0 XP   0   0   0

UPL Limited
Buy, Hold or Sell?

Should you buy, hold or sell UPL Limited?

I guess you are interested in UPL Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse UPL Limited

Let's start. I'm going to help you getting a better view of UPL Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is UPL Limited even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how UPL Limited is doing in the market. If the company is worth buying. The latest step is to find out how other investors value UPL Limited. The closing price on 2023-03-24 was INR697.20 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
UPL Limited Daily Candlestick Chart
UPL Limited Daily Candlestick Chart
Summary









1. Valuation of UPL Limited




Current price per share

INR697.20

2. Growth of UPL Limited




Is UPL Limited growing?

Current yearPrevious yearGrowGrow %
How rich?$3b$2.5b$428.5m14.3%

How much money is UPL Limited making?

Current yearPrevious yearGrowGrow %
Making money$132.6m$102.6m$30m22.6%
Net Profit Margin7.6%7.2%--

How much money comes from the company's main activities?

3. Financial Health of UPL Limited




Comparing to competitors in the Agricultural Inputs industry




  Industry Rankings (Agricultural Inputs)  


Richest
#14 / 168

Most Revenue
#4 / 168

Most Profit
#10 / 168


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just not able to pay all its debts with equity.

1.1. Profitability of UPL Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit UPL Limited earns for each ₹1 of revenue.

  • Above 10% is considered healthy but always compare UPL Limited to the Agricultural Inputs industry mean.
  • A Net Profit Margin of 6.5% means that ₹0.07 for each ₹1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of UPL Limited:

  • The MRQ is 6.5%. The company is making a profit. +1
  • The TTM is 7.6%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ6.5%TTM7.6%-1.1%
TTM7.6%YOY7.2%+0.4%
TTM7.6%5Y6.6%+1.0%
5Y6.6%10Y6.6%0.0%
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
MRQ6.5%6.3%+0.2%
TTM7.6%7.2%+0.4%
YOY7.2%6.5%+0.7%
5Y6.6%4.5%+2.1%
10Y6.6%3.8%+2.8%
1.1.2. Return on Assets

Shows how efficient UPL Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare UPL Limited to the Agricultural Inputs industry mean.
  • 0.9% Return on Assets means that UPL Limited generated ₹0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of UPL Limited:

  • The MRQ is 0.9%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 1.3%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ0.9%TTM1.3%-0.4%
TTM1.3%YOY1.2%+0.1%
TTM1.3%5Y0.9%+0.4%
5Y0.9%10Y0.9%0.0%
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9%1.8%-0.9%
TTM1.3%2.2%-0.9%
YOY1.2%1.7%-0.5%
5Y0.9%1.2%-0.3%
10Y0.9%1.1%-0.2%
1.1.3. Return on Equity

Shows how efficient UPL Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare UPL Limited to the Agricultural Inputs industry mean.
  • 3.3% Return on Equity means UPL Limited generated ₹0.03 for each ₹1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of UPL Limited:

  • The MRQ is 3.3%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 4.4%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.3%TTM4.4%-1.2%
TTM4.4%YOY4.0%+0.4%
TTM4.4%5Y3.5%+1.0%
5Y3.5%10Y3.5%0.0%
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
MRQ3.3%4.1%-0.8%
TTM4.4%4.9%-0.5%
YOY4.0%3.4%+0.6%
5Y3.5%2.8%+0.7%
10Y3.5%2.6%+0.9%

1.2. Operating Efficiency of UPL Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient UPL Limited is operating .

  • Measures how much profit UPL Limited makes for each ₹1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare UPL Limited to the Agricultural Inputs industry mean.
  • An Operating Margin of 0.0% means the company generated ₹0.00  for each ₹1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of UPL Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y10.9%-10.9%
5Y10.9%10Y10.9%0.0%
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
MRQ-9.6%-9.6%
TTM-9.0%-9.0%
YOY-9.7%-9.7%
5Y10.9%7.5%+3.4%
10Y10.9%4.7%+6.2%
1.2.2. Operating Ratio

Measures how efficient UPL Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Agricultural Inputs industry mean).
  • An Operation Ratio of 1.29 means that the operating costs are ₹1.29 for each ₹1 in net sales.

