.5%0.00-0.6%0.00-2.4%0.00-0.4%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share-0.01-2.6%-0.01-2.5%0.00-0.6%0.00-2.4%0.00-0.4%
Usd Price Per Share0.13-0.16-0.28-0.25-0.22-
Price to Earnings Ratio-6.06--1.41--4.47--9.03--0.15-
Price-to-Total Gains Ratio-24.47--6.33--12.89--35.56--24.15-
Price to Book Ratio2.18-2.47-3.21-2.65-3.43-
Price-to-Total Gains Ratio-24.47--6.33--12.89--35.56--24.15-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.12934
Number of shares7731
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share-0.010.00
Usd Total Gains Per Share-0.010.00
Gains per Quarter (7731 shares)-38.75-36.69
Gains per Year (7731 shares)-154.99-146.74
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-155-1650-147-157
20-310-3200-293-304
30-465-4750-440-451
40-620-6300-587-598
50-775-7850-734-745
60-930-9400-880-892
70-1085-10950-1027-1039
80-1240-12500-1174-1186
90-1395-14050-1321-1333
100-1550-15600-1467-1480

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.03.00.025.0%1.011.00.08.3%1.019.00.05.0%7.031.02.017.5%8.046.018.011.1%
Book Value Change Per Share1.03.00.025.0%2.010.00.016.7%2.018.00.010.0%7.033.00.017.5%14.056.02.019.4%
Dividend per Share0.00.04.00.0%0.00.012.00.0%0.00.020.00.0%0.00.040.00.0%0.00.072.00.0%
Total Gains per Share1.03.00.025.0%2.010.00.016.7%2.018.00.010.0%7.033.00.017.5%14.056.02.019.4%

Fundamentals of Universal Biosensors Inc.

About Universal Biosensors Inc.

Universal Biosensors, Inc., through its subsidiaries, designs and develops electrochemical cells (strips) used in conjunction with point-of-use devices used in healthcare (point-of-care), wine, food, and agriculture industries in Australia, the Americas, Europe, and internationally. The company manufactures and distributes Prothrombin Time International Normalized Ratio coagulation test strips and Xprecia Stride and Xprecia Prime medical devices to monitor the effect of the anticoagulant therapy warfarin; and Sentia wine testing products, such as free SO2, malic acid, glucose, and fructose. It also offers non-diagnostic laboratory services and performs coagulation testing services. The company has a license agreement with LifeScan Global Corporation to develop a test strip and a meter to be used for the detection and monitoring of diabetes in non-humans. Universal Biosensors, Inc. was incorporated in 2001 and is based in Rowville, Australia.

Fundamental data was last updated by Penke on 2024-04-09 16:16:07.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Universal Biosensors Inc..

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Universal Biosensors Inc. earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Universal Biosensors Inc. to the Medical Devices industry mean.
  • A Net Profit Margin of -82.7% means that $-0.83 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Universal Biosensors Inc.:

  • The MRQ is -82.7%. The company is making a huge loss. -2
  • The TTM is -101.0%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-82.7%TTM-101.0%+18.3%
TTM-101.0%YOY-747.0%+646.0%
TTM-101.0%5Y-293.8%+192.8%
5Y-293.8%10Y-164.3%-129.5%
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ-82.7%-11.1%-71.6%
TTM-101.0%-18.8%-82.2%
YOY-747.0%-14.8%-732.2%
5Y-293.8%-21.3%-272.5%
10Y-164.3%-24.9%-139.4%
1.1.2. Return on Assets

Shows how efficient Universal Biosensors Inc. is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Universal Biosensors Inc. to the Medical Devices industry mean.
  • -5.8% Return on Assets means that Universal Biosensors Inc. generated $-0.06 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Universal Biosensors Inc.:

  • The MRQ is -5.8%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -4.8%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-5.8%TTM-4.8%-1.0%
TTM-4.8%YOY-13.2%+8.4%
TTM-4.8%5Y-5.7%+0.9%
5Y-5.7%10Y-2.5%-3.2%
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ-5.8%-4.0%-1.8%
TTM-4.8%-4.6%-0.2%
YOY-13.2%-4.9%-8.3%
5Y-5.7%-4.0%-1.7%
10Y-2.5%-5.4%+2.9%
1.1.3. Return on Equity

Shows how efficient Universal Biosensors Inc. is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Universal Biosensors Inc. to the Medical Devices industry mean.
  • -9.0% Return on Equity means Universal Biosensors Inc. generated $-0.09 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Universal Biosensors Inc.:

  • The MRQ is -9.0%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -8.1%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-9.0%TTM-8.1%-0.9%
TTM-8.1%YOY-22.9%+14.8%
TTM-8.1%5Y-9.4%+1.3%
5Y-9.4%10Y-4.9%-4.5%
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ-9.0%-3.9%-5.1%
TTM-8.1%-5.6%-2.5%
YOY-22.9%-6.0%-16.9%
5Y-9.4%-6.0%-3.4%
10Y-4.9%-7.3%+2.4%

1.2. Operating Efficiency of Universal Biosensors Inc..

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Universal Biosensors Inc. is operating .

