> Total Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109,905 | 0 | 0 | 0 | 79,628 | 0 | 0 | 0 | 92,049 | 110,531 | 110,531 | 108,174 | 108,174 | 115,002 | 115,002 | 122,498 | 122,498 | 107,755 | 107,755 | 115,764 | 115,764 | 95,658 | 95,658 | 169,671 | 169,671 | 207,001 | 207,001 | 193,810 | 191,703 | 217,909 | 217,909 | 319,241 | 312,968 | 322,002 | 322,002 | 340,535 | 340,535 | 345,911 | 345,911 | 461,051 | 461,051 | 460,058 | 460,058 | 663,547 | 663,547 | 665,760 | 665,760 | 638,565 | 641,150 | 760,484 | 760,484 | 808,806 | 808,806 | 1,141,960 | 1,141,960 | 1,226,157 | 1,226,157 | 1,192,804 | 1,192,804 | 1,324,228 | 1,324,228 | 1,537,835 | 1,537,835 | 1,626,980 | 1,626,980 | 1,606,668 | 1,606,668 | 1,786,588 | 1,786,588 | 1,902,358 | 1,902,358 | 1,969,250 | 1,969,250 | 2,115,249 | 2,115,249 | 2,108,865 | 2,108,865 | 2,145,970 | 2,145,970 | 2,341,640 | 2,323,960 | 2,505,383 | 2,505,383 | 2,583,496 | 2,583,496 | 2,630,060 | 2,630,060 | 2,695,162 | 2,695,162 | 2,692,848 | 2,692,848 | 2,759,829 | 2,759,829 | 2,804,885 | 2,804,885 | 2,931,910 | 2,931,910 | 2,945,733 | 2,945,733 | 3,009,385 | 3,009,385 | 2,957,078 | 2,957,078 | 2,990,389 | 2,990,389 | 2,962,659 |
| 2,962,659 | 2,990,389 | 2,990,389 | 2,957,078 | 2,957,078 | 3,009,385 | 3,009,385 | 2,945,733 | 2,945,733 | 2,931,910 | 2,931,910 | 2,804,885 | 2,804,885 | 2,759,829 | 2,759,829 | 2,692,848 | 2,692,848 | 2,695,162 | 2,695,162 | 2,630,060 | 2,630,060 | 2,583,496 | 2,583,496 | 2,505,383 | 2,505,383 | 2,323,960 | 2,341,640 | 2,145,970 | 2,145,970 | 2,108,865 | 2,108,865 | 2,115,249 | 2,115,249 | 1,969,250 | 1,969,250 | 1,902,358 | 1,902,358 | 1,786,588 | 1,786,588 | 1,606,668 | 1,606,668 | 1,626,980 | 1,626,980 | 1,537,835 | 1,537,835 | 1,324,228 | 1,324,228 | 1,192,804 | 1,192,804 | 1,226,157 | 1,226,157 | 1,141,960 | 1,141,960 | 808,806 | 808,806 | 760,484 | 760,484 | 641,150 | 638,565 | 665,760 | 665,760 | 663,547 | 663,547 | 460,058 | 460,058 | 461,051 | 461,051 | 345,911 | 345,911 | 340,535 | 340,535 | 322,002 | 322,002 | 312,968 | 319,241 | 217,909 | 217,909 | 191,703 | 193,810 | 207,001 | 207,001 | 169,671 | 169,671 | 95,658 | 95,658 | 115,764 | 115,764 | 107,755 | 107,755 | 122,498 | 122,498 | 115,002 | 115,002 | 108,174 | 108,174 | 110,531 | 110,531 | 92,049 | 0 | 0 | 0 | 79,628 | 0 | 0 | 0 | 109,905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86,183 | 0 | 0 | 0 | 41,125 | 0 | 0 | 0 | 42,405 | 0 | 0 | 0 | 32,731 | 0 | 0 | 0 | 61,512 | 0 | 0 | 0 | 63,697 | 0 | 0 | 0 | 47,277 | 0 | 0 | 0 | 60,932 | 0 | 0 | 0 | 141,981 | 0 | 0 | 0 | 144,076 | 0 | 0 | 0 | 158,691 | 0 | 0 | 0 | 267,291 | 0 | 0 | 0 | 208,950 | 0 | 0 | 0 | 273,545 | 0 | 0 | 0 | 622,200 | 0 | 0 | 740,913 | 740,913 | 890,572 | 890,572 | 911,221 | 911,221 | 879,806 | 879,806 | 933,736 | 933,736 | 1,043,722 | 1,043,722 | 1,089,043 | 1,089,043 | 1,121,395 | 1,121,395 | 1,011,322 | 1,011,322 | 1,054,038 | 1,054,038 | 1,125,435 | 1,107,570 | 1,228,511 | 1,228,511 | 1,233,557 | 1,233,557 | 1,246,290 | 1,246,290 | 1,158,142 | 1,158,142 | 1,186,898 | 1,186,898 | 1,262,065 | 1,262,065 | 1,323,496 | 1,323,496 | 1,347,683 | 1,347,683 | 1,353,406 | 1,353,406 | 1,454,422 | 1,454,422 | 1,443,451 | 1,443,451 | 1,474,030 | 1,474,030 | 0 |
| 0 | 1,474,030 | 1,474,030 | 1,443,451 | 1,443,451 | 1,454,422 | 1,454,422 | 1,353,406 | 1,353,406 | 1,347,683 | 1,347,683 | 1,323,496 | 1,323,496 | 1,262,065 | 1,262,065 | 1,186,898 | 1,186,898 | 1,158,142 | 1,158,142 | 1,246,290 | 1,246,290 | 1,233,557 | 1,233,557 | 1,228,511 | 1,228,511 | 1,107,570 | 1,125,435 | 1,054,038 | 1,054,038 | 1,011,322 | 1,011,322 | 1,121,395 | 1,121,395 | 1,089,043 | 1,089,043 | 1,043,722 | 1,043,722 | 933,736 | 933,736 | 879,806 | 879,806 | 911,221 | 911,221 | 890,572 | 890,572 | 740,913 | 740,913 | 0 | 0 | 622,200 | 0 | 0 | 0 | 273,545 | 0 | 0 | 0 | 208,950 | 0 | 0 | 0 | 267,291 | 0 | 0 | 0 | 158,691 | 0 | 0 | 0 | 144,076 | 0 | 0 | 0 | 141,981 | 0 | 0 | 0 | 60,932 | 0 | 0 | 0 | 47,277 | 0 | 0 | 0 | 63,697 | 0 | 0 | 0 | 61,512 | 0 | 0 | 0 | 32,731 | 0 | 0 | 0 | 42,405 | 0 | 0 | 0 | 41,125 | 0 | 0 | 0 | 86,183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,128 | 0 | 0 | 0 | 10,813 | 0 | 0 | 0 | 12,854 | 5,927 | 5,927 | 5,105 | 5,105 | 4,632 | 4,632 | 10,074 | 10,074 | 9,643 | 9,643 | 8,203 | 8,203 | 11,209 | 11,209 | 19,076 | 19,076 | 30,402 | 30,402 | 24,326 | 24,326 | 17,965 | 17,965 | 39,793 | 39,793 | 62,383 | 62,383 | 55,006 | 55,006 | 45,368 | 45,368 | 59,027 | 59,027 | 63,162 | 63,162 | 71,051 | 71,051 | 83,281 | 83,281 | 53,035 | 53,035 | 42,830 | 42,830 | 42,670 | 42,670 | 332,867 | 332,867 | 308,717 | 308,717 | 217,058 | 217,058 | 264,532 | 264,532 | 429,620 | 429,620 | 435,783 | 435,783 | 353,189 | 353,189 | 400,099 | 400,099 | 469,468 | 469,468 | 486,954 | 486,954 | 461,962 | 461,962 | 398,552 | 398,552 | 330,953 | 330,953 | 277,201 | 277,201 | 242,000 | 242,000 | 322,558 | 322,558 | 403,567 | 403,567 | 407,294 | 407,294 | 447,780 | 447,780 | 629,848 | 629,848 | 718,413 | 718,413 | 688,041 | 688,041 | 712,519 | 712,519 | 802,715 | 802,715 | 827,176 | 827,176 | 743,652 | 743,652 | 735,212 |