Let's take a look of the Operating Ratio trends of UPL Limited:

  • The MRQ is 1.286. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.293. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.286TTM1.293-0.008
TTM1.293YOY1.358-0.065
TTM1.2935Y1.345-0.051
5Y1.34510Y1.3450.000
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2861.509-0.223
TTM1.2931.511-0.218
YOY1.3581.585-0.227
5Y1.3451.498-0.153
10Y1.3451.167+0.178

1.3. Liquidity of UPL Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if UPL Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Agricultural Inputs industry mean).
  • A Current Ratio of 1.36 means the company has ₹1.36 in assets for each ₹1 in short-term debts.

Let's take a look of the Current Ratio trends of UPL Limited:

  • The MRQ is 1.361. The company is just able to pay all its short-term debts.
  • The TTM is 1.385. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.361TTM1.385-0.024
TTM1.385YOY1.507-0.122
TTM1.3855Y1.034+0.351
5Y1.03410Y1.0340.000
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3611.660-0.299
TTM1.3851.694-0.309
YOY1.5071.773-0.266
5Y1.0341.696-0.662
10Y1.0341.522-0.488
1.3.2. Quick Ratio

Measures if UPL Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare UPL Limited to the Agricultural Inputs industry mean.
  • A Quick Ratio of 0.74 means the company can pay off ₹0.74 for each ₹1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of UPL Limited:

  • The MRQ is 0.740. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.827. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.740TTM0.827-0.087
TTM0.827YOY0.865-0.037
TTM0.8275Y0.598+0.229
5Y0.59810Y0.5980.000
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7400.705+0.035
TTM0.8270.674+0.153
YOY0.8650.794+0.071
5Y0.5980.796-0.198
10Y0.5980.738-0.140

1.4. Solvency of UPL Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of UPL Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare UPL Limited to Agricultural Inputs industry mean.
  • A Debt to Asset Ratio of 0.72 means that UPL Limited assets are financed with 72.2% credit (debt) and the remaining percentage (100% - 72.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of UPL Limited:

  • The MRQ is 0.722. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.712. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.722TTM0.712+0.010
TTM0.712YOY0.707+0.005
TTM0.7125Y0.671+0.041
5Y0.67110Y0.6710.000
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7220.464+0.258
TTM0.7120.454+0.258
YOY0.7070.471+0.236
5Y0.6710.485+0.186
10Y0.6710.477+0.194
1.4.2. Debt to Equity Ratio

Measures if UPL Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare UPL Limited to the Agricultural Inputs industry mean.
  • A Debt to Equity ratio of 260.3% means that company has ₹2.60 debt for each ₹1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of UPL Limited:

  • The MRQ is 2.603. The company is unable to pay all its debts with equity. -1
  • The TTM is 2.478. The company is just not able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ2.603TTM2.478+0.125
TTM2.478YOY2.411+0.066
TTM2.4785Y2.500-0.022
5Y2.50010Y2.5000.000
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
MRQ2.6030.846+1.757
TTM2.4780.867+1.611
YOY2.4110.862+1.549
5Y2.5001.028+1.472
10Y2.5001.098+1.402

2. Market Valuation of UPL Limited

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ₹1 in earnings UPL Limited generates.

  • Above 15 is considered overpriced but always compare UPL Limited to the Agricultural Inputs industry mean.
  • A PE ratio of 63.16 means the investor is paying ₹63.16 for every ₹1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of UPL Limited:

  • The EOD is 65.441. Neutral. Compare to industry.
  • The MRQ is 63.156. Neutral. Compare to industry.
  • The TTM is 54.952. Good. +1
Trends
Current periodCompared to+/- 
EOD65.441MRQ63.156+2.286
MRQ63.156TTM54.952+8.204
TTM54.952YOY67.860-12.909
TTM54.9525Y144.506-89.554
5Y144.50610Y144.5060.000
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
EOD65.44117.205+48.236
MRQ63.15619.435+43.721
TTM54.95219.638+35.314
YOY67.86027.270+40.590
5Y144.50617.157+127.349
10Y144.50628.248+116.258
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of UPL Limited.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of UPL Limited:

  • The MRQ is 97.604. Seems overpriced? -1
  • The TTM is 60.582. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ97.604TTM60.582+37.022
TTM60.582YOY77.447-16.865
TTM60.5825Y274.114-213.532
5Y274.11410Y274.1140.000
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
MRQ97.60422.966+74.638
TTM60.58228.309+32.273
YOY77.44747.285+30.162
5Y274.11493.514+180.600
10Y274.114162.593+111.521

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of UPL Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Agricultural Inputs industry mean).
  • A PB ratio of 2.06 means the investor is paying ₹2.06 for each ₹1 in book value.

Let's take a look of the Price to Book Ratio trends of UPL Limited:

  • The EOD is 2.134. Good. +1
  • The MRQ is 2.060. Good. +1
  • The TTM is 2.222. Good. +1
Trends
Current periodCompared to+/- 
EOD2.134MRQ2.060+0.075
MRQ2.060TTM2.222-0.162
TTM2.222YOY2.423-0.201
TTM2.2225Y3.100-0.878
5Y3.10010Y3.1000.000
Compared to industry (Agricultural Inputs)
PeriodCompanyIndustry (mean)+/- 
EOD2.1341.806+0.328
MRQ2.0601.968+0.092
TTM2.2222.165+0.057
YOY2.4231.995+0.428
5Y3.1001.933+1.167
10Y3.1002.193+0.907
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of UPL Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--3.88721.655-82%17.263-77%23.333-83%23.333-83%
Book Value Growth--1.0121.076-6%1.068-5%1.100-8%1.100-8%
Book Value Per Share--326.656324.712+1%278.360+17%209.013+56%209.013+56%
Book Value Per Share Growth--1.0121.076-6%1.068-5%1.094-8%1.094-8%
Current Ratio--1.3611.385-2%1.507-10%1.034+32%1.034+32%
Debt To Asset Ratio--0.7220.712+1%0.707+2%0.671+8%0.671+8%
Debt To Equity Ratio--2.6032.478+5%2.411+8%2.500+4%2.500+4%
Dividend Per Share--9.8429.921-1%7.990+23%4.058+143%4.058+143%
Dividend Per Share Growth--0.9840.993-1%1.335-26%0.665+48%0.665+48%
Eps--10.65413.559-21%10.516+1%7.320+46%7.320+46%
Eps Growth--0.6471.316-51%1.377-53%1.558-58%1.558-58%
Free Cash Flow Per Share---75.454-12.807-83%10.739-803%11.318-767%11.318-767%
Free Cash Flow Per Share Growth---1.5140.795-290%3.799-140%2.297-166%2.297-166%
Free Cash Flow To Equity Per Share---33.218-4.260-87%-25.509-23%42.372-178%42.372-178%
Free Cash Flow To Equity Per Share Growth---1.3450.742-281%-0.243-82%0.249-639%0.249-639%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.0650.076-14%0.072-9%0.066-1%0.066-1%
Operating Margin----0%-0%0.109-100%0.109-100%
Operating Ratio--1.2861.293-1%1.358-5%1.345-4%1.345-4%
Pb Ratio2.134+3%2.0602.222-7%2.423-15%3.100-34%3.100-34%
Pe Ratio65.441+3%63.15654.952+15%67.860-7%144.506-56%144.506-56%
Peg Ratio--97.60460.582+61%77.447+26%274.114-64%274.114-64%
Price Per Share697.200+3%672.850721.275-7%674.9750%654.900+3%654.900+3%
Price To Total Gains Ratio50.780+3%49.00732.291+52%28.241+74%-247143.580+504406%-247143.580+504406%
Profit Growth--0.5901.383-57%1.446-59%1.307-55%1.307-55%
Quick Ratio--0.7400.827-10%0.865-14%0.598+24%0.598+24%
Return On Assets--0.0090.013-30%0.012-23%0.009+3%0.009+3%
Return On Equity--0.0330.044-26%0.040-19%0.035-6%0.035-6%
Revenue Growth--0.7891.145-31%1.129-30%1.124-30%1.124-30%
Total Gains Per Share--13.73031.575-57%25.254-46%27.390-50%27.390-50%
Total Gains Per Share Growth--0.2781.377-80%5.908-95%31907.024-100%31907.024-100%
Usd Book Value--3019918000.0003001949500.000+1%2573428000.000+17%1955325428.571+54%1955325428.571+54%
Usd Book Value Change Per Share--0.0470.262-82%0.209-77%0.282-83%0.282-83%
Usd Book Value Per Share--3.9533.929+1%3.368+17%2.529+56%2.529+56%
Usd Dividend Per Share--0.1190.120-1%0.097+23%0.049+143%0.049+143%
Usd Eps--0.1290.164-21%0.127+1%0.089+46%0.089+46%
Usd Free Cash Flow----0%-0%-0%-0%
Usd Free Cash Flow Per Share---0.913-0.155-83%0.130-803%0.137-767%0.137-767%
Usd Free Cash Flow To Equity Per Share---0.402-0.052-87%-0.309-23%0.513-178%0.513-178%
Usd Price Per Share8.436+3%8.1418.727-7%8.1670%7.924+3%7.924+3%
Usd Profit--98494000.000132676500.000-26%102668500.000-4%70560285.714+40%70560285.714+40%
Usd Revenue--1513347000.0001716264000.000-12%1413461500.000+7%1089829714.286+39%1089829714.286+39%
Usd Total Gains Per Share--0.1660.382-57%0.306-46%0.331-50%0.331-50%
 EOD+2 -3MRQTTM+7 -33YOY+13 -275Y+19 -2210Y+19 -22

