25 XP   0   0   10

United States Cellular Corporation
Buy, Hold or Sell?

Let's analyse United States Cellular Corporation together

PenkeI guess you are interested in United States Cellular Corporation. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of United States Cellular Corporation. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about United States Cellular Corporation

I send you an email if I find something interesting about United States Cellular Corporation.

Quick analysis of United States Cellular Corporation (30 sec.)










What can you expect buying and holding a share of United States Cellular Corporation? (30 sec.)

How much money do you get?

How much money do you get?
$0.08
When do you have the money?
1 year
How often do you get paid?
70.0%

What is your share worth?

Current worth
$52.89
Expected worth in 1 year
$51.87
How sure are you?
80.0%

+ What do you gain per year?

Total Gains per Share
$-0.94
Return On Investment
-2.6%

For what price can you sell your share?

Current Price per Share
$36.17
Expected price per share
$32.01 - $39.37
How sure are you?
50%

1. Valuation of United States Cellular Corporation (5 min.)




Live pricePrice per Share (EOD)

$36.17

Intrinsic Value Per Share

$-78.47 - $-5.54

Total Value Per Share

$-25.58 - $47.35

2. Growth of United States Cellular Corporation (5 min.)




Is United States Cellular Corporation growing?

Current yearPrevious yearGrowGrow %
How rich?$4.6b$4.6b$6.2m0.1%

How much money is United States Cellular Corporation making?

Current yearPrevious yearGrowGrow %
Making money$13.7m$7.5m$6.2m45.5%
Net Profit Margin1.4%0.8%--

How much money comes from the company's main activities?

3. Financial Health of United States Cellular Corporation (5 min.)




4. Comparing to competitors in the Telecom Services industry (5 min.)




  Industry Rankings (Telecom Services)  


Richest
#54 / 249

Most Revenue
#78 / 249

Most Profit
#104 / 249

Most Efficient
#148 / 249

What can you expect buying and holding a share of United States Cellular Corporation? (5 min.)

Welcome investor! United States Cellular Corporation's management wants to use your money to grow the business. In return you get a share of United States Cellular Corporation.

What can you expect buying and holding a share of United States Cellular Corporation?

First you should know what it really means to hold a share of United States Cellular Corporation. And how you can make/lose money.

Speculation

The Price per Share of United States Cellular Corporation is $36.17. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of United States Cellular Corporation.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in United States Cellular Corporation, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $52.89. Based on the TTM, the Book Value Change Per Share is $-0.25 per quarter. Based on the YOY, the Book Value Change Per Share is $0.33 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.02 per quarter.
Based on historical numbers we can estimate the returns while holding a share of United States Cellular Corporation.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.160.4%0.160.4%0.080.2%0.340.9%0.290.8%
Usd Book Value Change Per Share-0.96-2.7%-0.25-0.7%0.330.9%0.330.9%0.320.9%
Usd Dividend Per Share0.000.0%0.020.1%0.010.0%0.010.0%0.140.4%
Usd Total Gains Per Share-0.96-2.7%-0.23-0.6%0.340.9%0.340.9%0.461.3%
Usd Price Per Share41.54-30.72-26.52-32.50-36.11-
Price to Earnings Ratio65.28-53.88--4.63-28.50-12.30-
Price-to-Total Gains Ratio-43.16-40.42-46.65-100.42-6.79-
Price to Book Ratio0.79-0.58-0.49-0.64-0.79-
Price-to-Total Gains Ratio-43.16-40.42-46.65-100.42-6.79-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share36.17
Number of shares27
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.020.01
Usd Book Value Change Per Share-0.250.33
Usd Total Gains Per Share-0.230.34
Gains per Quarter (27 shares)-6.339.19
Gains per Year (27 shares)-25.3336.77
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
12-28-3513527
24-55-6037164
37-83-854106101
49-110-1106141138
511-138-1357177175
613-165-1609212212
715-193-18510247249
818-220-21011283286
920-248-23513318323
1022-275-26014353360

