0 XP   0   0   0

The Union Mosaic Industry Public Company Limited










Financial Health of The Union Mosaic Industry Public Company Limited




Comparing to competitors in the Building Products & Equipment industry




  Industry Rankings  


The Union Mosaic Industry Public Company Limited
Buy, Hold or Sell?

Should you buy, hold or sell The Union Mosaic Industry Public Company Limited?

I guess you are interested in The Union Mosaic Industry Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse The Union Mosaic Industry Public Company Limited

Let's start. I'm going to help you getting a better view of The Union Mosaic Industry Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is The Union Mosaic Industry Public Company Limited even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how The Union Mosaic Industry Public Company Limited is doing in the market. If the company is worth buying. The latest step is to find out how other investors value The Union Mosaic Industry Public Company Limited. The closing price on 2022-12-07 was ฿1.52 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
The Union Mosaic Industry Public Company Limited Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

1.1. Profitability of The Union Mosaic Industry Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit The Union Mosaic Industry Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare The Union Mosaic Industry Public Company Limited to the Building Products & Equipment industry mean.
  • A Net Profit Margin of 30.1% means that ฿0.30 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of The Union Mosaic Industry Public Company Limited:

  • The MRQ is 30.1%. The company is making a huge profit. +2
  • The TTM is 3.6%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ30.1%TTM3.6%+26.5%
TTM3.6%YOY-0.9%+4.4%
TTM3.6%5Y-1.7%+5.3%
5Y-1.7%10Y0.9%-2.6%
Compared to industry (Building Products & Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ30.1%6.6%+23.5%
TTM3.6%4.7%-1.1%
YOY-0.9%5.8%-6.7%
5Y-1.7%3.8%-5.5%
10Y0.9%4.3%-3.4%
1.1.2. Return on Assets

Shows how efficient The Union Mosaic Industry Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare The Union Mosaic Industry Public Company Limited to the Building Products & Equipment industry mean.
  • 6.9% Return on Assets means that The Union Mosaic Industry Public Company Limited generated ฿0.07 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of The Union Mosaic Industry Public Company Limited:

  • The MRQ is 6.9%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 0.9%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ6.9%TTM0.9%+6.0%
TTM0.9%YOY-0.2%+1.1%
TTM0.9%5Y-0.2%+1.1%
5Y-0.2%10Y0.2%-0.5%
Compared to industry (Building Products & Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ6.9%1.5%+5.4%
TTM0.9%1.4%-0.5%
YOY-0.2%1.4%-1.6%
5Y-0.2%1.1%-1.3%
10Y0.2%1.1%-0.9%
1.1.3. Return on Equity

Shows how efficient The Union Mosaic Industry Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare The Union Mosaic Industry Public Company Limited to the Building Products & Equipment industry mean.
  • 14.7% Return on Equity means The Union Mosaic Industry Public Company Limited generated ฿0.15 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of The Union Mosaic Industry Public Company Limited:

  • The MRQ is 14.7%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 1.6%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ14.7%TTM1.6%+13.1%
TTM1.6%YOY-0.4%+2.0%
TTM1.6%5Y-0.7%+2.3%
5Y-0.7%10Y0.5%-1.2%
Compared to industry (Building Products & Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ14.7%3.1%+11.6%
TTM1.6%2.7%-1.1%
YOY-0.4%3.0%-3.4%
5Y-0.7%2.1%-2.8%
10Y0.5%2.2%-1.7%

1.2. Operating Efficiency of The Union Mosaic Industry Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient The Union Mosaic Industry Public Company Limited is operating .

  • Measures how much profit The Union Mosaic Industry Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare The Union Mosaic Industry Public Company Limited to the Building Products & Equipment industry mean.
  • An Operating Margin of -3.2% means the company generated ฿-0.03  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of The Union Mosaic Industry Public Company Limited:

  • The MRQ is -3.2%. The company is operating very inefficient. -2
  • The TTM is -2.9%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-3.2%TTM-2.9%-0.3%
TTM-2.9%YOY1.9%-4.8%
TTM-2.9%5Y-0.2%-2.7%
5Y-0.2%10Y-0.3%+0.1%
Compared to industry (Building Products & Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ-3.2%6.9%-10.1%
TTM-2.9%5.8%-8.7%
YOY1.9%8.1%-6.2%
5Y-0.2%5.6%-5.8%
10Y-0.3%4.9%-5.2%
1.2.2. Operating Ratio

Measures how efficient The Union Mosaic Industry Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Building Products & Equipment industry mean).
  • An Operation Ratio of 1.85 means that the operating costs are ฿1.85 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of The Union Mosaic Industry Public Company Limited:

  • The MRQ is 1.852. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.820. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.852TTM1.820+0.032
TTM1.820YOY1.733+0.087
TTM1.8205Y1.793+0.027
5Y1.79310Y1.356+0.437
Compared to industry (Building Products & Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8521.548+0.304
TTM1.8201.469+0.351
YOY1.7331.267+0.466
5Y1.7931.135+0.658
10Y1.3561.023+0.333