3.2. Fundamental Score

Let's check the fundamental score of UPL Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1565.441
Price to Book Ratio (EOD)Between0-12.134
Net Profit Margin (MRQ)Greater than00.065
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.740
Current Ratio (MRQ)Greater than11.361
Debt to Asset Ratio (MRQ)Less than10.722
Debt to Equity Ratio (MRQ)Less than12.603
Return on Equity (MRQ)Greater than0.150.033
Return on Assets (MRQ)Greater than0.050.009
Total3/10 (30.0%)

3.3. Technical Score

Let's check the technical score of UPL Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5041.502
Ma 20Greater thanMa 50708.920
Ma 50Greater thanMa 100725.599
Ma 100Greater thanMa 200739.496
OpenGreater thanClose709.050
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2022-09-30. Currency in INR. All numbers in thousands.

Summary
Total Assets899,160,000
Total Liabilities649,580,000
Total Stockholder Equity249,580,000
 As reported
Total Liabilities 649,580,000
Total Stockholder Equity+ 249,580,000
Total Assets = 899,160,000

Assets

Total Assets899,160,000
Total Current Assets445,200,000
Long-term Assets445,200,000
Total Current Assets
Cash And Cash Equivalents 35,880,000
Short-term Investments 20,210,000
Net Receivables 165,490,000
Inventory 194,570,000
Other Current Assets 27,360,000
Total Current Assets  (as reported)445,200,000
Total Current Assets  (calculated)443,510,000
+/- 1,690,000
Long-term Assets
Property Plant Equipment 99,690,000
Goodwill 197,050,000
Intangible Assets 113,050,000
Other Assets 28,420,000
Long-term Assets  (as reported)453,960,000
Long-term Assets  (calculated)438,210,000
+/- 15,750,000