| 735,212 | 743,652 | 743,652 | 827,176 | 827,176 | 802,715 | 802,715 | 712,519 | 712,519 | 688,041 | 688,041 | 718,413 | 718,413 | 629,848 | 629,848 | 447,780 | 447,780 | 407,294 | 407,294 | 403,567 | 403,567 | 322,558 | 322,558 | 242,000 | 242,000 | 277,201 | 277,201 | 330,953 | 330,953 | 398,552 | 398,552 | 461,962 | 461,962 | 486,954 | 486,954 | 469,468 | 469,468 | 400,099 | 400,099 | 353,189 | 353,189 | 435,783 | 435,783 | 429,620 | 429,620 | 264,532 | 264,532 | 217,058 | 217,058 | 308,717 | 308,717 | 332,867 | 332,867 | 42,670 | 42,670 | 42,830 | 42,830 | 53,035 | 53,035 | 83,281 | 83,281 | 71,051 | 71,051 | 63,162 | 63,162 | 59,027 | 59,027 | 45,368 | 45,368 | 55,006 | 55,006 | 62,383 | 62,383 | 39,793 | 39,793 | 17,965 | 17,965 | 24,326 | 24,326 | 30,402 | 30,402 | 19,076 | 19,076 | 11,209 | 11,209 | 8,203 | 8,203 | 9,643 | 9,643 | 10,074 | 10,074 | 4,632 | 4,632 | 5,105 | 5,105 | 5,927 | 5,927 | 12,854 | 0 | 0 | 0 | 10,813 | 0 | 0 | 0 | 23,128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,444 | 1,444 | 0 | 0 | 0 | 2,782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,140 | 14,140 | 0 | 0 | 14,281 | 14,281 | 0 | 0 | 19,119 | 19,119 | 0 | 0 | 17,350 | 17,350 | 0 | 0 | 18,622 | 18,622 | 0 | 239,112 | 11,816 | 11,816 | 0 | 177,460 | 9,885 | 9,885 | 0 | 487,912 | 10,182 | 10,182 | 0 | 522,999 | 7,304 | 1,180 | 0 | 750,101 | 7,117 | 102,518 | 0 |
| 0 | 102,518 | 7,117 | 750,101 | 0 | 1,180 | 7,304 | 522,999 | 0 | 10,182 | 10,182 | 487,912 | 0 | 9,885 | 9,885 | 177,460 | 0 | 11,816 | 11,816 | 239,112 | 0 | 18,622 | 18,622 | 0 | 0 | 17,350 | 17,350 | 0 | 0 | 19,119 | 19,119 | 0 | 0 | 14,281 | 14,281 | 0 | 0 | 14,140 | 14,140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,782 | 0 | 0 | 0 | 1,444 | 1,444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,421 | 0 | 0 | 0 | 5,271 | 0 | 0 | 0 | 7,499 | 0 | 0 | 0 | 13,530 | 0 | 0 | 0 | 13,212 | 0 | 0 | 0 | 14,904 | 0 | 0 | 0 | 10,812 | 0 | 0 | 0 | 13,861 | 0 | 0 | 0 | 69,752 | 0 | 0 | 0 | 28,751 | 0 | 0 | 0 | 11,354 | 0 | 0 | 0 | 76,694 | 0 | 0 | 0 | 42,296 | 0 | 0 | 0 | 72,052 | 0 | 0 | 0 | 84,968 | 0 | 0 | 90,639 | 211,788 | 158,982 | 158,982 | 105,062 | 158,798 | 171,702 | 171,702 | 127,650 | 169,260 | 179,606 | 179,606 | 157,834 | 196,302 | 230,650 | 230,650 | 149,283 | 217,877 | 329,190 | 329,190 | 167,611 | 258,025 | 315,383 | 315,383 | 213,166 | 216,052 | 265,187 | 265,187 | 144,029 | 105,902 | 222,935 | 173,463 | 136,899 | 114,534 | 159,596 | 143,380 | 121,478 | 158,928 | 183,665 | 158,354 | 76,605 | 147,424 | 150,734 | 149,131 | 54,187 | 152,848 | 180,101 |
| 180,101 | 152,848 | 54,187 | 149,131 | 150,734 | 147,424 | 76,605 | 158,354 | 183,665 | 158,928 | 121,478 | 143,380 | 159,596 | 114,534 | 136,899 | 173,463 | 222,935 | 105,902 | 144,029 | 265,187 | 265,187 | 216,052 | 213,166 | 315,383 | 315,383 | 258,025 | 167,611 | 329,190 | 329,190 | 217,877 | 149,283 | 230,650 | 230,650 | 196,302 | 157,834 | 179,606 | 179,606 | 169,260 | 127,650 | 171,702 | 171,702 | 158,798 | 105,062 | 158,982 | 158,982 | 211,788 | 90,639 | 0 | 0 | 84,968 | 0 | 0 | 0 | 72,052 | 0 | 0 | 0 | 42,296 | 0 | 0 | 0 | 76,694 | 0 | 0 | 0 | 11,354 | 0 | 0 | 0 | 28,751 | 0 | 0 | 0 | 69,752 | 0 | 0 | 0 | 13,861 | 0 | 0 | 0 | 10,812 | 0 | 0 | 0 | 14,904 | 0 | 0 | 0 | 13,212 | 0 | 0 | 0 | 13,530 | 0 | 0 | 0 | 7,499 | 0 | 0 | 0 | 5,271 | 0 | 0 | 0 | 8,421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,366 | 0 | 0 | 0 | 1,197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 690 | 0 | 0 | 0 | 2,461 | 0 | 0 | 0 | 5,120 | 0 | 0 | 0 | 7,808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121,315 | 166 | 7,572 | 7,572 | 60,574 | 6,838 | 6,156 | 6,156 | 33,063 | 5,593 | 6,154 | 6,154 | 34,703 | 1,150 | 12,580 | 12,580 | 59,417 | 1,172 | 11,050 | 11,050 | 104,276 | 13,347 | 52,293 | 52,293 | 107,918 | 102,180 | 22,774 | 879 | 73,701 | 99,274 | 22,633 | -621,243 | 43,272 | 60,826 | 16,005 | -861,793 | 84,884 | 42,108 | 16,218 | -870,873 | 88,981 | 9,331 | 16,499 | -976,307 | 214,788 | -1,453,304 | -915,313 |
