> Total Assets | 105,200 | 105,200 | 98,700 | 113,000 | 111,000 | 176,300 | 180,300 | 212,300 | 212,200 | 244,300 | 248,400 | 253,900 | 237,900 | 264,600 | 278,600 | 272,328 | 270,234 | 286,242 | 294,069 | 310,132 | 300,444 | 326,893 | 349,227 | 363,297 | 354,457 | 393,736 | 426,405 | 435,265 | 430,099 | 456,463 | 468,439 | 510,308 | 508,767 | 548,556 | 570,262 | 613,696 | 651,258 | 706,286 | 724,601 | 697,126 | 700,595 | 754,075 | 752,423 | 777,593 | 800,898 | 884,764 | 1,064,629 | 1,084,610 | 1,084,483 | 1,161,549 | 1,123,928 | 1,120,882 | 1,058,550 | 1,125,941 | 1,101,848 | 1,167,530 | 1,250,799 | 1,393,662 | 1,394,700 | 1,451,944 | 1,400,988 | 1,580,597 | 1,546,823 | 1,582,477 | 1,493,946 | 1,671,724 | 1,680,106 | 1,751,455 | 1,730,004 | 1,961,915 | 1,950,981 | 2,037,900 | 2,297,233 | 2,510,066 | 2,510,890 | 2,558,321 | 2,550,190 | 2,650,185 | 2,487,018 | 2,645,932 | 2,852,155 | 2,943,041 | 2,870,003 | 2,920,587 | 2,886,563 | 3,046,312 | 3,049,680 | 3,078,846 | 2,964,472 | 8,587,613 | 7,398,284 | 7,327,221 | 7,180,965 | 7,963,519 | 7,682,426 | 7,700,773 | 7,586,972 | 7,783,597 | 7,490,140 | 7,520,824 | 7,525,000 | 7,999,000 | 7,801,000 | 7,878,000 | 8,113,000 | 8,199,000 | 7,635,000 | 7,641,000 | 7,394,000 | 7,848,000 | 7,671,000 | 7,585,000 |
| 7,585,000 | 7,671,000 | 7,848,000 | 7,394,000 | 7,641,000 | 7,635,000 | 8,199,000 | 8,113,000 | 7,878,000 | 7,801,000 | 7,999,000 | 7,525,000 | 7,520,824 | 7,490,140 | 7,783,597 | 7,586,972 | 7,700,773 | 7,682,426 | 7,963,519 | 7,180,965 | 7,327,221 | 7,398,284 | 8,587,613 | 2,964,472 | 3,078,846 | 3,049,680 | 3,046,312 | 2,886,563 | 2,920,587 | 2,870,003 | 2,943,041 | 2,852,155 | 2,645,932 | 2,487,018 | 2,650,185 | 2,550,190 | 2,558,321 | 2,510,890 | 2,510,066 | 2,297,233 | 2,037,900 | 1,950,981 | 1,961,915 | 1,730,004 | 1,751,455 | 1,680,106 | 1,671,724 | 1,493,946 | 1,582,477 | 1,546,823 | 1,580,597 | 1,400,988 | 1,451,944 | 1,394,700 | 1,393,662 | 1,250,799 | 1,167,530 | 1,101,848 | 1,125,941 | 1,058,550 | 1,120,882 | 1,123,928 | 1,161,549 | 1,084,483 | 1,084,610 | 1,064,629 | 884,764 | 800,898 | 777,593 | 752,423 | 754,075 | 700,595 | 697,126 | 724,601 | 706,286 | 651,258 | 613,696 | 570,262 | 548,556 | 508,767 | 510,308 | 468,439 | 456,463 | 430,099 | 435,265 | 426,405 | 393,736 | 354,457 | 363,297 | 349,227 | 326,893 | 300,444 | 310,132 | 294,069 | 286,242 | 270,234 | 272,328 | 278,600 | 264,600 | 237,900 | 253,900 | 248,400 | 244,300 | 212,200 | 212,300 | 180,300 | 176,300 | 111,000 | 113,000 | 98,700 | 105,200 | 105,200 |
---|
> Total Current Assets | 73,500 | 73,500 | 67,200 | 82,600 | 80,500 | 133,100 | 136,600 | 147,400 | 146,200 | 166,600 | 170,800 | 180,000 | 166,600 | 193,300 | 208,600 | 196,533 | 189,195 | 203,050 | 204,013 | 218,337 | 208,563 | 231,193 | 234,340 | 246,935 | 237,095 | 252,433 | 261,461 | 269,949 | 265,469 | 292,100 | 299,196 | 334,977 | 331,371 | 370,276 | 377,277 | 394,203 | 402,894 | 452,117 | 476,634 | 447,221 | 449,760 | 500,124 | 499,756 | 510,581 | 515,160 | 591,767 | 630,906 | 642,014 | 627,700 | 695,470 | 656,881 | 651,961 | 592,631 | 657,099 | 634,748 | 692,632 | 716,065 | 843,091 | 843,200 | 896,043 | 844,492 | 1,030,652 | 999,052 | 1,038,079 | 946,861 | 1,113,152 | 1,096,383 | 1,159,847 | 1,115,314 | 1,305,972 | 1,266,885 | 1,340,158 | 1,378,290 | 1,572,282 | 1,555,115 | 1,575,869 | 1,553,742 | 1,659,605 | 1,503,495 | 1,563,592 | 1,611,190 | 1,704,558 | 1,638,398 | 1,694,963 | 1,662,670 | 1,838,942 | 1,857,172 | 1,894,761 | 1,788,914 | 4,490,041 | 3,666,665 | 3,635,103 | 3,567,921 | 3,850,007 | 3,619,453 | 3,723,472 | 3,704,917 | 3,940,494 | 3,648,691 | 3,585,797 | 3,550,000 | 4,019,000 | 3,864,000 | 3,980,000 | 3,797,000 | 4,360,000 | 3,741,000 | 3,692,000 | 3,463,000 | 3,957,000 | 3,581,000 | 3,511,000 |
| 3,511,000 | 3,581,000 | 3,957,000 | 3,463,000 | 3,692,000 | 3,741,000 | 4,360,000 | 3,797,000 | 3,980,000 | 3,864,000 | 4,019,000 | 3,550,000 | 3,585,797 | 3,648,691 | 3,940,494 | 3,704,917 | 3,723,472 | 3,619,453 | 3,850,007 | 3,567,921 | 3,635,103 | 3,666,665 | 4,490,041 | 1,788,914 | 1,894,761 | 1,857,172 | 1,838,942 | 1,662,670 | 1,694,963 | 1,638,398 | 1,704,558 | 1,611,190 | 1,563,592 | 1,503,495 | 1,659,605 | 1,553,742 | 1,575,869 | 1,555,115 | 1,572,282 | 1,378,290 | 1,340,158 | 1,266,885 | 1,305,972 | 1,115,314 | 1,159,847 | 1,096,383 | 1,113,152 | 946,861 | 1,038,079 | 999,052 | 1,030,652 | 844,492 | 896,043 | 843,200 | 843,091 | 716,065 | 692,632 | 634,748 | 657,099 | 592,631 | 651,961 | 656,881 | 695,470 | 627,700 | 642,014 | 630,906 | 591,767 | 515,160 | 510,581 | 499,756 | 500,124 | 449,760 | 447,221 | 476,634 | 452,117 | 402,894 | 394,203 | 377,277 | 370,276 | 331,371 | 334,977 | 299,196 | 292,100 | 265,469 | 269,949 | 261,461 | 252,433 | 237,095 | 246,935 | 234,340 | 231,193 | 208,563 | 218,337 | 204,013 | 203,050 | 189,195 | 196,533 | 208,600 | 193,300 | 166,600 | 180,000 | 170,800 | 166,600 | 146,200 | 147,400 | 136,600 | 133,100 | 80,500 | 82,600 | 67,200 | 73,500 | 73,500 |
---|
Cash And Cash Equivalents | 100 | 0 | 100 | 1,000 | 1,000 | 500 | 3,500 | 2,300 | 1,400 | 1,500 | 1,800 | 12,000 | 2,800 | 4,800 | 3,800 | 3,334 | 1,943 | 9,443 | 2,791 | 7,829 | 6,393 | 5,309 | 4,779 | 6,498 | 11,184 | 4,399 | 11,827 | 4,956 | 3,645 | 10,149 | 8,860 | 8,802 | 13,633 | 5,753 | 4,198 | 8,197 | 12,615 | 9,906 | 26,608 | 6,061 | 20,054 | 8,416 | 17,066 | 20,544 | 17,010 | 19,446 | 25,183 | 19,481 | 25,333 | 7,474 | 24,636 | 6,686 | 10,269 | 14,854 | 8,046 | 9,683 | 13,802 | 10,706 | 17,300 | 24,318 | 16,867 | 17,016 | 26,736 | 14,202 | 16,122 | 8,939 | 8,085 | 13,876 | 11,111 | 9,357 | 14,575 | 16,577 | 16,116 | 17,564 | 27,474 | 23,940 | 17,380 | 12,293 | 12,482 | 19,327 | 18,593 | 13,556 | 30,658 | 16,119 | 15,414 | 21,155 | 25,401 | 21,758 | 23,315 | 53,910 | 49,515 | 37,861 | 42,350 | 39,758 | 40,064 | 56,425 | 46,993 | 49,046 | 40,496 | 39,495 | 41,000 | 46,000 | 45,000 | 48,000 | 44,000 | 39,000 | 40,000 | 38,000 | 37,000 | 37,000 | 34,000 | 39,000 |
