> Total Assets | 11,421,317 | 11,280,746 | 11,229,907 | 11,018,150 | 11,842,023 | 11,456,577 | 12,466,859 | 13,106,949 | 13,526,226 | 13,332,055 | 14,278,882 | 16,459,662 | 16,203,318 | 15,653,637 | 15,626,356 | 15,387,607 | 14,932,304 | 14,912,189 | 14,670,951 | 14,491,842 | 17,104,923 | 16,647,671 | 16,204,227 | 15,865,284 | 15,886,058 | 15,499,402 | 15,618,891 | 15,529,394 | 15,829,467 | 14,867,835 | 14,599,323 | 14,468,091 | 14,552,006 | 13,933,202 | 14,006,991 | 13,953,000 | 13,924,000 | 13,935,000 | 14,019,000 | 13,781,000 | 13,118,000 | 12,619,000 | 12,556,000 | 13,605,000 | 13,827,000 | 14,230,000 | 14,021,000 | 13,812,000 | 13,795,000 | 13,608,000 | 15,078,000 | 15,389,000 | 14,733,000 | 14,804,000 | 14,734,000 | 12,893,000 | 14,868,000 | 14,611,000 | 14,428,000 | 14,599,000 | 14,811,000 | 14,461,000 | 14,890,000 | 14,195,000 | 14,588,000 | 14,176,000 | 14,310,000 | 14,193,000 | 14,157,000 | 13,566,000 | 13,678,000 | 13,911,000 | 13,776,000 | 13,234,000 | 13,372,000 | 13,067,000 | 12,938,000 | 12,881,000 | 13,217,000 | 13,996,000 | 14,771,000 | 14,098,000 | 14,442,000 | 14,722,000 | 14,951,000 | 13,903,000 | 13,895,000 | 14,858,000 | 15,944,000 | 15,683,000 | 16,612,000 | 17,676,000 | 18,023,000 | 19,399,000 | 22,274,000 | 22,207,000 | 20,055,000 | 19,220,000 |
| 19,220,000 | 20,055,000 | 22,207,000 | 22,274,000 | 19,399,000 | 18,023,000 | 17,676,000 | 16,612,000 | 15,683,000 | 15,944,000 | 14,858,000 | 13,895,000 | 13,903,000 | 14,951,000 | 14,722,000 | 14,442,000 | 14,098,000 | 14,771,000 | 13,996,000 | 13,217,000 | 12,881,000 | 12,938,000 | 13,067,000 | 13,372,000 | 13,234,000 | 13,776,000 | 13,911,000 | 13,678,000 | 13,566,000 | 14,157,000 | 14,193,000 | 14,310,000 | 14,176,000 | 14,588,000 | 14,195,000 | 14,890,000 | 14,461,000 | 14,811,000 | 14,599,000 | 14,428,000 | 14,611,000 | 14,868,000 | 12,893,000 | 14,734,000 | 14,804,000 | 14,733,000 | 15,389,000 | 15,078,000 | 13,608,000 | 13,795,000 | 13,812,000 | 14,021,000 | 14,230,000 | 13,827,000 | 13,605,000 | 12,556,000 | 12,619,000 | 13,118,000 | 13,781,000 | 14,019,000 | 13,935,000 | 13,924,000 | 13,953,000 | 14,006,991 | 13,933,202 | 14,552,006 | 14,468,091 | 14,599,323 | 14,867,835 | 15,829,467 | 15,529,394 | 15,618,891 | 15,499,402 | 15,886,058 | 15,865,284 | 16,204,227 | 16,647,671 | 17,104,923 | 14,491,842 | 14,670,951 | 14,912,189 | 14,932,304 | 15,387,607 | 15,626,356 | 15,653,637 | 16,203,318 | 16,459,662 | 14,278,882 | 13,332,055 | 13,526,226 | 13,106,949 | 12,466,859 | 11,456,577 | 11,842,023 | 11,018,150 | 11,229,907 | 11,280,746 | 11,421,317 |
---|
> Total Current Assets | 2,865,780 | 2,728,668 | 2,655,260 | 2,701,121 | 3,039,502 | 2,890,127 | 3,131,169 | 2,948,265 | 3,376,705 | 3,032,098 | 3,279,928 | 3,562,795 | 3,385,682 | 3,186,896 | 3,267,854 | 3,265,828 | 3,054,189 | 3,141,833 | 3,029,926 | 3,026,048 | 3,624,062 | 3,316,253 | 3,106,547 | 3,023,013 | 3,314,835 | 2,654,539 | 3,069,585 | 3,185,582 | 3,582,193 | 3,313,528 | 3,137,657 | 3,114,106 | 3,170,900 | 3,168,585 | 3,271,194 | 3,314,000 | 3,309,000 | 3,347,000 | 3,501,000 | 3,394,000 | 0 | 0 | 0 | 3,024,000 | 3,126,000 | 3,250,000 | 3,440,000 | 3,255,000 | 3,436,000 | 3,400,000 | 3,849,000 | 3,977,000 | 3,510,000 | 3,788,000 | 3,911,000 | 3,850,000 | 3,842,000 | 3,759,000 | 3,708,000 | 4,112,000 | 4,466,000 | 4,126,000 | 4,424,000 | 3,926,000 | 4,022,000 | 3,875,000 | 3,803,000 | 3,934,000 | 4,164,000 | 3,708,000 | 3,964,000 | 4,195,000 | 4,245,000 | 3,911,000 | 4,176,000 | 3,923,000 | 3,873,000 | 3,754,000 | 4,064,000 | 4,495,000 | 4,712,000 | 4,157,000 | 4,365,000 | 4,583,000 | 4,636,000 | 3,798,000 | 3,823,000 | 4,711,000 | 5,434,000 | 4,914,000 | 5,113,000 | 5,258,000 | 5,072,000 | 5,483,000 | 7,175,000 | 7,232,000 | 5,673,000 | 5,046,000 |
| 5,046,000 | 5,673,000 | 7,232,000 | 7,175,000 | 5,483,000 | 5,072,000 | 5,258,000 | 5,113,000 | 4,914,000 | 5,434,000 | 4,711,000 | 3,823,000 | 3,798,000 | 4,636,000 | 4,583,000 | 4,365,000 | 4,157,000 | 4,712,000 | 4,495,000 | 4,064,000 | 3,754,000 | 3,873,000 | 3,923,000 | 4,176,000 | 3,911,000 | 4,245,000 | 4,195,000 | 3,964,000 | 3,708,000 | 4,164,000 | 3,934,000 | 3,803,000 | 3,875,000 | 4,022,000 | 3,926,000 | 4,424,000 | 4,126,000 | 4,466,000 | 4,112,000 | 3,708,000 | 3,759,000 | 3,842,000 | 3,850,000 | 3,911,000 | 3,788,000 | 3,510,000 | 3,977,000 | 3,849,000 | 3,400,000 | 3,436,000 | 3,255,000 | 3,440,000 | 3,250,000 | 3,126,000 | 3,024,000 | 0 | 0 | 0 | 3,394,000 | 3,501,000 | 3,347,000 | 3,309,000 | 3,314,000 | 3,271,194 | 3,168,585 | 3,170,900 | 3,114,106 | 3,137,657 | 3,313,528 | 3,582,193 | 3,185,582 | 3,069,585 | 2,654,539 | 3,314,835 | 3,023,013 | 3,106,547 | 3,316,253 | 3,624,062 | 3,026,048 | 3,029,926 | 3,141,833 | 3,054,189 | 3,265,828 | 3,267,854 | 3,186,896 | 3,385,682 | 3,562,795 | 3,279,928 | 3,032,098 | 3,376,705 | 2,948,265 | 3,131,169 | 2,890,127 | 3,039,502 | 2,701,121 | 2,655,260 | 2,728,668 | 2,865,780 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 305,094 | 319,122 | 349,587 | 331,029 | 227,854 | 300,228 | 105,894 | 201,977 | 423,714 | 250,111 | 193,267 | 147,848 | 425,025 | 200,440 | 214,670 | 212,747 | 387,487 | 639,588 | 277,106 | 225,170 | 141,635 | 328,629 | 138,756 | 206,966 | 250,760 | 530,481 | 151,042 | 146,561 | 199,272 | 199,866 | 104,167 | 121,233 | 237,000 | 98,000 | 103,000 | 136,000 | 330,000 | 0 | 0 | 0 | 438,000 | 365,000 | 263,000 | 484,000 | 269,000 | 312,000 | 250,000 | 335,000 | 495,000 | 92,000 | 89,000 | 284,000 | 468,000 | 390,000 | 314,000 | 298,000 | 787,000 | 1,005,000 | 794,000 | 825,000 | 700,000 | 469,000 | 409,000 | 394,000 | 626,000 | 803,000 | 459,000 | 771,000 | 992,000 | 866,000 | 563,000 | 896,000 | 716,000 | 528,000 | 369,000 | 549,000 | 888,000 | 1,064,000 | 678,000 | 1,080,000 | 1,536,000 | 1,460,000 | 729,000 | 886,000 | 1,720,000 | 2,284,000 | 1,578,000 | 1,613,000 | 1,460,000 | 1,342,000 | 938,000 | 1,591,000 | 2,067,000 | 1,016,000 | 768,000 |