| -915,313 | -1,453,304 | 214,788 | -976,307 | 16,499 | 9,331 | 88,981 | -870,873 | 16,218 | 42,108 | 84,884 | -861,793 | 16,005 | 60,826 | 43,272 | -621,243 | 22,633 | 99,274 | 73,701 | 879 | 22,774 | 102,180 | 107,918 | 52,293 | 52,293 | 13,347 | 104,276 | 11,050 | 11,050 | 1,172 | 59,417 | 12,580 | 12,580 | 1,150 | 34,703 | 6,154 | 6,154 | 5,593 | 33,063 | 6,156 | 6,156 | 6,838 | 60,574 | 7,572 | 7,572 | 166 | 121,315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,808 | 0 | 0 | 0 | 5,120 | 0 | 0 | 0 | 2,461 | 0 | 0 | 0 | 690 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,197 | 0 | 0 | 0 | 1,366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,722 | 0 | 0 | 0 | 38,503 | 0 | 0 | 0 | 49,644 | 0 | 0 | 0 | 75,443 | 0 | 0 | 0 | 60,986 | 0 | 0 | 0 | 52,067 | 0 | 0 | 0 | 122,394 | 0 | 0 | 0 | 130,771 | 0 | 0 | 0 | 170,987 | 0 | 0 | 0 | 196,459 | 0 | 0 | 0 | 302,360 | 0 | 0 | 0 | 396,256 | 0 | 0 | 0 | 432,200 | 0 | 0 | 0 | 535,261 | 0 | 0 | 0 | 603,957 | 0 | 0 | 36,878 | 583,315 | 647,263 | 647,263 | 715,759 | 715,759 | 726,862 | 726,862 | 852,852 | 852,852 | 858,636 | 858,636 | 880,207 | 880,207 | 993,854 | 993,854 | 1,097,543 | 1,097,543 | 1,091,932 | 1,091,932 | 1,216,205 | 1,216,390 | 1,276,872 | 1,276,872 | 1,349,939 | 1,349,939 | 1,383,770 | 1,383,770 | 1,537,020 | 1,537,020 | 1,505,950 | 1,505,950 | 1,497,764 | 1,497,764 | 1,481,389 | 1,481,389 | 1,584,227 | 1,584,227 | 1,592,327 | 1,592,327 | 1,554,963 | 1,554,963 | 1,513,627 | 1,513,627 | 1,516,359 | 1,516,359 | 0 |
| 0 | 1,516,359 | 1,516,359 | 1,513,627 | 1,513,627 | 1,554,963 | 1,554,963 | 1,592,327 | 1,592,327 | 1,584,227 | 1,584,227 | 1,481,389 | 1,481,389 | 1,497,764 | 1,497,764 | 1,505,950 | 1,505,950 | 1,537,020 | 1,537,020 | 1,383,770 | 1,383,770 | 1,349,939 | 1,349,939 | 1,276,872 | 1,276,872 | 1,216,390 | 1,216,205 | 1,091,932 | 1,091,932 | 1,097,543 | 1,097,543 | 993,854 | 993,854 | 880,207 | 880,207 | 858,636 | 858,636 | 852,852 | 852,852 | 726,862 | 726,862 | 715,759 | 715,759 | 647,263 | 647,263 | 583,315 | 36,878 | 0 | 0 | 603,957 | 0 | 0 | 0 | 535,261 | 0 | 0 | 0 | 432,200 | 0 | 0 | 0 | 396,256 | 0 | 0 | 0 | 302,360 | 0 | 0 | 0 | 196,459 | 0 | 0 | 0 | 170,987 | 0 | 0 | 0 | 130,771 | 0 | 0 | 0 | 122,394 | 0 | 0 | 0 | 52,067 | 0 | 0 | 0 | 60,986 | 0 | 0 | 0 | 75,443 | 0 | 0 | 0 | 49,644 | 0 | 0 | 0 | 38,503 | 0 | 0 | 0 | 23,722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,705 | 0 | 0 | 0 | 32,278 | 0 | 0 | 0 | 40,479 | 44,464 | 44,464 | 0 | 47,891 | 51,861 | 51,861 | 0 | 58,775 | 0 | 0 | 0 | 51,654 | 43,789 | 43,789 | 0 | 1,579 | 1,893 | 1,893 | 0 | 2,064 | 0 | 0 | 0 | 13,463 | 23,455 | 23,455 | 0 | 30,669 | 35,426 | 35,426 | 11,937 | 11,937 | 20,142 | 20,142 | 43,583 | 43,583 | 18,460 | 18,460 | 18,781 | 18,695 | 28,320 | 28,320 | 22,546 | 22,546 | 22,229 | 22,229 | 23,108 | 23,108 | 24,131 | 24,131 | 25,363 | 25,363 | 28,251 | 28,251 | 22,564 | 22,564 | 57,247 | 57,247 | 62,093 | 62,093 | 61,492 | 61,492 | 57,689 | 57,689 | 99,983 | 99,983 | 94,209 | 94,209 | 95,819 | 95,819 | 99,402 | 99,402 | 102,963 | 102,963 | 143,779 | 143,779 | 151,795 | 151,795 | 160,148 | 160,148 | 154,571 | 154,571 | 141,900 | 141,900 | 139,103 | 139,103 | 122,452 | 122,452 | 121,511 | 121,511 | 126,221 | 126,221 | 118,665 | 118,665 | 126,596 | 126,596 | 124,420 |
| 124,420 | 126,596 | 126,596 | 118,665 | 118,665 | 126,221 | 126,221 | 121,511 | 121,511 | 122,452 | 122,452 | 139,103 | 139,103 | 141,900 | 141,900 | 154,571 | 154,571 | 160,148 | 160,148 | 151,795 | 151,795 | 143,779 | 143,779 | 102,963 | 102,963 | 99,402 | 99,402 | 95,819 | 95,819 | 94,209 | 94,209 | 99,983 | 99,983 | 57,689 | 57,689 | 61,492 | 61,492 | 62,093 | 62,093 | 57,247 | 57,247 | 22,564 | 22,564 | 28,251 | 28,251 | 25,363 | 25,363 | 24,131 | 24,131 | 23,108 | 23,108 | 22,229 | 22,229 | 22,546 | 22,546 | 28,320 | 28,320 | 18,695 | 18,781 | 18,460 | 18,460 | 43,583 | 43,583 | 20,142 | 20,142 | 11,937 | 11,937 | 35,426 | 35,426 | 30,669 | 0 | 23,455 | 23,455 | 13,463 | 0 | 0 | 0 | 2,064 | 0 | 1,893 | 1,893 | 1,579 | 0 | 43,789 | 43,789 | 51,654 | 0 | 0 | 0 | 58,775 | 0 | 51,861 | 51,861 | 47,891 | 0 | 44,464 | 44,464 | 40,479 | 0 | 0 | 0 | 32,278 | 0 | 0 | 0 | 20,705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,018 | 0 | 0 | 0 | 841 | 0 | 0 | 0 | 533 | 0 | 0 | 0 | 404 | 0 | 0 | 174 | 174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 479,891 | 0 | 0 | 0 | 649,818 | 0 | 0 | 0 | 680,207 | 0 | 0 | 0 | 668,181 | 0 | 0 | 0 | 822,878 | 178 | 178 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 190 | 190 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 0 | 0 | 0 |