1.3. Liquidity of The Union Mosaic Industry Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if The Union Mosaic Industry Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Building Products & Equipment industry mean).
  • A Current Ratio of 1.35 means the company has ฿1.35 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of The Union Mosaic Industry Public Company Limited:

  • The MRQ is 1.350. The company is just able to pay all its short-term debts.
  • The TTM is 1.124. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.350TTM1.124+0.226
TTM1.124YOY1.070+0.055
TTM1.1245Y1.486-0.362
5Y1.48610Y0.969+0.517
Compared to industry (Building Products & Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3501.668-0.318
TTM1.1241.548-0.424
YOY1.0701.588-0.518
5Y1.4861.493-0.007
10Y0.9691.271-0.302
1.3.2. Quick Ratio

Measures if The Union Mosaic Industry Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare The Union Mosaic Industry Public Company Limited to the Building Products & Equipment industry mean.
  • A Quick Ratio of 0.70 means the company can pay off ฿0.70 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of The Union Mosaic Industry Public Company Limited:

  • The MRQ is 0.699. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.521. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.699TTM0.521+0.178
TTM0.521YOY0.518+0.004
TTM0.5215Y0.647-0.125
5Y0.64710Y0.809-0.162
Compared to industry (Building Products & Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6990.802-0.103
TTM0.5210.741-0.220
YOY0.5180.775-0.257
5Y0.6470.739-0.092
10Y0.8090.704+0.105

1.4. Solvency of The Union Mosaic Industry Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of The Union Mosaic Industry Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare The Union Mosaic Industry Public Company Limited to Building Products & Equipment industry mean.
  • A Debt to Asset Ratio of 0.50 means that The Union Mosaic Industry Public Company Limited assets are financed with 50.4% credit (debt) and the remaining percentage (100% - 50.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of The Union Mosaic Industry Public Company Limited:

  • The MRQ is 0.504. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.570. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.504TTM0.570-0.065
TTM0.570YOY0.572-0.002
TTM0.5705Y0.549+0.021
5Y0.54910Y0.555-0.006
Compared to industry (Building Products & Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5040.509-0.005
TTM0.5700.504+0.066
YOY0.5720.524+0.048
5Y0.5490.513+0.036
10Y0.5550.494+0.061
1.4.2. Debt to Equity Ratio

Measures if The Union Mosaic Industry Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare The Union Mosaic Industry Public Company Limited to the Building Products & Equipment industry mean.
  • A Debt to Equity ratio of 108.0% means that company has ฿1.08 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of The Union Mosaic Industry Public Company Limited:

  • The MRQ is 1.080. The company is able to pay all its debts with equity. +1
  • The TTM is 1.392. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.080TTM1.392-0.312
TTM1.392YOY1.418-0.026
TTM1.3925Y1.324+0.068
5Y1.32410Y1.418-0.094
Compared to industry (Building Products & Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0801.0800.000
TTM1.3921.031+0.361
YOY1.4181.088+0.330
5Y1.3241.100+0.224
10Y1.4181.019+0.399

2. Market Valuation of The Union Mosaic Industry Public Company Limited

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings The Union Mosaic Industry Public Company Limited generates.

  • Above 15 is considered overpriced but always compare The Union Mosaic Industry Public Company Limited to the Building Products & Equipment industry mean.
  • A PE ratio of 6.06 means the investor is paying ฿6.06 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of The Union Mosaic Industry Public Company Limited:

  • The EOD is 6.580. Very good. +2
  • The MRQ is 6.061. Very good. +2
  • The TTM is -57.204. Company is losing money. -2
Trends
Current periodCompared to+/- 
EOD6.580MRQ6.061+0.520
MRQ6.061TTM-57.204+63.265
TTM-57.204YOY-52.828-4.376
TTM-57.2045Y2.702-59.906
5Y2.70210Y93.744-91.041
Compared to industry (Building Products & Equipment)
PeriodCompanyIndustry (mean)+/- 
EOD6.58038.881-32.301
MRQ6.06141.932-35.871
TTM-57.20451.714-108.918
YOY-52.82849.706-102.534
5Y2.70250.483-47.781
10Y93.74443.862+49.882
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of The Union Mosaic Industry Public Company Limited.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of The Union Mosaic Industry Public Company Limited:

  • The MRQ is 5.336. Seems overpriced? -1
  • The TTM is 163.877. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ5.336TTM163.877-158.541
TTM163.877YOY58.720+105.157
TTM163.8775Y70.315+93.562
5Y70.31510Y83.028-12.713
Compared to industry (Building Products & Equipment)
PeriodCompanyIndustry (mean)+/- 
MRQ5.3360.608+4.728
TTM163.8770.088+163.789
YOY58.7200.103+58.617
5Y70.3150.201+70.114
10Y83.0280.151+82.877

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of The Union Mosaic Industry Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Building Products & Equipment industry mean).
  • A PB ratio of 0.84 means the investor is paying ฿0.84 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of The Union Mosaic Industry Public Company Limited:

  • The EOD is 0.910. Very good. +2
  • The MRQ is 0.838. Very good. +2
  • The TTM is 1.105. Good. +1
Trends
Current periodCompared to+/- 
EOD0.910MRQ0.838+0.072
MRQ0.838TTM1.105-0.267
TTM1.105YOY0.672+0.434
TTM1.1055Y0.764+0.341
5Y0.76410Y1.938-1.173
Compared to industry (Building Products & Equipment)
PeriodCompanyIndustry (mean)+/- 
EOD0.9101.775-0.865
MRQ0.8381.802-0.964
TTM1.1052.217-1.112
YOY0.6722.034-1.362
5Y0.7641.645-0.881
10Y1.9381.411+0.527
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of The Union Mosaic Industry Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.2830.031+801%-0.023+108%-0.016+106%0.001+31670%
Book Value Growth--0.9760.972+0%0.971+1%0.971+1%0.971+1%
Book Value Per Share--1.6701.503+11%1.590+5%1.727-3%2.034-18%
Book Value Per Share Growth--0.1700.015+1040%-0.015+109%-0.010+106%-0.005+103%
Current Ratio--1.3501.124+20%1.070+26%1.486-9%0.969+39%
Debt To Asset Ratio--0.5040.570-11%0.572-12%0.549-8%0.555-9%
Debt To Equity Ratio--1.0801.392-22%1.418-24%1.324-18%1.418-24%
Dividend Per Share---0.002-100%0.001-100%0.010-100%0.047-100%
Eps--0.2310.029+701%-0.006+103%-0.011+105%0.013+1741%
Eps Growth--1.1360.348+227%11.547-90%3.327-66%1.768-36%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.872+15%
Net Profit Margin--0.3010.036+745%-0.009+103%-0.017+106%0.009+3348%
Operating Margin---0.032-0.029-9%0.019-265%-0.002-93%-0.003-90%
Operating Ratio--1.8521.820+2%1.733+7%1.793+3%1.356+37%
Pb Ratio0.910+8%0.8381.105-24%0.672+25%0.764+10%1.938-57%
Pe Ratio6.580+8%6.061-57.204+1044%-52.828+972%2.702+124%93.744-94%
Peg Ratio--5.336163.877-97%58.720-91%70.315-92%83.028-94%
Price Per Share1.520+8%1.4001.645-15%1.063+32%1.311+7%4.333-68%
Price To Total Gains Ratio5.367+8%4.943-37.203+853%-75.282+1623%-125.422+2637%-113.682+2400%
Profit Growth--100.389-47.576+147%-17.508+117%-39.445+139%4.826+1980%
Quick Ratio--0.6990.521+34%0.518+35%0.647+8%0.809-14%
Return On Assets--0.0690.009+678%-0.002+103%-0.002+104%0.002+3233%
Return On Equity--0.1470.016+828%-0.004+103%-0.007+105%0.005+2727%
Revenue Growth--0.9700.9720%0.9730%0.9710%0.9710%
Total Gains Per Share--0.2830.034+744%-0.022+108%-0.007+102%0.048+493%
Total Gains Per Share Growth--1.1520.696+66%3.030-62%-2.212+292%-0.212+118%
Usd Book Value--39955115.20035967791.953+11%38048831.421+5%41349289.660-3%48688512.968-18%
Usd Book Value Change Per Share--0.0080.001+801%-0.001+108%0.000+106%0.000+31670%
Usd Book Value Per Share--0.0480.043+11%0.045+5%0.049-3%0.058-18%
Usd Dividend Per Share---0.000-100%0.000-100%0.000-100%0.001-100%
Usd Eps--0.0070.001+701%0.000+103%0.000+105%0.000+1741%
Usd Price Per Share0.043+8%0.0400.047-15%0.030+32%0.037+7%0.124-68%
Usd Profit--5526120.600689521.962+701%-152033.367+103%-252860.222+105%303011.097+1724%
Usd Revenue--18376272.20017852717.826+3%18204678.206+1%17308251.904+6%20435248.137-10%
Usd Total Gains Per Share--0.0080.001+744%-0.001+108%0.000+102%0.001+493%
 EOD+2 -3MRQTTM+27 -7YOY+24 -105Y+21 -1310Y+23 -12

3.2. Fundamental Score

Let's check the fundamental score of The Union Mosaic Industry Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-156.580
Price to Book Ratio (EOD)Between0-10.910
Net Profit Margin (MRQ)Greater than00.301
Operating Margin (MRQ)Greater than0-0.032
Quick Ratio (MRQ)Greater than10.699
Current Ratio (MRQ)Greater than11.350
Debt to Asset Ratio (MRQ)Less than10.504
Debt to Equity Ratio (MRQ)Less than11.080
Return on Equity (MRQ)Greater than0.150.147
Return on Assets (MRQ)Greater than0.050.069
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of The Union Mosaic Industry Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose1.530
Total1/1 (100.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2021-06-302021-09-302021-12-312022-03-312022-06-30
Income before Tax  -17,408-1,549-18,957-54,639-73,59637,538-36,058348,499312,441
Minority Interest  60,743-52,1228,6216,91715,538-6,5808,958-58,968-50,010
Net Income  -6,719-2,108-8,827-52,880-61,70735,457-26,250219,471193,221
Net Income from Continuing Operations  -16,967-481-17,448-59,798-77,24642,038-35,208278,439243,231
Net Income Applicable to Common Shares  -6,719-2,108-8,827-52,880-61,70735,457-26,250219,471193,221



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in THB. All numbers in thousands.