| 768,000 | 1,016,000 | 2,067,000 | 1,591,000 | 938,000 | 1,342,000 | 1,460,000 | 1,613,000 | 1,578,000 | 2,284,000 | 1,720,000 | 886,000 | 729,000 | 1,460,000 | 1,536,000 | 1,080,000 | 678,000 | 1,064,000 | 888,000 | 549,000 | 369,000 | 528,000 | 716,000 | 896,000 | 563,000 | 866,000 | 992,000 | 771,000 | 459,000 | 803,000 | 626,000 | 394,000 | 409,000 | 469,000 | 700,000 | 825,000 | 794,000 | 1,005,000 | 787,000 | 298,000 | 314,000 | 390,000 | 468,000 | 284,000 | 89,000 | 92,000 | 495,000 | 335,000 | 250,000 | 312,000 | 269,000 | 484,000 | 263,000 | 365,000 | 438,000 | 0 | 0 | 0 | 330,000 | 136,000 | 103,000 | 98,000 | 237,000 | 121,233 | 104,167 | 199,866 | 199,272 | 146,561 | 151,042 | 530,481 | 250,760 | 206,966 | 138,756 | 328,629 | 141,635 | 225,170 | 277,106 | 639,588 | 387,487 | 212,747 | 214,670 | 200,440 | 425,025 | 147,848 | 193,267 | 250,111 | 423,714 | 201,977 | 105,894 | 300,228 | 227,854 | 331,029 | 349,587 | 319,122 | 305,094 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98,111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,487,000 | -1,492,000 | -1,493,000 | -1,552,000 | -1,537,000 | -1,548,000 | -1,526,000 | -2,140,000 | -1,524,000 | -1,512,000 | -1,501,000 | -1,868,000 | -1,487,000 | -1,486,000 | -1,493,000 | -1,874,000 | -1,535,000 | -1,500,000 | -1,754,000 | -2,163,000 | -1,715,000 | -1,706,000 | -1,697,000 | 109,000 | 108,000 | 101,000 | 110,000 | -1,876,000 | 95,000 | 95,000 | 90,000 | -2,161,000 | 82,000 | 91,000 | 97,000 | -2,305,000 | 86,000 | 66,000 | 102,000 | -2,268,000 | 82,000 | 51,000 | 77,000 | 100,000 | 194,000 | 109,000 | 138,000 | 1,000 | 128,000 | 118,000 |
| 118,000 | 128,000 | 1,000 | 138,000 | 109,000 | 194,000 | 100,000 | 77,000 | 51,000 | 82,000 | -2,268,000 | 102,000 | 66,000 | 86,000 | -2,305,000 | 97,000 | 91,000 | 82,000 | -2,161,000 | 90,000 | 95,000 | 95,000 | -1,876,000 | 110,000 | 101,000 | 108,000 | 109,000 | -1,697,000 | -1,706,000 | -1,715,000 | -2,163,000 | -1,754,000 | -1,500,000 | -1,535,000 | -1,874,000 | -1,493,000 | -1,486,000 | -1,487,000 | -1,868,000 | -1,501,000 | -1,512,000 | -1,524,000 | -2,140,000 | -1,526,000 | -1,548,000 | -1,537,000 | -1,552,000 | -1,493,000 | -1,492,000 | -1,487,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98,111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 1,621,765 | 1,488,000 | 1,606,396 | 1,368,000 | 1,721,457 | 1,627,000 | 1,744,245 | 1,848,832 | 0 | 1,646,798 | 0 | 1,390,000 | 1,498,264 | 1,590,000 | 1,497,806 | 1,422,902 | 1,719,908 | 1,777,000 | 1,683,000 | 1,432,000 | 1,669,000 | 1,471,807 | 1,615,000 | 1,679,333 | 1,739,946 | 1,765,546 | 1,727,996 | 1,507,000 | 1,699,000 | 1,770,832 | 1,824,000 | 1,522,000 | 1,791,000 | 1,806,000 | 1,838,000 | 1,387,000 | 1,447,000 | 1,422,000 | 1,460,000 | 1,281,000 | 1,557,000 | 1,702,000 | 1,636,000 | 1,446,000 | 1,800,000 | 1,770,000 | 1,972,000 | 1,718,000 | 1,979,000 | 2,183,000 | 2,183,000 | 1,683,000 | 2,019,000 | 2,025,000 | 2,012,000 | 1,672,000 | 2,091,000 | 1,991,000 | 2,208,000 | 1,635,000 | 2,089,000 | 2,060,000 | 2,015,000 | 1,729,000 | 1,946,000 | 1,879,000 | 1,852,000 | 1,681,000 | 1,814,000 | 1,848,000 | 1,824,000 | 1,750,000 | 1,879,000 | 1,819,000 | 1,864,000 | 1,807,000 | 1,874,000 | 1,798,000 | 1,636,000 | 1,556,000 | 1,681,000 | 1,639,000 | 1,528,000 | 1,519,000 | 1,741,000 | 1,918,000 | 1,948,000 | 1,320,000 | 2,028,000 | 2,548,000 | 3,185,000 | 1,613,000 | 2,199,000 | 1,855,000 |
| 1,855,000 | 2,199,000 | 1,613,000 | 3,185,000 | 2,548,000 | 2,028,000 | 1,320,000 | 1,948,000 | 1,918,000 | 1,741,000 | 1,519,000 | 1,528,000 | 1,639,000 | 1,681,000 | 1,556,000 | 1,636,000 | 1,798,000 | 1,874,000 | 1,807,000 | 1,864,000 | 1,819,000 | 1,879,000 | 1,750,000 | 1,824,000 | 1,848,000 | 1,814,000 | 1,681,000 | 1,852,000 | 1,879,000 | 1,946,000 | 1,729,000 | 2,015,000 | 2,060,000 | 2,089,000 | 1,635,000 | 2,208,000 | 1,991,000 | 2,091,000 | 1,672,000 | 2,012,000 | 2,025,000 | 2,019,000 | 1,683,000 | 2,183,000 | 2,183,000 | 1,979,000 | 1,718,000 | 1,972,000 | 1,770,000 | 1,800,000 | 1,446,000 | 1,636,000 | 1,702,000 | 1,557,000 | 1,281,000 | 1,460,000 | 1,422,000 | 1,447,000 | 1,387,000 | 1,838,000 | 1,806,000 | 1,791,000 | 1,522,000 | 1,824,000 | 1,770,832 | 1,699,000 | 1,507,000 | 1,727,996 | 1,765,546 | 1,739,946 | 1,679,333 | 1,615,000 | 1,471,807 | 1,669,000 | 1,432,000 | 1,683,000 | 1,777,000 | 1,719,908 | 1,422,902 | 1,497,806 | 1,590,000 | 1,498,264 | 1,390,000 | 0 | 1,646,798 | 0 | 1,848,832 | 1,744,245 | 1,627,000 | 1,721,457 | 1,368,000 | 1,606,396 | 1,488,000 | 1,621,765 | 0 | 0 | 0 | 0 |
---|
Inventory | 1,114,728 | 1,074,081 | 1,052,190 | 959,007 | 1,099,661 | 1,049,810 | 1,192,610 | 1,182,926 | 1,356,161 | 1,300,143 | 1,332,608 | 1,291,373 | 0 | 1,345,824 | 1,392,408 | 1,289,368 | 1,356,401 | 1,340,168 | 1,319,373 | 1,214,866 | 1,265,378 | 1,246,157 | 1,199,032 | 1,137,503 | 1,317,602 | 1,043,976 | 1,249,279 | 1,254,645 | 1,310,941 | 1,273,290 | 1,262,312 | 1,254,735 | 1,272,552 | 1,293,586 | 1,325,156 | 1,342,000 | 1,420,000 | 1,438,000 | 1,527,000 | 1,354,000 | 1,198,000 | 1,062,000 | 1,011,000 | 1,112,000 | 1,204,000 | 1,285,000 | 1,320,000 | 1,299,000 | 1,324,000 | 1,380,000 | 1,542,000 | 1,429,000 | 1,398,000 | 1,455,000 | 1,444,000 | 1,338,000 | 1,433,000 | 1,420,000 | 1,398,000 | 1,288,000 | 1,370,000 | 1,341,000 | 1,391,000 | 1,316,000 | 1,464,000 | 1,406,000 | 1,394,000 | 1,342,000 | 1,408,000 | 1,340,000 | 1,333,000 | 1,324,000 | 1,410,000 | 1,364,000 | 1,335,000 | 1,292,000 | 1,371,000 | 1,471,000 | 1,561,000 | 1,609,000 | 1,664,000 | 1,542,000 | 1,500,000 | 1,349,000 | 1,391,000 | 1,348,000 | 1,307,000 | 1,269,000 | 1,327,000 | 1,351,000 | 1,475,000 | 1,569,000 | 1,452,000 | 1,839,000 | 2,187,000 | 2,255,000 | 2,278,000 | 2,167,000 |
| 2,167,000 | 2,278,000 | 2,255,000 | 2,187,000 | 1,839,000 | 1,452,000 | 1,569,000 | 1,475,000 | 1,351,000 | 1,327,000 | 1,269,000 | 1,307,000 | 1,348,000 | 1,391,000 | 1,349,000 | 1,500,000 | 1,542,000 | 1,664,000 | 1,609,000 | 1,561,000 | 1,471,000 | 1,371,000 | 1,292,000 | 1,335,000 | 1,364,000 | 1,410,000 | 1,324,000 | 1,333,000 | 1,340,000 | 1,408,000 | 1,342,000 | 1,394,000 | 1,406,000 | 1,464,000 | 1,316,000 | 1,391,000 | 1,341,000 | 1,370,000 | 1,288,000 | 1,398,000 | 1,420,000 | 1,433,000 | 1,338,000 | 1,444,000 | 1,455,000 | 1,398,000 | 1,429,000 | 1,542,000 | 1,380,000 | 1,324,000 | 1,299,000 | 1,320,000 | 1,285,000 | 1,204,000 | 1,112,000 | 1,011,000 | 1,062,000 | 1,198,000 | 1,354,000 | 1,527,000 | 1,438,000 | 1,420,000 | 1,342,000 | 1,325,156 | 1,293,586 | 1,272,552 | 1,254,735 | 1,262,312 | 1,273,290 | 1,310,941 | 1,254,645 | 1,249,279 | 1,043,976 | 1,317,602 | 1,137,503 | 1,199,032 | 1,246,157 | 1,265,378 | 1,214,866 | 1,319,373 | 1,340,168 | 1,356,401 | 1,289,368 | 1,392,408 | 1,345,824 | 0 | 1,291,373 | 1,332,608 | 1,300,143 | 1,356,161 | 1,182,926 | 1,192,610 | 1,049,810 | 1,099,661 | 959,007 | 1,052,190 | 1,074,081 | 1,114,728 |