| 0 | 0 | 0 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 190 | 190 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 133 | 178 | 178 | 822,878 | 0 | 0 | 0 | 668,181 | 0 | 0 | 0 | 680,207 | 0 | 0 | 0 | 649,818 | 0 | 0 | 0 | 479,891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174 | 174 | 0 | 0 | 404 | 0 | 0 | 0 | 533 | 0 | 0 | 0 | 841 | 0 | 0 | 0 | 1,018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,115 | 25,115 | 23,988 | 23,988 | 4,220 | 4,220 | 4,691 | 4,691 | 3,239 | 3,239 | 3,377 | 3,377 | 7,981 | 7,981 | 0 | 0 | 0 | 8,708 | 0 | 0 | 0 | 11,467 | 0 | 0 | 0 | 10,596 | 0 | 0 | 0 | 10,614 | 0 |
| 0 | 10,614 | 0 | 0 | 0 | 10,596 | 0 | 0 | 0 | 11,467 | 0 | 0 | 0 | 8,708 | 0 | 0 | 0 | 7,981 | 7,981 | 3,377 | 3,377 | 3,239 | 3,239 | 4,691 | 4,691 | 4,220 | 4,220 | 23,988 | 23,988 | 25,115 | 25,115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 450 | 450 | 404 | 404 | 289 | 289 | 174 | 174 | 59 | 59 | 0 | 0 | 0 | 0 | 80 | 80 | 0 | 0 | 77 | 0 | 2,871 | 2,871 | 82 | 133 | 315 | 315 | 82 | 82 | 0 | 0 | 79 | 79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 186 | 186 | 0 | 0 | 182 | 182 | 0 | 0 | 184 | 184 | 0 | 0 | 200 | 200 | 0 | 0 | 204 | 204 | 0 | 0 | 187 | 187 | 0 | 0 | 181 | 181 | 178 | 178 | 318 | 318 | 133 | 133 | 0 | 0 | 0 | 133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133 | 0 | 133 | 0 | 133 | 0 | 0 | 0 |
| 0 | 0 | 0 | 133 | 0 | 133 | 0 | 133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133 | 0 | 0 | 0 | 133 | 133 | 318 | 318 | 178 | 178 | 181 | 181 | 0 | 0 | 187 | 187 | 0 | 0 | 204 | 204 | 0 | 0 | 200 | 200 | 0 | 0 | 184 | 184 | 0 | 0 | 182 | 182 | 0 | 0 | 186 | 186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79 | 79 | 0 | 0 | 82 | 82 | 315 | 315 | 133 | 82 | 2,871 | 2,871 | 0 | 77 | 0 | 0 | 80 | 80 | 0 | 0 | 0 | 0 | 59 | 59 | 174 | 174 | 289 | 289 | 404 | 404 | 450 | 450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 848 | 848 | 22,400 | 0 | 24,845 | 24,845 | 0 | 0 | 0 | 0 | 690 | 690 | 0 | 0 | 119,291 | 119,291 | 128,809 | 128,809 | 128,617 | 128,617 | 141,939 | 141,939 | 161,574 | 155,250 | 155,167 | 155,167 | 161,001 | 161,001 | 180,525 | 180,525 | 283,345 | 283,345 | 250,995 | 250,995 | 348,015 | 348,015 | 423,262 | 423,262 | 381,542 | 381,542 | 457,857 | 457,857 | 511,534 | 511,534 | 516,387 | 516,387 | 575,197 | 575,197 | 631,087 | 631,087 | 546,437 | 546,787 | 605,908 | 605,908 | 685,807 | 685,807 | 655,712 | 655,712 | 774,522 | 774,522 | 780,493 | 780,493 | 803,262 | 803,262 | 865,000 | 865,000 | 978,038 | 978,038 | 971,947 | 971,947 | 1,112,450 | 170,788 | 1,169,085 | 184,956 | 1,202,788 | 190,535 | 1,228,465 | 196,199 | 1,368,758 | 1,368,758 | 1,344,916 | 1,344,916 | 1,347,023 | 1,347,023 | 1,332,920 | 1,332,920 | 1,450,175 | 1,450,175 | 1,458,770 | 1,458,770 | 1,418,013 | 152,192 | 1,383,398 | 1,383,398 | 0 | 2,990,389 | 2,962,659 |
| 2,962,659 | 2,990,389 | 0 | 1,383,398 | 1,383,398 | 152,192 | 1,418,013 | 1,458,770 | 1,458,770 | 1,450,175 | 1,450,175 | 1,332,920 | 1,332,920 | 1,347,023 | 1,347,023 | 1,344,916 | 1,344,916 | 1,368,758 | 1,368,758 | 196,199 | 1,228,465 | 190,535 | 1,202,788 | 184,956 | 1,169,085 | 170,788 | 1,112,450 | 971,947 | 971,947 | 978,038 | 978,038 | 865,000 | 865,000 | 803,262 | 803,262 | 780,493 | 780,493 | 774,522 | 774,522 | 655,712 | 655,712 | 685,807 | 685,807 | 605,908 | 605,908 | 546,787 | 546,437 | 631,087 | 631,087 | 575,197 | 575,197 | 516,387 | 516,387 | 511,534 | 511,534 | 457,857 | 457,857 | 381,542 | 381,542 | 423,262 | 423,262 | 348,015 | 348,015 | 250,995 | 250,995 | 283,345 | 283,345 | 180,525 | 180,525 | 161,001 | 161,001 | 155,167 | 155,167 | 155,250 | 161,574 | 141,939 | 141,939 | 128,617 | 128,617 | 128,809 | 128,809 | 119,291 | 119,291 | 0 | 0 | 690 | 690 | 0 | 0 | 0 | 0 | 24,845 | 24,845 | 0 | 22,400 | 848 | 848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87,507 | 0 | 0 | 0 | 51,252 | 0 | 0 | 0 | 54,328 | 59,265 | 59,265 | 59,736 | 59,736 | 60,571 | 60,571 | 63,223 | 63,223 | 51,062 | 51,062 | 55,621 | 55,621 | 39,722 | 39,722 | 33,101 | 33,101 | 39,575 | 39,575 | 26,800 | 26,800 | 37,966 | 37,966 | 68,386 | 68,244 | 62,140 | 62,140 | 77,958 | 77,958 | 69,213 | 69,213 | 90,069 | 90,069 | 109,206 | 109,206 | 149,033 | 149,033 | 144,970 | 144,970 | 116,028 | 117,104 | 152,479 | 152,479 | 188,372 | 188,372 | 211,839 | 211,839 | 225,947 | 225,947 | 224,287 | 224,287 | 272,959 | 272,959 | 319,268 | 319,268 | 344,714 | 344,714 | 333,261 | 333,261 | 367,617 | 367,617 | 435,836 | 435,836 | 485,803 | 485,803 | 487,963 | 487,963 | 460,097 | 460,097 | 460,559 | 460,559 | 453,534 | 449,291 | 450,239 | 450,239 | 401,992 | 401,992 | 363,988 | 1,112,193 | 370,665 | 370,665 | 413,659 | 413,659 | 465,305 | 465,305 | 487,683 | 487,683 | 481,947 | 481,947 | 472,914 | 472,914 | 460,749 | 460,749 | 434,806 | 434,806 | 483,591 | 483,591 | 447,968 |