  • Measures how much profit Universal Biosensors Inc. makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Universal Biosensors Inc. to the Medical Devices industry mean.
  • An Operating Margin of -186.9% means the company generated $-1.87  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Universal Biosensors Inc.:

  • The MRQ is -186.9%. The company is operating very inefficient. -2
  • The TTM is -129.6%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-186.9%TTM-129.6%-57.2%
TTM-129.6%YOY-496.2%+366.5%
TTM-129.6%5Y-275.3%+145.7%
5Y-275.3%10Y-145.3%-130.0%
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ-186.9%-16.2%-170.7%
TTM-129.6%-17.1%-112.5%
YOY-496.2%-13.7%-482.5%
5Y-275.3%-19.0%-256.3%
10Y-145.3%-23.8%-121.5%
1.2.2. Operating Ratio

Measures how efficient Universal Biosensors Inc. is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Medical Devices industry mean).
  • An Operation Ratio of 2.87 means that the operating costs are $2.87 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Universal Biosensors Inc.:

  • The MRQ is 2.869. The company is inefficient in keeping operating costs low. -1
  • The TTM is 3.419. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ2.869TTM3.419-0.550
TTM3.419YOY5.962-2.543
TTM3.4195Y4.347-0.928
5Y4.34710Y2.897+1.450
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ2.8691.408+1.461
TTM3.4191.424+1.995
YOY5.9621.431+4.531
5Y4.3471.436+2.911
10Y2.8971.378+1.519

1.3. Liquidity of Universal Biosensors Inc..

1.3. Liquidity
1.3.1. Current Ratio

Measures if Universal Biosensors Inc. is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Medical Devices industry mean).
  • A Current Ratio of 3.70 means the company has $3.70 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Universal Biosensors Inc.:

  • The MRQ is 3.699. The company is very able to pay all its short-term debts. +2
  • The TTM is 3.459. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ3.699TTM3.459+0.240
TTM3.459YOY2.998+0.460
TTM3.4595Y3.876-0.417
5Y3.87610Y3.934-0.058
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ3.6992.806+0.893
TTM3.4592.866+0.593
YOY2.9983.595-0.597
5Y3.8763.498+0.378
10Y3.9343.558+0.376
1.3.2. Quick Ratio

Measures if Universal Biosensors Inc. is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Universal Biosensors Inc. to the Medical Devices industry mean.
  • A Quick Ratio of 2.72 means the company can pay off $2.72 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Universal Biosensors Inc.:

  • The MRQ is 2.719. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 2.768. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ2.719TTM2.768-0.049
TTM2.768YOY2.142+0.626
TTM2.7685Y3.066-0.298
5Y3.06610Y2.887+0.178
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ2.7191.496+1.223
TTM2.7681.645+1.123
YOY2.1422.164-0.022
5Y3.0662.306+0.760
10Y2.8872.256+0.631

1.4. Solvency of Universal Biosensors Inc..

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Universal Biosensors Inc. assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Universal Biosensors Inc. to Medical Devices industry mean.
  • A Debt to Asset Ratio of 0.35 means that Universal Biosensors Inc. assets are financed with 35.2% credit (debt) and the remaining percentage (100% - 35.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Universal Biosensors Inc.:

  • The MRQ is 0.352. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.386. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.352TTM0.386-0.034
TTM0.386YOY0.406-0.020
TTM0.3865Y0.341+0.046
5Y0.34110Y0.491-0.150
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3520.393-0.041
TTM0.3860.386+0.000
YOY0.4060.325+0.081
5Y0.3410.442-0.101
10Y0.4910.461+0.030
1.4.2. Debt to Equity Ratio

Measures if Universal Biosensors Inc. is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Universal Biosensors Inc. to the Medical Devices industry mean.
  • A Debt to Equity ratio of 54.4% means that company has $0.54 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Universal Biosensors Inc.:

  • The MRQ is 0.544. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.642. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.544TTM0.642-0.098
TTM0.642YOY0.700-0.058
TTM0.6425Y0.534+0.108
5Y0.53410Y1.312-0.778
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5440.559-0.015
TTM0.6420.562+0.080
YOY0.7000.444+0.256
5Y0.5340.632-0.098
10Y1.3120.670+0.642

2. Market Valuation of Universal Biosensors Inc.

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Universal Biosensors Inc. generates.