---|
Other Current Assets | 1,751,052 | 1,654,587 | 1,603,070 | 0 | -1,046 | 0 | 1,134 | 170,000 | -1,142 | 0 | 1,098 | -1,124 | 1,419,210 | 1,007 | 0 | 1,551,435 | -915 | 1,586,995 | 0 | 794 | -812 | 1,792,990 | 1,682,345 | 1,645,764 | 1,668,603 | 0 | 1,613,340 | 844 | 825 | 123,651 | 788 | 1,660,099 | 1,698,483 | 0 | 1,824,805 | 1,735,000 | 1,791,000 | 1,806,000 | 0 | 1,710,000 | 0 | 0 | 0 | 1,474,000 | 1,557,000 | 1,702,000 | 1,636,000 | 1,687,000 | 1,800,000 | 1,770,000 | 1,972,000 | 2,053,000 | 2,020,000 | 2,244,000 | 2,183,000 | 2,044,000 | 2,019,000 | 2,025,000 | 2,012,000 | 2,037,000 | 2,091,000 | 1,991,000 | 2,208,000 | 1,910,000 | 2,089,000 | 2,060,000 | 2,015,000 | 1,966,000 | 1,953,000 | 1,909,000 | 1,860,000 | 1,770,000 | 1,861,000 | 1,883,000 | 1,835,000 | 1,915,000 | 1,879,000 | 1,819,000 | 1,864,000 | 1,998,000 | 1,902,000 | 1,846,000 | 1,688,000 | 1,698,000 | 1,699,000 | 1,655,000 | 1,528,000 | 1,722,000 | 1,741,000 | 1,934,000 | 1,948,000 | 2,129,000 | 2,084,000 | 2,597,000 | 74,000 | 1,296,000 | 0 | 0 |
| 0 | 0 | 1,296,000 | 74,000 | 2,597,000 | 2,084,000 | 2,129,000 | 1,948,000 | 1,934,000 | 1,741,000 | 1,722,000 | 1,528,000 | 1,655,000 | 1,699,000 | 1,698,000 | 1,688,000 | 1,846,000 | 1,902,000 | 1,998,000 | 1,864,000 | 1,819,000 | 1,879,000 | 1,915,000 | 1,835,000 | 1,883,000 | 1,861,000 | 1,770,000 | 1,860,000 | 1,909,000 | 1,953,000 | 1,966,000 | 2,015,000 | 2,060,000 | 2,089,000 | 1,910,000 | 2,208,000 | 1,991,000 | 2,091,000 | 2,037,000 | 2,012,000 | 2,025,000 | 2,019,000 | 2,044,000 | 2,183,000 | 2,244,000 | 2,020,000 | 2,053,000 | 1,972,000 | 1,770,000 | 1,800,000 | 1,687,000 | 1,636,000 | 1,702,000 | 1,557,000 | 1,474,000 | 0 | 0 | 0 | 1,710,000 | 0 | 1,806,000 | 1,791,000 | 1,735,000 | 1,824,805 | 0 | 1,698,483 | 1,660,099 | 788 | 123,651 | 825 | 844 | 1,613,340 | 0 | 1,668,603 | 1,645,764 | 1,682,345 | 1,792,990 | -812 | 794 | 0 | 1,586,995 | -915 | 1,551,435 | 0 | 1,007 | 1,419,210 | -1,124 | 1,098 | 0 | -1,142 | 170,000 | 1,134 | 0 | -1,046 | 0 | 1,603,070 | 1,654,587 | 1,751,052 |
---|
> Long-term Assets | 8,555,537 | 8,552,079 | 8,574,647 | 8,317,029 | 8,802,522 | 8,566,450 | 9,335,690 | 10,158,684 | 10,149,521 | 10,299,956 | 10,998,954 | 12,896,867 | 12,817,636 | 12,466,741 | 12,358,503 | 12,121,778 | 11,878,115 | 11,770,357 | 11,641,025 | 11,465,793 | 13,480,861 | 13,331,418 | 13,097,680 | 12,842,271 | 12,571,223 | 12,844,863 | 12,549,307 | 12,343,812 | 12,247,273 | 11,554,306 | 11,461,666 | 11,353,985 | 11,381,106 | 10,764,618 | 10,735,796 | 10,639,000 | 10,615,000 | 10,588,000 | 10,518,000 | 10,387,000 | 0 | 0 | 0 | 10,581,000 | 10,701,000 | 10,980,000 | 10,581,000 | 10,557,000 | 10,359,000 | 10,208,000 | 11,229,000 | 11,412,000 | 11,223,000 | 11,016,000 | 10,823,000 | 9,043,000 | 11,026,000 | 10,852,000 | 10,720,000 | 10,487,000 | 10,345,000 | 10,335,000 | 10,466,000 | 10,269,000 | 10,566,000 | 10,301,000 | 10,507,000 | 10,259,000 | 9,993,000 | 9,859,000 | 9,714,000 | 9,715,000 | 9,532,000 | 9,323,000 | 9,196,000 | 9,144,000 | 9,064,000 | 9,127,000 | 9,153,000 | 9,501,000 | 10,060,000 | 9,942,000 | 10,078,000 | 10,140,000 | 10,315,000 | 10,105,000 | 10,072,000 | 10,149,000 | 10,511,000 | 10,768,000 | 11,500,000 | 12,420,000 | 12,951,000 | 13,916,000 | 15,101,000 | 14,977,000 | 14,382,000 | 14,174,000 |
| 14,174,000 | 14,382,000 | 14,977,000 | 15,101,000 | 13,916,000 | 12,951,000 | 12,420,000 | 11,500,000 | 10,768,000 | 10,511,000 | 10,149,000 | 10,072,000 | 10,105,000 | 10,315,000 | 10,140,000 | 10,078,000 | 9,942,000 | 10,060,000 | 9,501,000 | 9,153,000 | 9,127,000 | 9,064,000 | 9,144,000 | 9,196,000 | 9,323,000 | 9,532,000 | 9,715,000 | 9,714,000 | 9,859,000 | 9,993,000 | 10,259,000 | 10,507,000 | 10,301,000 | 10,566,000 | 10,269,000 | 10,466,000 | 10,335,000 | 10,345,000 | 10,487,000 | 10,720,000 | 10,852,000 | 11,026,000 | 9,043,000 | 10,823,000 | 11,016,000 | 11,223,000 | 11,412,000 | 11,229,000 | 10,208,000 | 10,359,000 | 10,557,000 | 10,581,000 | 10,980,000 | 10,701,000 | 10,581,000 | 0 | 0 | 0 | 10,387,000 | 10,518,000 | 10,588,000 | 10,615,000 | 10,639,000 | 10,735,796 | 10,764,618 | 11,381,106 | 11,353,985 | 11,461,666 | 11,554,306 | 12,247,273 | 12,343,812 | 12,549,307 | 12,844,863 | 12,571,223 | 12,842,271 | 13,097,680 | 13,331,418 | 13,480,861 | 11,465,793 | 11,641,025 | 11,770,357 | 11,878,115 | 12,121,778 | 12,358,503 | 12,466,741 | 12,817,636 | 12,896,867 | 10,998,954 | 10,299,956 | 10,149,521 | 10,158,684 | 9,335,690 | 8,566,450 | 8,802,522 | 8,317,029 | 8,574,647 | 8,552,079 | 8,555,537 |
---|
Property Plant Equipment | 8,555,537 | 8,551,113 | 8,574,647 | 6,244,976 | 6,586,459 | 6,566,562 | 7,145,459 | 7,557,525 | 7,771,672 | 7,867,924 | 8,368,865 | 8,949,695 | 8,867,482 | 8,585,291 | 8,500,268 | 8,260,344 | 8,120,098 | 8,050,566 | 7,957,417 | 7,832,312 | 8,054,914 | 8,064,766 | 7,881,768 | 7,615,071 | 7,617,871 | 7,575,430 | 7,533,075 | 7,310,036 | 7,220,488 | 6,746,795 | 6,588,134 | 7,567,050 | 7,460,149 | 7,406,169 | 6,277,498 | 6,179,000 | 6,048,000 | 6,007,000 | 6,012,000 | 5,707,000 | 6,728,000 | 6,591,000 | 6,379,000 | 6,214,000 | 6,166,000 | 6,230,000 | 5,894,000 | 5,882,000 | 5,657,000 | 5,504,000 | 6,098,000 | 6,242,000 | 6,046,000 | 6,000,000 | 5,866,000 | 4,846,000 | 5,054,000 | 4,958,000 | 4,864,000 | 4,757,000 | 4,676,000 | 4,678,000 | 4,801,000 | 4,707,000 | 4,904,000 | 4,822,000 | 4,796,000 | 4,895,000 | 4,704,000 | 4,664,000 | 4,622,000 | 4,657,000 | 4,565,000 | 4,394,000 | 4,297,000 | 4,280,000 | 4,191,000 | 4,213,000 | 4,172,000 | 4,186,000 | 4,700,000 | 4,613,000 | 4,636,000 | 4,673,000 | 4,733,000 | 4,740,000 | 4,687,000 | 4,877,000 | 5,148,000 | 5,385,000 | 5,727,000 | 6,178,000 | 6,337,000 | 6,879,000 | 7,452,000 | 7,449,000 | 7,582,000 | 7,940,000 |