| 447,968 | 483,591 | 483,591 | 434,806 | 434,806 | 460,749 | 460,749 | 472,914 | 472,914 | 481,947 | 481,947 | 487,683 | 487,683 | 465,305 | 465,305 | 413,659 | 413,659 | 370,665 | 370,665 | 1,112,193 | 363,988 | 401,992 | 401,992 | 450,239 | 450,239 | 449,291 | 453,534 | 460,559 | 460,559 | 460,097 | 460,097 | 487,963 | 487,963 | 485,803 | 485,803 | 435,836 | 435,836 | 367,617 | 367,617 | 333,261 | 333,261 | 344,714 | 344,714 | 319,268 | 319,268 | 272,959 | 272,959 | 224,287 | 224,287 | 225,947 | 225,947 | 211,839 | 211,839 | 188,372 | 188,372 | 152,479 | 152,479 | 117,104 | 116,028 | 144,970 | 144,970 | 149,033 | 149,033 | 109,206 | 109,206 | 90,069 | 90,069 | 69,213 | 69,213 | 77,958 | 77,958 | 62,140 | 62,140 | 68,244 | 68,386 | 37,966 | 37,966 | 26,800 | 26,800 | 39,575 | 39,575 | 33,101 | 33,101 | 39,722 | 39,722 | 55,621 | 55,621 | 51,062 | 51,062 | 63,223 | 63,223 | 60,571 | 60,571 | 59,736 | 59,736 | 59,265 | 59,265 | 54,328 | 0 | 0 | 0 | 51,252 | 0 | 0 | 0 | 87,507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71,885 | 0 | 0 | 0 | 38,757 | 0 | 0 | 0 | 44,957 | 0 | 0 | 0 | 45,493 | 0 | 0 | 0 | 44,045 | 0 | 0 | 0 | 53,963 | 0 | 0 | 0 | 31,746 | 0 | 0 | 0 | 24,332 | 0 | 0 | 0 | 30,974 | 0 | 0 | 0 | 71,811 | 0 | 0 | 0 | 78,305 | 0 | 0 | 0 | 138,107 | 0 | 0 | 0 | 104,144 | 0 | 0 | 0 | 167,926 | 0 | 0 | 0 | 199,009 | 0 | 0 | 239,343 | 239,343 | 276,122 | 276,122 | 307,902 | 307,902 | 281,399 | 281,399 | 308,753 | 308,753 | 391,142 | 391,142 | 435,605 | 435,605 | 451,561 | 451,561 | 407,756 | 407,756 | 399,602 | 399,602 | 387,196 | 389,794 | 401,316 | 401,316 | 354,416 | 354,416 | 319,931 | 319,931 | 315,839 | 315,839 | 354,095 | 354,095 | 417,329 | 417,329 | 439,089 | 439,089 | 454,880 | 430,865 | 444,595 | 444,595 | 432,966 | 432,966 | 407,085 | 407,085 | 441,398 | 441,398 | 230,236 |
| 230,236 | 441,398 | 441,398 | 407,085 | 407,085 | 432,966 | 432,966 | 444,595 | 444,595 | 430,865 | 454,880 | 439,089 | 439,089 | 417,329 | 417,329 | 354,095 | 354,095 | 315,839 | 315,839 | 319,931 | 319,931 | 354,416 | 354,416 | 401,316 | 401,316 | 389,794 | 387,196 | 399,602 | 399,602 | 407,756 | 407,756 | 451,561 | 451,561 | 435,605 | 435,605 | 391,142 | 391,142 | 308,753 | 308,753 | 281,399 | 281,399 | 307,902 | 307,902 | 276,122 | 276,122 | 239,343 | 239,343 | 0 | 0 | 199,009 | 0 | 0 | 0 | 167,926 | 0 | 0 | 0 | 104,144 | 0 | 0 | 0 | 138,107 | 0 | 0 | 0 | 78,305 | 0 | 0 | 0 | 71,811 | 0 | 0 | 0 | 30,974 | 0 | 0 | 0 | 24,332 | 0 | 0 | 0 | 31,746 | 0 | 0 | 0 | 53,963 | 0 | 0 | 0 | 44,045 | 0 | 0 | 0 | 45,493 | 0 | 0 | 0 | 44,957 | 0 | 0 | 0 | 38,757 | 0 | 0 | 0 | 71,885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,468 | 0 | 0 | 0 | 8,979 | 0 | 0 | 0 | 15,159 | 0 | 0 | 0 | 16,975 | 0 | 0 | 0 | 10,419 | 0 | 0 | 0 | 16,888 | 0 | 0 | 0 | 5,908 | 0 | 0 | 0 | 464 | 0 | 0 | 0 | 525 | 0 | 0 | 0 | 40,859 | 0 | 0 | 0 | 42,518 | 0 | 0 | 0 | 86,407 | 0 | 0 | 0 | 60,383 | 0 | 0 | 0 | 98,266 | 0 | 0 | 0 | 125,324 | 0 | 0 | 0 | 126,839 | 133,824 | 133,824 | 132,695 | 134,865 | 138,768 | 138,768 | 137,523 | 140,261 | 161,564 | 161,564 | 153,528 | 156,134 | 164,765 | 164,765 | 149,807 | 151,737 | 136,650 | 136,650 | 158,766 | 160,364 | 173,956 | 173,956 | 122,760 | 123,635 | 124,380 | 124,380 | 116,889 | 117,332 | 104,327 | 104,327 | 228,679 | 228,970 | 226,698 | 226,698 | 251,494 | 227,679 | 250,022 | 250,022 | 248,414 | 248,509 | 243,580 | 243,580 | 227,102 | 227,152 | 230,236 |