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%10.02.00.083.3%18.02.00.090.0%33.07.00.082.5%110.028.00.079.7%
Book Value Change Per Share2.02.00.050.0%9.03.00.075.0%16.03.01.080.0%30.09.01.075.0%104.033.01.075.4%
Dividend per Share2.00.02.050.0%8.00.04.066.7%15.00.05.075.0%28.00.012.070.0%47.00.091.034.1%
Total Gains per Share2.02.00.050.0%9.03.00.075.0%17.03.00.085.0%32.08.00.080.0%108.030.00.078.3%

Fundamentals of United States Cellular Corporation

About United States Cellular Corporation

United States Cellular Corporation provides wireless telecommunications services in the United States. The company offers wireless services, including voice, messaging, and data services. It also provides wireless devices, such as handsets, tablets, mobile hotspots, home phones, and routers, as well as wireless essentials, including cases, screen protectors, chargers, and memory cards; and consumer electronics comprising audio, home automation, and networking products. In addition, it sells wireless devices to agents and other third-party distributors for resale; and offers option for customers to purchase devices and accessories under installment contracts. Further, the company offers wireless roaming, wireless eligible telecommunications carrier, and wireless tower rental services. It serves consumer, business, and government customers. The company provides its products and services through retail sales, direct sales, telesales, ecommerce, resellers, and independent agents, as well as third-party national retailers. United States Cellular Corporation was incorporated in 1983 and is headquartered in Chicago, Illinois. United States Cellular Corporation is a subsidiary of Telephone and Data Systems, Inc.

Fundamental data was last updated by Penke on 2024-04-26 15:40:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of United States Cellular Corporation.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit United States Cellular Corporation earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare United States Cellular Corporation to the Telecom Services industry mean.
  • A Net Profit Margin of 1.4% means that $0.01 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of United States Cellular Corporation:

  • The MRQ is 1.4%. The company is making a profit. +1
  • The TTM is 1.4%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ1.4%TTM1.4%0.0%
TTM1.4%YOY0.8%+0.6%
TTM1.4%5Y3.0%-1.6%
5Y3.0%10Y2.5%+0.5%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4%4.0%-2.6%
TTM1.4%4.9%-3.5%
YOY0.8%5.7%-4.9%
5Y3.0%5.8%-2.8%
10Y2.5%5.7%-3.2%
1.1.2. Return on Assets

Shows how efficient United States Cellular Corporation is using its assets to generate profit.

  • Above 5% is considered healthy but always compare United States Cellular Corporation to the Telecom Services industry mean.
  • 0.1% Return on Assets means that United States Cellular Corporation generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of United States Cellular Corporation:

  • The MRQ is 0.1%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.1%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.1%TTM0.1%+0.0%
TTM0.1%YOY0.1%+0.1%
TTM0.1%5Y0.3%-0.2%
5Y0.3%10Y0.3%+0.0%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1%0.6%-0.5%
TTM0.1%0.8%-0.7%
YOY0.1%1.0%-0.9%
5Y0.3%1.0%-0.7%
10Y0.3%1.0%-0.7%
1.1.3. Return on Equity

Shows how efficient United States Cellular Corporation is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare United States Cellular Corporation to the Telecom Services industry mean.
  • 0.3% Return on Equity means United States Cellular Corporation generated $0.00 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of United States Cellular Corporation:

  • The MRQ is 0.3%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 0.3%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.3%TTM0.3%+0.0%
TTM0.3%YOY0.2%+0.1%
TTM0.3%5Y0.7%-0.4%
5Y0.7%10Y0.6%+0.1%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3%2.1%-1.8%
TTM0.3%2.7%-2.4%
YOY0.2%3.3%-3.1%
5Y0.7%3.0%-2.3%
10Y0.6%3.0%-2.4%

1.2. Operating Efficiency of United States Cellular Corporation.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient United States Cellular Corporation is operating .