| 39,000 | 34,000 | 37,000 | 37,000 | 38,000 | 40,000 | 39,000 | 44,000 | 48,000 | 45,000 | 46,000 | 41,000 | 39,495 | 40,496 | 49,046 | 46,993 | 56,425 | 40,064 | 39,758 | 42,350 | 37,861 | 49,515 | 53,910 | 23,315 | 21,758 | 25,401 | 21,155 | 15,414 | 16,119 | 30,658 | 13,556 | 18,593 | 19,327 | 12,482 | 12,293 | 17,380 | 23,940 | 27,474 | 17,564 | 16,116 | 16,577 | 14,575 | 9,357 | 11,111 | 13,876 | 8,085 | 8,939 | 16,122 | 14,202 | 26,736 | 17,016 | 16,867 | 24,318 | 17,300 | 10,706 | 13,802 | 9,683 | 8,046 | 14,854 | 10,269 | 6,686 | 24,636 | 7,474 | 25,333 | 19,481 | 25,183 | 19,446 | 17,010 | 20,544 | 17,066 | 8,416 | 20,054 | 6,061 | 26,608 | 9,906 | 12,615 | 8,197 | 4,198 | 5,753 | 13,633 | 8,802 | 8,860 | 10,149 | 3,645 | 4,956 | 11,827 | 4,399 | 11,184 | 6,498 | 4,779 | 5,309 | 6,393 | 7,829 | 2,791 | 9,443 | 1,943 | 3,334 | 3,800 | 4,800 | 2,800 | 12,000 | 1,800 | 1,500 | 1,400 | 2,300 | 3,500 | 500 | 1,000 | 1,000 | 100 | 0 | 100 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,459 | 1,718 | 2,613 | 1,826 | 389 | 279 | 216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,000 | 16,000 | 17,000 | 15,000 | 17,000 | 15,000 | 13,000 | 12,000 |
| 12,000 | 13,000 | 15,000 | 17,000 | 15,000 | 17,000 | 16,000 | 3,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 216 | 279 | 389 | 1,826 | 2,613 | 1,718 | 1,459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 28,900 | 28,900 | 26,100 | 31,100 | 30,900 | 49,700 | 50,500 | 49,300 | 48,800 | 58,300 | 61,200 | 60,100 | 61,700 | 72,100 | 77,000 | 77,342 | 69,930 | 74,581 | 82,623 | 88,020 | 82,244 | 91,187 | 92,225 | 90,649 | 84,816 | 86,892 | 85,233 | 92,531 | 90,696 | 94,485 | 100,388 | 110,784 | 106,950 | 133,700 | 140,756 | 138,290 | 137,349 | 154,320 | 164,052 | 158,027 | 148,940 | 165,727 | 164,244 | 168,771 | 162,165 | 180,986 | 185,747 | 187,224 | 180,475 | 192,876 | 194,388 | 198,186 | 181,254 | 199,924 | 201,232 | 214,021 | 220,208 | 256,756 | 261,300 | 281,857 | 260,308 | 312,850 | 322,818 | 336,132 | 305,177 | 338,577 | 358,173 | 364,411 | 339,590 | 398,210 | 406,943 | 420,943 | 449,870 | 489,758 | 493,873 | 510,692 | 474,494 | 491,221 | 455,831 | 478,577 | 489,708 | 534,322 | 514,870 | 547,792 | 525,636 | 598,718 | 629,362 | 635,190 | 579,702 | 1,114,015 | 1,094,874 | 1,049,273 | 1,065,699 | 1,136,924 | 1,074,941 | 1,232,612 | 1,120,199 | 1,165,946 | 1,136,135 | 1,106,578 | 1,103,000 | 1,249,000 | 1,241,000 | 1,228,000 | 1,220,000 | 1,351,000 | 992,000 | 985,000 | 889,000 | 1,013,000 | 3,990,000 | 974,000 |
| 974,000 | 3,990,000 | 1,013,000 | 889,000 | 985,000 | 992,000 | 1,351,000 | 1,220,000 | 1,228,000 | 1,241,000 | 1,249,000 | 1,103,000 | 1,106,578 | 1,136,135 | 1,165,946 | 1,120,199 | 1,232,612 | 1,074,941 | 1,136,924 | 1,065,699 | 1,049,273 | 1,094,874 | 1,114,015 | 579,702 | 635,190 | 629,362 | 598,718 | 525,636 | 547,792 | 514,870 | 534,322 | 489,708 | 478,577 | 455,831 | 491,221 | 474,494 | 510,692 | 493,873 | 489,758 | 449,870 | 420,943 | 406,943 | 398,210 | 339,590 | 364,411 | 358,173 | 338,577 | 305,177 | 336,132 | 322,818 | 312,850 | 260,308 | 281,857 | 261,300 | 256,756 | 220,208 | 214,021 | 201,232 | 199,924 | 181,254 | 198,186 | 194,388 | 192,876 | 180,475 | 187,224 | 185,747 | 180,986 | 162,165 | 168,771 | 164,244 | 165,727 | 148,940 | 158,027 | 164,052 | 154,320 | 137,349 | 138,290 | 140,756 | 133,700 | 106,950 | 110,784 | 100,388 | 94,485 | 90,696 | 92,531 | 85,233 | 86,892 | 84,816 | 90,649 | 92,225 | 91,187 | 82,244 | 88,020 | 82,623 | 74,581 | 69,930 | 77,342 | 77,000 | 72,100 | 61,700 | 60,100 | 61,200 | 58,300 | 48,800 | 49,300 | 50,500 | 49,700 | 30,900 | 31,100 | 26,100 | 28,900 | 28,900 |
---|
Inventory | 42,200 | 42,200 | 38,700 | 48,600 | 45,000 | 78,800 | 78,000 | 90,300 | 91,100 | 100,500 | 99,800 | 99,000 | 90,700 | 101,900 | 111,900 | 101,919 | 104,486 | 107,934 | 107,407 | 113,200 | 110,653 | 124,861 | 126,706 | 139,769 | 131,932 | 150,386 | 151,696 | 161,205 | 158,263 | 175,869 | 175,555 | 203,715 | 196,171 | 214,255 | 214,738 | 228,746 | 235,700 | 270,449 | 264,296 | 260,496 | 257,259 | 300,214 | 288,989 | 302,468 | 312,377 | 364,876 | 393,745 | 413,539 | 394,364 | 468,547 | 406,594 | 418,242 | 366,611 | 412,600 | 393,596 | 438,752 | 439,702 | 536,671 | 523,600 | 550,249 | 514,506 | 649,026 | 595,429 | 639,753 | 578,555 | 719,673 | 674,046 | 722,675 | 702,161 | 838,391 | 764,694 | 831,516 | 834,722 | 984,411 | 922,246 | 947,697 | 982,559 | 1,082,979 | 941,509 | 984,914 | 1,021,663 | 1,077,931 | 992,551 | 1,042,031 | 1,031,690 | 1,167,529 | 1,140,928 | 1,195,860 | 1,135,775 | 2,405,017 | 2,242,724 | 2,214,950 | 2,089,416 | 2,324,979 | 2,134,905 | 2,025,694 | 2,280,767 | 2,446,604 | 2,228,772 | 2,293,877 | 2,247,000 | 2,537,000 | 2,426,000 | 2,559,000 | 2,355,000 | 2,756,000 | 2,512,000 | 2,465,000 | 2,292,000 | 2,648,000 | 2,311,000 | 2,232,000 |
| 2,232,000 | 2,311,000 | 2,648,000 | 2,292,000 | 2,465,000 | 2,512,000 | 2,756,000 | 2,355,000 | 2,559,000 | 2,426,000 | 2,537,000 | 2,247,000 | 2,293,877 | 2,228,772 | 2,446,604 | 2,280,767 | 2,025,694 | 2,134,905 | 2,324,979 | 2,089,416 | 2,214,950 | 2,242,724 | 2,405,017 | 1,135,775 | 1,195,860 | 1,140,928 | 1,167,529 | 1,031,690 | 1,042,031 | 992,551 | 1,077,931 | 1,021,663 | 984,914 | 941,509 | 1,082,979 | 982,559 | 947,697 | 922,246 | 984,411 | 834,722 | 831,516 | 764,694 | 838,391 | 702,161 | 722,675 | 674,046 | 719,673 | 578,555 | 639,753 | 595,429 | 649,026 | 514,506 | 550,249 | 523,600 | 536,671 | 439,702 | 438,752 | 393,596 | 412,600 | 366,611 | 418,242 | 406,594 | 468,547 | 394,364 | 413,539 | 393,745 | 364,876 | 312,377 | 302,468 | 288,989 | 300,214 | 257,259 | 260,496 | 264,296 | 270,449 | 235,700 | 228,746 | 214,738 | 214,255 | 196,171 | 203,715 | 175,555 | 175,869 | 158,263 | 161,205 | 151,696 | 150,386 | 131,932 | 139,769 | 126,706 | 124,861 | 110,653 | 113,200 | 107,407 | 107,934 | 104,486 | 101,919 | 111,900 | 101,900 | 90,700 | 99,000 | 99,800 | 100,500 | 91,100 | 90,300 | 78,000 | 78,800 | 45,000 | 48,600 | 38,700 | 42,200 | 42,200 |
---|
Other Current Assets | 2,400 | 2,400 | 2,300 | 2,900 | 4,600 | 4,100 | 4,600 | 5,500 | 4,900 | 6,300 | 8,000 | 8,900 | 11,400 | 14,500 | 15,900 | 13,938 | 12,836 | 11,092 | 11,192 | 1,092 | 366 | 9,836 | 792 | 10,019 | 58 | 10,756 | 303 | 11,257 | 704 | 11,597 | 1,890 | 11,676 | 14,617 | 16,568 | 17,585 | 18,970 | 17,230 | 17,442 | 21,678 | 22,637 | 23,507 | 25,767 | 29,457 | 18,798 | 5,935 | 5,935 | 26,231 | 21,770 | 27,528 | 26,573 | 31,263 | 28,847 | 34,497 | 29,721 | 31,874 | 30,176 | 42,353 | 38,958 | 41,000 | 39,619 | 52,811 | 51,760 | 54,069 | 47,992 | 47,007 | 45,963 | 56,079 | 58,885 | 62,356 | 60,014 | 80,673 | 71,122 | 77,582 | 80,549 | 111,522 | 93,540 | 79,309 | 73,112 | 93,673 | 80,774 | 81,226 | 78,749 | 100,319 | 89,021 | 89,930 | 51,540 | 61,481 | 41,953 | 50,122 | 917,099 | 279,552 | 333,019 | 370,456 | 348,346 | 369,543 | 408,741 | 256,958 | 278,898 | 243,288 | 145,847 | 159,000 | 187,000 | 152,000 | 145,000 | 178,000 | 214,000 | 197,000 | 204,000 | 245,000 | 259,000 | -2,754,000 | 266,000 |