Summary
Total Assets2,819,291
Total Liabilities1,422,259
Total Stockholder Equity1,316,953
 As reported
Total Liabilities 1,422,259
Total Stockholder Equity+ 1,316,953
Total Assets = 2,819,291

Assets

Total Assets2,819,291
Total Current Assets1,426,637
Long-term Assets1,426,637
Total Current Assets
Cash And Cash Equivalents 108,445
Short-term Investments 45,729
Net Receivables 692,633
Inventory 574,422
Other Current Assets 5,408
Total Current Assets  (as reported)1,426,637
Total Current Assets  (calculated)1,426,637
+/-0
Long-term Assets
Property Plant Equipment 1,268,385
Long Term Investments 19,957
Intangible Assets 14,157
Other Assets 104,112
Long-term Assets  (as reported)1,392,654
Long-term Assets  (calculated)1,406,611
+/- 13,957

Liabilities & Shareholders' Equity

Total Current Liabilities1,056,454
Long-term Liabilities365,805
Total Stockholder Equity1,316,953
Total Current Liabilities
Short Long Term Debt 483,285
Accounts payable 431,213
Other Current Liabilities 123,780
Total Current Liabilities  (as reported)1,056,454
Total Current Liabilities  (calculated)1,038,278
+/- 18,176
Long-term Liabilities
Long term Debt 126,880
Capital Lease Obligations Min Short Term Debt17,335
Other Liabilities 231,454
Long-term Liabilities Other 7,699
Long-term Liabilities  (as reported)365,805
Long-term Liabilities  (calculated)383,368
+/- 17,563
Total Stockholder Equity
Common Stock836,505
Retained Earnings 295,919
Other Stockholders Equity 169,028
Total Stockholder Equity (as reported)1,316,953
Total Stockholder Equity (calculated)1,301,452
+/- 15,501
Other
Capital Stock836,505
Common Stock Shares Outstanding 836,505
Net Debt 501,720
Net Invested Capital 1,927,118
Net Tangible Assets 1,302,796
Net Working Capital 370,183