| 230,236 | 227,152 | 227,102 | 243,580 | 243,580 | 248,509 | 248,414 | 250,022 | 250,022 | 227,679 | 251,494 | 226,698 | 226,698 | 228,970 | 228,679 | 104,327 | 104,327 | 117,332 | 116,889 | 124,380 | 124,380 | 123,635 | 122,760 | 173,956 | 173,956 | 160,364 | 158,766 | 136,650 | 136,650 | 151,737 | 149,807 | 164,765 | 164,765 | 156,134 | 153,528 | 161,564 | 161,564 | 140,261 | 137,523 | 138,768 | 138,768 | 134,865 | 132,695 | 133,824 | 133,824 | 126,839 | 0 | 0 | 0 | 125,324 | 0 | 0 | 0 | 98,266 | 0 | 0 | 0 | 60,383 | 0 | 0 | 0 | 86,407 | 0 | 0 | 0 | 42,518 | 0 | 0 | 0 | 40,859 | 0 | 0 | 0 | 525 | 0 | 0 | 0 | 464 | 0 | 0 | 0 | 5,908 | 0 | 0 | 0 | 16,888 | 0 | 0 | 0 | 10,419 | 0 | 0 | 0 | 16,975 | 0 | 0 | 0 | 15,159 | 0 | 0 | 0 | 8,979 | 0 | 0 | 0 | 8,468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159,726 | 159,726 | 149,978 | 149,978 | 158,766 | 158,766 | 173,956 | 173,956 | 122,760 | 122,760 | 124,380 | 124,380 | 117,332 | 116,889 | 0 | 0 | 0 | 228,970 | 0 | 0 | 0 | 227,679 | 0 | 0 | 0 | 248,509 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 248,509 | 0 | 0 | 0 | 227,679 | 0 | 0 | 0 | 228,970 | 0 | 0 | 0 | 116,889 | 117,332 | 124,380 | 124,380 | 122,760 | 122,760 | 173,956 | 173,956 | 158,766 | 158,766 | 149,978 | 149,978 | 159,726 | 159,726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,941 | 0 | 0 | 0 | 6,827 | 0 | 0 | 0 | 9,303 | 23,444 | 23,444 | 0 | 8,979 | 0 | 0 | 30,424 | 10,817 | 0 | 0 | 34,879 | 34,879 | 0 | 0 | 6,606 | 23,621 | 0 | 0 | 7,905 | 6,241 | 26,022 | 26,022 | 8,909 | 6,402 | 19,324 | 19,324 | 10,641 | 8,351 | 25,794 | 25,794 | 11,610 | 11,583 | 32,613 | 32,613 | 43,062 | 27,849 | 59,623 | 59,623 | 39,333 | 23,085 | 46,248 | 46,248 | 38,693 | 38,693 | 56,874 | 56,874 | 41,736 | 41,736 | 66,445 | 66,445 | 61,411 | 61,411 | 121,499 | 121,499 | 108,996 | 108,996 | 137,964 | 137,964 | 110,638 | 110,638 | 195,917 | 195,917 | 195,798 | 195,798 | 276,029 | 276,029 | 166,618 | 166,618 | 249,020 | 249,020 | 148,402 | 218,313 | 215,143 | 215,143 | 122,829 | 122,829 | 186,684 | 186,684 | 82,277 | 82,277 | 233,172 | 233,172 | 81,899 | 176,431 | 205,124 | 205,124 | 87,863 | 199,548 | 190,649 | 190,649 | 72,721 | 180,671 | 160,635 | 160,635 | 58,303 | 58,303 | 0 |
| 0 | 58,303 | 58,303 | 160,635 | 160,635 | 180,671 | 72,721 | 190,649 | 190,649 | 199,548 | 87,863 | 205,124 | 205,124 | 176,431 | 81,899 | 233,172 | 233,172 | 82,277 | 82,277 | 186,684 | 186,684 | 122,829 | 122,829 | 215,143 | 215,143 | 218,313 | 148,402 | 249,020 | 249,020 | 166,618 | 166,618 | 276,029 | 276,029 | 195,798 | 195,798 | 195,917 | 195,917 | 110,638 | 110,638 | 137,964 | 137,964 | 108,996 | 108,996 | 121,499 | 121,499 | 61,411 | 61,411 | 66,445 | 66,445 | 41,736 | 41,736 | 56,874 | 56,874 | 38,693 | 38,693 | 46,248 | 46,248 | 23,085 | 39,333 | 59,623 | 59,623 | 27,849 | 43,062 | 32,613 | 32,613 | 11,583 | 11,610 | 25,794 | 25,794 | 8,351 | 10,641 | 19,324 | 19,324 | 6,402 | 8,909 | 26,022 | 26,022 | 6,241 | 7,905 | 0 | 0 | 23,621 | 6,606 | 0 | 0 | 34,879 | 34,879 | 0 | 0 | 10,817 | 30,424 | 0 | 0 | 8,979 | 0 | 23,444 | 23,444 | 9,303 | 0 | 0 | 0 | 6,827 | 0 | 0 | 0 | 1,941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,114 | 0 | 0 | 0 | 11,396 | 0 | 0 | 0 | 9,287 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 22,809 | 0 | 0 | 0 | 2,196 | 0 | 0 | 0 | 2,217 | 0 | 0 | 0 | 17,627 | 0 | 0 | 0 | 24,047 | 0 | 0 | 0 | 22,601 | 0 | 0 | 0 | 24,204 | 0 | 0 | 0 | 23,851 | 0 | 0 | 0 | 20,676 | 0 | 0 | 0 | 30,967 | 0 | 0 | 0 | 31,949 | 0 | 0 | 177,932 | 51,093 | 20,799 | 20,799 | 66,211 | 64,041 | 4,667 | 4,667 | 60,592 | 57,854 | 33,661 | 33,661 | 86,279 | 19,466 | 10,767 | 10,767 | 91,331 | 89,401 | 13,932 | 13,932 | 80,028 | 11,117 | 12,217 | 12,217 | 108,827 | 107,952 | 8,867 | 8,782 | 116,673 | 237 | 16,596 | 16,596 | 106,751 | 426 | 7,267 | 7,267 | 115,523 | 236 | 3,924 | 3,924 | 111,831 | 3,786 | 2,870 | 2,870 | 155,993 | 155,993 | -230,236 |
| -230,236 | 155,993 | 155,993 | 2,870 | 2,870 | 3,786 | 111,831 | 3,924 | 3,924 | 236 | 115,523 | 7,267 | 7,267 | 426 | 106,751 | 16,596 | 16,596 | 237 | 116,673 | 8,782 | 8,867 | 107,952 | 108,827 | 12,217 | 12,217 | 11,117 | 80,028 | 13,932 | 13,932 | 89,401 | 91,331 | 10,767 | 10,767 | 19,466 | 86,279 | 33,661 | 33,661 | 57,854 | 60,592 | 4,667 | 4,667 | 64,041 | 66,211 | 20,799 | 20,799 | 51,093 | 177,932 | 0 | 0 | 31,949 | 0 | 0 | 0 | 30,967 | 0 | 0 | 0 | 20,676 | 0 | 0 | 0 | 23,851 | 0 | 0 | 0 | 24,204 | 0 | 0 | 0 | 22,601 | 0 | 0 | 0 | 24,047 | 0 | 0 | 0 | 17,627 | 0 | 0 | 0 | 2,217 | 0 | 0 | 0 | 2,196 | 0 | 0 | 0 | 22,809 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 9,287 | 0 | 0 | 0 | 11,396 | 0 | 0 | 0 | 50,114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,622 | 0 | 0 | 0 | 12,495 | 0 | 0 | 0 | 9,371 | 0 | 0 | 0 | 14,243 | 0 | 0 | 0 | 19,178 | 0 | 0 | 0 | 1,658 | 0 | 0 | 0 | 1,355 | 0 | 0 | 0 | 2,468 | 0 | 0 | 0 | 37,270 | 0 | 0 | 0 | 6,147 | 0 | 0 | 0 | 11,764 | 0 | 0 | 0 | 10,926 | 0 | 0 | 0 | 12,960 | 0 | 0 | 0 | 20,446 | 0 | 0 | 0 | 26,938 | 0 | 0 | 3,035 | 33,616 | 43,146 | 43,146 | 36,812 | 36,812 | 51,862 | 51,862 | 58,864 | 58,864 | 44,694 | 44,694 | 50,198 | 50,198 | 36,402 | 36,402 | 52,341 | 52,341 | 60,957 | 60,957 | 66,338 | 59,497 | 48,923 | 48,923 | 47,576 | 47,576 | 44,057 | 44,057 | 54,826 | 54,826 | 59,564 | 59,564 | 47,976 | 47,976 | 48,594 | 48,594 | 27,067 | 51,082 | 28,319 | 28,319 | 27,783 | 27,783 | 27,721 | 27,721 | 42,193 | 42,193 | 213,134 |