Liabilities & Shareholders' Equity

Total Current Liabilities327,170,000
Long-term Liabilities270,820,000
Total Stockholder Equity249,580,000
Total Current Liabilities
Short Long Term Debt 92,880,000
Accounts payable 195,260,000
Other Current Liabilities 9,490,000
Total Current Liabilities  (as reported)327,170,000
Total Current Liabilities  (calculated)297,630,000
+/- 29,540,000
Long-term Liabilities
Long term Debt Total 239,410,000
Capital Lease Obligations Min Short Term Debt8,890,000
Long-term Liabilities  (as reported)270,820,000
Long-term Liabilities  (calculated)248,300,000
+/- 22,520,000
Total Stockholder Equity
Common Stock1,500,000
Retained Earnings 218,220,000
Other Stockholders Equity 29,860,000
Total Stockholder Equity (as reported)249,580,000
Total Stockholder Equity (calculated)249,580,000
+/-0
Other
Capital Stock1,500,000
Cash And Equivalents36,340,000
Cash and Short Term Investments 56,550,000
Common Stock Shares Outstanding 750,608
Liabilities and Stockholders Equity 899,160,000
Net Debt 289,610,000
Net Invested Capital 575,070,000
Net Working Capital 118,030,000



Balance Sheet

Currency in INR. All numbers in thousands.