  • Measures how much profit United States Cellular Corporation makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare United States Cellular Corporation to the Telecom Services industry mean.
  • An Operating Margin of 6.2% means the company generated $0.06  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of United States Cellular Corporation:

  • The MRQ is 6.2%. The company is operating less efficient.
  • The TTM is 8.3%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ6.2%TTM8.3%-2.1%
TTM8.3%YOY6.3%+2.0%
TTM8.3%5Y8.2%+0.0%
5Y8.2%10Y6.3%+2.0%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ6.2%9.7%-3.5%
TTM8.3%7.9%+0.4%
YOY6.3%12.1%-5.8%
5Y8.2%11.6%-3.4%
10Y6.3%11.7%-5.4%
1.2.2. Operating Ratio

Measures how efficient United States Cellular Corporation is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Telecom Services industry mean).
  • An Operation Ratio of 0.98 means that the operating costs are $0.98 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of United States Cellular Corporation:

  • The MRQ is 0.977. The company is less efficient in keeping operating costs low.
  • The TTM is 0.960. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.977TTM0.960+0.017
TTM0.960YOY0.977-0.017
TTM0.9605Y0.962-0.002
5Y0.96210Y0.981-0.019
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9771.059-0.082
TTM0.9601.023-0.063
YOY0.9770.971+0.006
5Y0.9620.989-0.027
10Y0.9810.9810.000

1.3. Liquidity of United States Cellular Corporation.

1.3. Liquidity
1.3.1. Current Ratio

Measures if United States Cellular Corporation is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Telecom Services industry mean).
  • A Current Ratio of 1.55 means the company has $1.55 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of United States Cellular Corporation:

  • The MRQ is 1.554. The company is able to pay all its short-term debts. +1
  • The TTM is 1.508. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.554TTM1.508+0.046
TTM1.508YOY1.629-0.121
TTM1.5085Y2.022-0.514
5Y2.02210Y2.052-0.030
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5540.907+0.647
TTM1.5080.909+0.599
YOY1.6290.960+0.669
5Y2.0221.020+1.002
10Y2.0521.024+1.028
1.3.2. Quick Ratio

Measures if United States Cellular Corporation is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare United States Cellular Corporation to the Telecom Services industry mean.
  • A Quick Ratio of 1.23 means the company can pay off $1.23 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of United States Cellular Corporation:

  • The MRQ is 1.230. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 1.175. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ1.230TTM1.175+0.055
TTM1.175YOY1.310-0.135
TTM1.1755Y1.769-0.594
5Y1.76910Y1.740+0.029
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2300.630+0.600
TTM1.1750.652+0.523
YOY1.3100.691+0.619
5Y1.7690.740+1.029
10Y1.7400.767+0.973

1.4. Solvency of United States Cellular Corporation.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of United States Cellular Corporation assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare United States Cellular Corporation to Telecom Services industry mean.
  • A Debt to Asset Ratio of 0.57 means that United States Cellular Corporation assets are financed with 56.7% credit (debt) and the remaining percentage (100% - 56.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of United States Cellular Corporation:

  • The MRQ is 0.567. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.574. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.567TTM0.574-0.007
TTM0.574YOY0.581-0.007
TTM0.5745Y0.541+0.033
5Y0.54110Y0.506+0.035
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5670.635-0.068
TTM0.5740.629-0.055
YOY0.5810.630-0.049
5Y0.5410.630-0.089
10Y0.5060.628-0.122
1.4.2. Debt to Equity Ratio

Measures if United States Cellular Corporation is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare United States Cellular Corporation to the Telecom Services industry mean.
  • A Debt to Equity ratio of 131.8% means that company has $1.32 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of United States Cellular Corporation:

  • The MRQ is 1.318. The company is able to pay all its debts with equity. +1
  • The TTM is 1.356. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.318TTM1.356-0.038
TTM1.356YOY1.395-0.040
TTM1.3565Y1.201+0.155
5Y1.20110Y1.049+0.152
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3181.607-0.289
TTM1.3561.588-0.232
YOY1.3951.731-0.336
5Y1.2011.730-0.529
10Y1.0491.627-0.578

2. Market Valuation of United States Cellular Corporation

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings United States Cellular Corporation generates.