| 7,940,000 | 7,582,000 | 7,449,000 | 7,452,000 | 6,879,000 | 6,337,000 | 6,178,000 | 5,727,000 | 5,385,000 | 5,148,000 | 4,877,000 | 4,687,000 | 4,740,000 | 4,733,000 | 4,673,000 | 4,636,000 | 4,613,000 | 4,700,000 | 4,186,000 | 4,172,000 | 4,213,000 | 4,191,000 | 4,280,000 | 4,297,000 | 4,394,000 | 4,565,000 | 4,657,000 | 4,622,000 | 4,664,000 | 4,704,000 | 4,895,000 | 4,796,000 | 4,822,000 | 4,904,000 | 4,707,000 | 4,801,000 | 4,678,000 | 4,676,000 | 4,757,000 | 4,864,000 | 4,958,000 | 5,054,000 | 4,846,000 | 5,866,000 | 6,000,000 | 6,046,000 | 6,242,000 | 6,098,000 | 5,504,000 | 5,657,000 | 5,882,000 | 5,894,000 | 6,230,000 | 6,166,000 | 6,214,000 | 6,379,000 | 6,591,000 | 6,728,000 | 5,707,000 | 6,012,000 | 6,007,000 | 6,048,000 | 6,179,000 | 6,277,498 | 7,406,169 | 7,460,149 | 7,567,050 | 6,588,134 | 6,746,795 | 7,220,488 | 7,310,036 | 7,533,075 | 7,575,430 | 7,617,871 | 7,615,071 | 7,881,768 | 8,064,766 | 8,054,914 | 7,832,312 | 7,957,417 | 8,050,566 | 8,120,098 | 8,260,344 | 8,500,268 | 8,585,291 | 8,867,482 | 8,949,695 | 8,368,865 | 7,867,924 | 7,771,672 | 7,557,525 | 7,145,459 | 6,566,562 | 6,586,459 | 6,244,976 | 8,574,647 | 8,551,113 | 8,555,537 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 556,000 | 0 | 0 | 0 | 120,000 | 0 | 346,000 | 0 | 2,097,000 | 0 | 1,939,000 | 0 | 1,997,000 | 1,636,000 | 1,608,000 | 1,580,000 | 1,560,000 | 1,560,000 | 1,510,000 | 1,513,000 | 1,514,000 | 1,514,000 | 1,515,114 | 1,512,095 | 1,513,865 | 1,513,588 | 1,162,824 | 1,163,278 | 1,163,000 | 1,163,000 | 1,163,000 | 933,000 | 933,000 | 934,000 | 933,000 | 933,000 | 1,017,000 | 1,025,000 | 1,034,000 | 1,024,000 | 1,022,000 | 1,016,000 | 1,013,000 | 1,019,000 | 1,022,000 | 1,020,000 | 1,009,000 | 1,007,000 | 222,000 | 225,000 | 223,000 | 220,000 | 219,000 | 219,000 | 219,000 | 227,000 | 230,000 | 242,000 | 238,000 | 238,000 | 241,000 | 236,000 | 239,000 | 238,000 | 245,000 | 243,000 | 236,000 | 233,000 | 231,000 | 229,000 | 234,000 | 235,000 | 236,000 | 238,000 | 236,000 | 241,000 | 238,000 | 240,000 | 238,000 | 234,000 | 229,000 | 233,000 | 232,000 | 235,000 | 237,000 | 239,000 | 246,000 | 292,000 | 282,000 | 280,000 | 280,000 |
| 280,000 | 280,000 | 282,000 | 292,000 | 246,000 | 239,000 | 237,000 | 235,000 | 232,000 | 233,000 | 229,000 | 234,000 | 238,000 | 240,000 | 238,000 | 241,000 | 236,000 | 238,000 | 236,000 | 235,000 | 234,000 | 229,000 | 231,000 | 233,000 | 236,000 | 243,000 | 245,000 | 238,000 | 239,000 | 236,000 | 241,000 | 238,000 | 238,000 | 242,000 | 230,000 | 227,000 | 219,000 | 219,000 | 219,000 | 220,000 | 223,000 | 225,000 | 222,000 | 1,007,000 | 1,009,000 | 1,020,000 | 1,022,000 | 1,019,000 | 1,013,000 | 1,016,000 | 1,022,000 | 1,024,000 | 1,034,000 | 1,025,000 | 1,017,000 | 933,000 | 933,000 | 934,000 | 933,000 | 933,000 | 1,163,000 | 1,163,000 | 1,163,000 | 1,163,278 | 1,162,824 | 1,513,588 | 1,513,865 | 1,512,095 | 1,515,114 | 1,514,000 | 1,514,000 | 1,513,000 | 1,510,000 | 1,560,000 | 1,560,000 | 1,580,000 | 1,608,000 | 1,636,000 | 1,997,000 | 0 | 1,939,000 | 0 | 2,097,000 | 0 | 346,000 | 0 | 120,000 | 0 | 0 | 0 | 556,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,236,000 | 2,262,000 | 2,068,000 | 2,166,000 | 2,180,000 | 2,170,000 | 2,003,000 | 2,205,000 | 2,223,000 | 2,294,000 | 2,191,000 | 2,369,000 | 2,358,000 | 2,368,000 | 2,178,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,178,000 | 2,368,000 | 2,358,000 | 2,369,000 | 2,191,000 | 2,294,000 | 2,223,000 | 2,205,000 | 2,003,000 | 2,170,000 | 2,180,000 | 2,166,000 | 2,068,000 | 2,262,000 | 2,236,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 295,156 | 313,890 | 315,993 | 430,791 | 703,793 | 765,980 | 771,850 | 825,470 | 2,428,770 | 2,401,299 | 2,373,563 | 2,351,397 | 2,352,883 | 2,304,600 | 2,279,676 | 2,257,003 | 2,238,371 | 2,156,581 | 2,147,161 | 2,087,651 | 2,077,307 | 2,111,404 | 2,049,958 | 2,044,727 | 2,047,452 | 2,088,925 | 510,255 | 485,383 | 460,676 | 434,913 | 418,883 | 407,848 | 392,000 | 411,000 | 425,000 | 431,000 | 403,000 | 1,343,000 | 1,327,000 | 1,323,000 | 423,000 | 452,000 | 448,000 | 436,000 | 424,000 | 1,459,000 | 1,433,000 | 1,496,000 | 1,465,000 | 1,489,000 | 460,000 | 447,000 | 357,000 | 364,000 | 353,000 | 346,000 | 342,000 | 360,000 | 349,000 | 344,000 | 340,000 | 345,000 | 346,000 | 337,000 | 329,000 | 313,000 | 300,000 | 301,000 | 299,000 | 307,000 | 299,000 | 305,000 | 295,000 | 304,000 | 311,000 | 310,000 | 296,000 | 323,000 | 326,000 | 332,000 | 326,000 | 366,000 | 364,000 | 367,000 | 363,000 | 349,000 | 326,000 | 373,000 | 366,000 | 490,000 | 440,000 | 549,000 | 552,000 | 607,000 | 540,000 |
| 540,000 | 607,000 | 552,000 | 549,000 | 440,000 | 490,000 | 366,000 | 373,000 | 326,000 | 349,000 | 363,000 | 367,000 | 364,000 | 366,000 | 326,000 | 332,000 | 326,000 | 323,000 | 296,000 | 310,000 | 311,000 | 304,000 | 295,000 | 305,000 | 299,000 | 307,000 | 299,000 | 301,000 | 300,000 | 313,000 | 329,000 | 337,000 | 346,000 | 345,000 | 340,000 | 344,000 | 349,000 | 360,000 | 342,000 | 346,000 | 353,000 | 364,000 | 357,000 | 447,000 | 460,000 | 1,489,000 | 1,465,000 | 1,496,000 | 1,433,000 | 1,459,000 | 424,000 | 436,000 | 448,000 | 452,000 | 423,000 | 1,323,000 | 1,327,000 | 1,343,000 | 403,000 | 431,000 | 425,000 | 411,000 | 392,000 | 407,848 | 418,883 | 434,913 | 460,676 | 485,383 | 510,255 | 2,088,925 | 2,047,452 | 2,044,727 | 2,049,958 | 2,111,404 | 2,077,307 | 2,087,651 | 2,147,161 | 2,156,581 | 2,238,371 | 2,257,003 | 2,279,676 | 2,304,600 | 2,352,883 | 2,351,397 | 2,373,563 | 2,401,299 | 2,428,770 | 825,470 | 771,850 | 765,980 | 703,793 | 430,791 | 315,993 | 313,890 | 295,156 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 1,997,000 | 0 | 2,602,000 | 0 | 2,434,000 | 0 | 3,940,000 | 0 | 3,888,000 | 0 | 3,859,000 | 0 | 3,727,000 | 0 | 3,640,000 | 4,294,000 | 4,082,000 | 4,077,000 | 3,970,000 | 3,801,000 | 4,116,000 | 3,856,000 | 4,191,000 | 3,861,000 | 3,865,000 | 3,834,000 | 4,089,000 | 3,922,000 | 3,358,000 | 3,406,000 | 3,727,000 | 3,446,000 | 3,443,000 | 3,366,000 | 3,698,000 | 3,548,000 | 3,352,000 | 3,339,000 | 3,137,000 | 3,211,000 | 3,395,000 | 3,340,000 | 3,387,000 | 3,246,000 | 3,245,000 | 3,673,000 | 3,822,000 | 3,719,000 | 3,508,000 | 3,472,000 | 2,880,000 | 4,487,000 | 4,423,000 | 4,396,000 | 4,512,000 | 4,215,000 | 4,204,000 | 4,204,000 | 4,459,000 | 4,157,000 | 4,008,000 | 3,985,000 | 3,706,000 | 3,574,000 | -1,000 | 3,395,000 | 1,000 | -1,000 | 3,267,000 | 3,256,000 | 3,263,000 | 1,000 | 532,000 | 535,000 | 649,000 | -1,000 | -1,000 | -1,000 | -1,000 | 512,000 | 466,000 | 497,000 | -2,000 | -1,000 | 1,000 | -1,000 | -2,000 | 720,000 | 754,000 | -2,000 | -2,000 | 383,000 | 403,000 |