| 266,000 | -2,754,000 | 259,000 | 245,000 | 204,000 | 197,000 | 214,000 | 178,000 | 145,000 | 152,000 | 187,000 | 159,000 | 145,847 | 243,288 | 278,898 | 256,958 | 408,741 | 369,543 | 348,346 | 370,456 | 333,019 | 279,552 | 917,099 | 50,122 | 41,953 | 61,481 | 51,540 | 89,930 | 89,021 | 100,319 | 78,749 | 81,226 | 80,774 | 93,673 | 73,112 | 79,309 | 93,540 | 111,522 | 80,549 | 77,582 | 71,122 | 80,673 | 60,014 | 62,356 | 58,885 | 56,079 | 45,963 | 47,007 | 47,992 | 54,069 | 51,760 | 52,811 | 39,619 | 41,000 | 38,958 | 42,353 | 30,176 | 31,874 | 29,721 | 34,497 | 28,847 | 31,263 | 26,573 | 27,528 | 21,770 | 26,231 | 5,935 | 5,935 | 18,798 | 29,457 | 25,767 | 23,507 | 22,637 | 21,678 | 17,442 | 17,230 | 18,970 | 17,585 | 16,568 | 14,617 | 11,676 | 1,890 | 11,597 | 704 | 11,257 | 303 | 10,756 | 58 | 10,019 | 792 | 9,836 | 366 | 1,092 | 11,192 | 11,092 | 12,836 | 13,938 | 15,900 | 14,500 | 11,400 | 8,900 | 8,000 | 6,300 | 4,900 | 5,500 | 4,600 | 4,100 | 4,600 | 2,900 | 2,300 | 2,400 | 2,400 |
---|
> Long-term Assets | 31,700 | 31,700 | 31,500 | 30,400 | 30,500 | 43,200 | 43,700 | 64,900 | 66,000 | 77,700 | 77,600 | 73,900 | 71,300 | 71,300 | 70,000 | 75,795 | 81,039 | 83,192 | 90,056 | 91,795 | 91,881 | 95,700 | 114,887 | 116,362 | 117,362 | 141,303 | 164,944 | 165,316 | 164,630 | 164,363 | 169,243 | 175,331 | 177,396 | 178,280 | 192,985 | 219,493 | 248,364 | 254,169 | 247,967 | 249,905 | 250,835 | 253,951 | 252,667 | 267,012 | 285,738 | 292,997 | 433,723 | 442,596 | 456,783 | 466,079 | 467,047 | 468,921 | 465,919 | 468,842 | 467,100 | 474,898 | 534,734 | 550,571 | 551,500 | 555,901 | 556,496 | 549,945 | 547,771 | 544,398 | 547,085 | 558,572 | 583,723 | 591,608 | 614,690 | 655,943 | 684,096 | 697,742 | 918,943 | 937,784 | 955,775 | 982,452 | 996,448 | 990,580 | 983,523 | 1,082,340 | 1,240,965 | 1,238,483 | 1,231,605 | 1,225,624 | 1,223,893 | 1,207,370 | 1,192,508 | 1,184,085 | 1,175,558 | 4,097,572 | 3,731,619 | 3,692,118 | 3,613,044 | 4,113,512 | 4,062,973 | 3,977,301 | 3,882,055 | 3,843,103 | 3,841,449 | 3,935,027 | 3,975,000 | 3,980,000 | 3,937,000 | 3,898,000 | 4,316,000 | 3,839,000 | 3,894,000 | 3,949,000 | 3,931,000 | 3,891,000 | 4,090,000 | 4,074,000 |
| 4,074,000 | 4,090,000 | 3,891,000 | 3,931,000 | 3,949,000 | 3,894,000 | 3,839,000 | 4,316,000 | 3,898,000 | 3,937,000 | 3,980,000 | 3,975,000 | 3,935,027 | 3,841,449 | 3,843,103 | 3,882,055 | 3,977,301 | 4,062,973 | 4,113,512 | 3,613,044 | 3,692,118 | 3,731,619 | 4,097,572 | 1,175,558 | 1,184,085 | 1,192,508 | 1,207,370 | 1,223,893 | 1,225,624 | 1,231,605 | 1,238,483 | 1,240,965 | 1,082,340 | 983,523 | 990,580 | 996,448 | 982,452 | 955,775 | 937,784 | 918,943 | 697,742 | 684,096 | 655,943 | 614,690 | 591,608 | 583,723 | 558,572 | 547,085 | 544,398 | 547,771 | 549,945 | 556,496 | 555,901 | 551,500 | 550,571 | 534,734 | 474,898 | 467,100 | 468,842 | 465,919 | 468,921 | 467,047 | 466,079 | 456,783 | 442,596 | 433,723 | 292,997 | 285,738 | 267,012 | 252,667 | 253,951 | 250,835 | 249,905 | 247,967 | 254,169 | 248,364 | 219,493 | 192,985 | 178,280 | 177,396 | 175,331 | 169,243 | 164,363 | 164,630 | 165,316 | 164,944 | 141,303 | 117,362 | 116,362 | 114,887 | 95,700 | 91,881 | 91,795 | 90,056 | 83,192 | 81,039 | 75,795 | 70,000 | 71,300 | 71,300 | 73,900 | 77,600 | 77,700 | 66,000 | 64,900 | 43,700 | 43,200 | 30,500 | 30,400 | 31,500 | 31,700 | 31,700 |
---|
Property Plant Equipment | 21,100 | 21,100 | 20,600 | 20,500 | 20,400 | 32,300 | 32,700 | 42,500 | 44,400 | 47,400 | 47,200 | 44,600 | 43,800 | 43,700 | 42,700 | 47,952 | 52,625 | 55,249 | 61,769 | 62,094 | 62,186 | 65,372 | 79,677 | 80,793 | 82,702 | 92,415 | 97,956 | 99,233 | 101,238 | 100,900 | 105,195 | 112,125 | 114,140 | 114,745 | 117,747 | 146,460 | 167,909 | 171,971 | 164,566 | 163,167 | 163,247 | 163,579 | 161,476 | 163,365 | 185,083 | 193,195 | 210,925 | 218,899 | 234,115 | 239,995 | 239,334 | 241,186 | 242,051 | 245,797 | 245,800 | 254,603 | 279,255 | 280,926 | 280,000 | 282,859 | 285,151 | 281,573 | 277,733 | 276,122 | 278,455 | 276,393 | 302,368 | 311,575 | 338,594 | 362,298 | 394,147 | 409,170 | 483,960 | 501,176 | 528,674 | 556,526 | 572,452 | 566,522 | 562,631 | 567,252 | 616,605 | 608,296 | 604,597 | 603,409 | 602,090 | 588,638 | 578,053 | 574,197 | 571,146 | 1,543,952 | 1,658,010 | 1,648,156 | 1,639,259 | 2,545,437 | 2,532,650 | 2,518,309 | 2,684,024 | 2,673,403 | 2,688,591 | 2,803,092 | 2,848,000 | 2,864,000 | 2,861,000 | 2,830,000 | 2,866,000 | 2,871,000 | 2,937,000 | 2,971,000 | 2,995,000 | 2,962,000 | 3,196,000 | 3,172,000 |
| 3,172,000 | 3,196,000 | 2,962,000 | 2,995,000 | 2,971,000 | 2,937,000 | 2,871,000 | 2,866,000 | 2,830,000 | 2,861,000 | 2,864,000 | 2,848,000 | 2,803,092 | 2,688,591 | 2,673,403 | 2,684,024 | 2,518,309 | 2,532,650 | 2,545,437 | 1,639,259 | 1,648,156 | 1,658,010 | 1,543,952 | 571,146 | 574,197 | 578,053 | 588,638 | 602,090 | 603,409 | 604,597 | 608,296 | 616,605 | 567,252 | 562,631 | 566,522 | 572,452 | 556,526 | 528,674 | 501,176 | 483,960 | 409,170 | 394,147 | 362,298 | 338,594 | 311,575 | 302,368 | 276,393 | 278,455 | 276,122 | 277,733 | 281,573 | 285,151 | 282,859 | 280,000 | 280,926 | 279,255 | 254,603 | 245,800 | 245,797 | 242,051 | 241,186 | 239,334 | 239,995 | 234,115 | 218,899 | 210,925 | 193,195 | 185,083 | 163,365 | 161,476 | 163,579 | 163,247 | 163,167 | 164,566 | 171,971 | 167,909 | 146,460 | 117,747 | 114,745 | 114,140 | 112,125 | 105,195 | 100,900 | 101,238 | 99,233 | 97,956 | 92,415 | 82,702 | 80,793 | 79,677 | 65,372 | 62,186 | 62,094 | 61,769 | 55,249 | 52,625 | 47,952 | 42,700 | 43,700 | 43,800 | 44,600 | 47,200 | 47,400 | 44,400 | 42,500 | 32,700 | 32,300 | 20,400 | 20,500 | 20,600 | 21,100 | 21,100 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,500 | 0 | 0 | 31,401 | 31,399 | 31,399 | 45,049 | 60,901 | 57,400 | 57,400 | 742 | 742 | 57,242 | 57,242 | 67,240 | 64,744 | 73,808 | 73,808 | 74,552 | 74,600 | 76,962 | 78,016 | 78,044 | 78,044 | 79,900 | 79,903 | 79,903 | 179,969 | 181,692 | 170,609 | 166,465 | 166,471 | 166,471 | 164,333 | 164,333 | 164,333 | 163,346 | 186,925 | 188,810 | 189,400 | 190,504 | 191,943 | 193,836 | 193,576 | 194,328 | 193,741 | 203,436 | 203,906 | 203,903 | 201,874 | 220,480 | 209,216 | 209,761 | 274,548 | 273,916 | 267,723 | 268,529 | 266,640 | 266,660 | 265,230 | 319,332 | 366,168 | 375,226 | 370,393 | 369,166 | 371,259 | 370,811 | 363,841 | 362,916 | 362,495 | 707,950 | 481,095 | 471,843 | 442,256 | 19,791 | 19,734 | 19,148 | 19,607 | 19,671 | 20,084 | 20,495 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 19,000 | 20,000 | 20,000 |