  • Above 15 is considered overpriced but always compare United States Cellular Corporation to the Telecom Services industry mean.
  • A PE ratio of 65.28 means the investor is paying $65.28 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of United States Cellular Corporation:

  • The EOD is 56.839. Based on the earnings, the company is expensive. -2
  • The MRQ is 65.277. Based on the earnings, the company is expensive. -2
  • The TTM is 53.884. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD56.839MRQ65.277-8.439
MRQ65.277TTM53.884+11.393
TTM53.884YOY-4.626+58.511
TTM53.8845Y28.497+25.388
5Y28.49710Y12.305+16.192
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD56.8399.759+47.080
MRQ65.2779.858+55.419
TTM53.88411.200+42.684
YOY-4.62612.088-16.714
5Y28.49714.985+13.512
10Y12.30515.984-3.679
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of United States Cellular Corporation:

  • The EOD is -7.042. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -8.087. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -1.122. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-7.042MRQ-8.087+1.045
MRQ-8.087TTM-1.122-6.965
TTM-1.122YOY-6.361+5.239
TTM-1.1225Y33.407-34.530
5Y33.40710Y12.971+20.436
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD-7.0425.267-12.309
MRQ-8.0874.849-12.936
TTM-1.1224.881-6.003
YOY-6.3616.281-12.642
5Y33.4076.581+26.826
10Y12.9716.762+6.209
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of United States Cellular Corporation is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Telecom Services industry mean).
  • A PB ratio of 0.79 means the investor is paying $0.79 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of United States Cellular Corporation:

  • The EOD is 0.684. Based on the equity, the company is cheap. +2
  • The MRQ is 0.785. Based on the equity, the company is cheap. +2
  • The TTM is 0.575. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.684MRQ0.785-0.102
MRQ0.785TTM0.575+0.210
TTM0.575YOY0.495+0.081
TTM0.5755Y0.639-0.064
5Y0.63910Y0.787-0.148
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD0.6841.403-0.719
MRQ0.7851.336-0.551
TTM0.5751.479-0.904
YOY0.4951.794-1.299
5Y0.6391.848-1.209
10Y0.7872.311-1.524
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of United States Cellular Corporation.

3.1. Institutions holding United States Cellular Corporation

Institutions are holding 29.567% of the shares of United States Cellular Corporation.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Dimensional Fund Advisors, Inc.2.54020.026321663571049115.0892
2023-12-31Gamco Investors, Inc. Et Al1.680.63521432750-31685-2.1636
2023-12-31Jericho Capital Asset Management LP1.65191.7916140879220440016.9712
2023-12-31Vanguard Group Inc1.54710.00121319414-36219-2.6717
2023-12-31Loomis, Sayles & Company LP0.81890.0444698386-27328-3.7657
2023-12-31BlackRock Inc0.77720.0007662806-345179-34.2445
2023-12-31Gabelli Funds LLC0.76180.2078649700-5600-0.8546
2023-12-31Third Point, LLC0.63950.341354534400
2023-12-31Goldman Sachs Group Inc0.55890.0018476640415493679.4986
2023-12-31ThornTree Capital Partners LP0.55373.222347220211291231.4264
2023-12-31Morgan Stanley - Brokerage Accounts0.46690.00153981603736961527.5343
2023-09-30Citadel Advisors Llc0.36680.00293128182920811408.5017
2023-12-31Bridgeway Capital Management, LLC0.35340.2685301387158485.5502
2023-12-31Edmond de Rothschild Holding S.A.0.34590.2193295000-265000-47.3214
2023-12-31Millennium Management LLC0.33190.0051283034256919.9832
2023-12-31Private Management Group Inc0.30770.4172262453-62115-19.1377
2023-12-31American Century Companies Inc0.30190.00742574925644628.0762
2023-12-31FMR Inc0.29720.000825346629931.1949
2023-09-30Point72 Asset Management, L.P.0.26820.02872287002287000
2023-12-31Ameriprise Financial Inc0.24450.002620854222601.0956
Total 14.81367.226612633443+1062305+8.4%