| 403,000 | 383,000 | -2,000 | -2,000 | 754,000 | 720,000 | -2,000 | -1,000 | 1,000 | -1,000 | -2,000 | 497,000 | 466,000 | 512,000 | -1,000 | -1,000 | -1,000 | -1,000 | 649,000 | 535,000 | 532,000 | 1,000 | 3,263,000 | 3,256,000 | 3,267,000 | -1,000 | 1,000 | 3,395,000 | -1,000 | 3,574,000 | 3,706,000 | 3,985,000 | 4,008,000 | 4,157,000 | 4,459,000 | 4,204,000 | 4,204,000 | 4,215,000 | 4,512,000 | 4,396,000 | 4,423,000 | 4,487,000 | 2,880,000 | 3,472,000 | 3,508,000 | 3,719,000 | 3,822,000 | 3,673,000 | 3,245,000 | 3,246,000 | 3,387,000 | 3,340,000 | 3,395,000 | 3,211,000 | 3,137,000 | 3,339,000 | 3,352,000 | 3,548,000 | 3,698,000 | 3,366,000 | 3,443,000 | 3,446,000 | 3,727,000 | 3,406,000 | 3,358,000 | 3,922,000 | 4,089,000 | 3,834,000 | 3,865,000 | 3,861,000 | 4,191,000 | 3,856,000 | 4,116,000 | 3,801,000 | 3,970,000 | 4,077,000 | 4,082,000 | 4,294,000 | 3,640,000 | 0 | 3,727,000 | 0 | 3,859,000 | 0 | 3,888,000 | 0 | 3,940,000 | 0 | 2,434,000 | 0 | 2,602,000 | 0 | 1,997,000 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 6,463,565 | 6,173,067 | 5,869,817 | 5,730,193 | 6,109,346 | 5,826,446 | 6,510,609 | 6,934,652 | 7,823,042 | 7,424,346 | 7,688,291 | 9,609,431 | 9,652,235 | 8,990,951 | 8,755,458 | 8,428,067 | 8,325,114 | 8,241,770 | 7,928,250 | 7,602,837 | 10,410,351 | 9,596,227 | 9,044,612 | 8,208,903 | 8,651,587 | 8,211,396 | 8,211,326 | 8,166,166 | 8,761,606 | 7,888,608 | 7,484,832 | 7,179,113 | 7,535,754 | 6,984,332 | 7,142,248 | 7,170,000 | 7,515,000 | 7,350,000 | 7,485,000 | 7,661,000 | 7,356,000 | 6,842,000 | 6,754,000 | 7,003,000 | 7,248,000 | 7,281,000 | 7,085,000 | 6,703,000 | 6,568,000 | 6,412,000 | 7,832,000 | 7,912,000 | 7,482,000 | 7,371,000 | 7,284,000 | 6,972,000 | 7,312,000 | 7,251,000 | 7,019,000 | 7,144,000 | 7,293,000 | 7,134,000 | 7,262,000 | 6,715,000 | 6,784,000 | 6,545,000 | 6,366,000 | 6,249,000 | 6,182,000 | 5,904,000 | 5,808,000 | 5,674,000 | 5,814,000 | 5,156,000 | 5,042,000 | 4,403,000 | 3,960,000 | 4,148,000 | 4,031,000 | 4,199,000 | 4,720,000 | 4,541,000 | 4,587,000 | 4,547,000 | 5,280,000 | 4,446,000 | 4,416,000 | 5,345,000 | 6,643,000 | 6,076,000 | 6,197,000 | 6,569,000 | 6,986,000 | 8,101,000 | 9,975,000 | 9,329,000 | 7,168,000 | 7,527,000 |
| 7,527,000 | 7,168,000 | 9,329,000 | 9,975,000 | 8,101,000 | 6,986,000 | 6,569,000 | 6,197,000 | 6,076,000 | 6,643,000 | 5,345,000 | 4,416,000 | 4,446,000 | 5,280,000 | 4,547,000 | 4,587,000 | 4,541,000 | 4,720,000 | 4,199,000 | 4,031,000 | 4,148,000 | 3,960,000 | 4,403,000 | 5,042,000 | 5,156,000 | 5,814,000 | 5,674,000 | 5,808,000 | 5,904,000 | 6,182,000 | 6,249,000 | 6,366,000 | 6,545,000 | 6,784,000 | 6,715,000 | 7,262,000 | 7,134,000 | 7,293,000 | 7,144,000 | 7,019,000 | 7,251,000 | 7,312,000 | 6,972,000 | 7,284,000 | 7,371,000 | 7,482,000 | 7,912,000 | 7,832,000 | 6,412,000 | 6,568,000 | 6,703,000 | 7,085,000 | 7,281,000 | 7,248,000 | 7,003,000 | 6,754,000 | 6,842,000 | 7,356,000 | 7,661,000 | 7,485,000 | 7,350,000 | 7,515,000 | 7,170,000 | 7,142,248 | 6,984,332 | 7,535,754 | 7,179,113 | 7,484,832 | 7,888,608 | 8,761,606 | 8,166,166 | 8,211,326 | 8,211,396 | 8,651,587 | 8,208,903 | 9,044,612 | 9,596,227 | 10,410,351 | 7,602,837 | 7,928,250 | 8,241,770 | 8,325,114 | 8,428,067 | 8,755,458 | 8,990,951 | 9,652,235 | 9,609,431 | 7,688,291 | 7,424,346 | 7,823,042 | 6,934,652 | 6,510,609 | 5,826,446 | 6,109,346 | 5,730,193 | 5,869,817 | 6,173,067 | 6,463,565 |
---|
> Total Current Liabilities | 2,659,555 | 2,464,977 | 2,411,152 | 2,085,965 | 2,261,054 | 2,019,834 | 2,300,196 | 2,373,305 | 2,793,373 | 2,340,257 | 2,427,015 | 3,607,751 | 3,251,448 | 2,947,325 | 2,937,727 | 2,188,972 | 2,451,955 | 2,477,833 | 2,214,111 | 2,283,630 | 3,080,250 | 2,689,895 | 2,150,377 | 2,246,973 | 2,632,119 | 2,103,644 | 2,334,813 | 2,346,337 | 2,830,609 | 2,312,583 | 2,114,097 | 2,409,454 | 2,875,968 | 2,556,883 | 2,679,044 | 2,417,000 | 2,805,000 | 2,052,000 | 1,781,000 | 1,828,000 | 1,950,000 | 1,656,000 | 1,628,000 | 1,571,000 | 1,993,000 | 1,830,000 | 1,800,000 | 1,781,000 | 2,450,000 | 2,391,000 | 2,548,000 | 2,592,000 | 2,275,000 | 2,176,000 | 2,166,000 | 2,029,000 | 1,921,000 | 2,031,000 | 1,951,000 | 2,125,000 | 2,339,000 | 2,205,000 | 2,609,000 | 1,998,000 | 2,104,000 | 2,132,000 | 2,017,000 | 1,921,000 | 2,213,000 | 2,206,000 | 2,262,000 | 2,311,000 | 2,786,000 | 2,252,000 | 2,438,000 | 2,150,000 | 1,827,000 | 2,043,000 | 1,934,000 | 2,005,000 | 2,102,000 | 1,920,000 | 1,839,000 | 1,819,000 | 2,545,000 | 1,631,000 | 1,605,000 | 1,739,000 | 2,483,000 | 2,020,000 | 2,156,000 | 2,468,000 | 2,983,000 | 2,816,000 | 3,378,000 | 3,453,000 | 2,677,000 | 2,927,000 |
| 2,927,000 | 2,677,000 | 3,453,000 | 3,378,000 | 2,816,000 | 2,983,000 | 2,468,000 | 2,156,000 | 2,020,000 | 2,483,000 | 1,739,000 | 1,605,000 | 1,631,000 | 2,545,000 | 1,819,000 | 1,839,000 | 1,920,000 | 2,102,000 | 2,005,000 | 1,934,000 | 2,043,000 | 1,827,000 | 2,150,000 | 2,438,000 | 2,252,000 | 2,786,000 | 2,311,000 | 2,262,000 | 2,206,000 | 2,213,000 | 1,921,000 | 2,017,000 | 2,132,000 | 2,104,000 | 1,998,000 | 2,609,000 | 2,205,000 | 2,339,000 | 2,125,000 | 1,951,000 | 2,031,000 | 1,921,000 | 2,029,000 | 2,166,000 | 2,176,000 | 2,275,000 | 2,592,000 | 2,548,000 | 2,391,000 | 2,450,000 | 1,781,000 | 1,800,000 | 1,830,000 | 1,993,000 | 1,571,000 | 1,628,000 | 1,656,000 | 1,950,000 | 1,828,000 | 1,781,000 | 2,052,000 | 2,805,000 | 2,417,000 | 2,679,044 | 2,556,883 | 2,875,968 | 2,409,454 | 2,114,097 | 2,312,583 | 2,830,609 | 2,346,337 | 2,334,813 | 2,103,644 | 2,632,119 | 2,246,973 | 2,150,377 | 2,689,895 | 3,080,250 | 2,283,630 | 2,214,111 | 2,477,833 | 2,451,955 | 2,188,972 | 2,937,727 | 2,947,325 | 3,251,448 | 3,607,751 | 2,427,015 | 2,340,257 | 2,793,373 | 2,373,305 | 2,300,196 | 2,019,834 | 2,261,054 | 2,085,965 | 2,411,152 | 2,464,977 | 2,659,555 |