  • Above 15 is considered overpriced but always compare Universal Biosensors Inc. to the Medical Devices industry mean.
  • A PE ratio of -6.06 means the investor is paying $-6.06 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Universal Biosensors Inc.:

  • The EOD is -6.064. Based on the earnings, the company is expensive. -2
  • The MRQ is -6.064. Based on the earnings, the company is expensive. -2
  • The TTM is -1.408. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-6.064MRQ-6.0640.000
MRQ-6.064TTM-1.408-4.656
TTM-1.408YOY-4.469+3.062
TTM-1.4085Y-9.026+7.618
5Y-9.02610Y-0.152-8.874
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
EOD-6.064-1.066-4.998
MRQ-6.064-1.570-4.494
TTM-1.408-2.061+0.653
YOY-4.469-3.009-1.460
5Y-9.026-1.969-7.057
10Y-0.152-1.349+1.197
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Universal Biosensors Inc.:

  • The EOD is -1.795. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -1.795. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 8.828. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD-1.795MRQ-1.7950.000
MRQ-1.795TTM8.828-10.623
TTM8.828YOY-6.192+15.020
TTM8.8285Y-0.290+9.117
5Y-0.29010Y11.130-11.419
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
EOD-1.795-0.925-0.870
MRQ-1.795-1.513-0.282
TTM8.828-2.904+11.732
YOY-6.192-6.215+0.023
5Y-0.290-4.486+4.196
10Y11.130-4.877+16.007
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Universal Biosensors Inc. is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Medical Devices industry mean).
  • A PB ratio of 2.18 means the investor is paying $2.18 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Universal Biosensors Inc.:

  • The EOD is 2.177. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.177. Based on the equity, the company is underpriced. +1
  • The TTM is 2.468. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.177MRQ2.1770.000
MRQ2.177TTM2.468-0.291
TTM2.468YOY3.214-0.746
TTM2.4685Y2.648-0.179
5Y2.64810Y3.432-0.785
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
EOD2.1772.009+0.168
MRQ2.1772.371-0.194
TTM2.4682.439+0.029
YOY3.2143.182+0.032
5Y2.6483.808-1.160
10Y3.4323.836-0.404
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Universal Biosensors Inc..

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Universal Biosensors Inc. compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.008-0.008-5%-0.002-78%-0.007-10%-0.001-85%
Book Value Per Share--0.0920.102-10%0.155-41%0.164-44%0.127-28%
Current Ratio--3.6993.459+7%2.998+23%3.876-5%3.934-6%
Debt To Asset Ratio--0.3520.386-9%0.406-13%0.341+3%0.491-28%
Debt To Equity Ratio--0.5440.642-15%0.700-22%0.534+2%1.312-59%
Dividend Per Share----0%-0%-0%-0%
Eps---0.008-0.008-4%-0.032+283%-0.013+62%-0.004-55%
Free Cash Flow Per Share---0.028-0.019-32%-0.019-31%-0.007-76%-0.002-92%
Free Cash Flow To Equity Per Share---0.028-0.019-32%0.010-373%-0.001-97%-0.005-83%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.950+5%
Intrinsic Value_10Y_max---0.032--------
Intrinsic Value_10Y_min---1.848--------
Intrinsic Value_1Y_max---0.008--------
Intrinsic Value_1Y_min---0.088--------
Intrinsic Value_3Y_max---0.020--------
Intrinsic Value_3Y_min---0.350--------
Intrinsic Value_5Y_max---0.028--------
Intrinsic Value_5Y_min---0.704--------
Market Cap42473798.4000%42473887.00053623251.328-21%90522282.840-53%81735531.966-48%72432541.278-41%
Net Profit Margin---0.827-1.010+22%-7.470+804%-2.938+255%-1.643+99%
Operating Margin---1.869-1.296-31%-4.962+166%-2.753+47%-1.453-22%
Operating Ratio--2.8693.419-16%5.962-52%4.347-34%2.897-1%
Pb Ratio2.1770%2.1772.468-12%3.214-32%2.648-18%3.432-37%
Pe Ratio-6.0640%-6.064-1.408-77%-4.469-26%-9.026+49%-0.152-98%
Price Per Share0.2000%0.2000.253-21%0.426-53%0.385-48%0.341-41%
Price To Free Cash Flow Ratio-1.7950%-1.7958.828-120%-6.192+245%-0.290-84%11.130-116%
Price To Total Gains Ratio-24.4700%-24.470-6.328-74%-12.893-47%-35.563+45%-24.147-1%
Quick Ratio--2.7192.768-2%2.142+27%3.066-11%2.887-6%
Return On Assets---0.058-0.048-18%-0.132+126%-0.057-2%-0.025-56%
Return On Equity---0.090-0.081-10%-0.229+155%-0.094+4%-0.049-46%
Total Gains Per Share---0.008-0.008-5%-0.002-78%-0.007-10%-0.001-85%
Usd Book Value--12615700.08014026439.753-10%21223825.159-41%22525507.963-44%17459490.986-28%
Usd Book Value Change Per Share---0.005-0.005-5%-0.001-78%-0.005-10%-0.001-85%
Usd Book Value Per Share--0.0590.066-10%0.100-41%0.106-44%0.082-28%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps---0.005-0.005-4%-0.020+283%-0.009+62%-0.002-55%
Usd Free Cash Flow---3824658.817-2601740.548-32%-2630015.242-31%-925540.161-76%-292540.501-92%
Usd Free Cash Flow Per Share---0.018-0.012-32%-0.012-31%-0.004-76%-0.001-92%
Usd Free Cash Flow To Equity Per Share---0.018-0.012-32%0.007-373%-0.001-97%-0.003-83%
Usd Market Cap27467805.4250%27467862.72334678156.633-21%58540760.313-53%52858368.522-48%46842124.444-41%
Usd Price Per Share0.1290%0.1290.163-21%0.276-53%0.249-48%0.220-41%
Usd Profit---1132449.951-1090781.615-4%-4321152.880+282%-1825808.677+61%-510127.323-55%
Usd Revenue--1369985.4481072364.084+28%731573.231+87%874188.495+57%2697047.832-49%
Usd Total Gains Per Share---0.005-0.005-5%-0.001-78%-0.005-10%-0.001-85%
 EOD+0 -2MRQTTM+10 -23YOY+16 -175Y+12 -2110Y+9 -25