| 213,134 | 42,193 | 42,193 | 27,721 | 27,721 | 27,783 | 27,783 | 28,319 | 28,319 | 51,082 | 27,067 | 48,594 | 48,594 | 47,976 | 47,976 | 59,564 | 59,564 | 54,826 | 54,826 | 44,057 | 44,057 | 47,576 | 47,576 | 48,923 | 48,923 | 59,497 | 66,338 | 60,957 | 60,957 | 52,341 | 52,341 | 36,402 | 36,402 | 50,198 | 50,198 | 44,694 | 44,694 | 58,864 | 58,864 | 51,862 | 51,862 | 36,812 | 36,812 | 43,146 | 43,146 | 33,616 | 3,035 | 0 | 0 | 26,938 | 0 | 0 | 0 | 20,446 | 0 | 0 | 0 | 12,960 | 0 | 0 | 0 | 10,926 | 0 | 0 | 0 | 11,764 | 0 | 0 | 0 | 6,147 | 0 | 0 | 0 | 37,270 | 0 | 0 | 0 | 2,468 | 0 | 0 | 0 | 1,355 | 0 | 0 | 0 | 1,658 | 0 | 0 | 0 | 19,178 | 0 | 0 | 0 | 14,243 | 0 | 0 | 0 | 9,371 | 0 | 0 | 0 | 12,495 | 0 | 0 | 0 | 15,622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 696 | 0 | 5,021 | 0 | 8,064 | 0 | 13,830 | 0 | 20,926 | 0 | 21,823 | 0 | 23,099 | 0 | 24,236 | 0 | 261 | 0 | 214 | 0 | 172 | 0 | 0 | 0 |
| 0 | 0 | 0 | 172 | 0 | 214 | 0 | 261 | 0 | 24,236 | 0 | 23,099 | 0 | 21,823 | 0 | 20,926 | 0 | 13,830 | 0 | 8,064 | 0 | 5,021 | 0 | 696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,401 | 13,401 | 28,751 | 1,857 | 33,027 | 33,027 | 4,080 | 4,080 | 31,905 | 31,905 | 2,390 | 2,390 | 31,965 | 31,965 | 19,449 | 19,449 | 30,929 | 30,929 | 16,714 | 24,522 | 8,481 | 8,481 | 22,706 | 22,564 | 8,274 | 8,274 | 22,745 | 22,745 | 4,817 | 4,817 | 26,284 | 26,284 | 6,664 | 6,664 | 11,643 | 11,643 | 9,368 | 9,368 | 13,741 | 13,741 | 16,875 | 16,875 | 46,933 | 46,933 | 25,089 | 25,089 | 56,344 | 56,344 | 29,207 | 29,207 | 78,966 | 78,966 | 50,437 | 50,437 | 92,580 | 92,580 | 37,459 | 37,459 | 94,586 | 94,586 | 51,403 | 51,403 | 100,164 | 100,164 | 28,611 | 28,611 | 133,753 | 133,753 | 61,561 | 61,561 | 130,591 | 130,591 | 48,227 | 48,227 | 42,555 | 42,555 | 35,993 | 35,993 | 40,996 | 40,996 | 38,638 | 38,638 | 26,153 | 26,153 | 25,495 | 25,495 | 26,846 | 26,846 | 28,058 | 28,058 | 27,569 | 27,569 | 27,549 | 27,549 | 0 | 0 | 0 |
| 0 | 0 | 0 | 27,549 | 27,549 | 27,569 | 27,569 | 28,058 | 28,058 | 26,846 | 26,846 | 25,495 | 25,495 | 26,153 | 26,153 | 38,638 | 38,638 | 40,996 | 40,996 | 35,993 | 35,993 | 42,555 | 42,555 | 48,227 | 48,227 | 130,591 | 130,591 | 61,561 | 61,561 | 133,753 | 133,753 | 28,611 | 28,611 | 100,164 | 100,164 | 51,403 | 51,403 | 94,586 | 94,586 | 37,459 | 37,459 | 92,580 | 92,580 | 50,437 | 50,437 | 78,966 | 78,966 | 29,207 | 29,207 | 56,344 | 56,344 | 25,089 | 25,089 | 46,933 | 46,933 | 16,875 | 16,875 | 13,741 | 13,741 | 9,368 | 9,368 | 11,643 | 11,643 | 6,664 | 6,664 | 26,284 | 26,284 | 4,817 | 4,817 | 22,745 | 22,745 | 8,274 | 8,274 | 22,564 | 22,706 | 8,481 | 8,481 | 24,522 | 16,714 | 30,929 | 30,929 | 19,449 | 19,449 | 31,965 | 31,965 | 2,390 | 2,390 | 31,905 | 31,905 | 4,080 | 4,080 | 33,027 | 33,027 | 1,857 | 28,751 | 13,401 | 13,401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,214 | 0 | 0 | 0 | 20,836 | 0 | 0 | 0 | 25,313 | 36,176 | 36,176 | 39,940 | 39,940 | 45,593 | 45,593 | 49,274 | 49,274 | 47,456 | 47,456 | 50,424 | 50,424 | 45,669 | 45,669 | 95,082 | 95,082 | 124,025 | 124,025 | 116,798 | 114,691 | 127,327 | 127,327 | 162,950 | 157,230 | 168,665 | 168,665 | 169,865 | 169,865 | 176,120 | 176,120 | 235,335 | 235,335 | 225,658 | 225,658 | 340,026 | 340,026 | 359,796 | 359,796 | 363,434 | 364,955 | 422,119 | 422,119 | 446,896 | 446,896 | 637,168 | 637,168 | 684,318 | 684,318 | 637,289 | 637,289 | 692,829 | 692,829 | 801,454 | 801,454 | 844,842 | 844,842 | 851,308 | 851,308 | 946,719 | 946,719 | 972,985 | 972,985 | 986,054 | 986,054 | 1,085,480 | 1,085,480 | 1,115,109 | 1,115,109 | 1,138,215 | 1,138,215 | 1,253,879 | 1,244,580 | 1,368,950 | 1,368,950 | 1,460,087 | 1,460,087 | 1,517,867 | 1,517,867 | 1,575,105 | 1,575,105 | 1,533,060 | 1,533,060 | 1,520,770 | 1,520,770 | 1,533,239 | 1,533,239 | 1,644,855 | 1,644,855 | 1,662,339 | 1,662,339 | 1,730,270 | 1,730,270 | 1,717,448 | 1,717,448 | 1,705,634 | 1,705,634 | 1,714,659 |