---|
Short-term Debt | 0 | 0 | 0 | 410,435 | 0 | 0 | 0 | 416,313 | 0 | 0 | 0 | 1,363,303 | 0 | 0 | 0 | 314,480 | 0 | 0 | 0 | 480,388 | 1,200,445 | 1,260,914 | 0 | 470,640 | 945,773 | 935,779 | 981,635 | 260,047 | 0 | 0 | 760,381 | 625,852 | 1,067,447 | 1,117,759 | 1,195,514 | 931,000 | 995,000 | 704,000 | 378,000 | 537,000 | 0 | 0 | 0 | 231,000 | 369,000 | 384,000 | 423,000 | 297,000 | 966,000 | 952,000 | 889,000 | 852,000 | 331,000 | 334,000 | 368,000 | 363,000 | 346,000 | 580,000 | 474,000 | 561,000 | 693,000 | 660,000 | 973,000 | 365,000 | 350,000 | 537,000 | 461,000 | 248,000 | 573,000 | 591,000 | 636,000 | 503,000 | 425,000 | 451,000 | 607,000 | 311,000 | 34,000 | 207,000 | 25,000 | 22,000 | 127,000 | 138,000 | 137,000 | 102,000 | 105,000 | 96,000 | 88,000 | 82,000 | 76,000 | 77,000 | 80,000 | 79,000 | 269,000 | 399,000 | 520,000 | 534,000 | 493,000 | 452,000 |
| 452,000 | 493,000 | 534,000 | 520,000 | 399,000 | 269,000 | 79,000 | 80,000 | 77,000 | 76,000 | 82,000 | 88,000 | 96,000 | 105,000 | 102,000 | 137,000 | 138,000 | 127,000 | 22,000 | 25,000 | 207,000 | 34,000 | 311,000 | 607,000 | 451,000 | 425,000 | 503,000 | 636,000 | 591,000 | 573,000 | 248,000 | 461,000 | 537,000 | 350,000 | 365,000 | 973,000 | 660,000 | 693,000 | 561,000 | 474,000 | 580,000 | 346,000 | 363,000 | 368,000 | 334,000 | 331,000 | 852,000 | 889,000 | 952,000 | 966,000 | 297,000 | 423,000 | 384,000 | 369,000 | 231,000 | 0 | 0 | 0 | 537,000 | 378,000 | 704,000 | 995,000 | 931,000 | 1,195,514 | 1,117,759 | 1,067,447 | 625,852 | 760,381 | 0 | 0 | 260,047 | 981,635 | 935,779 | 945,773 | 470,640 | 0 | 1,260,914 | 1,200,445 | 480,388 | 0 | 0 | 0 | 314,480 | 0 | 0 | 0 | 1,363,303 | 0 | 0 | 0 | 416,313 | 0 | 0 | 0 | 410,435 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 657,000 | 715,000 | 616,000 | 1,956,000 | 1,887,000 | 607,000 | 324,000 | 34,000 | 207,000 | 25,000 | 17,000 | 127,000 | 133,000 | 137,000 | 19,000 | 0 | 0 | 0 | 7,000 | 0 | 0 | 0 | 9,000 | 0 | 0 | 0 | 450,000 | 0 | 0 |
| 0 | 0 | 450,000 | 0 | 0 | 0 | 9,000 | 0 | 0 | 0 | 7,000 | 0 | 0 | 0 | 19,000 | 137,000 | 133,000 | 127,000 | 17,000 | 25,000 | 207,000 | 34,000 | 324,000 | 607,000 | 1,887,000 | 1,956,000 | 616,000 | 715,000 | 657,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 594,286 | 0 | 0 | 0 | 703,793 | 0 | 0 | 0 | 880,022 | 0 | 0 | 0 | 722,351 | 0 | 0 | 0 | 727,331 | 1,879,805 | 1,428,161 | 1,347,806 | 682,354 | 1,686,346 | 1,167,865 | 1,352,346 | 690,646 | 1,767,996 | 1,286,594 | 1,353,715 | 726,625 | 1,808,521 | 1,439,124 | 1,483,530 | 1,443,000 | 1,810,000 | 1,348,000 | 1,403,000 | 1,258,000 | 1,400,000 | 1,142,000 | 1,199,000 | 1,206,000 | 1,624,000 | 1,446,000 | 1,377,000 | 1,417,000 | 1,437,000 | 1,376,000 | 1,614,000 | 1,667,000 | 1,893,000 | 1,738,000 | 1,746,000 | 970,000 | 1,512,000 | 1,392,000 | 1,404,000 | 831,000 | 1,565,000 | 1,472,000 | 1,568,000 | 854,000 | 1,720,000 | 1,579,000 | 1,535,000 | 917,000 | 1,582,000 | 1,561,000 | 1,573,000 | 994,000 | 2,246,000 | 1,707,000 | 1,717,000 | 1,167,000 | 1,734,000 | 1,722,000 | 1,792,000 | 1,310,000 | 1,861,000 | 1,721,000 | 1,602,000 | 1,130,000 | 2,308,000 | 1,441,000 | 1,432,000 | 1,128,000 | 2,325,000 | 1,828,000 | 1,920,000 | 1,697,000 | 2,546,000 | 2,159,000 | 2,499,000 | 1,855,000 | 2,046,000 | 2,354,000 |
| 2,354,000 | 2,046,000 | 1,855,000 | 2,499,000 | 2,159,000 | 2,546,000 | 1,697,000 | 1,920,000 | 1,828,000 | 2,325,000 | 1,128,000 | 1,432,000 | 1,441,000 | 2,308,000 | 1,130,000 | 1,602,000 | 1,721,000 | 1,861,000 | 1,310,000 | 1,792,000 | 1,722,000 | 1,734,000 | 1,167,000 | 1,717,000 | 1,707,000 | 2,246,000 | 994,000 | 1,573,000 | 1,561,000 | 1,582,000 | 917,000 | 1,535,000 | 1,579,000 | 1,720,000 | 854,000 | 1,568,000 | 1,472,000 | 1,565,000 | 831,000 | 1,404,000 | 1,392,000 | 1,512,000 | 970,000 | 1,746,000 | 1,738,000 | 1,893,000 | 1,667,000 | 1,614,000 | 1,376,000 | 1,437,000 | 1,417,000 | 1,377,000 | 1,446,000 | 1,624,000 | 1,206,000 | 1,199,000 | 1,142,000 | 1,400,000 | 1,258,000 | 1,403,000 | 1,348,000 | 1,810,000 | 1,443,000 | 1,483,530 | 1,439,124 | 1,808,521 | 726,625 | 1,353,715 | 1,286,594 | 1,767,996 | 690,646 | 1,352,346 | 1,167,865 | 1,686,346 | 682,354 | 1,347,806 | 1,428,161 | 1,879,805 | 727,331 | 0 | 0 | 0 | 722,351 | 0 | 0 | 0 | 880,022 | 0 | 0 | 0 | 703,793 | 0 | 0 | 0 | 594,286 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 1,081,244 | 0 | 0 | 0 | 1,253,199 | 0 | 0 | 0 | 577,690 | 0 | 0 | 0 | 653,737 | 2,451,955 | 2,477,833 | 2,214,111 | 436,717 | 1,882,000 | 820 | 802,572 | 721,451 | 0 | 0 | 831 | 987,843 | 1,062,613 | 1,025,989 | 0 | 606,152 | 0 | 0 | 0 | 43,000 | 0 | 0 | 0 | 33,000 | 0 | 0 | 0 | 23,000 | 0 | 0 | 0 | 23,000 | 47,000 | 63,000 | 45,000 | 25,000 | 2,000 | 55,000 | 52,000 | 105,000 | 63,000 | 59,000 | 73,000 | 73,000 | 81,000 | 73,000 | 68,000 | 79,000 | 34,000 | 16,000 | 21,000 | 96,000 | 58,000 | 4,000 | 53,000 | 130,000 | 77,000 | 41,000 | 47,000 | 141,000 | 37,000 | 91,000 | 80,000 | 139,000 | 93,000 | 31,000 | 69,000 | 98,000 | 102,000 | 59,000 | 37,000 | 82,000 | 50,000 | 49,000 | 67,000 | 692,000 | 168,000 | 258,000 | 359,000 | 1,064,000 | 138,000 | 121,000 |