| 20,000 | 20,000 | 19,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,495 | 20,084 | 19,671 | 19,607 | 19,148 | 19,734 | 19,791 | 442,256 | 471,843 | 481,095 | 707,950 | 362,495 | 362,916 | 363,841 | 370,811 | 371,259 | 369,166 | 370,393 | 375,226 | 366,168 | 319,332 | 265,230 | 266,660 | 266,640 | 268,529 | 267,723 | 273,916 | 274,548 | 209,761 | 209,216 | 220,480 | 201,874 | 203,903 | 203,906 | 203,436 | 193,741 | 194,328 | 193,576 | 193,836 | 191,943 | 190,504 | 189,400 | 188,810 | 186,925 | 163,346 | 164,333 | 164,333 | 164,333 | 166,471 | 166,471 | 166,465 | 170,609 | 181,692 | 179,969 | 79,903 | 79,903 | 79,900 | 78,044 | 78,044 | 78,016 | 76,962 | 74,600 | 74,552 | 73,808 | 73,808 | 64,744 | 67,240 | 57,242 | 57,242 | 742 | 742 | 57,400 | 57,400 | 60,901 | 45,049 | 31,399 | 31,399 | 31,401 | 0 | 0 | 27,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,196 | 2,220 | 2,251 | 2,148 | 1,890 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,491 | 0 | 6,400 | 7,400 | 5,860 | 5,886 | 2,876 | 1,143 | 0 | 145 | 89 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 89 | 145 | 0 | 1,143 | 2,876 | 5,886 | 5,860 | 7,400 | 6,400 | 0 | 2,491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,890 | 2,148 | 2,251 | 2,220 | 1,196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 8,800 | 8,800 | 9,200 | 8,400 | 8,200 | 8,700 | 9,000 | 20,500 | 19,700 | 28,700 | 28,400 | 26,800 | 26,600 | 26,300 | 26,100 | 27,047 | 26,805 | 26,563 | 26,320 | 27,736 | 27,680 | 27,655 | 31,646 | 31,685 | 45,270 | 61,850 | 61,850 | 62,051 | 1,014 | 58,622 | 57,202 | 57,410 | 57,396 | 57,539 | 67,613 | 65,082 | 74,115 | 74,828 | 74,856 | 290 | 251 | 214 | 187 | 5,957 | 8,552 | 9,121 | 28,962 | 28,877 | 33,689 | 38,669 | 40,199 | 39,821 | 38,358 | 37,825 | 37,882 | 37,484 | 50,201 | 61,264 | 60,500 | 60,962 | 58,336 | 54,132 | 55,237 | 53,817 | 52,496 | 53,060 | 51,981 | 50,840 | 49,540 | 48,540 | 56,372 | 55,026 | 134,989 | 132,737 | 129,847 | 128,206 | 125,830 | 123,990 | 122,087 | 160,711 | 222,314 | 219,467 | 215,732 | 211,761 | 208,289 | 204,421 | 200,831 | 196,979 | 193,209 | 1,278,205 | 1,054,222 | 1,071,898 | 1,041,058 | 999,586 | 978,170 | 956,717 | 969,600 | 946,581 | 928,053 | 909,590 | 891,000 | 873,000 | 855,000 | 837,000 | 819,000 | 801,000 | 783,000 | 765,000 | 722,000 | 703,000 | 685,000 | 668,000 |
| 668,000 | 685,000 | 703,000 | 722,000 | 765,000 | 783,000 | 801,000 | 819,000 | 837,000 | 855,000 | 873,000 | 891,000 | 909,590 | 928,053 | 946,581 | 969,600 | 956,717 | 978,170 | 999,586 | 1,041,058 | 1,071,898 | 1,054,222 | 1,278,205 | 193,209 | 196,979 | 200,831 | 204,421 | 208,289 | 211,761 | 215,732 | 219,467 | 222,314 | 160,711 | 122,087 | 123,990 | 125,830 | 128,206 | 129,847 | 132,737 | 134,989 | 55,026 | 56,372 | 48,540 | 49,540 | 50,840 | 51,981 | 53,060 | 52,496 | 53,817 | 55,237 | 54,132 | 58,336 | 60,962 | 60,500 | 61,264 | 50,201 | 37,484 | 37,882 | 37,825 | 38,358 | 39,821 | 40,199 | 38,669 | 33,689 | 28,877 | 28,962 | 9,121 | 8,552 | 5,957 | 187 | 214 | 251 | 290 | 74,856 | 74,828 | 74,115 | 65,082 | 67,613 | 57,539 | 57,396 | 57,410 | 57,202 | 58,622 | 1,014 | 62,051 | 61,850 | 61,850 | 45,270 | 31,685 | 31,646 | 27,655 | 27,680 | 27,736 | 26,320 | 26,563 | 26,805 | 27,047 | 26,100 | 26,300 | 26,600 | 26,800 | 28,400 | 28,700 | 19,700 | 20,500 | 9,000 | 8,700 | 8,200 | 8,400 | 9,200 | 8,800 | 8,800 |
---|
Long-term Assets Other | 1,800 | 1,800 | 1,700 | 1,500 | 1,900 | 2,200 | 2,000 | 1,900 | 1,900 | 1,600 | 2,000 | 2,500 | 900 | 1,300 | 1,200 | 796 | 1,609 | 1,380 | 1,967 | 1,965 | 1,739 | 2,673 | 3,564 | 3,884 | 2,461 | 3,039 | 5,138 | 4,032 | 4,978 | 4,841 | 6,104 | 5,796 | 5,860 | 5,996 | 7,625 | 7,951 | 6,340 | 7,370 | 8,545 | 9,486 | 9,321 | 12,114 | 12,960 | 17,790 | 12,200 | 10,778 | 13,867 | 13,128 | 18,370 | 20,950 | 21,043 | 19,201 | 3,103 | 20,887 | 18,344 | 19,465 | 18,353 | 18,375 | 500 | 19,325 | 18,918 | 18,514 | 21,225 | 20,131 | 22,393 | 25,683 | 25,468 | 25,290 | 860 | 24,625 | 24,361 | 23,785 | 25,446 | 29,955 | 29,531 | 29,191 | 31,526 | 33,408 | 33,575 | 35,045 | 650 | 35,494 | 40,883 | 41,288 | 39,764 | 43,500 | 49,783 | 49,993 | 42,848 | 567,465 | 538,292 | 500,221 | 459,239 | 449,841 | 436,354 | 415,437 | 101,200 | 96,517 | 96,942 | 77,749 | 142,000 | 158,000 | 145,000 | 166,000 | 113,000 | 108,000 | 125,000 | 171,000 | 150,000 | 164,000 | 147,000 | 170,000 |
| 170,000 | 147,000 | 164,000 | 150,000 | 171,000 | 125,000 | 108,000 | 113,000 | 166,000 | 145,000 | 158,000 | 142,000 | 77,749 | 96,942 | 96,517 | 101,200 | 415,437 | 436,354 | 449,841 | 459,239 | 500,221 | 538,292 | 567,465 | 42,848 | 49,993 | 49,783 | 43,500 | 39,764 | 41,288 | 40,883 | 35,494 | 650 | 35,045 | 33,575 | 33,408 | 31,526 | 29,191 | 29,531 | 29,955 | 25,446 | 23,785 | 24,361 | 24,625 | 860 | 25,290 | 25,468 | 25,683 | 22,393 | 20,131 | 21,225 | 18,514 | 18,918 | 19,325 | 500 | 18,375 | 18,353 | 19,465 | 18,344 | 20,887 | 3,103 | 19,201 | 21,043 | 20,950 | 18,370 | 13,128 | 13,867 | 10,778 | 12,200 | 17,790 | 12,960 | 12,114 | 9,321 | 9,486 | 8,545 | 7,370 | 6,340 | 7,951 | 7,625 | 5,996 | 5,860 | 5,796 | 6,104 | 4,841 | 4,978 | 4,032 | 5,138 | 3,039 | 2,461 | 3,884 | 3,564 | 2,673 | 1,739 | 1,965 | 1,967 | 1,380 | 1,609 | 796 | 1,200 | 1,300 | 900 | 2,500 | 2,000 | 1,600 | 1,900 | 1,900 | 2,000 | 2,200 | 1,900 | 1,500 | 1,700 | 1,800 | 1,800 |
---|
> Total Liabilities | 85,600 | 85,600 | 80,500 | 53,700 | 48,800 | 103,000 | 102,700 | 129,600 | 107,800 | 135,100 | 134,200 | 134,100 | 119,300 | 146,900 | 165,400 | 157,306 | 152,280 | 164,554 | 167,582 | 180,132 | 164,501 | 188,188 | 199,688 | 207,485 | 194,070 | 229,320 | 256,021 | 255,030 | 242,536 | 262,011 | 263,920 | 288,950 | 273,991 | 303,896 | 305,129 | 333,378 | 355,739 | 397,314 | 403,622 | 347,937 | 337,121 | 375,930 | 355,550 | 365,136 | 374,103 | 443,656 | 613,468 | 618,858 | 604,433 | 666,099 | 614,471 | 593,256 | 514,078 | 564,319 | 521,278 | 562,704 | 620,352 | 603,867 | 579,200 | 600,896 | 531,321 | 693,406 | 635,087 | 634,796 | 515,231 | 668,276 | 651,451 | 688,656 | 630,858 | 829,361 | 791,787 | 837,108 | 1,053,869 | 1,230,165 | 1,205,263 | 1,205,293 | 1,164,657 | 1,229,718 | 1,045,562 | 1,155,513 | 1,332,651 | 1,390,554 | 1,279,770 | 1,291,360 | 1,204,642 | 1,338,224 | 1,294,940 | 1,266,543 | 1,118,517 | 6,757,297 | 5,914,916 | 5,797,009 | 5,670,031 | 6,840,279 | 6,583,332 | 6,532,813 | 6,444,714 | 6,635,738 | 6,261,074 | 6,219,762 | 6,011,000 | 6,412,000 | 6,118,000 | 6,094,000 | 6,321,000 | 6,364,000 | 5,790,000 | 5,799,000 | 5,650,000 | 6,149,000 | 5,979,000 | 5,904,000 |