3.2. Funds holding United States Cellular Corporation

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29Vanguard Total Stock Mkt Idx Inv0.5190.00144265500
2024-02-29DFA US Targeted Value I0.51140.117943609900
2024-02-29DFA US Small Cap Value I0.49810.096442479887172.095
2024-03-31Vanguard Small Cap Index0.38790.0082330851-4125-1.2314
2024-03-29Avantis US Small Cap Value ETF0.32730.093927913600
2024-02-291290 VT GAMCO Small Company Value IB0.2990.24825500000
2024-03-29Dimensional US Targeted Value ETF0.29820.092425428800
2024-03-31Vanguard Small Cap Value Index Inv0.26110.0146222663-6272-2.7396
2024-03-31Vanguard Institutional Extnd Mkt Idx Tr0.24240.007220676831851.5645
2024-02-29ROPS Actions US 10.23451.0695200000150008.1081
2024-03-28EA Bridgeway Omni Small-Cap Value ETF0.22320.564619033700
2024-02-29Fidelity Select Wireless0.211.9279179100-9900-5.2381
2024-03-31Columbia Small Cap Value I0.16710.349514251571005.2431
2024-03-31Columbia Small Cap Value I A0.16710.334114251573005.3988
2024-02-29DFA US Micro Cap I0.1590.06613563200
2023-12-31Gabelli Utilities AAA0.14830.341126500-8500-6.2963
2023-12-31Bridgeway Omni Small-Cap Value0.1470.405712540000
2023-12-31Bridgeway Omni Small-Cap Value N0.1470.406512540000
2024-02-29EdRF US Value A EUR0.1411.20261202182032020.3407
2023-12-31Gabelli Equity Trust0.13250.2375113000-1000-0.8772
Total 5.22117.58454452875+31825+0.7%

3.3. Insider Transactions

Insiders are holding 72.962% of the shares of United States Cellular Corporation.

DateOwnerTypeAmountPricePost Transaction AmountLink
2023-04-10Michael IrizarrySELL1882622.15
2022-12-09Gregory P JosefowiczSELL183419.61
2022-08-10Deirdre DrakeSELL736430.68
2022-05-12Ronald E DalySELL335928.97
2022-04-05Michael IrizarrySELL2095731.05
2022-03-25J Samuel CrowleySELL275230.56
2021-09-14Gregory P JosefowiczSELL404931.11
2021-06-18Ronald E DalySELL94137.25