4.2. Fundamental Score

Let's check the fundamental score of Universal Biosensors Inc. based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-6.064
Price to Book Ratio (EOD)Between0-12.177
Net Profit Margin (MRQ)Greater than0-0.827
Operating Margin (MRQ)Greater than0-1.869
Quick Ratio (MRQ)Greater than12.719
Current Ratio (MRQ)Greater than13.699
Debt to Asset Ratio (MRQ)Less than10.352
Debt to Equity Ratio (MRQ)Less than10.544
Return on Equity (MRQ)Greater than0.15-0.090
Return on Assets (MRQ)Greater than0.05-0.058
Total4/10 (40.0%)

4.3. Technical Score

Let's check the technical score of Universal Biosensors Inc. based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5055.923
Ma 20Greater thanMa 500.193
Ma 50Greater thanMa 1000.172
Ma 100Greater thanMa 2000.191
OpenGreater thanClose0.185
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in AUD. All numbers in thousands.

Summary
Total Assets30,120
Total Liabilities10,613
Total Stockholder Equity19,508
 As reported
Total Liabilities 10,613
Total Stockholder Equity+ 19,508
Total Assets = 30,120

Assets

Total Assets30,120
Total Current Assets22,003
Long-term Assets8,117
Total Current Assets
Cash And Cash Equivalents 10,275
Net Receivables 5,900
Inventory 4,378
Other Current Assets 1,450
Total Current Assets  (as reported)22,003
Total Current Assets  (calculated)22,003
+/-0
Long-term Assets
Property Plant Equipment 7,560
Long-term Assets Other 90
Long-term Assets  (as reported)8,117
Long-term Assets  (calculated)7,650
+/- 467

Liabilities & Shareholders' Equity

Total Current Liabilities5,949
Long-term Liabilities4,664
Total Stockholder Equity19,508
Total Current Liabilities
Short-term Debt 1,746
Short Long Term Debt 911
Accounts payable 1,241
Other Current Liabilities 2,926
Total Current Liabilities  (as reported)5,949
Total Current Liabilities  (calculated)6,824
+/- 875
Long-term Liabilities
Capital Lease Obligations 4,060
Long-term Liabilities  (as reported)4,664
Long-term Liabilities  (calculated)4,060
+/- 603
Total Stockholder Equity
Common Stock21
Retained Earnings -99,420
Accumulated Other Comprehensive Income -332
Other Stockholders Equity 119,239
Total Stockholder Equity (as reported)19,508
Total Stockholder Equity (calculated)19,508
+/-0
Other
Capital Stock21
Cash and Short Term Investments 10,275
Common Stock Shares Outstanding 212,369
Current Deferred Revenue36
Liabilities and Stockholders Equity 30,120
Net Debt -5,304
Net Invested Capital 20,419
Net Working Capital 16,054
Property Plant and Equipment Gross 35,016
Short Long Term Debt Total 4,971