| 5,904,000 | 5,979,000 | 6,149,000 | 5,650,000 | 5,799,000 | 5,790,000 | 6,364,000 | 6,321,000 | 6,094,000 | 6,118,000 | 6,412,000 | 6,011,000 | 6,219,762 | 6,261,074 | 6,635,738 | 6,444,714 | 6,532,813 | 6,583,332 | 6,840,279 | 5,670,031 | 5,797,009 | 5,914,916 | 6,757,297 | 1,118,517 | 1,266,543 | 1,294,940 | 1,338,224 | 1,204,642 | 1,291,360 | 1,279,770 | 1,390,554 | 1,332,651 | 1,155,513 | 1,045,562 | 1,229,718 | 1,164,657 | 1,205,293 | 1,205,263 | 1,230,165 | 1,053,869 | 837,108 | 791,787 | 829,361 | 630,858 | 688,656 | 651,451 | 668,276 | 515,231 | 634,796 | 635,087 | 693,406 | 531,321 | 600,896 | 579,200 | 603,867 | 620,352 | 562,704 | 521,278 | 564,319 | 514,078 | 593,256 | 614,471 | 666,099 | 604,433 | 618,858 | 613,468 | 443,656 | 374,103 | 365,136 | 355,550 | 375,930 | 337,121 | 347,937 | 403,622 | 397,314 | 355,739 | 333,378 | 305,129 | 303,896 | 273,991 | 288,950 | 263,920 | 262,011 | 242,536 | 255,030 | 256,021 | 229,320 | 194,070 | 207,485 | 199,688 | 188,188 | 164,501 | 180,132 | 167,582 | 164,554 | 152,280 | 157,306 | 165,400 | 146,900 | 119,300 | 134,100 | 134,200 | 135,100 | 107,800 | 129,600 | 102,700 | 103,000 | 48,800 | 53,700 | 80,500 | 85,600 | 85,600 |
---|
> Total Current Liabilities | 62,300 | 62,300 | 57,100 | 42,800 | 31,600 | 86,300 | 79,200 | 100,500 | 80,600 | 106,500 | 106,500 | 105,700 | 92,800 | 120,400 | 138,400 | 130,198 | 123,384 | 135,668 | 139,097 | 152,165 | 155,212 | 180,110 | 191,889 | 199,060 | 185,398 | 217,517 | 244,175 | 215,058 | 201,170 | 221,610 | 215,375 | 241,092 | 222,146 | 256,511 | 258,195 | 289,039 | 283,509 | 324,628 | 332,188 | 277,679 | 266,829 | 298,603 | 279,199 | 287,723 | 298,642 | 369,831 | 540,681 | 546,972 | 516,803 | 576,804 | 523,035 | 503,479 | 423,578 | 474,665 | 432,243 | 475,746 | 521,875 | 506,446 | 482,000 | 504,735 | 463,421 | 624,920 | 565,691 | 566,003 | 334,161 | 453,943 | 411,327 | 444,038 | 396,380 | 498,431 | 449,127 | 463,014 | 523,839 | 611,415 | 579,341 | 576,459 | 530,860 | 647,307 | 508,135 | 603,205 | 619,722 | 683,022 | 606,060 | 710,831 | 703,987 | 815,577 | 798,708 | 732,181 | 699,224 | 2,832,793 | 2,179,065 | 2,102,149 | 2,108,947 | 2,280,301 | 2,159,049 | 2,477,566 | 2,370,074 | 2,374,224 | 2,293,638 | 2,264,914 | 2,487,000 | 2,691,000 | 2,555,000 | 2,389,000 | 2,417,000 | 2,565,000 | 2,396,000 | 2,455,000 | 2,405,000 | 2,577,000 | 2,336,000 | 2,318,000 |
| 2,318,000 | 2,336,000 | 2,577,000 | 2,405,000 | 2,455,000 | 2,396,000 | 2,565,000 | 2,417,000 | 2,389,000 | 2,555,000 | 2,691,000 | 2,487,000 | 2,264,914 | 2,293,638 | 2,374,224 | 2,370,074 | 2,477,566 | 2,159,049 | 2,280,301 | 2,108,947 | 2,102,149 | 2,179,065 | 2,832,793 | 699,224 | 732,181 | 798,708 | 815,577 | 703,987 | 710,831 | 606,060 | 683,022 | 619,722 | 603,205 | 508,135 | 647,307 | 530,860 | 576,459 | 579,341 | 611,415 | 523,839 | 463,014 | 449,127 | 498,431 | 396,380 | 444,038 | 411,327 | 453,943 | 334,161 | 566,003 | 565,691 | 624,920 | 463,421 | 504,735 | 482,000 | 506,446 | 521,875 | 475,746 | 432,243 | 474,665 | 423,578 | 503,479 | 523,035 | 576,804 | 516,803 | 546,972 | 540,681 | 369,831 | 298,642 | 287,723 | 279,199 | 298,603 | 266,829 | 277,679 | 332,188 | 324,628 | 283,509 | 289,039 | 258,195 | 256,511 | 222,146 | 241,092 | 215,375 | 221,610 | 201,170 | 215,058 | 244,175 | 217,517 | 185,398 | 199,060 | 191,889 | 180,110 | 155,212 | 152,165 | 139,097 | 135,668 | 123,384 | 130,198 | 138,400 | 120,400 | 92,800 | 105,700 | 106,500 | 106,500 | 80,600 | 100,500 | 79,200 | 86,300 | 31,600 | 42,800 | 57,100 | 62,300 | 62,300 |
---|
Short-term Debt | 34,900 | 34,900 | 34,600 | 17,900 | 9,000 | 37,100 | 40,200 | 59,600 | 40,400 | 57,600 | 65,300 | 55,200 | 45,700 | 55,000 | 75,200 | 69,044 | 71,813 | 66,111 | 72,953 | 70,468 | 88,801 | 82,337 | 101,926 | 108,959 | 108,804 | 120,562 | 140,019 | 101,414 | 101,532 | 100,612 | 112,046 | 119,623 | 112,224 | 107,272 | 135,904 | 156,339 | 129,417 | 144,632 | 166,594 | 122,476 | 130,438 | 123,676 | 128,552 | 120,270 | 126,934 | 159,202 | 302,077 | 299,995 | 293,077 | 304,187 | 301,951 | 253,484 | 205,020 | 190,023 | 190,801 | 192,029 | 247,603 | 151,181 | 185,000 | 182,043 | 162,447 | 231,732 | 235,098 | 208,923 | 350 | 566 | 357 | 361 | 1,019 | 1,226 | 1,202 | 1,125 | 990 | 10,967 | 11,090 | 11,566 | 11,613 | 11,632 | 11,711 | 11,791 | 11,854 | 11,919 | 11,989 | 12,027 | 12,128 | 12,224 | 12,322 | 12,423 | 12,441 | 730,401 | 143,614 | 133,676 | 112,103 | 161,785 | 163,533 | 172,138 | 214,400 | 171,007 | 173,199 | 162,544 | 255,000 | 263,000 | 267,000 | 179,000 | 183,000 | 184,000 | 184,000 | 185,000 | 198,000 | 197,000 | 199,000 | 197,000 |
| 197,000 | 199,000 | 197,000 | 198,000 | 185,000 | 184,000 | 184,000 | 183,000 | 179,000 | 267,000 | 263,000 | 255,000 | 162,544 | 173,199 | 171,007 | 214,400 | 172,138 | 163,533 | 161,785 | 112,103 | 133,676 | 143,614 | 730,401 | 12,441 | 12,423 | 12,322 | 12,224 | 12,128 | 12,027 | 11,989 | 11,919 | 11,854 | 11,791 | 11,711 | 11,632 | 11,613 | 11,566 | 11,090 | 10,967 | 990 | 1,125 | 1,202 | 1,226 | 1,019 | 361 | 357 | 566 | 350 | 208,923 | 235,098 | 231,732 | 162,447 | 182,043 | 185,000 | 151,181 | 247,603 | 192,029 | 190,801 | 190,023 | 205,020 | 253,484 | 301,951 | 304,187 | 293,077 | 299,995 | 302,077 | 159,202 | 126,934 | 120,270 | 128,552 | 123,676 | 130,438 | 122,476 | 166,594 | 144,632 | 129,417 | 156,339 | 135,904 | 107,272 | 112,224 | 119,623 | 112,046 | 100,612 | 101,532 | 101,414 | 140,019 | 120,562 | 108,804 | 108,959 | 101,926 | 82,337 | 88,801 | 70,468 | 72,953 | 66,111 | 71,813 | 69,044 | 75,200 | 55,000 | 45,700 | 55,200 | 65,300 | 57,600 | 40,400 | 59,600 | 40,200 | 37,100 | 9,000 | 17,900 | 34,600 | 34,900 | 34,900 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 449,160 | 0 | 0 | 0 | 12,339 | 0 | 11,791 | 17,771 | 11,919 | 11,989 | 12,027 | 12,436 | 12,224 | 12,322 | 12,423 | 12,441 | 702,333 | 143,614 | 133,676 | 112,103 | 34,458 | 32,218 | 19,219 | 19,219 | 12,813 | 12,991 | 13,182 | 120,000 | 14,000 | 14,000 | 14,000 | 27,000 | 14,000 | 23,000 | 21,000 | 18,000 | 18,000 | 16,000 | 12,000 | 11,000 |