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-06-302002-12-312002-06-302001-12-312001-06-30
> Total Assets 
2,646,725
2,452,404
2,453,314
2,531,176
2,495,840
2,355,000
25,714,855
2,748,986
3,038,765
3,180,796
3,254,382
3,306,606
3,297,507
3,197,406
3,123,262
3,077,245
2,985,062
2,749,890
2,804,575
2,817,960
2,832,456
2,819,274
2,781,973
2,780,477
2,752,532
2,532,179
2,497,846
2,440,886
2,447,625
2,349,306
2,427,585
2,369,242
2,416,646
2,423,558
2,462,907
2,381,186
2,416,762
2,374,377
2,514,726
2,562,883
4,655,355
4,705,632
4,806,250
4,685,613
4,755,534
4,645,072
4,617,661
4,660,560
4,445,578
5,541,051
5,633,533
5,541,775
3,916,661
3,991,387
3,892,780
3,853,322
3,754,958
3,807,488
3,680,829
3,577,600
3,408,851
3,497,435
3,409,256
3,386,661
3,350,682
3,307,753
3,374,245
3,242,394
3,077,061
3,211,856
3,020,884
3,154,567
3,100,622
3,091,913
3,087,426
3,081,056
2,864,003
2,950,384
2,819,291
2,819,2912,950,3842,864,0033,081,0563,087,4263,091,9133,100,6223,154,5673,020,8843,211,8563,077,0613,242,3943,374,2453,307,7533,350,6823,386,6613,409,2563,497,4353,408,8513,577,6003,680,8293,807,4883,754,9583,853,3223,892,7803,991,3873,916,6615,541,7755,633,5335,541,0514,445,5784,660,5604,617,6614,645,0724,755,5344,685,6134,806,2504,705,6324,655,3552,562,8832,514,7262,374,3772,416,7622,381,1862,462,9072,423,5582,416,6462,369,2422,427,5852,349,3062,447,6252,440,8862,497,8462,532,1792,752,5322,780,4772,781,9732,819,2742,832,4562,817,9602,804,5752,749,8902,985,0623,077,2453,123,2623,197,4063,297,5073,306,6063,254,3823,180,7963,038,7652,748,98625,714,8552,355,0002,495,8402,531,1762,453,3142,452,4042,646,725
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,587,256
1,681,114
1,605,175
1,557,999
1,423,087
1,502,036
1,463,505
1,490,024
1,417,534
1,425,532
1,531,319
1,448,429
1,338,054
1,426,269
1,273,465
1,466,642
1,451,235
1,493,105
1,519,593
1,546,838
1,393,576
1,525,897
1,426,637
1,426,6371,525,8971,393,5761,546,8381,519,5931,493,1051,451,2351,466,6421,273,4651,426,2691,338,0541,448,4291,531,3191,425,5321,417,5341,490,0241,463,5051,502,0361,423,0871,557,9991,605,1751,681,1141,587,25600000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
202,955
278,137
279,526
74,090
75,158
60,659
47,360
38,102
39,043
27,008
77,732
42,439
49,804
84,842
132,830
136,493
90,115
109,641
189,229
206,651
231,180
266,097
108,445
108,445266,097231,180206,651189,229109,64190,115136,493132,83084,84249,80442,43977,73227,00839,04338,10247,36060,65975,15874,090279,526278,137202,95500000000000000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
115,733
91,867
22,131
102,965
102,005
102,843
82,990
20,592
20,581
20,592
20,641
21,644
22,253
22,854
23,462
23,863
24,426
25,038
25,292
24,104
25,080
45,396
45,729
45,72945,39625,08024,10425,29225,03824,42623,86323,46222,85422,25321,64420,64120,59220,58120,59282,990102,843102,005102,96522,13191,867115,73300000000000000000000000000000000000000000000000000000000
       Net Receivables 
517,441
506,307
636,448
590,055
662,589
534,000
5,681,759
544,590
605,167
622,099
763,788
665,651
569,977
500,957
568,293
523,567
550,578
467,748
499,246
514,566
509,760
533,901
556,529
538,047
519,958
396,001
482,693
476,296
499,298
460,127
520,873
513,658
525,294
536,903
565,076
545,503
555,425
534,590
656,371
652,668
712,514
777,197
801,773
835,337
761,479
715,540
774,167
748,952
678,758
879,042
1,038,940
810,085
608,576
618,332
598,891
625,411
577,999
573,218
530,888
544,353
507,421
542,020
566,307
609,754
581,275
569,803
584,938
516,166
531,544
543,403
479,893
679,963
686,914
724,660
678,798
647,134
564,061
664,010
692,633
692,633664,010564,061647,134678,798724,660686,914679,963479,893543,403531,544516,166584,938569,803581,275609,754566,307542,020507,421544,353530,888573,218577,999625,411598,891618,332608,576810,0851,038,940879,042678,758748,952774,167715,540761,479835,337801,773777,197712,514652,668656,371534,590555,425545,503565,076536,903525,294513,658520,873460,127499,298476,296482,693396,001519,958538,047556,529533,901509,760514,566499,246467,748550,578523,567568,293500,957569,977665,651763,788622,099605,167544,5905,681,759534,000662,589590,055636,448506,307517,441
       Other Current Assets 
16,724
17,618
17,998
16,437
20,431
19,000
448,039
76,562
65,808
67,957
62,611
83,623
74,723
52,146
42,800
41,120
33,878
21,223
22,598
24,106
24,605
24,678
22,654
29,069
23,443
19,613
22,760
19,443
20,593
16,232
19,859
19,000
21,689
17,310
17,387
18,599
20,906
7,845
11,774
12,503
11,731
16,661
22,012
23,262
17,862
57,388
15,618
12,144
13,783
20,341