4. Summary

4.1. Key Performance Indicators

The key performance indicators of United States Cellular Corporation compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.962-0.255-74%0.333-389%0.327-394%0.320-401%
Book Value Per Share--52.88653.416-1%53.656-1%51.270+3%46.881+13%
Current Ratio--1.5541.508+3%1.629-5%2.022-23%2.052-24%
Debt To Asset Ratio--0.5670.574-1%0.581-2%0.541+5%0.506+12%
Debt To Equity Ratio--1.3181.356-3%1.395-6%1.201+10%1.049+26%
Dividend Per Share---0.020-100%0.009-100%0.013-100%0.139-100%
Eps--0.1590.159+0%0.084+91%0.340-53%0.292-45%
Free Cash Flow Per Share---1.2840.380-438%-1.026-20%-0.918-28%-0.687-46%
Free Cash Flow To Equity Per Share---0.102-0.424+314%0.287-136%-0.296+189%-0.194+89%
Gross Profit Margin--1.0001.0000%1.0000%0.997+0%0.997+0%
Intrinsic Value_10Y_max---5.536--------
Intrinsic Value_10Y_min---78.471--------
Intrinsic Value_1Y_max---2.435--------
Intrinsic Value_1Y_min---6.003--------
Intrinsic Value_3Y_max---5.884--------
Intrinsic Value_3Y_min---19.755--------
Intrinsic Value_5Y_max---7.604--------
Intrinsic Value_5Y_min---35.285--------
Market Cap1891076110.000-93%3655520000.0002662475000.000+37%2283582500.000+60%2836765500.000+29%3115629331.750+17%
Net Profit Margin--0.0140.014-1%0.008+80%0.030-53%0.025-44%
Operating Margin--0.0620.083-25%0.063-2%0.082-25%0.063-1%
Operating Ratio--0.9770.960+2%0.9770%0.962+2%0.9810%
Pb Ratio0.684-15%0.7850.575+37%0.495+59%0.639+23%0.7870%
Pe Ratio56.839-15%65.27753.884+21%-4.626+107%28.497+129%12.305+431%
Price Per Share36.170-15%41.54030.718+35%26.518+57%32.496+28%36.109+15%
Price To Free Cash Flow Ratio-7.042+13%-8.087-1.122-86%-6.361-21%33.407-124%12.971-162%
Price To Total Gains Ratio-37.580+13%-43.16040.424-207%46.651-193%100.424-143%6.787-736%
Quick Ratio--1.2301.175+5%1.310-6%1.769-30%1.740-29%
Return On Assets--0.0010.001+2%0.001+85%0.003-60%0.003-58%
Return On Equity--0.0030.003+1%0.002+87%0.007-56%0.006-50%
Total Gains Per Share---0.962-0.235-76%0.341-382%0.340-383%0.458-310%
Usd Book Value--4654000000.0004620250000.000+1%4614000000.000+1%4466400000.000+4%4048435950.000+15%
Usd Book Value Change Per Share---0.962-0.255-74%0.333-389%0.327-394%0.320-401%
Usd Book Value Per Share--52.88653.416-1%53.656-1%51.270+3%46.881+13%
Usd Dividend Per Share---0.020-100%0.009-100%0.013-100%0.139-100%
Usd Eps--0.1590.159+0%0.084+91%0.340-53%0.292-45%
Usd Free Cash Flow---113000000.00032000000.000-453%-88750000.000-21%-80800000.000-28%-59729425.000-47%
Usd Free Cash Flow Per Share---1.2840.380-438%-1.026-20%-0.918-28%-0.687-46%
Usd Free Cash Flow To Equity Per Share---0.102-0.424+314%0.287-136%-0.296+189%-0.194+89%
Usd Market Cap1891076110.000-93%3655520000.0002662475000.000+37%2283582500.000+60%2836765500.000+29%3115629331.750+17%
Usd Price Per Share36.170-15%41.54030.718+35%26.518+57%32.496+28%36.109+15%
Usd Profit--14000000.00013750000.000+2%7500000.000+87%29800000.000-53%25138375.000-44%
Usd Revenue--1000000000.000976500000.000+2%1042000000.000-4%1012650000.000-1%998515000.000+0%
Usd Total Gains Per Share---0.962-0.235-76%0.341-382%0.340-383%0.458-310%
 EOD+4 -4MRQTTM+17 -18YOY+14 -215Y+10 -2610Y+13 -23

4.2. Fundamental Score

Let's check the fundamental score of United States Cellular Corporation based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1556.839
Price to Book Ratio (EOD)Between0-10.684
Net Profit Margin (MRQ)Greater than00.014
Operating Margin (MRQ)Greater than00.062
Quick Ratio (MRQ)Greater than11.230
Current Ratio (MRQ)Greater than11.554
Debt to Asset Ratio (MRQ)Less than10.567
Debt to Equity Ratio (MRQ)Less than11.318
Return on Equity (MRQ)Greater than0.150.003
Return on Assets (MRQ)Greater than0.050.001
Total6/10 (60.0%)

4.3. Technical Score

Let's check the technical score of United States Cellular Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5052.664
Ma 20Greater thanMa 5035.589
Ma 50Greater thanMa 10035.437
Ma 100Greater thanMa 20038.914
OpenGreater thanClose36.460
Total4/5 (80.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets10,750,000
Total Liabilities6,096,000
Total Stockholder Equity4,626,000
 As reported
Total Liabilities 6,096,000
Total Stockholder Equity+ 4,626,000
Total Assets = 10,750,000