| 121,000 | 138,000 | 1,064,000 | 359,000 | 258,000 | 168,000 | 692,000 | 67,000 | 49,000 | 50,000 | 82,000 | 37,000 | 59,000 | 102,000 | 98,000 | 69,000 | 31,000 | 93,000 | 139,000 | 80,000 | 91,000 | 37,000 | 141,000 | 47,000 | 41,000 | 77,000 | 130,000 | 53,000 | 4,000 | 58,000 | 96,000 | 21,000 | 16,000 | 34,000 | 79,000 | 68,000 | 73,000 | 81,000 | 73,000 | 73,000 | 59,000 | 63,000 | 105,000 | 52,000 | 55,000 | 2,000 | 25,000 | 45,000 | 63,000 | 47,000 | 23,000 | 0 | 0 | 0 | 23,000 | 0 | 0 | 0 | 33,000 | 0 | 0 | 0 | 43,000 | 0 | 0 | 0 | 606,152 | 0 | 1,025,989 | 1,062,613 | 987,843 | 831 | 0 | 0 | 721,451 | 802,572 | 820 | 1,882,000 | 436,717 | 2,214,111 | 2,477,833 | 2,451,955 | 653,737 | 0 | 0 | 0 | 577,690 | 0 | 0 | 0 | 1,253,199 | 0 | 0 | 0 | 1,081,244 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 3,804,009 | 3,708,090 | 3,458,665 | 3,644,228 | 3,848,291 | 3,806,611 | 4,210,413 | 4,561,346 | 5,029,669 | 5,084,089 | 5,261,276 | 6,001,679 | 6,400,787 | 6,043,626 | 5,817,732 | 6,239,095 | 5,873,159 | 5,763,938 | 5,714,139 | 5,319,207 | 7,330,101 | 6,906,332 | 6,894,235 | 5,961,930 | 6,019,468 | 6,107,752 | 5,876,513 | 5,819,829 | 5,930,997 | 5,576,025 | 5,370,735 | 4,769,659 | 4,659,786 | 4,427,449 | 4,463,204 | 4,753,000 | 4,710,000 | 5,298,000 | 5,704,000 | 5,833,000 | 0 | 0 | 0 | 5,432,000 | 5,255,000 | 5,451,000 | 5,285,000 | 4,922,000 | 4,118,000 | 4,021,000 | 5,284,000 | 5,320,000 | 5,207,000 | 5,195,000 | 5,118,000 | 4,943,000 | 5,391,000 | 5,220,000 | 5,068,000 | 5,019,000 | 4,954,000 | 4,929,000 | 4,653,000 | 4,717,000 | 4,680,000 | 4,413,000 | 4,349,000 | 4,328,000 | 3,969,000 | 3,698,000 | 3,546,000 | 3,363,000 | 3,028,000 | 2,904,000 | 2,604,000 | 2,253,000 | 2,133,000 | 2,105,000 | 2,097,000 | 2,194,000 | 2,618,000 | 2,621,000 | 2,748,000 | 2,728,000 | 2,735,000 | 2,815,000 | 2,811,000 | 3,606,000 | 4,160,000 | 4,056,000 | 4,041,000 | 4,101,000 | 4,003,000 | 5,285,000 | 6,597,000 | 5,876,000 | 4,491,000 | 4,600,000 |
| 4,600,000 | 4,491,000 | 5,876,000 | 6,597,000 | 5,285,000 | 4,003,000 | 4,101,000 | 4,041,000 | 4,056,000 | 4,160,000 | 3,606,000 | 2,811,000 | 2,815,000 | 2,735,000 | 2,728,000 | 2,748,000 | 2,621,000 | 2,618,000 | 2,194,000 | 2,097,000 | 2,105,000 | 2,133,000 | 2,253,000 | 2,604,000 | 2,904,000 | 3,028,000 | 3,363,000 | 3,546,000 | 3,698,000 | 3,969,000 | 4,328,000 | 4,349,000 | 4,413,000 | 4,680,000 | 4,717,000 | 4,653,000 | 4,929,000 | 4,954,000 | 5,019,000 | 5,068,000 | 5,220,000 | 5,391,000 | 4,943,000 | 5,118,000 | 5,195,000 | 5,207,000 | 5,320,000 | 5,284,000 | 4,021,000 | 4,118,000 | 4,922,000 | 5,285,000 | 5,451,000 | 5,255,000 | 5,432,000 | 0 | 0 | 0 | 5,833,000 | 5,704,000 | 5,298,000 | 4,710,000 | 4,753,000 | 4,463,204 | 4,427,449 | 4,659,786 | 4,769,659 | 5,370,735 | 5,576,025 | 5,930,997 | 5,819,829 | 5,876,513 | 6,107,752 | 6,019,468 | 5,961,930 | 6,894,235 | 6,906,332 | 7,330,101 | 5,319,207 | 5,714,139 | 5,763,938 | 5,873,159 | 6,239,095 | 5,817,732 | 6,043,626 | 6,400,787 | 6,001,679 | 5,261,276 | 5,084,089 | 5,029,669 | 4,561,346 | 4,210,413 | 3,806,611 | 3,848,291 | 3,644,228 | 3,458,665 | 3,708,090 | 3,804,009 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,566,000 | 2,534,000 | 3,940,000 | 5,234,000 | 4,476,000 | 3,098,000 | 3,176,000 |
| 3,176,000 | 3,098,000 | 4,476,000 | 5,234,000 | 3,940,000 | 2,534,000 | 2,566,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 406,000 | 0 | 0 | 0 | 822,000 | 0 | 0 | 0 | 791,000 | 0 | 0 | 0 | 704,000 | 785,000 | 791,000 | 806,000 | 610,000 | 618,000 | 667,000 | 644,000 | 738,000 | 653,000 | 698,000 | 652,000 | 735,000 | 642,000 | 613,000 | 594,000 | 753,000 | 594,000 | 584,000 | 588,000 | 797,000 | 605,000 | 591,000 | 595,000 | 807,000 | 661,000 | 637,000 | 636,000 | 769,000 | 616,000 | 603,000 | 908,000 | 1,009,000 | 851,000 | 789,000 | 823,000 | 931,000 | 1,111,000 | 1,006,000 | 997,000 | 1,133,000 | 1,067,000 | 1,045,000 | 1,065,000 | 1,330,000 | 1,323,000 | 1,140,000 | 1,135,000 | 1,146,000 | 1,074,000 | 1,104,000 | 1,155,000 | 1,107,000 | 1,033,000 | 1,022,000 | 984,000 | 1,007,000 | 952,000 | 1,355,000 | 1,364,000 | 1,441,000 | 1,478,000 | 1,496,000 | 1,569,000 | 1,534,000 | 1,502,000 | 1,610,000 | 1,657,000 | 1,654,000 | 1,603,000 | 1,515,000 | 1,495,000 | 1,535,000 | 1,469,000 | 1,345,000 | 1,364,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1,364,000 | 1,345,000 | 1,469,000 | 1,535,000 | 1,495,000 | 1,515,000 | 1,603,000 | 1,654,000 | 1,657,000 | 1,610,000 | 1,502,000 | 1,534,000 | 1,569,000 | 1,496,000 | 1,478,000 | 1,441,000 | 1,364,000 | 1,355,000 | 952,000 | 1,007,000 | 984,000 | 1,022,000 | 1,033,000 | 1,107,000 | 1,155,000 | 1,104,000 | 1,074,000 | 1,146,000 | 1,135,000 | 1,140,000 | 1,323,000 | 1,330,000 | 1,065,000 | 1,045,000 | 1,067,000 | 1,133,000 | 997,000 | 1,006,000 | 1,111,000 | 931,000 | 823,000 | 789,000 | 851,000 | 1,009,000 | 908,000 | 603,000 | 616,000 | 769,000 | 636,000 | 637,000 | 661,000 | 807,000 | 595,000 | 591,000 | 605,000 | 797,000 | 588,000 | 584,000 | 594,000 | 753,000 | 594,000 | 613,000 | 642,000 | 735,000 | 652,000 | 698,000 | 653,000 | 738,000 | 644,000 | 667,000 | 618,000 | 610,000 | 806,000 | 791,000 | 785,000 | 704,000 | 0 | 0 | 0 | 791,000 | 0 | 0 | 0 | 822,000 | 0 | 0 | 0 | 406,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 495,000 | 488,000 | 482,000 | 0 | 533,000 | 560,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 560,000 | 533,000 | 0 | 482,000 | 488,000 | 495,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 4,935,458 | 5,083,532 | 5,335,772 | 5,267,087 | 5,712,798 | 5,611,234 | 5,934,710 | 6,153,132 | 5,682,636 | 5,890,060 | 6,571,930 | 6,822,134 | 6,523,548 | 6,636,514 | 6,844,569 | 6,926,186 | 6,574,241 | 6,638,262 | 6,710,961 | 6,857,243 | 6,662,917 | 7,019,470 | 7,128,252 | 7,630,562 | 7,208,242 | 7,268,184 | 7,388,448 | 7,342,120 | 7,047,235 | 6,958,097 | 7,095,580 | 7,270,793 | 6,998,287 | 6,932,618 | 6,848,625 | 6,770,000 | 6,396,000 | 6,574,000 | 6,520,000 | 6,106,000 | 5,748,000 | 5,763,000 | 5,788,000 | 6,586,000 | 6,563,000 | 6,933,000 | 6,920,000 | 7,093,000 | 7,211,000 | 7,180,000 | 7,230,000 | 7,461,000 | 7,235,000 | 7,417,000 | 7,434,000 | 5,905,000 | 7,550,000 | 7,354,000 | 7,403,000 | 7,449,000 | 7,512,000 | 7,321,000 | 7,622,000 | 7,478,000 | 7,802,000 | 7,629,000 | 7,942,000 | 7,942,000 | 7,972,000 | 7,659,000 | 7,867,000 | 8,234,000 | 7,959,000 | 8,075,000 | 8,327,000 | 8,660,000 | 8,974,000 | 8,729,000 | 9,179,000 | 9,792,000 | 10,046,000 | 9,552,000 | 9,749,000 | 10,062,000 | 9,549,000 | 9,332,000 | 9,353,000 | 9,351,000 | 9,101,000 | 9,399,000 | 10,174,000 | 10,846,000 | 10,727,000 | 10,973,000 | 11,921,000 | 12,502,000 | 12,489,000 | 11,329,000 |