| 11,000 | 12,000 | 16,000 | 18,000 | 18,000 | 21,000 | 23,000 | 14,000 | 27,000 | 14,000 | 14,000 | 14,000 | 120,000 | 13,182 | 12,991 | 12,813 | 19,219 | 19,219 | 32,218 | 34,458 | 112,103 | 133,676 | 143,614 | 702,333 | 12,441 | 12,423 | 12,322 | 12,224 | 12,436 | 12,027 | 11,989 | 11,919 | 17,771 | 11,791 | 0 | 12,339 | 0 | 0 | 0 | 449,160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 22,300 | 22,300 | 17,100 | 19,400 | 18,000 | 38,700 | 32,000 | 30,900 | 32,000 | 37,400 | 30,700 | 34,400 | 33,400 | 45,700 | 47,500 | 48,102 | 39,393 | 57,212 | 53,965 | 66,791 | 53,169 | 72,700 | 67,564 | 65,018 | 52,789 | 67,566 | 70,342 | 77,290 | 67,187 | 89,761 | 79,130 | 96,531 | 80,875 | 115,541 | 91,500 | 106,301 | 119,177 | 144,191 | 125,736 | 124,981 | 102,146 | 138,691 | 116,272 | 134,221 | 134,576 | 173,118 | 171,914 | 182,097 | 160,418 | 197,498 | 151,457 | 176,510 | 155,211 | 205,756 | 172,323 | 198,623 | 192,331 | 261,276 | 223,900 | 240,487 | 217,074 | 300,408 | 240,534 | 253,499 | 242,179 | 349,304 | 285,943 | 312,231 | 283,851 | 394,668 | 334,867 | 348,367 | 385,890 | 469,375 | 430,227 | 440,276 | 390,134 | 495,648 | 356,768 | 451,153 | 445,430 | 514,362 | 449,539 | 547,019 | 534,616 | 638,538 | 627,085 | 543,631 | 517,125 | 1,485,783 | 1,452,643 | 1,472,250 | 1,476,857 | 1,606,470 | 1,462,843 | 1,716,263 | 1,633,448 | 1,729,786 | 1,618,288 | 1,599,995 | 1,644,000 | 1,896,000 | 1,737,000 | 1,715,000 | 1,742,000 | 1,924,000 | 1,797,000 | 1,837,000 | 1,781,000 | 1,934,000 | 1,722,000 | 1,677,000 |
| 1,677,000 | 1,722,000 | 1,934,000 | 1,781,000 | 1,837,000 | 1,797,000 | 1,924,000 | 1,742,000 | 1,715,000 | 1,737,000 | 1,896,000 | 1,644,000 | 1,599,995 | 1,618,288 | 1,729,786 | 1,633,448 | 1,716,263 | 1,462,843 | 1,606,470 | 1,476,857 | 1,472,250 | 1,452,643 | 1,485,783 | 517,125 | 543,631 | 627,085 | 638,538 | 534,616 | 547,019 | 449,539 | 514,362 | 445,430 | 451,153 | 356,768 | 495,648 | 390,134 | 440,276 | 430,227 | 469,375 | 385,890 | 348,367 | 334,867 | 394,668 | 283,851 | 312,231 | 285,943 | 349,304 | 242,179 | 253,499 | 240,534 | 300,408 | 217,074 | 240,487 | 223,900 | 261,276 | 192,331 | 198,623 | 172,323 | 205,756 | 155,211 | 176,510 | 151,457 | 197,498 | 160,418 | 182,097 | 171,914 | 173,118 | 134,576 | 134,221 | 116,272 | 138,691 | 102,146 | 124,981 | 125,736 | 144,191 | 119,177 | 106,301 | 91,500 | 115,541 | 80,875 | 96,531 | 79,130 | 89,761 | 67,187 | 77,290 | 70,342 | 67,566 | 52,789 | 65,018 | 67,564 | 72,700 | 53,169 | 66,791 | 53,965 | 57,212 | 39,393 | 48,102 | 47,500 | 45,700 | 33,400 | 34,400 | 30,700 | 37,400 | 32,000 | 30,900 | 32,000 | 38,700 | 18,000 | 19,400 | 17,100 | 22,300 | 22,300 |
---|
Other Current Liabilities | 5,100 | 5,100 | 5,400 | 5,500 | 4,600 | 10,500 | 7,000 | 10,000 | 8,200 | 11,500 | 10,500 | 16,100 | 13,700 | 19,700 | 15,700 | 13,052 | 12,178 | 12,345 | 12,179 | 14,906 | 13,242 | 2,006 | 22,399 | 1,726 | 5,620 | 9,164 | 7,099 | 10,110 | 6,104 | 9,030 | 192 | 61 | 29,047 | 5,021 | 30,791 | 26,399 | 27,496 | 35,805 | 39,858 | 30,222 | 34,245 | 36,236 | 34,375 | 33,232 | 37,132 | 37,511 | 66,690 | 64,880 | 63,308 | 75,119 | 69,627 | 73,485 | 63,347 | 78,886 | 69,119 | 85,094 | 81,941 | 93,989 | 52,540 | 82,205 | 83,900 | 92,780 | 90,059 | 103,581 | 91,632 | 104,073 | 125,027 | 131,446 | 113,397 | 102,537 | 113,058 | 113,522 | 136,959 | 131,073 | 138,024 | 124,617 | 129,113 | 140,027 | 139,656 | 140,261 | 51,702 | 87,987 | 66,639 | 75,585 | 116,608 | 92,734 | 74,648 | 89,085 | 125,274 | 140,610 | 133,981 | 116,110 | 488,900 | 100,878 | 122,761 | 135,503 | 414,602 | 9,889 | 8,313 | 6,996 | 4,000 | 532,000 | 551,000 | 495,000 | 492,000 | 457,000 | 415,000 | 433,000 | 444,000 | 462,000 | 415,000 | 444,000 |
| 444,000 | 415,000 | 462,000 | 444,000 | 433,000 | 415,000 | 457,000 | 492,000 | 495,000 | 551,000 | 532,000 | 4,000 | 6,996 | 8,313 | 9,889 | 414,602 | 135,503 | 122,761 | 100,878 | 488,900 | 116,110 | 133,981 | 140,610 | 125,274 | 89,085 | 74,648 | 92,734 | 116,608 | 75,585 | 66,639 | 87,987 | 51,702 | 140,261 | 139,656 | 140,027 | 129,113 | 124,617 | 138,024 | 131,073 | 136,959 | 113,522 | 113,058 | 102,537 | 113,397 | 131,446 | 125,027 | 104,073 | 91,632 | 103,581 | 90,059 | 92,780 | 83,900 | 82,205 | 52,540 | 93,989 | 81,941 | 85,094 | 69,119 | 78,886 | 63,347 | 73,485 | 69,627 | 75,119 | 63,308 | 64,880 | 66,690 | 37,511 | 37,132 | 33,232 | 34,375 | 36,236 | 34,245 | 30,222 | 39,858 | 35,805 | 27,496 | 26,399 | 30,791 | 5,021 | 29,047 | 61 | 192 | 9,030 | 6,104 | 10,110 | 7,099 | 9,164 | 5,620 | 1,726 | 22,399 | 2,006 | 13,242 | 14,906 | 12,179 | 12,345 | 12,178 | 13,052 | 15,700 | 19,700 | 13,700 | 16,100 | 10,500 | 11,500 | 8,200 | 10,000 | 7,000 | 10,500 | 4,600 | 5,500 | 5,400 | 5,100 | 5,100 |
---|
> Long-term Liabilities | 23,300 | 23,300 | 23,400 | 10,900 | 17,200 | 16,700 | 23,500 | 29,100 | 27,200 | 28,600 | 27,700 | 28,400 | 26,500 | 26,500 | 27,000 | 27,108 | 28,896 | 28,886 | 28,485 | 27,967 | 9,289 | 8,078 | 7,799 | 8,425 | 8,672 | 11,803 | 11,846 | 39,972 | 41,366 | 40,401 | 48,545 | 47,858 | 51,845 | 47,385 | 46,934 | 44,339 | 72,230 | 72,686 | 71,434 | 70,258 | 70,292 | 77,327 | 76,351 | 77,413 | 75,461 | 73,825 | 72,787 | 71,886 | 87,630 | 89,295 | 91,436 | 89,777 | 90,500 | 89,654 | 89,035 | 86,958 | 98,477 | 97,421 | 97,200 | 96,161 | 67,900 | 68,486 | 69,396 | 68,793 | 181,070 | 214,333 | 240,124 | 244,618 | 234,478 | 330,930 | 342,660 | 374,094 | 530,030 | 618,750 | 625,922 | 628,834 | 633,797 | 582,411 | 537,427 | 552,308 | 712,929 | 707,532 | 673,710 | 580,529 | 500,655 | 522,647 | 496,232 | 534,362 | 419,293 | 3,924,504 | 3,735,851 | 3,694,860 | 3,561,084 | 4,559,978 | 4,424,283 | 4,055,247 | 4,074,640 | 4,261,514 | 3,967,436 | 3,954,848 | 3,524,000 | 3,721,000 | 3,563,000 | 3,705,000 | 3,904,000 | 3,799,000 | 3,394,000 | 3,344,000 | 3,245,000 | 3,572,000 | 3,643,000 | 3,586,000 |