19,884
20,009
7,408
10,931
11,235
11,145
11,098
8,853
8,568
9,921
11,078
9,070
7,675
8,270
12,337
13,512
12,161
9,763
9,251
9,446
5,232
4,430
4,209
4,457
3,932
2,942
5,145
6,349
5,408
5,4086,3495,1452,9423,9324,4574,2094,4305,2329,4469,2519,76312,16113,51212,3378,2707,6759,07011,0789,9218,5688,85311,09811,14511,23510,9317,40820,00919,88420,34113,78312,14415,61857,38817,86223,26222,01216,66111,73112,50311,7747,84520,90618,59917,38717,31021,68919,00019,85916,23220,59319,44322,76019,61323,44329,06922,65424,67824,60524,10622,59821,22333,87841,12042,80052,14674,72383,62362,61167,95765,80876,562448,03919,00020,43116,43717,99817,61816,724
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,882,221
1,842,926
1,793,965
1,739,007
1,785,587
1,747,419
1,687,925
1,649,387
1,598,808
1,567,833
1,534,218
1,470,427
1,424,487
1,392,654
1,392,6541,424,4871,470,4271,534,2181,567,8331,598,8081,649,3871,687,9251,747,4191,785,5871,739,0071,793,9651,842,9261,882,22100000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
1,128,060
1,083,870
1,033,431
1,021,592
925,822
1,009,000
13,379,229
1,467,165
1,678,551
1,623,928
1,718,173
1,715,610
1,733,979
1,621,090
1,676,600
1,636,491
1,600,854
1,565,117
1,712,045
1,681,100
1,649,878
1,622,729
1,594,793
1,564,362
1,540,883
1,529,470
1,499,021
1,466,565
1,438,152
1,408,946
1,382,335
1,356,853
1,334,040
1,308,043
1,321,994
1,307,191
1,285,570
1,267,835
1,256,828
1,250,141
2,908,187
2,912,706
2,938,296
2,659,005
2,671,904
2,654,658
2,657,900
2,621,741
2,578,906
3,295,258
3,248,940
3,166,560
2,271,651
2,223,840
2,175,269
2,134,467
2,079,909
2,038,447
1,989,524
1,937,029
1,895,999
1,846,195
1,798,589
1,744,386
1,769,531
1,723,447
1,684,742
1,642,893
1,593,253
1,638,904
1,604,571
1,549,345
1,512,268
1,465,793
1,440,920
1,403,587
1,338,883
1,302,409
1,268,385
1,268,3851,302,4091,338,8831,403,5871,440,9201,465,7931,512,2681,549,3451,604,5711,638,9041,593,2531,642,8931,684,7421,723,4471,769,5311,744,3861,798,5891,846,1951,895,9991,937,0291,989,5242,038,4472,079,9092,134,4672,175,2692,223,8402,271,6513,166,5603,248,9403,295,2582,578,9062,621,7412,657,9002,654,6582,671,9042,659,0052,938,2962,912,7062,908,1871,250,1411,256,8281,267,8351,285,5701,307,1911,321,9941,308,0431,334,0401,356,8531,382,3351,408,9461,438,1521,466,5651,499,0211,529,4701,540,8831,564,3621,594,7931,622,7291,649,8781,681,1001,712,0451,565,1171,600,8541,636,4911,676,6001,621,0901,733,9791,715,6101,718,1731,623,9281,678,5511,467,16513,379,2291,009,000925,8221,021,5921,033,4311,083,8701,128,060
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,880
15,020
13,890
13,890
13,505
12,864
11,793
7,068
8,796
10,101
9,357
8,891
8,632
9,312
9,912
8,386
19,365
18,116
16,358
18,247
17,194
16,300
19,957
19,95716,30017,19418,24716,35818,11619,3658,3869,9129,3128,6328,8919,35710,1018,7967,06811,79312,86413,50513,89013,89015,02013,88000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
889
376
56
53
50
47
44
41
3,457
3,470
3,492
3,486
2,761
2,588
2,415
2,240
2,066
1,894
1,721
1,546
1,371
16,020
15,848
27,845
34,713
32,735
30,911
28,687
27,229
0
0
0
20,166
0
0
0
15,596
13,816
14,157
14,15713,81615,59600020,16600027,22928,68730,91132,73534,71327,84515,84816,0201,3711,5461,7211,8942,0662,2402,4152,5882,7613,4863,4923,4703,45741444750535637688900000000000000000000000000000010000000000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28,986
29,430
29,070
74,859
29,711
26,020
26,627
7,109
24,090
23,398
28,295
7,052
27,523
27,375
27,37527,5237,05228,29523,39824,0907,10926,62726,02029,71174,85929,07029,43028,98600000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
2,442,252
2,495,212
2,319,945
2,444,607
2,507,224
1,168,000
12,502,965
1,400,558
1,643,320
1,801,954
1,843,890
1,953,036
1,904,466
1,830,005
1,771,687
1,763,535
1,688,828
1,528,061
1,478,011
1,529,273
1,574,057
1,582,544
1,551,521
1,563,790
1,553,992
1,395,034
1,361,839
1,274,539
1,221,180
1,092,569
1,123,095
1,082,519
1,065,257
1,024,073
1,075,132
1,084,932
1,085,371
1,020,558
1,117,307
1,194,936
2,597,901
2,697,149
2,756,489
2,751,625
2,880,668
2,765,103
2,685,486
2,741,938
2,569,095
3,118,687
3,119,998
2,899,734
2,102,772
2,147,893
2,144,797
2,071,961
2,009,351
2,041,036
2,011,517
1,929,047
1,795,859
1,883,837
1,834,506
1,820,291
1,764,973
1,739,067
1,821,786
1,688,689
1,588,067
1,782,185
1,652,759
1,791,375
1,763,349
1,762,678
1,795,611
1,806,291
1,665,441
1,790,282
1,422,259