 Trend2022-09-302022-03-312021-09-302021-03-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-30
> Total Assets 
0
252,730,000
0
631,660,000
0
642,090,000
0
700,830,000
0
739,740,000
704,310,000
747,100,000
826,790,000
899,160,000
899,160,000826,790,000747,100,000704,310,000739,740,0000700,830,0000642,090,0000631,660,0000252,730,0000
   > Total Current Assets 
0
166,130,000
0
267,220,000
0
265,010,000
0
292,410,000
0
336,270,000
300,700,000
339,330,000
397,280,000
445,200,000
445,200,000397,280,000339,330,000300,700,000336,270,0000292,410,0000265,010,0000267,220,0000166,130,0000
       Cash And Cash Equivalents 
0
20,380,000
0
28,510,000
0
19,770,000
0
67,520,000
0
78,730,000
48,530,000
28,670,000
57,970,000
35,880,000
35,880,00057,970,00028,670,00048,530,00078,730,000067,520,000019,770,000028,510,000020,380,0000
       Short-term Investments 
0
1,780,000
0
1,380,000
0
3,600,000
0
680,000
0
7,500,000
4,930,000
5,770,000
21,580,000
20,210,000
20,210,00021,580,0005,770,0004,930,0007,500,0000680,00003,600,00001,380,00001,780,0000
       Net Receivables 
0
64,060,000
0
116,790,000
0
118,150,000
0
135,050,000
0
121,490,000
125,910,000
140,800,000
153,280,000
165,490,000
165,490,000153,280,000140,800,000125,910,000121,490,0000135,050,0000118,150,0000116,790,000064,060,0000
       Other Current Assets 
0
16,370,000
0
22,100,000
0
20,740,000
0
10,940,000
0
21,940,000
22,900,000
32,210,000
29,420,000
27,360,000
27,360,00029,420,00032,210,00022,900,00021,940,000010,940,000020,740,000022,100,000016,370,0000
   > Long-term Assets 
0
0
0
360,560,000
0
377,080,000
0
408,420,000
0
403,470,000
403,610,000
407,770,000
429,510,000
453,960,000
453,960,000429,510,000407,770,000403,610,000403,470,0000408,420,0000377,080,0000360,560,000000
       Property Plant Equipment 
0
46,290,000
0
58,560,000
0
66,230,000
0
72,970,000
0
76,830,000
80,460,000
82,990,000
92,620,000
99,690,000
99,690,00092,620,00082,990,00080,460,00076,830,000072,970,000066,230,000058,560,000046,290,0000
       Goodwill 
0
4,420,000
0
166,270,000
0
156,870,000
0
182,410,000
0
178,660,000
176,890,000
179,480,000
183,640,000
197,050,000
197,050,000183,640,000179,480,000176,890,000178,660,0000182,410,0000156,870,0000166,270,00004,420,0000
       Long Term Investments 
0
11,450,000
0
8,730,000
0
8,300,000
0
0
0
0
0
0
0
0
000000008,300,00008,730,000011,450,0000
       Intangible Assets 
0
12,740,000
0
115,210,000
0
124,880,000
0
118,560,000
0
114,090,000
111,470,000
110,070,000
110,680,000
113,050,000
113,050,000110,680,000110,070,000111,470,000114,090,0000118,560,0000124,880,0000115,210,000012,740,0000
       Other Assets 
0
11,700,000
0
10,120,000
0
20,800,000
0
109,010,000
0
23,030,000
21,340,000
24,290,000
26,330,000
28,420,000
28,420,00026,330,00024,290,00021,340,00023,030,0000109,010,000020,800,000010,120,000011,700,0000
> Total Liabilities 
0
161,560,000
0
484,510,000
0
497,880,000
0
508,010,000
0
549,630,000
495,440,000
530,610,000
580,180,000
649,580,000
649,580,000580,180,000530,610,000495,440,000549,630,0000508,010,0000497,880,0000484,510,0000161,560,0000
   > Total Current Liabilities 
0
93,150,000
0
162,610,000
0
162,500,000
0
166,860,000
0
178,140,000
196,270,000
229,100,000
281,960,000
327,170,000
327,170,000281,960,000229,100,000196,270,000178,140,0000166,860,0000162,500,0000162,610,000093,150,0000
       Short-term Debt 
0
0
0
24,780,000
0
35,470,000
0
12,980,000
0
21,600,000
14,140,000
0
0
0
00014,140,00021,600,000012,980,000035,470,000024,780,000000
       Short Long Term Debt 
0
0
0
27,530,000
0
35,470,000
0
13,310,000
0
21,600,000
14,140,000
49,130,000
42,610,000
92,880,000
92,880,00042,610,00049,130,00014,140,00021,600,000013,310,000035,470,000027,530,000000
       Accounts payable 
0
62,480,000
0
94,230,000
0
93,920,000
0
102,330,000
0
114,740,000
125,250,000
144,410,000
165,520,000
195,260,000
195,260,000165,520,000144,410,000125,250,000114,740,0000102,330,000093,920,000094,230,000062,480,0000
       Other Current Liabilities 
0
11,610,000
0
3,860,000
0
32,470,000
0
31,930,000
0
10,740,000
23,090,000
10,170,000
33,250,000
9,490,000
9,490,00033,250,00010,170,00023,090,00010,740,000031,930,000032,470,00003,860,000011,610,0000
   > Long-term Liabilities 
0
0
0
294,810,000
0
303,090,000
0
308,030,000
0
338,040,000
262,240,000
261,710,000
251,750,000
270,820,000
270,820,000251,750,000261,710,000262,240,000338,040,0000308,030,0000303,090,0000294,810,000000
       Long term Debt Total 
0
0
0
263,830,000
0
275,180,000
0
279,570,000
0
301,310,000
227,260,000
228,110,000
222,310,000
239,410,000
239,410,000222,310,000228,110,000227,260,000301,310,0000279,570,0000275,180,0000263,830,000000
       Other Liabilities 
0
5,460,000
0
30,840,000
0
27,910,000
0
28,460,000
0
0
0
0
0
0
00000028,460,000027,910,000030,840,00005,460,0000
       Deferred Long Term Liability 
0
0
0
3,610,000
0
0
0
80,200,000
0
0
0
0
0
0
00000080,200,0000003,610,000000
> Total Stockholder Equity
91,690,000
91,060,000
91,060,000
147,150,000
146,450,000
144,210,000
144,210,000
192,820,000
0
190,110,000
208,870,000
216,490,000
246,610,000
249,580,000
249,580,000246,610,000216,490,000208,870,000190,110,0000192,820,000144,210,000144,210,000146,450,000147,150,00091,060,00091,060,00091,690,000
   Common Stock
0
1,020,000
0
1,020,000
0
1,530,000
0
1,530,000
0
1,530,000
1,530,000
1,530,000
1,530,000
1,500,000
1,500,0001,530,0001,530,0001,530,0001,530,00001,530,00001,530,00001,020,00001,020,0000
   Retained Earnings Total Equity00000000000000
   Accumulated Other Comprehensive Income 00000000000000
   Capital Surplus 00000000000000
   Treasury Stock00000000000000
   Other Stockholders Equity 
0
90,040,000
0
-42,180,000
0
142,680,000
0
-13,840,000
0
29,110,000
29,860,000
29,860,000
29,860,000
29,860,000
29,860,00029,860,00029,860,00029,860,00029,110,0000-13,840,0000142,680,0000-42,180,000090,040,0000



Balance Sheet

Currency in INR. All numbers in thousands.