Balance Sheet

Currency in AUD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312004-12-312003-12-312002-12-31
> Total Assets 
1,552
4,174
4,232
4,551
0
5,925
0
38,096
29,150
35,114
28,197
55,992
63,172
61,181
61,667
52,505
51,864
47,199
42,534
56,083
55,198
52,867
52,139
53,838
49,183
45,022
45,360
45,216
43,493
42,010
41,252
49,067
46,214
42,157
41,103
54,620
50,747
47,754
46,647
47,533
47,358
45,596
46,488
44,952
45,980
44,562
41,512
49,989
50,387
50,691
49,214
46,262
48,332
48,295
89,717
69,978
62,155
61,116
60,823
62,659
65,682
61,873
59,325
56,382
52,564
50,133
47,752
44,502
44,774
65,106
61,711
46,145
42,227
37,986
32,442
30,120
30,12032,44237,98642,22746,14561,71165,10644,77444,50247,75250,13352,56456,38259,32561,87365,68262,65960,82361,11662,15569,97889,71748,29548,33246,26249,21450,69150,38749,98941,51244,56245,98044,95246,48845,59647,35847,53346,64747,75450,74754,62041,10342,15746,21449,06741,25242,01043,49345,21645,36045,02249,18353,83852,13952,86755,19856,08342,53447,19951,86452,50561,66761,18163,17255,99228,19735,11429,15038,09605,92504,5514,2324,1741,552
   > Total Current Assets 
0
0
0
0
0
0
0
30,911
0
23,197
0
41,526
0
41,971
0
32,750
0
25,818
0
34,783
0
32,684
32,460
30,711
0
23,062
24,232
24,601
0
22,319
22,114
30,481
0
24,794
24,279
35,790
0
29,551
28,958
30,276
0
28,942
29,832
28,824
0
29,479
26,841
35,242
35,768
36,412
35,349
33,082
35,501
36,052
80,828
64,031
56,550
55,735
39,286
37,073
36,265
34,034
32,753
31,396
29,750
28,403
27,019
24,850
23,196
44,257
41,018
36,672
32,742
28,548
24,412
22,003
22,00324,41228,54832,74236,67241,01844,25723,19624,85027,01928,40329,75031,39632,75334,03436,26537,07339,28655,73556,55064,03180,82836,05235,50133,08235,34936,41235,76835,24226,84129,479028,82429,83228,942030,27628,95829,551035,79024,27924,794030,48122,11422,319024,60124,23223,062030,71132,46032,684034,783025,818032,750041,971041,526023,197030,9110000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
30,279
0
22,249
0
36,990
0
35,833
0
28,335
0
22,285
0
31,291
0
27,164
24,983
23,272
0
17,488
18,816
15,089
0
14,710
13,935
23,649
0
18,095
14,671
23,742
0
15,870
19,830
16,330
0
10,720
17,353
14,350
0
13,218
21,640
20,402
17,780
19,958
19,832
26,260
25,278
27,902
28,531
11,798
51,900
50,554
34,486
30,230
27,601
26,102
23,050
23,562
20,709
18,864
15,406
15,318
10,784
31,556
26,933
25,978
20,955
16,324
16,286
10,275
10,27516,28616,32420,95525,97826,93331,55610,78415,31815,40618,86420,70923,56223,05026,10227,60130,23034,48650,55451,90011,79828,53127,90225,27826,26019,83219,95817,78020,40221,64013,218014,35017,35310,720016,33019,83015,870023,74214,67118,095023,64913,93514,710015,08918,81617,488023,27224,98327,164031,291022,285028,335035,833036,990022,249030,2790000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
2,754
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
83
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000000000000000830000000000000002,75400000000000
       Net Receivables 
0
0
0
0
0
17
0
77
150
41
255
486
696
1,688
1,769
32
121
122
158
415
2,563
944
2,364
3,589
1,485
1,205
1,284
4,890
3,499
3,217
2,336
2,283
3,110
2,490
1,917
2,168
2,053
1,809
2,013
3,800
2,988
3,971
4,247
3,154
8,262
5,418
3,416
4,848
7,875
6,127
5,797
4,397
7,549
5,483
4,902
50,210
1,013
1,203
965
117
95
91
173
73
640
749
588
476
1,260
1,217
797
5,710
6,698
7,296
3,415
5,900
5,9003,4157,2966,6985,7107971,2171,2604765887496407317391951179651,2031,01350,2104,9025,4837,5494,3975,7976,1277,8754,8483,4165,4188,2623,1544,2473,9712,9883,8002,0131,8092,0532,1681,9172,4903,1102,2832,3363,2173,4994,8901,2841,2051,4853,5892,3649442,563415158122121321,7691,688696486255411507701700000
       Inventory 
0
0
0
0
0
0
0
0
0
0
0
429
864
707
1,484
0
0
0
0
305
224
751
1,459
3,191
3,059
3,237
3,075
3,619
2,407
2,406
3,037
3,602
3,529
2,253
2,384
4
0
262
394
397
599
657
539
355
292
264
562
839
939
1,191
642
662
882
639
481
744
909
964
1,258