1,422,2591,790,2821,665,4411,806,2911,795,6111,762,6781,763,3491,791,3751,652,7591,782,1851,588,0671,688,6891,821,7861,739,0671,764,9731,820,2911,834,5061,883,8371,795,8591,929,0472,011,5172,041,0362,009,3512,071,9612,144,7972,147,8932,102,7722,899,7343,119,9983,118,6872,569,0952,741,9382,685,4862,765,1032,880,6682,751,6252,756,4892,697,1492,597,9011,194,9361,117,3071,020,5581,085,3711,084,9321,075,1321,024,0731,065,2571,082,5191,123,0951,092,5691,221,1801,274,5391,361,8391,395,0341,553,9921,563,7901,551,5211,582,5441,574,0571,529,2731,478,0111,528,0611,688,8281,763,5351,771,6871,830,0051,904,4661,953,0361,843,8901,801,9541,643,3201,400,55812,502,9651,168,0002,507,2242,444,6072,319,9452,495,2122,442,252
   > Total Current Liabilities 
2,355,152
2,436,576
2,269,086
2,387,552
589,687
445,000
5,524,622
703,212
972,792
672,386
691,041
796,104
781,601
811,952
826,672
822,062
826,222
666,678
691,865
748,565
866,391
873,890
938,381
950,087
979,284
649,603
623,745
545,556
500,624
380,356
423,642
426,192
451,962
420,891
442,795
467,469
479,629
430,397
548,688
647,238
800,126
843,992
896,627
931,578
1,095,503
1,052,133
1,068,425
704,681
633,301
995,707
1,014,298
940,467
428,779
559,497
567,148
533,009
473,785
517,846
1,095,040
510,452
392,182
498,963
504,590
1,259,347
1,568,686
1,542,030
1,604,410
1,251,332
1,166,005
1,365,938
1,225,895
1,388,570
1,357,178
1,384,683
1,413,256
1,444,165
1,335,651
1,477,852
1,056,454
1,056,4541,477,8521,335,6511,444,1651,413,2561,384,6831,357,1781,388,5701,225,8951,365,9381,166,0051,251,3321,604,4101,542,0301,568,6861,259,347504,590498,963392,182510,4521,095,040517,846473,785533,009567,148559,497428,779940,4671,014,298995,707633,301704,6811,068,4251,052,1331,095,503931,578896,627843,992800,126647,238548,688430,397479,629467,469442,795420,891451,962426,192423,642380,356500,624545,556623,745649,603979,284950,087938,381873,890866,391748,565691,865666,678826,222822,062826,672811,952781,601796,104691,041672,386972,792703,2125,524,622445,000589,6872,387,5522,269,0862,436,5762,355,152
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,479,812
1,430,757
1,420,225
54,305
55,177
58,060
60,352
736,475
1,082,094
1,120,259
1,188,225
870,473
878,076
0
0
0
0
0
0
0
0
0
0
0000000000878,076870,4731,188,2251,120,2591,082,094736,47560,35258,06055,17754,3051,420,2251,430,7571,479,81200000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,479,812
1,430,757
1,420,225
54,305
55,177
58,060
60,352
736,475
1,082,094
1,120,259
1,188,225
870,473
878,076
879,796
826,192
853,263
836,095
825,407
829,943
834,997
819,957
828,272
483,285
483,285828,272819,957834,997829,943825,407836,095853,263826,192879,796878,076870,4731,188,2251,120,2591,082,094736,47560,35258,06055,17754,3051,420,2251,430,7571,479,81200000000000000000000000000000000000000000000000000000000
       Accounts payable 
263,076
260,727
218,124
202,366
224,876
301,000
3,091,674
339,718
361,258
431,012
398,188
436,199
390,722
307,841
303,143
317,239
309,374
198,096
256,390
336,274
354,364
361,316
366,697
376,433
327,636
207,526
185,557
224,553
251,291
229,803
279,187
296,784
307,315
289,377
314,394
298,466
312,896
286,362
386,518
328,247
427,818
475,005
456,271
513,192
495,614
455,787
444,355
460,346
412,491
18,249
529,382
524,942
225,898
401,543
411,492
359,509
258,092
428,094
419,017
413,684
194,457
243,505
216,197
281,354
250,483
288,411
261,132
212,576
155,051
296,279
181,377
280,473
254,078
266,560
264,156
253,275
183,205
388,796
431,213
431,213388,796183,205253,275264,156266,560254,078280,473181,377296,279155,051212,576261,132288,411250,483281,354216,197243,505194,457413,684419,017428,094258,092359,509411,492401,543225,898524,942529,38218,249412,491460,346444,355455,787495,614513,192456,271475,005427,818328,247386,518286,362312,896298,466314,394289,377307,315296,784279,187229,803251,291224,553185,557207,526327,636376,433366,697361,316354,364336,274256,390198,096309,374317,239303,143307,841390,722436,199398,188431,012361,258339,7183,091,674301,000224,876202,366218,124260,727263,076
       Other Current Liabilities 
411,596
538,403
615,235
716,603
69,157
58,000
849,875
76,005
124,675
120,954
84,163
81,073
90,021
101,182
69,530
72,379
78,559
66,306
85,173
73,433
75,309
48,372
47,121
46,905
50,153
23,291
35,423
35,256
44,493
29,792
39,551
41,462
52,980
38,617
50,907
63,905
70,090
55,172
64,842
81,961
96,968
126,232
140,935
162,795
147,120
123,906
145,794
164,553
120,893
626,342
134,033
151,029
156,421
94,210
71,702
75,779
112,382
19,833
17,227
17,639
103,412
156,787
200,852
178,069
7,428
3,648
3,219
3,258
12,740
159,797
191,916
229,535
64,122
274,094
298,908
336,119
205,736
241,486
123,780