| 1,714,659 | 1,705,634 | 1,705,634 | 1,717,448 | 1,717,448 | 1,730,270 | 1,730,270 | 1,662,339 | 1,662,339 | 1,644,855 | 1,644,855 | 1,533,239 | 1,533,239 | 1,520,770 | 1,520,770 | 1,533,060 | 1,533,060 | 1,575,105 | 1,575,105 | 1,517,867 | 1,517,867 | 1,460,087 | 1,460,087 | 1,368,950 | 1,368,950 | 1,244,580 | 1,253,879 | 1,138,215 | 1,138,215 | 1,115,109 | 1,115,109 | 1,085,480 | 1,085,480 | 986,054 | 986,054 | 972,985 | 972,985 | 946,719 | 946,719 | 851,308 | 851,308 | 844,842 | 844,842 | 801,454 | 801,454 | 692,829 | 692,829 | 637,289 | 637,289 | 684,318 | 684,318 | 637,168 | 637,168 | 446,896 | 446,896 | 422,119 | 422,119 | 364,955 | 363,434 | 359,796 | 359,796 | 340,026 | 340,026 | 225,658 | 225,658 | 235,335 | 235,335 | 176,120 | 176,120 | 169,865 | 169,865 | 168,665 | 168,665 | 157,230 | 162,950 | 127,327 | 127,327 | 114,691 | 116,798 | 124,025 | 124,025 | 95,082 | 95,082 | 45,669 | 45,669 | 50,424 | 50,424 | 47,456 | 47,456 | 49,274 | 49,274 | 45,593 | 45,593 | 39,940 | 39,940 | 36,176 | 36,176 | 25,313 | 0 | 0 | 0 | 20,836 | 0 | 0 | 0 | 16,214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,050 | 0 | 0 | 0 | 8,853 | 0 | 0 | 0 | 14,914 | 18,570 | 18,570 | 19,603 | 19,603 | 19,603 | 19,603 | 20,134 | 20,134 | 21,222 | 21,222 | 21,222 | 21,222 | 21,789 | 21,789 | 22,372 | 22,372 | 24,178 | 24,178 | 25,432 | 25,432 | 28,630 | 28,630 | 29,964 | 29,964 | 22,642 | 22,642 | 24,036 | 24,036 | 27,379 | 27,379 | 44,598 | 44,598 | 49,199 | 49,199 | 50,610 | 50,610 | 58,296 | 58,296 | 61,504 | 61,504 | 73,513 | 73,513 | 77,461 | 77,461 | 90,226 | 90,226 | 94,174 | 94,174 | 27,298 | 27,298 | 32,292 | 32,292 | 50,652 | 50,652 | 55,974 | 55,974 | 77,511 | 77,511 | 82,140 | 82,140 | 104,472 | 104,472 | 110,268 | 110,268 | 139,517 | 139,517 | 145,668 | 145,668 | 176,733 | 176,733 | 183,245 | 183,245 | 216,094 | 216,094 | 222,910 | 222,910 | 250,382 | 250,382 | 257,475 | 257,475 | 260,651 | 260,651 | 260,651 | 260,651 | 288,214 | 288,214 | 288,214 | 288,214 | 306,614 | 306,614 | 306,614 | 306,614 | 334,439 | 334,439 | 340,187 | 340,187 | 361,127 |
| 361,127 | 340,187 | 340,187 | 334,439 | 334,439 | 306,614 | 306,614 | 306,614 | 306,614 | 288,214 | 288,214 | 288,214 | 288,214 | 260,651 | 260,651 | 260,651 | 260,651 | 257,475 | 257,475 | 250,382 | 250,382 | 222,910 | 222,910 | 216,094 | 216,094 | 183,245 | 183,245 | 176,733 | 176,733 | 145,668 | 145,668 | 139,517 | 139,517 | 110,268 | 110,268 | 104,472 | 104,472 | 82,140 | 82,140 | 77,511 | 77,511 | 55,974 | 55,974 | 50,652 | 50,652 | 32,292 | 32,292 | 27,298 | 27,298 | 94,174 | 94,174 | 90,226 | 90,226 | 77,461 | 77,461 | 73,513 | 73,513 | 61,504 | 61,504 | 58,296 | 58,296 | 50,610 | 50,610 | 49,199 | 49,199 | 44,598 | 44,598 | 27,379 | 27,379 | 24,036 | 24,036 | 22,642 | 22,642 | 29,964 | 29,964 | 28,630 | 28,630 | 25,432 | 25,432 | 24,178 | 24,178 | 22,372 | 22,372 | 21,789 | 21,789 | 21,222 | 21,222 | 21,222 | 21,222 | 20,134 | 20,134 | 19,603 | 19,603 | 19,603 | 19,603 | 18,570 | 18,570 | 14,914 | 0 | 0 | 0 | 8,853 | 0 | 0 | 0 | 8,050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -562 | 0 | 0 | 0 | 1,493 | 0 | 0 | 0 | -3,931 | 0 | 0 | 0 | 2,452 | 0 | 0 | 0 | 5,138 | 0 | 0 | 0 | 1,054 | 0 | 0 | 0 | 33,743 | 0 | 0 | 0 | 33,925 | 0 | 0 | 0 | 4,474 | 0 | 0 | 0 | 4,415 | 0 | 0 | 0 | -2,247 | 0 | 0 | 0 | 54,990 | 0 | 0 | 0 | -29,945 | 0 | 0 | 0 | -39,082 | 0 | 0 | 0 | -42,371 | 0 | 0 | 0 | -33,813 | 22,609 | 22,609 | 24,055 | 24,055 | -1,642 | -1,642 | 40,869 | 40,869 | 29,964 | 29,964 | -36,713 | -36,713 | 9,151 | 9,151 | -67,803 | -67,803 | -88,453 | -88,453 | -45,895 | -45,721 | 27,865 | 27,865 | 60,730 | 60,730 | 69,908 | 69,908 | 87,036 | 87,036 | 47,116 | 47,116 | -34,795 | -34,795 | -37,572 | -37,572 | 8,214 | 8,214 | 7,058 | 7,058 | 24,550 | 24,550 | -17,973 | -17,973 | -36,033 | -36,033 | -49,568 |
| -49,568 | -36,033 | -36,033 | -17,973 | -17,973 | 24,550 | 24,550 | 7,058 | 7,058 | 8,214 | 8,214 | -37,572 | -37,572 | -34,795 | -34,795 | 47,116 | 47,116 | 87,036 | 87,036 | 69,908 | 69,908 | 60,730 | 60,730 | 27,865 | 27,865 | -45,721 | -45,895 | -88,453 | -88,453 | -67,803 | -67,803 | 9,151 | 9,151 | -36,713 | -36,713 | 29,964 | 29,964 | 40,869 | 40,869 | -1,642 | -1,642 | 24,055 | 24,055 | 22,609 | 22,609 | -33,813 | 0 | 0 | 0 | -42,371 | 0 | 0 | 0 | -39,082 | 0 | 0 | 0 | -29,945 | 0 | 0 | 0 | 54,990 | 0 | 0 | 0 | -2,247 | 0 | 0 | 0 | 4,415 | 0 | 0 | 0 | 4,474 | 0 | 0 | 0 | 33,925 | 0 | 0 | 0 | 33,743 | 0 | 0 | 0 | 1,054 | 0 | 0 | 0 | 5,138 | 0 | 0 | 0 | 2,452 | 0 | 0 | 0 | -3,931 | 0 | 0 | 0 | 1,493 | 0 | 0 | 0 | -562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
---|