1,078
986
614
2,034
1,880
1,698
1,482
2,044
2,144
2,408
2,391
4,160
3,142
2,986
3,707
3,743
4,378
4,3783,7433,7072,9863,1424,1602,3912,4082,1442,0441,4821,6981,8802,0346149861,0781,2589649097444816398826626421,191939839562264292355539657599397394262042,3842,2533,5293,6023,0372,4062,4073,6193,0753,2373,0593,1911,45975122430500001,48470786442900000000000
   > Long-term Assets 
0
0
0
0
0
0
0
7,185
0
11,918
0
14,466
0
19,210
0
19,755
0
21,380
0
21,300
0
20,184
19,679
23,127
0
21,960
21,128
20,615
0
19,692
19,138
18,586
0
17,363
16,824
18,830
0
18,203
17,689
17,257
0
16,654
16,656
16,128
0
15,083
14,671
14,747
0
14,279
13,864
13,180
0
12,243
8,889
5,946
5,605
5,382
21,537
25,586
29,418
27,839
26,572
24,986
22,814
21,730
20,733
19,652
21,578
20,849
20,693
9,473
9,485
9,437
8,030
8,117
8,1178,0309,4379,4859,47320,69320,84921,57819,65220,73321,73022,81424,98626,57227,83929,41825,58621,5375,3825,6055,9468,88912,243013,18013,86414,279014,74714,67115,083016,12816,65616,654017,25717,68918,203018,83016,82417,363018,58619,13819,692020,61521,12821,960023,12719,67920,184021,300021,380019,755019,210014,466011,91807,1850000000
       Property Plant Equipment 
1,033
966
984
1,249
0
3,799
0
7,185
6,499
11,918
12,293
14,442
17,919
19,210
20,793
19,755
19,218
21,380
21,793
21,300
20,716
20,184
19,679
23,127
22,425
21,650
20,818
20,295
19,641
19,372
18,818
18,266
17,685
17,043
16,504
15,910
15,580
15,283
14,769
14,337
13,994
13,734
13,436
12,908
12,262
11,863
11,451
11,527
11,400
11,059
10,644
9,960
9,611
9,023
8,569
5,626
5,285
5,062
4,878
4,750
8,950
8,764
8,537
8,380
6,730
6,509
6,270
6,150
8,935
8,598
8,855
9,064
9,075
9,025
7,617
7,560
7,5607,6179,0259,0759,0648,8558,5988,9356,1506,2706,5096,7308,3808,5378,7648,9504,7504,8785,0625,2855,6268,5699,0239,6119,96010,64411,05911,40011,52711,45111,86312,26212,90813,43613,73413,99414,33714,76915,28315,58015,91016,50417,04317,68518,26618,81819,37219,64120,29520,81821,65022,42523,12719,67920,18420,71621,30021,79321,38019,21819,75520,79319,21017,91914,44212,29311,9186,4997,18503,79901,2499849661,033
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,339
15,928
15,520
15,112
14,700
14,287
13,884
13,476
13,064
12,651
12,248
11,840
11,427
0
0
0
0
0
0000011,42711,84012,24812,65113,06413,47613,88414,28714,70015,11215,52015,92816,3390000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
148
0
0
0
0
0
0
93
0
0
0
0
0
0
0
0
0
0
310
0
310
310
320
320
320
320
320
320
320
320
2,920
2,920
2,920
2,920
2,920
2,920
2,920
3,220
3,220
3,220
3,220
3,220
3,220
3,220
3,220
3,220
3,220
3,220
3,220
320
320
320
320
320
4,908
4,947
3,963
3,335
2,319
2,199
1,745
1,400
851
396
411
411
409
409
412
413
0
04134124094094114113968511,4001,7452,1992,3193,3353,9634,9474,9083203203203203203,2203,2203,2203,2203,2203,2203,2203,2203,2203,2203,2203,2202,9202,9202,9202,9202,9202,9202,920320320320320320320320320310310031000000000009300000014800000
> Total Liabilities 
192
101
259
384
0
751
0
2,708
1,879
3,491
1,935
3,317
3,971
4,395
5,506
3,802
5,374
5,298
4,172
4,769
4,394
4,052
4,395
6,619
4,752
4,663
7,662
10,194
10,795
9,993
10,304
9,695
11,306
9,998
9,432
24,936
24,860
25,303
26,027
27,792
30,472
30,006
31,081
31,696
34,372
34,199
33,080
36,735
34,692
34,738
34,291
33,493
35,377
35,827
35,364
19,304
14,452
14,395
14,897
17,265
21,761
20,863
20,353
18,404
16,020
15,298
15,766
16,894
21,587
21,532
23,289
20,054
19,955
14,251
11,199
10,613
10,61311,19914,25119,95520,05423,28921,53221,58716,89415,76615,29816,02018,40420,35320,86321,76117,26514,89714,39514,45219,30435,36435,82735,37733,49334,29134,73834,69236,73533,08034,19934,37231,69631,08130,00630,47227,79226,02725,30324,86024,9369,4329,99811,3069,69510,3049,99310,79510,1947,6624,6634,7526,6194,3954,0524,3944,7694,1725,2985,3743,8025,5064,3953,9713,3171,9353,4911,8792,70807510384259101192
   > Total Current Liabilities 
192
101
259
358
0
751
0
2,638
1,811
3,408
1,856
1,846
2,236
2,149