| 3,586,000 | 3,643,000 | 3,572,000 | 3,245,000 | 3,344,000 | 3,394,000 | 3,799,000 | 3,904,000 | 3,705,000 | 3,563,000 | 3,721,000 | 3,524,000 | 3,954,848 | 3,967,436 | 4,261,514 | 4,074,640 | 4,055,247 | 4,424,283 | 4,559,978 | 3,561,084 | 3,694,860 | 3,735,851 | 3,924,504 | 419,293 | 534,362 | 496,232 | 522,647 | 500,655 | 580,529 | 673,710 | 707,532 | 712,929 | 552,308 | 537,427 | 582,411 | 633,797 | 628,834 | 625,922 | 618,750 | 530,030 | 374,094 | 342,660 | 330,930 | 234,478 | 244,618 | 240,124 | 214,333 | 181,070 | 68,793 | 69,396 | 68,486 | 67,900 | 96,161 | 97,200 | 97,421 | 98,477 | 86,958 | 89,035 | 89,654 | 90,500 | 89,777 | 91,436 | 89,295 | 87,630 | 71,886 | 72,787 | 73,825 | 75,461 | 77,413 | 76,351 | 77,327 | 70,292 | 70,258 | 71,434 | 72,686 | 72,230 | 44,339 | 46,934 | 47,385 | 51,845 | 47,858 | 48,545 | 40,401 | 41,366 | 39,972 | 11,846 | 11,803 | 8,672 | 8,425 | 7,799 | 8,078 | 9,289 | 27,967 | 28,485 | 28,886 | 28,896 | 27,108 | 27,000 | 26,500 | 26,500 | 28,400 | 27,700 | 28,600 | 27,200 | 29,100 | 23,500 | 16,700 | 17,200 | 10,900 | 23,400 | 23,300 | 23,300 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,173 | 45,911 | 44,649 | 986 | 900 | 813 | 725 | 115,635 | 149,873 | 174,796 | 175,615 | 0 | 163,685 | 261,513 | 273,308 | 301,094 | 448,170 | 536,518 | 543,911 | 537,845 | 487,931 | 444,660 | 433,181 | 588,258 | 582,379 | 549,443 | 457,071 | 373,475 | 434,766 | 430,835 | 469,740 | 347,709 | 1,924,221 | 124,599 | 3,066,928 | 0 | 2,927,258 | 3,051,238 | 2,917,131 | 2,541,657 | 2,620,587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,620,587 | 2,541,657 | 2,917,131 | 3,051,238 | 2,927,258 | 0 | 3,066,928 | 124,599 | 1,924,221 | 347,709 | 469,740 | 430,835 | 434,766 | 373,475 | 457,071 | 549,443 | 582,379 | 588,258 | 433,181 | 444,660 | 487,931 | 537,845 | 543,911 | 536,518 | 448,170 | 301,094 | 273,308 | 261,513 | 163,685 | 0 | 175,615 | 174,796 | 149,873 | 115,635 | 725 | 813 | 900 | 986 | 44,649 | 45,911 | 47,173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89 | 490 | 551 | 455 | 1,747 | 1,829 | 1,638 | 883 | 658 | 858 | 874 | 839 | 1,094 | 10,306 | 0 | 10,454 | 20,588 | 24,513 | 24,456 | 24,345 | 24,792 | 25,366 | 24,191 | 29,446 | 29,357 | 30,254 | 30,036 | 28,363 | 29,047 | 30,048 | 29,526 | 29,174 | 28,193 | 29,068 | 30,976 | 0 | 27,336 | 27,943 | 27,878 | 28,417 | 30,865 | 31,237 | 31,016 | 30,949 | 30,380 | 28,494 | 29,310 | 29,451 | 28,926 | 28,598 | 28,203 | 28,347 | 28,883 | 29,140 | 64,622 | 71,584 | 684,830 | 635,788 | 600,275 | 0 | 573,089 | 428,710 | 417,880 | 395,944 | 538,359 | 497,427 | 0 | 483,426 | 325,000 | 221,000 | 217,000 | 218,000 | 216,000 | 216,000 | 204,000 | 0 | 178,000 | 176,000 | 0 | 0 |
| 0 | 0 | 176,000 | 178,000 | 0 | 204,000 | 216,000 | 216,000 | 218,000 | 217,000 | 221,000 | 325,000 | 483,426 | 0 | 497,427 | 538,359 | 395,944 | 417,880 | 428,710 | 573,089 | 0 | 600,275 | 635,788 | 684,830 | 71,584 | 64,622 | 29,140 | 28,883 | 28,347 | 28,203 | 28,598 | 28,926 | 29,451 | 29,310 | 28,494 | 30,380 | 30,949 | 31,016 | 31,237 | 30,865 | 28,417 | 27,878 | 27,943 | 27,336 | 0 | 30,976 | 29,068 | 28,193 | 29,174 | 29,526 | 30,048 | 29,047 | 28,363 | 30,036 | 30,254 | 29,357 | 29,446 | 24,191 | 25,366 | 24,792 | 24,345 | 24,456 | 24,513 | 20,588 | 10,454 | 0 | 10,306 | 1,094 | 839 | 874 | 858 | 658 | 883 | 1,638 | 1,829 | 1,747 | 455 | 551 | 490 | 89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,891 | 21,058 | 21,476 | 38,551 | 38,539 | 38,535 | 38,542 | 36,260 | 36,267 | 36,260 | 38,027 | 0 | 41,474 | 41,474 | 41,474 | 44,583 | 50,995 | 50,995 | 50,995 | 60,040 | 64,983 | 64,273 | 89,817 | 95,220 | 96,227 | 95,669 | 95,255 | 98,833 | 58,998 | 36,257 | 37,348 | 44,384 | 223,001 | 75,462 | 43,232 | 0 | 1,042 | 1,047 | 1,041 | 979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 979 | 1,041 | 1,047 | 1,042 | 0 | 43,232 | 75,462 | 223,001 | 44,384 | 37,348 | 36,257 | 58,998 | 98,833 | 95,255 | 95,669 | 96,227 | 95,220 | 89,817 | 64,273 | 64,983 | 60,040 | 50,995 | 50,995 | 50,995 | 44,583 | 41,474 | 41,474 | 41,474 | 0 | 38,027 | 36,260 | 36,267 | 36,260 | 38,542 | 38,535 | 38,539 | 38,551 | 21,476 | 21,058 | 20,891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 19,600 | 19,600 | 18,200 | 59,300 | 62,200 | 73,300 | 77,600 | 82,700 | 104,400 | 109,200 | 114,200 | 119,800 | 118,600 | 117,700 | 113,200 | 115,022 | 117,954 | 121,688 | 126,487 | 130,000 | 135,943 | 138,705 | 149,539 | 155,812 | 160,387 | 164,416 | 170,384 | 180,235 | 187,563 | 194,452 | 204,519 | 221,358 | 234,776 | 244,660 | 265,133 | 280,318 | 295,519 | 308,972 | 320,979 | 349,189 | 363,474 | 378,145 | 396,873 | 412,457 | 426,795 | 441,108 | 451,161 | 465,752 | 480,050 | 495,450 | 509,457 | 527,626 | 544,472 | 561,622 | 580,570 | 604,826 | 630,447 | 789,795 | 815,400 | 851,048 | 869,667 | 887,191 | 911,736 | 947,681 | 978,715 | 1,003,448 | 1,028,655 | 1,062,799 | 1,099,146 | 1,132,554 | 1,159,194 | 1,200,792 | 1,243,364 | 1,279,901 | 1,305,627 | 1,353,028 | 1,385,533 | 1,420,467 | 1,441,456 | 1,490,419 | 1,519,504 | 1,552,487 | 1,590,233 | 1,629,227 | 1,681,921 | 1,708,088 | 1,754,740 | 1,812,303 | 1,845,955 | 1,831,946 | 1,485,424 | 1,532,216 | 1,513,671 | 1,126,556 | 1,102,060 | 1,169,815 | 1,144,745 | 1,150,138 | 1,230,217 | 1,302,442 | 1,515,000 | 1,589,000 | 1,684,000 | 1,785,000 | 1,791,000 | 1,835,000 | 1,842,000 | 1,841,000 | 1,743,000 | 1,699,000 | 1,692,000 | 1,681,000 |
| 1,681,000 | 1,692,000 | 1,699,000 | 1,743,000 | 1,841,000 | 1,842,000 | 1,835,000 | 1,791,000 | 1,785,000 | 1,684,000 | 1,589,000 | 1,515,000 | 1,302,442 | 1,230,217 | 1,150,138 | 1,144,745 | 1,169,815 | 1,102,060 | 1,126,556 | 1,513,671 | 1,532,216 | 1,485,424 | 1,831,946 | 1,845,955 | 1,812,303 | 1,754,740 | 1,708,088 | 1,681,921 | 1,629,227 | 1,590,233 | 1,552,487 | 1,519,504 | 1,490,419 | 1,441,456 | 1,420,467 | 1,385,533 | 1,353,028 | 1,305,627 | 1,279,901 | 1,243,364 | 1,200,792 | 1,159,194 | 1,132,554 | 1,099,146 | 1,062,799 | 1,028,655 | 1,003,448 | 978,715 | 947,681 | 911,736 | 887,191 | 869,667 | 851,048 | 815,400 | 789,795 | 630,447 | 604,826 | 580,570 | 561,622 | 544,472 | 527,626 | 509,457 | 495,450 | 480,050 | 465,752 | 451,161 | 441,108 | 426,795 | 412,457 | 396,873 | 378,145 | 363,474 | 349,189 | 320,979 | 308,972 | 295,519 | 280,318 | 265,133 | 244,660 | 234,776 | 221,358 | 204,519 | 194,452 | 187,563 | 180,235 | 170,384 | 164,416 | 160,387 | 155,812 | 149,539 | 138,705 | 135,943 | 130,000 | 126,487 | 121,688 | 117,954 | 115,022 | 113,200 | 117,700 | 118,600 | 119,800 | 114,200 | 109,200 | 104,400 | 82,700 | 77,600 | 73,300 | 62,200 | 59,300 | 18,200 | 19,600 | 19,600 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 200 | 200 | 183 | 183 | 183 | 186 | 186 | 187 | 187 | 191 | 191 | 191 | 191 | 191 | 194 | 195 | 195 | 197 | 399 | 401 | 401 | 408 | 410 | 413 | 414 | 419 | 424 | 425 | 426 | 430 | 430 | 431 | 431 | 431 | 431 | 431 | 431 | 432 | 432 | 432 | 433 | 434 | 435 | 435 | 482 | 500 | 485 | 485 | 488 | 488 | 489 | 490 | 493 | 493 | 493 | 493 | 496 | 496 | 497 | 498 | 500 | 501 | 501 | 501 | 503 | 503 | 504 | 504 | 506 | 506 | 506 | 506 | 509 | 510 | 510 | 510 | 514 | 514 | 517 | 535 | 541 | 542 | 553 | 553 | 568 | 568 | 570 