123,780241,486205,736336,119298,908274,09464,122229,535191,916159,79712,7403,2583,2193,6487,428178,069200,852156,787103,41217,63917,22719,833112,38275,77971,70294,210156,421151,029134,033626,342120,893164,553145,794123,906147,120162,795140,935126,23296,96881,96164,84255,17270,09063,90550,90738,61752,98041,46239,55129,79244,49335,25635,42323,29150,15346,90547,12148,37275,30973,43385,17366,30678,55972,37969,530101,18290,02181,07384,163120,954124,67576,005849,87558,00069,157716,603615,235538,403411,596
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
197,037
217,376
437,357
422,062
416,247
426,864
402,805
406,171
377,995
382,355
362,126
329,790
312,430
365,805
365,805312,430329,790362,126382,355377,995406,171402,805426,864416,247422,062437,357217,376197,03700000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
54,948
0
53,526
0
64,000
71,790
7,182
7,182
7,201
7,157
11,836
9,009
7,611
12,165
8,362
8,518
8,088
8,836
8,759
8,664
9,693
10,588
11,004
11,198
11,015
10,958
10,552
10,412
10,330
10,169
10,007
10,264
9,382
54,286
55,068
55,372
54,358
61,408
60,547
56,444
62,411
67,380
68,229
65,256
61,095
73,887
74,494
74,422
119,534
118,872
119,075
76,626
74,268
69,907
68,190
68,901
73,267
69,099
101,853
100,407
98,340
174,681
162,913
176,218
178,444
200,261
197,948
197,115
184,434
183,104
177,123
168,921
161,757
177,596
174,932
160,335
160,750
231,454
231,454160,750160,335174,932177,596161,757168,921177,123183,104184,434197,115197,948200,261178,444176,218162,913174,68198,340100,407101,85369,09973,26768,90168,19069,90774,26876,626119,075118,872119,53474,42274,49473,88761,09565,25668,22967,38062,41156,44460,54761,40854,35855,37255,06854,2869,38210,26410,00710,16910,33010,41210,55210,95811,01511,19811,00410,5889,6938,6648,7598,8368,0888,5188,36212,1657,6119,00911,8367,1577,2017,1827,18271,79064,000053,526054,9480
> Total Stockholder Equity
0
0
0
0
0
1,095,000
12,254,697
1,252,484
1,300,768
1,283,012
1,312,817
1,256,870
1,293,512
1,272,714
1,259,257
1,214,448
1,199,519
1,121,881
1,140,562
1,104,056
1,075,737
1,056,569
1,050,527
1,039,370
1,022,086
961,714
964,741
996,511
1,057,260
1,087,959
1,136,593
1,120,831
1,187,676
1,235,799
1,226,623
1,136,416
1,173,516
1,196,504
1,241,268
1,212,198
1,791,291
1,758,321
1,804,059
1,769,200
1,714,335
1,728,910
1,654,568
1,652,468
1,625,368
1,642,147
1,654,106
1,775,842
1,619,731
1,653,607
1,555,183
1,588,137
1,568,304
1,589,683
1,501,064
1,480,099
1,443,358
1,434,449
1,397,721
1,398,188
1,426,323
1,420,738
1,407,462
1,408,719
1,356,508
1,333,097
1,277,430
1,270,528
1,257,103
1,258,243
1,231,072
1,222,643
1,161,978
1,134,842
1,316,953
1,316,9531,134,8421,161,9781,222,6431,231,0721,258,2431,257,1031,270,5281,277,4301,333,0971,356,5081,408,7191,407,4621,420,7381,426,3231,398,1881,397,7211,434,4491,443,3581,480,0991,501,0641,589,6831,568,3041,588,1371,555,1831,653,6071,619,7311,775,8421,654,1061,642,1471,625,3681,652,4681,654,5681,728,9101,714,3351,769,2001,804,0591,758,3211,791,2911,212,1981,241,2681,196,5041,173,5161,136,4161,226,6231,235,7991,187,6761,120,8311,136,5931,087,9591,057,260996,511964,741961,7141,022,0861,039,3701,050,5271,056,5691,075,7371,104,0561,140,5621,121,8811,199,5191,214,4481,259,2571,272,7141,293,5121,256,8701,312,8171,283,0121,300,7681,252,48412,254,6971,095,00000000
   Retained Earnings 
0
0
0
0
0
596,000
6,489,489
675,964
724,319
671,229
701,543
645,615
653,544
631,899
654,530
609,743
594,815
517,243
462,109
425,602
397,278
378,117
372,078
360,925
343,648
262,887
265,913
297,681
358,428
389,124
437,753
421,993
488,839
536,961
527,789
437,585
474,689
497,676
542,440
513,369
1,092,455
1,100,659
787,899
812,054
720,297
763,381
683,908
660,433
633,315
650,067
525,305
529,310
627,563
660,450
585,720
617,942
602,181
622,416
534,923
541,564
474,751
457,990
422,358
427,579
397,650
307,107
294,575
296,298
326,604
305,519
249,250
243,875
228,380
230,765
205,367
196,540
134,834
108,583
295,919
295,919108,583134,834196,540205,367230,765228,380243,875249,250305,519326,604296,298294,575307,107397,650427,579422,358457,990474,751541,564534,923622,416602,181617,942585,720660,450627,563529,310525,305650,067633,315660,433683,908763,381720,297812,054787,8991,100,6591,092,455513,369542,440497,676474,689437,585527,789536,961488,839421,993437,753389,124358,428297,681265,913262,887343,648360,925372,078378,117397,278425,602462,109517,243594,815609,743654,530631,899653,544645,615701,543671,229724,319675,9646,489,489596,00000000
   Accumulated Other Comprehensive Income 0000000000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.