1,607
1,905
3,135
3,228
2,069
2,664
2,228
1,801
2,128
4,460
2,561
2,414
3,707
7,017
7,546
6,702
6,961
6,312
7,850
6,518
5,921
5,422
5,745
6,508
5,964
6,496
6,602
6,206
5,243
4,782
7,859
4,399
5,373
5,940
6,039
7,713
7,569
8,335
9,860
28,004
29,249
13,201
6,676
6,615
7,910
10,161
11,269
11,100
10,820
8,963
8,187
7,558
8,110
9,402
11,252
11,110
13,044
13,086
13,108
7,457
6,408
5,949
5,9496,4087,45713,10813,08613,04411,11011,2529,4028,1107,5588,1878,96310,82011,10011,26910,1617,9106,6156,67613,20129,24928,0049,8608,3357,5697,7136,0395,9405,3734,3997,8594,7825,2436,2066,6026,4965,9646,5085,7455,4225,9216,5187,8506,3126,9616,7027,5467,0173,7072,4142,5614,4602,1281,8012,2282,6642,0693,2283,1351,9051,6072,1492,2361,8461,8563,4081,8112,63807510358259101192
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
21
0
0
0
120
0
0
0
0
0
0
0
0
0
0
0
384
154
0
0
384
128
0
0
166
0
499
0
108
0
324
0
108
19,185
370
19,478
104
35
19,029
19,398
20,153
20,661
0
0
0
0
0
376
503
516
525
569
546
522
565
1,323
967
757
830
1,556
1,230
896
1,746
1,7468961,2301,5568307579671,3235655225465695255165033760000020,66120,15319,39819,0293510419,47837019,1851080324010804990166001283840015438400000000000120000210000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19,185
20,656
19,478
19,294
18,917
19,029
19,398
20,153
20,661
0
0
0
0
0
0
0
0
0
0
0
0
65
621
223
0
66
770
420
69
911
911694207706602236216500000000000020,66120,15319,39819,02918,91719,29419,47820,65619,1850000000000000000000000000000000000000000000000
       Accounts payable 
16
14
48
86
0
241
0
1,227
1,076
1,989
1,108
812
1,061
949
344
631
363
505
357
434
310
431
775
1,764
278
286
628
621
1,767
2,001
3,248
2,516
2,539
1,418
1,674
975
991
1,676
957
481
765
1,320
574
895
1,288
1,145
886
547
605
893
1,073
330
1,218
856
473
695
818
754
303
615
368
376
319
448
429
368
619
437
347
284
435
268
277
1,252
2,565
1,241
1,2412,5651,2522772684352843474376193684294483193763686153037548186954738561,2183301,0738936055478861,1451,2888955741,3207654819571,6769919751,6741,4182,5392,5163,2482,0011,7676216282862781,7647754313104343575053636313449491,0618121,1081,9891,0761,2270241086481416
       Other Current Liabilities 
176
87
211
272
0
509
0
1,083
736
1,063
748
1,060
1,175
1,180
1,263
1,274
2,473
1,789
1,712
1,670
1,918
1,287
1,310
2,696
2,283
2,128
1,835
2,886
5,164
2,866
2,730
2,967
4,736
3,887
3,290
3,490
4,422
3,756
4,028
3,950
5,538
4,220
4,669
3,563
6,355
3,145
4,486
5,023
5,212
6,057
5,802
5,649
8,642
6,336
5,759
10,149
5,858
5,861
7,607
6,863
7,535
7,002
6,806
6,362
6,334
6,588
6,861
8,362
9,553
9,855
11,823
11,958
11,233
4,941
2,911
2,926
2,9262,9114,94111,23311,95811,8239,8559,5538,3626,8616,5886,3346,3626,8067,0027,5356,8637,6075,8615,85810,1495,7596,3368,6425,6495,8026,0575,2125,0234,4863,1456,3553,5634,6694,2205,5383,9504,0283,7564,4223,4903,2903,8874,7362,9672,7302,8665,1642,8861,8352,1282,2832,6961,3101,2871,9181,6701,7121,7892,4731,2741,2631,1801,1751,0607481,0637361,0830509027221187176
   > Long-term Liabilities 
0
0
0
0
0
0
0
70
0
83
0
1,471
0
2,246
0
1,897
0
2,070
0
2,105
0
2,250
2,266
2,159
0
2,248
3,955
3,177
0
3,291
3,343
3,383
0
3,480
3,512
19,513
0
18,795
20,063
21,295
0
23,801
25,838
26,914
0
29,800
27,707
30,795
0
27,025
26,722
25,157
0
7,824
6,114
6,103
7,776
7,780
6,987
7,105
10,492
9,763
9,533
9,442
7,833
7,740
7,655
7,492
10,335
10,423
10,245
6,968
6,848
6,794
4,790
4,664
4,6644,7906,7946,8486,96810,24510,42310,3357,4927,6557,7407,8339,4429,5339,76310,4927,1056,9877,7807,7766,1036,1147,824025,15726,72227,025030,79527,70729,800026,91425,83823,801021,29520,06318,795019,5133,5123,48003,3833,3433,29103,1773,9552,24802,1592,2662,25002,10502,07001,89702,24601,4710830700000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
43
42
41
63
64
65
0
62
128
125
56
53
51
49
0
0495153561251286206564634142430000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
26
0
0
0
55
67
70
79
1,668
1,736
2,248
3,899