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 570 | 568 | 568 | 553 | 553 | 542 | 541 | 535 | 517 | 514 | 514 | 510 | 510 | 510 | 509 | 506 | 506 | 506 | 506 | 504 | 504 | 503 | 503 | 501 | 501 | 501 | 500 | 498 | 497 | 496 | 496 | 493 | 493 | 493 | 493 | 490 | 489 | 488 | 488 | 485 | 485 | 500 | 482 | 435 | 435 | 434 | 433 | 432 | 432 | 432 | 431 | 431 | 431 | 431 | 431 | 431 | 430 | 430 | 426 | 425 | 424 | 419 | 414 | 413 | 410 | 408 | 401 | 401 | 399 | 197 | 195 | 195 | 194 | 191 | 191 | 191 | 191 | 191 | 187 | 187 | 186 | 186 | 183 | 183 | 183 | 200 | 200 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings | 18,000 | 18,000 | 16,600 | 22,100 | 25,000 | 24,300 | 28,500 | 35,300 | 39,800 | 44,600 | 49,500 | 52,500 | 53,200 | 52,200 | 47,700 | 49,462 | 52,012 | 55,277 | 57,884 | 61,166 | 65,370 | 67,972 | 73,187 | 78,465 | 82,579 | 86,563 | 92,071 | 97,846 | 102,799 | 109,576 | 116,618 | 125,222 | 134,785 | 144,669 | 153,893 | 164,578 | 176,357 | 184,027 | 194,658 | 206,958 | 219,634 | 232,060 | 242,959 | 256,663 | 269,787 | 283,348 | 292,448 | 305,447 | 318,266 | 331,515 | 345,134 | 361,913 | 377,450 | 392,983 | 408,642 | 428,131 | 443,861 | 461,265 | 480,000 | 503,356 | 520,534 | 535,691 | 557,702 | 586,734 | 611,821 | 633,357 | 655,977 | 687,598 | 719,675 | 747,439 | 775,390 | 811,782 | 845,157 | 878,199 | 906,044 | 947,793 | 983,891 | 1,014,022 | 1,036,705 | 1,074,976 | 1,105,212 | 1,134,429 | 1,159,911 | 1,196,498 | 1,235,367 | 1,265,067 | 1,315,553 | 1,367,444 | 1,400,232 | 1,381,215 | 1,039,490 | 1,096,582 | 1,115,519 | 728,979 | 698,269 | 786,400 | 837,633 | 827,353 | 886,313 | 934,871 | 978,000 | 1,054,000 | 1,120,000 | 1,187,000 | 1,226,000 | 1,292,000 | 1,311,000 | 1,318,000 | 1,250,000 | 1,211,000 | 1,196,000 | 1,175,000 |
| 1,175,000 | 1,196,000 | 1,211,000 | 1,250,000 | 1,318,000 | 1,311,000 | 1,292,000 | 1,226,000 | 1,187,000 | 1,120,000 | 1,054,000 | 978,000 | 934,871 | 886,313 | 827,353 | 837,633 | 786,400 | 698,269 | 728,979 | 1,115,519 | 1,096,582 | 1,039,490 | 1,381,215 | 1,400,232 | 1,367,444 | 1,315,553 | 1,265,067 | 1,235,367 | 1,196,498 | 1,159,911 | 1,134,429 | 1,105,212 | 1,074,976 | 1,036,705 | 1,014,022 | 983,891 | 947,793 | 906,044 | 878,199 | 845,157 | 811,782 | 775,390 | 747,439 | 719,675 | 687,598 | 655,977 | 633,357 | 611,821 | 586,734 | 557,702 | 535,691 | 520,534 | 503,356 | 480,000 | 461,265 | 443,861 | 428,131 | 408,642 | 392,983 | 377,450 | 361,913 | 345,134 | 331,515 | 318,266 | 305,447 | 292,448 | 283,348 | 269,787 | 256,663 | 242,959 | 232,060 | 219,634 | 206,958 | 194,658 | 184,027 | 176,357 | 164,578 | 153,893 | 144,669 | 134,785 | 125,222 | 116,618 | 109,576 | 102,799 | 97,846 | 92,071 | 86,563 | 82,579 | 78,465 | 73,187 | 67,972 | 65,370 | 61,166 | 57,884 | 55,277 | 52,012 | 49,462 | 47,700 | 52,200 | 53,200 | 52,500 | 49,500 | 44,600 | 39,800 | 35,300 | 28,500 | 24,300 | 25,000 | 22,100 | 16,600 | 18,000 | 18,000 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 329,887 | 335,182 | 342,988 | 345,036 | 349,693 | 352,765 | 357,683 | 364,598 | 367,285 | 370,634 | 374,010 | 0 | 380,109 | 386,045 | 390,056 | 394,117 | 402,875 | 408,928 | 416,126 | 418,623 | 426,314 | 430,074 | 433,573 | 436,167 | 440,237 | 447,737 | 452,630 | 460,011 | 464,466 | 471,118 | 479,220 | 483,623 | 489,103 | 495,514 | 502,733 | 0 | 530,801 | 532,958 | 535,900 | 558,738 | 572,170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 572,170 | 558,738 | 535,900 | 532,958 | 530,801 | 0 | 502,733 | 495,514 | 489,103 | 483,623 | 479,220 | 471,118 | 464,466 | 460,011 | 452,630 | 447,737 | 440,237 | 436,167 | 433,573 | 430,074 | 426,314 | 418,623 | 416,126 | 408,928 | 402,875 | 394,117 | 390,056 | 386,045 | 380,109 | 0 | 374,010 | 370,634 | 367,285 | 364,598 | 357,683 | 352,765 | 349,693 | 345,036 | 342,988 | 335,182 | 329,887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24,231 | -24,231 | -24,231 | -24,231 | -24,231 | 0 | -24,231 | -24,231 | -24,231 | -24,231 | -22,237 | -22,237 | -6,449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -451 | -451 | -451 | -708 | -708 | -708 | -708 | -708 | -6,092 | -6,092 | -6,092 | -6,092 | -6,092 | -6,092 | -6,092 | -6,092 | 0 | -6,092 | -6,092 | -6,092 | -6,092 | -6,092 | -6,092 | -6,092 | -6,092 | -6,092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 1,600 | 1,600 | 1,600 | 43,100 | 49,100 | 70,000 | 71,000 | 70,200 | 88,200 | 89,500 | 90,900 | 93,500 | 67,800 | 67,800 | 67,800 | 67,839 | 68,180 | 68,607 | 70,756 | 70,946 | 72,644 | 72,763 | 78,337 | 79,291 | 79,711 | 79,716 | 80,135 | 84,167 | 84,137 | 86,531 | 89,746 | 97,211 | 99,350 | 101,397 | 112,365 | 116,680 | 118,749 | 124,735 | 127,075 | 141,269 | 142,368 | 146,814 | 154,252 | 155,811 | 156,178 | 157,826 | 159,617 | 161,996 | 163,146 | 164,533 | 166,740 | 167,157 | 168,213 | 169,832 | 173,092 | 177,728 | 187,306 | 328,506 | 333,900 | 341,689 | 343,786 | 348,780 | 351,893 | 356,850 | 364,509 | 367,237 | 370,563 | 373,979 | 380,070 | 386,002 | 390,017 | 394,094 | 402,861 | 408,916 | 416,126 | 418,623 | 420,584 | 426,314 | 430,074 | 433,573 | 436,167 | 440,237 | 447,737 | 452,630 | 446,048 | 458,017 | 448,881 | 456,983 | 445,213 | 464,872 | 471,283 | 478,502 | 397,617 | 508,727 | 511,669 | 534,507 | 306,559 | 547,939 | 556,865 | 564,093 | 575,000 | 558,000 | 572,000 | 575,000 | 584,000 | 547,000 | 539,000 | 537,000 | 520,000 | 520,000 | 530,000 | 538,000 |
| 538,000 | 530,000 | 520,000 | 520,000 | 537,000 | 539,000 | 547,000 | 584,000 | 575,000 | 572,000 | 558,000 | 575,000 | 564,093 | 556,865 | 547,939 | 306,559 | 534,507 | 511,669 | 508,727 | 397,617 | 478,502 | 471,283 | 464,872 | 445,213 | 456,983 | 448,881 | 458,017 | 446,048 | 452,630 | 447,737 | 440,237 | 436,167 | 433,573 | 430,074 | 426,314 | 420,584 | 418,623 | 416,126 | 408,916 | 402,861 | 394,094 | 390,017 | 386,002 | 380,070 | 373,979 | 370,563 | 367,237 | 364,509 | 356,850 | 351,893 | 348,780 | 343,786 | 341,689 | 333,900 | 328,506 | 187,306 | 177,728 | 173,092 | 169,832 | 168,213 | 167,157 | 166,740 | 164,533 | 163,146 | 161,996 | 159,617 | 157,826 | 156,178 | 155,811 | 154,252 | 146,814 | 142,368 | 141,269 | 127,075 | 124,735 | 118,749 | 116,680 | 112,365 | 101,397 | 99,350 | 97,211 | 89,746 | 86,531 | 84,137 | 84,167 | 80,135 | 79,716 | 79,711 | 79,291 | 78,337 | 72,763 | 72,644 | 70,946 | 70,756 | 68,607 | 68,180 | 67,839 | 67,800 | 67,800 | 67,800 | 93,500 | 90,900 | 89,500 | 88,200 | 70,200 | 71,000 | 70,000 | 49,100 | 43,100 | 1,600 | 1,600 | 1,600 |
---|