Assets

Total Assets10,750,000
Total Current Assets1,400,000
Long-term Assets9,350,000
Total Current Assets
Cash And Cash Equivalents 150,000
Net Receivables 958,000
Inventory 199,000
Other Current Assets 36,000
Total Current Assets  (as reported)1,400,000
Total Current Assets  (calculated)1,343,000
+/- 57,000
Long-term Assets
Property Plant Equipment 3,491,000
Long Term Investments 461,000
Intangible Assets 4,693,000
Long-term Assets Other 182,000
Long-term Assets  (as reported)9,350,000
Long-term Assets  (calculated)8,827,000
+/- 523,000

Liabilities & Shareholders' Equity

Total Current Liabilities901,000
Long-term Liabilities5,195,000
Total Stockholder Equity4,626,000
Total Current Liabilities
Short-term Debt 155,000
Short Long Term Debt 20,000
Accounts payable 241,000
Other Current Liabilities 276,000
Total Current Liabilities  (as reported)901,000
Total Current Liabilities  (calculated)692,000
+/- 209,000
Long-term Liabilities
Long term Debt 3,044,000
Capital Lease Obligations 966,000
Long-term Liabilities  (as reported)5,195,000
Long-term Liabilities  (calculated)4,010,000
+/- 1,185,000
Total Stockholder Equity
Common Stock88,000
Retained Earnings 2,892,000
Other Stockholders Equity 1,646,000
Total Stockholder Equity (as reported)4,626,000
Total Stockholder Equity (calculated)4,626,000
+/-0
Other
Capital Stock88,000
Cash and Short Term Investments 150,000
Common Stock Shares Outstanding 88,000
Current Deferred Revenue229,000
Liabilities and Stockholders Equity 10,750,000
Net Debt 3,880,000
Net Invested Capital 7,690,000
Net Working Capital 499,000
Property Plant and Equipment Gross 10,475,000
Short Long Term Debt Total 4,030,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-31
> Total Assets 
0
0
0
40,300
0
0
0
64,300
0
0
0
121,000
0
144,900
165,800
172,600
179,200
197,300
221,200
279,800
328,200
496,700
543,100
616,800
689,400
758,500
774,900
855,600
1,013,500
1,097,800
1,183,700
1,245,400
1,356,100
1,430,300
1,504,000
1,534,800
1,653,400
1,752,300
1,840,100
1,880,100
1,941,100
2,079,800
2,089,300
2,085,900
2,124,600
2,235,600
2,412,200
2,508,900
2,741,400
2,837,700
2,884,800
3,047,600
3,182,700
3,279,200
3,456,900
3,500,100
3,559,029
3,440,660
3,462,430
3,467,034
3,404,621
3,446,272
3,563,359
3,725,014
3,672,887
3,725,363
4,444,293
4,699,841
4,698,012
4,790,134
4,740,704
4,923,647
4,848,957
5,232,886
4,979,174
5,181,927
5,253,264
5,202,850
5,243,627
5,434,028
5,243,627
5,434,028
5,476,019
5,573,507
5,680,616
5,557,411
5,589,454
5,611,874
5,926,074
5,832,552
5,913,969
5,566,042
5,619,955
5,731,247
5,841,825
5,745,217
5,759,036
5,795,648
5,859,091
5,933,610
5,961,928
6,089,916
6,280,601
6,327,976
6,341,435
6,425,252
6,536,348
6,587,450
6,523,635
6,329,778
6,259,854
6,445,708
6,338,334
6,298,967
6,257,075
6,487,268
6,606,378
6,596,619
6,938,384
7,059,978
7,057,000
7,091,000
7,104,000
7,110,000
7,024,000
7,077,000
6,780,000
6,841,000
7,048,000
7,075,000
7,228,000
7,274,000
8,229,000
8,223,000
8,291,000
8,164,000
8,251,000
8,500,000
9,180,000
9,681,000
10,148,000
9,920,000
10,144,000
10,341,000
10,875,000
11,003,000
11,056,000
11,119,000
10,997,000
10,889,000
10,749,000
10,750,000