| 11,329,000 | 12,489,000 | 12,502,000 | 11,921,000 | 10,973,000 | 10,727,000 | 10,846,000 | 10,174,000 | 9,399,000 | 9,101,000 | 9,351,000 | 9,353,000 | 9,332,000 | 9,549,000 | 10,062,000 | 9,749,000 | 9,552,000 | 10,046,000 | 9,792,000 | 9,179,000 | 8,729,000 | 8,974,000 | 8,660,000 | 8,327,000 | 8,075,000 | 7,959,000 | 8,234,000 | 7,867,000 | 7,659,000 | 7,972,000 | 7,942,000 | 7,942,000 | 7,629,000 | 7,802,000 | 7,478,000 | 7,622,000 | 7,321,000 | 7,512,000 | 7,449,000 | 7,403,000 | 7,354,000 | 7,550,000 | 5,905,000 | 7,434,000 | 7,417,000 | 7,235,000 | 7,461,000 | 7,230,000 | 7,180,000 | 7,211,000 | 7,093,000 | 6,920,000 | 6,933,000 | 6,563,000 | 6,586,000 | 5,788,000 | 5,763,000 | 5,748,000 | 6,106,000 | 6,520,000 | 6,574,000 | 6,396,000 | 6,770,000 | 6,848,625 | 6,932,618 | 6,998,287 | 7,270,793 | 7,095,580 | 6,958,097 | 7,047,235 | 7,342,120 | 7,388,448 | 7,268,184 | 7,208,242 | 7,630,562 | 7,128,252 | 7,019,470 | 6,662,917 | 6,857,243 | 6,710,961 | 6,638,262 | 6,574,241 | 6,926,186 | 6,844,569 | 6,636,514 | 6,523,548 | 6,822,134 | 6,571,930 | 5,890,060 | 5,682,636 | 6,153,132 | 5,934,710 | 5,611,234 | 5,712,798 | 5,267,087 | 5,335,772 | 5,083,532 | 4,935,458 |
---|
Common Stock | 0 | 0 | 0 | 426,336 | 0 | 0 | 0 | 436,543 | 0 | 0 | 0 | 442,821 | 0 | 0 | 0 | 442,178 | 0 | 0 | 0 | 888,520 | 888,768 | 897,725 | 890,227 | 890,380 | 891,773 | 887,049 | 887,711 | 889,058 | 889,361 | 890,599 | 888,819 | 890,286 | 890,038 | 890,218 | 889,978 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 |
| 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 889,978 | 890,218 | 890,038 | 890,286 | 888,819 | 890,599 | 889,361 | 889,058 | 887,711 | 887,049 | 891,773 | 890,380 | 890,227 | 897,725 | 888,768 | 888,520 | 0 | 0 | 0 | 442,178 | 0 | 0 | 0 | 442,821 | 0 | 0 | 0 | 436,543 | 0 | 0 | 0 | 426,336 | 0 | 0 | 0 |
---|
Retained Earnings | 2,461,691 | 2,700,656 | 2,845,122 | 3,471,308 | 4,138,117 | 3,971,431 | 4,553,912 | 4,200,399 | 4,777,387 | 4,744,051 | 0 | 3,719,018 | 0 | 0 | 0 | 4,792,486 | 4,302,590 | 4,114,367 | 4,129,690 | 4,325,081 | 4,805,027 | 5,151,875 | 5,273,812 | 5,765,707 | 5,355,267 | 5,367,719 | 5,485,023 | 5,411,183 | 5,120,837 | 5,024,292 | 5,162,714 | 5,365,203 | 5,104,431 | 4,892,874 | 5,011,206 | 4,778,000 | 4,492,000 | 4,615,000 | 4,527,000 | 4,236,000 | 3,864,000 | 3,860,000 | 3,908,000 | 4,574,000 | 4,403,000 | 4,579,000 | 4,758,000 | 4,913,000 | 5,085,000 | 5,093,000 | 4,981,000 | 5,084,000 | 4,888,000 | 4,977,000 | 5,009,000 | 3,520,000 | 3,028,000 | 2,901,000 | 3,028,000 | 3,073,000 | 3,329,000 | 3,118,000 | 3,268,000 | 3,194,000 | 3,239,000 | 3,195,000 | 3,564,000 | 3,846,000 | 3,998,000 | 3,752,000 | 3,944,000 | 4,225,000 | 3,968,000 | 4,179,000 | 4,482,000 | 4,752,000 | 5,069,000 | 4,759,000 | 5,091,000 | 5,623,000 | 5,847,000 | 5,394,000 | 5,575,000 | 5,912,000 | 5,515,000 | 5,488,000 | 5,570,000 | 5,735,000 | 5,316,000 | 5,611,000 | 6,112,000 | 6,419,000 | 5,996,000 | 6,429,000 | 7,075,000 | 7,433,000 | 7,620,000 | 6,902,000 |
| 6,902,000 | 7,620,000 | 7,433,000 | 7,075,000 | 6,429,000 | 5,996,000 | 6,419,000 | 6,112,000 | 5,611,000 | 5,316,000 | 5,735,000 | 5,570,000 | 5,488,000 | 5,515,000 | 5,912,000 | 5,575,000 | 5,394,000 | 5,847,000 | 5,623,000 | 5,091,000 | 4,759,000 | 5,069,000 | 4,752,000 | 4,482,000 | 4,179,000 | 3,968,000 | 4,225,000 | 3,944,000 | 3,752,000 | 3,998,000 | 3,846,000 | 3,564,000 | 3,195,000 | 3,239,000 | 3,194,000 | 3,268,000 | 3,118,000 | 3,329,000 | 3,073,000 | 3,028,000 | 2,901,000 | 3,028,000 | 3,520,000 | 5,009,000 | 4,977,000 | 4,888,000 | 5,084,000 | 4,981,000 | 5,093,000 | 5,085,000 | 4,913,000 | 4,758,000 | 4,579,000 | 4,403,000 | 4,574,000 | 3,908,000 | 3,860,000 | 3,864,000 | 4,236,000 | 4,527,000 | 4,615,000 | 4,492,000 | 4,778,000 | 5,011,206 | 4,892,874 | 5,104,431 | 5,365,203 | 5,162,714 | 5,024,292 | 5,120,837 | 5,411,183 | 5,485,023 | 5,367,719 | 5,355,267 | 5,765,707 | 5,273,812 | 5,151,875 | 4,805,027 | 4,325,081 | 4,129,690 | 4,114,367 | 4,302,590 | 4,792,486 | 0 | 0 | 0 | 3,719,018 | 0 | 4,744,051 | 4,777,387 | 4,200,399 | 4,553,912 | 3,971,431 | 4,138,117 | 3,471,308 | 2,845,122 | 2,700,656 | 2,461,691 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | -2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,000 | -3,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 2,473,767 | 2,382,875 | 2,490,651 | 1,369,443 | 1,574,682 | 1,639,803 | 1,380,798 | 1,516,190 | 905,249 | 1,146,008 | 0 | 2,660,295 | 0 | 0 | 0 | 1,691,522 | 2,271,651 | 2,523,895 | 0 | 1,643,642 | 969,122 | 969,871 | 964,212 | 974,475 | 961,202 | 825,104 | 1,015,714 | 1,041,879 | 1,037,038 | 1,043,206 | 1,044,047 | 1,015,305 | 1,003,819 | 824,467 | 947,441 | 1,102,000 | 1,014,000 | 1,069,000 | 1,103,000 | 980,000 | 0 | 0 | 0 | 1,122,000 | 1,270,000 | 1,464,000 | 1,272,000 | 1,290,000 | 1,236,000 | 1,197,000 | 1,359,000 | 1,487,000 | 1,457,000 | 1,550,000 | 1,535,000 | 1,495,000 | 3,632,000 | 3,563,000 | 3,485,000 | 3,486,000 | 3,293,000 | 3,313,000 | 3,464,000 | 3,394,000 | 3,673,000 | 3,544,000 | 3,488,000 | 3,206,000 | 3,084,000 | 3,017,000 | 3,033,000 | 3,119,000 | 3,101,000 | 3,006,000 | 2,955,000 | 3,018,000 | 3,015,000 | 3,080,000 | 3,198,000 | 3,279,000 | 3,309,000 | 3,268,000 | 3,284,000 | 3,260,000 | 3,144,000 | 2,954,000 | 2,893,000 | 2,726,000 | 2,895,000 | 2,898,000 | 3,172,000 | 3,537,000 | 3,841,000 | 3,654,000 | 3,956,000 | 4,179,000 | 3,979,000 | 3,537,000 |
| 3,537,000 | 3,979,000 | 4,179,000 | 3,956,000 | 3,654,000 | 3,841,000 | 3,537,000 | 3,172,000 | 2,898,000 | 2,895,000 | 2,726,000 | 2,893,000 | 2,954,000 | 3,144,000 | 3,260,000 | 3,284,000 | 3,268,000 | 3,309,000 | 3,279,000 | 3,198,000 | 3,080,000 | 3,015,000 | 3,018,000 | 2,955,000 | 3,006,000 | 3,101,000 | 3,119,000 | 3,033,000 | 3,017,000 | 3,084,000 | 3,206,000 | 3,488,000 | 3,544,000 | 3,673,000 | 3,394,000 | 3,464,000 | 3,313,000 | 3,293,000 | 3,486,000 | 3,485,000 | 3,563,000 | 3,632,000 | 1,495,000 | 1,535,000 | 1,550,000 | 1,457,000 | 1,487,000 | 1,359,000 | 1,197,000 | 1,236,000 | 1,290,000 | 1,272,000 | 1,464,000 | 1,270,000 | 1,122,000 | 0 | 0 | 0 | 980,000 | 1,103,000 | 1,069,000 | 1,014,000 | 1,102,000 | 947,441 | 824,467 | 1,003,819 | 1,015,305 | 1,044,047 | 1,043,206 | 1,037,038 | 1,041,879 | 1,015,714 | 825,104 | 961,202 | 974,475 | 964,212 | 969,871 | 969,122 | 1,643,642 | 0 | 2,523,895 | 2,271,651 | 1,691,522 | 0 | 0 | 0 | 2,660,295 | 0 | 1,146,008 | 905,249 | 1,516,190 | 1,380,798 | 1,639,803 | 1,574,682 | 1,369,443 | 2,490,651 | 2,382,875 | 2,473,767 |
---|