Cash Flow

Currency in INR. All numbers in thousands.




Income Statement

Currency in INR. All numbers in thousands.


Latest Income Statement (annual, 2022-03-31)

Gross Profit (+$)
totalRevenue462,400,000
Cost of Revenue-223,860,000
Gross Profit238,540,000238,540,000
 
Operating Income (+$)
Gross Profit238,540,000
Operating Expense-381,690,000
Operating Income74,840,000-143,150,000
 
Operating Expense (+$)
Research Development1,000,000
Selling General Administrative130,830,000
Selling And Marketing Expenses-
Operating Expense381,690,000131,830,000
 
Net Interest Income (+$)
Interest Income21,270,000
Interest Expense-17,750,000
Net Interest Income-17,870,0003,520,000
 
Pretax Income (+$)
Operating Income74,840,000
Net Interest Income-17,870,000
Other Non-Operating Income Expenses-
Income Before Tax (EBT)49,660,00074,840,000
EBIT - interestExpense = -17,750,000
36,260,000
54,010,000
Interest Expense17,750,000
Earnings Before Interest and Taxes (ebit)-67,410,000
Earnings Before Interest and Taxes (ebitda)91,000,000
 
After tax Income (+$)
Income Before Tax49,660,000
Tax Provision-5,290,000
Net Income From Continuing Ops44,370,00044,370,000
Net Income36,260,000
Net Income Applicable To Common Shares35,050,000
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-17,870,000
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
AHZ0.F
15 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of AHZ0.F.

AHZ0.F Daily Candlestick Chart
9VU.F
15 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of 9VU.F.

9VU.F Daily Candlestick Chart
9TD.F
15 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 9TD.F.

9TD.F Daily Candlestick Chart
9PZ.F
15 hours ago

I found you a Golden Cross on the daily chart of 9PZ.F.

9PZ.F Daily Candlestick Chart
98B.F
15 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 98B.F.

98B.F Daily Candlestick Chart
8ZU.F
15 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of 8ZU.F.

8ZU.F Daily Candlestick Chart
8QQ.F
15 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 8QQ.F.

8QQ.F Daily Candlestick Chart
8K6.F
15 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 8K6.F.

8K6.F Daily Candlestick Chart
8J4.F
15 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of 8J4.F.

8J4.F Daily Candlestick Chart
8HQ.F
15 hours ago

I found you a RSI Bullish Reversal Divergence on the daily chart of 8HQ.F.

8HQ.F Daily Candlestick Chart
7ZG.F
15 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 7ZG.F.

7ZG.F Daily Candlestick Chart
7O41.F
15 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 7O41.F.

7O41.F Daily Candlestick Chart
7N20.F
15 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 7N20.F.

7N20.F Daily Candlestick Chart
7IA.F
15 hours ago

I found you a MACD Bearish Reversal Divergence on the daily chart of 7IA.F.

7IA.F Daily Candlestick Chart
7F4.F
15 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 7F4.F.

7F4.F Daily Candlestick Chart
77Q.F
15 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 77Q.F.

77Q.F Daily Candlestick Chart
74G.F
15 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 74G.F.

74G.F Daily Candlestick Chart
6YG.F
15 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 6YG.F.

6YG.F Daily Candlestick Chart
6WZ.F
15 hours ago

I found you a RSI Bearish Hidden Divergence on the daily chart of 6WZ.F.

6WZ.F Daily Candlestick Chart
6VY.F
15 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 6VY.F.

6VY.F Daily Candlestick Chart
6UY.F
15 hours ago

I found you a Death Cross on the daily chart of 6UY.F.

6UY.F Daily Candlestick Chart
6R4.F
15 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 6R4.F.

6R4.F Daily Candlestick Chart
6NCA.F
15 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 6NCA.F.

6NCA.F Daily Candlestick Chart
65R.F
15 hours ago

I found you a Death Cross on the daily chart of 65R.F.

65R.F Daily Candlestick Chart