1,897
2,239
2,070
2,103
2,105
2,166
2,251
2,266
2,159
2,192
2,248
3,955
3,177
3,249
3,291
3,343
3,383
3,456
3,480
3,512
3,656
3,682
3,646
3,711
3,796
5,016
5,007
5,189
7,045
7,502
10,143
8,522
10,509
9,397
7,836
7,840
6,128
6,119
7,824
6,114
6,103
7,776
7,780
6,987
7,105
6,469
5,860
5,766
5,807
5,708
5,736
5,773
5,801
5,838
5,880
5,904
2,969
0
0
0
0
00002,9695,9045,8805,8385,8015,7735,7365,7085,8075,7665,8606,4697,1056,9877,7807,7766,1036,1147,8246,1196,1287,8407,8369,39710,5098,52210,1437,5027,0455,1895,0075,0163,7963,7113,6463,6823,6563,5123,4803,4563,3833,3433,2913,2493,1773,9552,2482,1922,1592,2662,2512,1662,1052,1032,0702,2391,8973,8992,2481,7361,6687970675500026000
> Total Stockholder Equity
1,360
4,073
3,972
4,167
4,167
5,174
5,174
35,387
27,271
31,624
26,262
52,675
59,201
56,786
56,161
48,703
46,490
41,901
38,362
51,314
50,804
48,816
47,744
47,219
44,431
40,359
37,698
35,023
32,698
32,017
30,949
39,372
34,908
32,159
31,670
29,684
25,887
22,452
20,619
19,741
16,886
15,589
15,407
13,256
11,609
10,363
8,432
13,254
15,695
15,953
14,922
12,769
12,955
12,467
54,353
50,674
47,703
46,721
45,927
45,394
43,921
41,010
38,972
37,977
36,543
34,835
31,986
27,608
23,187
43,574
38,422
26,091
22,271
23,734
21,244
19,508
19,50821,24423,73422,27126,09138,42243,57423,18727,60831,98634,83536,54337,97738,97241,01043,92145,39445,92746,72147,70350,67454,35312,46712,95512,76914,92215,95315,69513,2548,43210,36311,60913,25615,40715,58916,88619,74120,61922,45225,88729,68431,67032,15934,90839,37230,94932,01732,69835,02337,69840,35944,43147,21947,74448,81650,80451,31438,36241,90146,49048,70356,16156,78659,20152,67526,26231,62427,27135,3875,1745,1744,1674,1673,9724,0731,360
   Common Stock
0
0
0
4
0
5,758
0
38,230
13
35,722
13
58,937
17
62,060
20
73,355
16
73,612
16
74,582
16
16
16
77,051
16
16
16
79,463
16
16
16
93,027
17
17
17
94,973
18
18
18
94,346
18
18
18
94,437
18
18
18
18
18
18
18
93,468
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
21
21
21
21
21
21
21
21212121212121181818181818181818181818181818181893,4681818181818181894,43718181894,34618181894,97317171793,02716161679,46316161677,05116161674,5821673,6121673,3552062,0601758,9371335,7221338,23005,75804000
   Retained Earnings 
51
0
0
0
0
0
0
-3,027
0
-6,444
0
-9,760
0
-13,896
0
-24,353
0
-31,349
0
-22,923
0
-22,923
-22,923
-29,533
0
-29,533
-29,533
-44,225
0
-44,225
-44,225
-53,357
0
-53,357
-53,357
-64,990
0
-64,990
-64,990
-74,605
0
-74,306
-74,306
-81,181
0
-80,883
-80,883
-79,633
-77,268
-79,633
-79,633
-80,699
-80,314
-80,871
-39,005
-42,833
-45,374
-46,333
-47,140
-47,679
-49,142
-52,202
-54,304
-55,317
-56,748
-58,527
-61,402
-65,824
-70,355
-75,003
-80,029
-92,679
-96,468
-95,069
-97,669
-99,420
-99,420-97,669-95,069-96,468-92,679-80,029-75,003-70,355-65,824-61,402-58,527-56,748-55,317-54,304-52,202-49,142-47,679-47,140-46,333-45,374-42,833-39,005-80,871-80,314-80,699-79,633-79,633-77,268-79,633-80,883-80,8830-81,181-74,306-74,3060-74,605-64,990-64,9900-64,990-53,357-53,3570-53,357-44,225-44,2250-44,225-29,533-29,5330-29,533-22,923-22,9230-22,9230-31,3490-24,3530-13,8960-9,7600-6,4440-3,02700000051
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
93,378
93,396
93,397
93,397
93,515
93,570
93,570
93,579
93,664
93,692
93,738
93,816
118,932
118,965
119,041
119,090
119,139
119,189
0
0119,189119,139119,090119,041118,965118,93293,81693,73893,69293,66493,57993,57093,57093,51593,39793,39793,39693,378000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-298
-299
-299
-304
-302
-297
-307
-338
-326
-332
-341
-348
-342
-351
-320
-312
93,570
93,579
93,664
93,692
93,738
93,816
118,932
118,965
119,041
119,090
119,139
119,189
119,239
119,239119,189119,139119,090119,041118,965118,93293,81693,73893,69293,66493,57993,570-312-320-351-342-348-341-332-326-338-307-297-302-304-299-299-29800000000000000000000000000000000000000000000000



Balance Sheet

Currency in AUD. All numbers in thousands.