10,750,00010,749,00010,889,00010,997,00011,119,00011,056,00011,003,00010,875,00010,341,00010,144,0009,920,00010,148,0009,681,0009,180,0008,500,0008,251,0008,164,0008,291,0008,223,0008,229,0007,274,0007,228,0007,075,0007,048,0006,841,0006,780,0007,077,0007,024,0007,110,0007,104,0007,091,0007,057,0007,059,9786,938,3846,596,6196,606,3786,487,2686,257,0756,298,9676,338,3346,445,7086,259,8546,329,7786,523,6356,587,4506,536,3486,425,2526,341,4356,327,9766,280,6016,089,9165,961,9285,933,6105,859,0915,795,6485,759,0365,745,2175,841,8255,731,2475,619,9555,566,0425,913,9695,832,5525,926,0745,611,8745,589,4545,557,4115,680,6165,573,5075,476,0195,434,0285,243,6275,434,0285,243,6275,202,8505,253,2645,181,9274,979,1745,232,8864,848,9574,923,6474,740,7044,790,1344,698,0124,699,8414,444,2933,725,3633,672,8873,725,0143,563,3593,446,2723,404,6213,467,0343,462,4303,440,6603,559,0293,500,1003,456,9003,279,2003,182,7003,047,6002,884,8002,837,7002,741,4002,508,9002,412,2002,235,6002,124,6002,085,9002,089,3002,079,8001,941,1001,880,1001,840,1001,752,3001,653,4001,534,8001,504,0001,430,3001,356,1001,245,4001,183,7001,097,8001,013,500855,600774,900758,500689,400616,800543,100496,700328,200279,800221,200197,300179,200172,600165,800144,9000121,00000064,30000040,300000
   > Total Current Assets 
0
0
0
7,900
0
0
0
5,100
0
0
0
10,400
0
15,200
15,100
13,400
16,400
20,100
17,800
20,200
20,800
34,500
26,300
33,800
45,800
36,800
32,700
32,000
30,700
37,000
49,200
46,000
51,700
61,100
76,500
64,600
72,700
102,600
148,200
129,800
150,200
273,800
174,400
128,600
121,000
135,500
256,700
175,400
217,700
231,700
212,200
242,800
243,400
355,900
422,000
448,800
462,495
408,216
459,415
409,363
366,344
339,298
364,661
403,955
381,230
339,413
397,429
453,273
433,699
444,803
386,794
424,105
428,578
764,466
480,843
578,951
530,368
489,560
471,070
543,650
471,070
543,650
783,721
772,053
854,918
740,018
801,106
833,753
855,520
775,266
828,342
815,047
799,761
972,245
1,114,320
1,005,588
1,022,672
1,035,856
1,098,578
1,109,624
1,161,585
1,260,935
1,327,995
1,292,843
1,257,302
1,260,618
1,327,153
1,196,476
1,184,672
1,245,758
1,076,311
1,401,191
1,326,267
1,308,289
1,198,258
1,279,175
1,225,851
1,229,583
1,591,311
1,671,642
1,708,000
1,585,000
1,607,000
1,558,000
1,524,000
1,440,000
1,504,000
1,483,000
1,591,000
1,709,000
1,864,000
1,812,000
1,839,000
1,735,000
1,770,000
1,573,000
1,576,000
1,718,000
2,289,000
2,623,000
1,845,000
1,645,000
1,571,000
1,605,000
1,611,000
1,673,000
1,675,000
1,723,000
1,562,000
1,500,000
1,393,000
1,400,000
1,400,0001,393,0001,500,0001,562,0001,723,0001,675,0001,673,0001,611,0001,605,0001,571,0001,645,0001,845,0002,623,0002,289,0001,718,0001,576,0001,573,0001,770,0001,735,0001,839,0001,812,0001,864,0001,709,0001,591,0001,483,0001,504,0001,440,0001,524,0001,558,0001,607,0001,585,0001,708,0001,671,6421,591,3111,229,5831,225,8511,279,1751,198,2581,308,2891,326,2671,401,1911,076,3111,245,7581,184,6721,196,4761,327,1531,260,6181,257,3021,292,8431,327,9951,260,9351,161,5851,109,6241,098,5781,035,8561,022,6721,005,5881,114,320972,245799,761815,047828,342775,266855,520833,753801,106740,018854,918772,053783,721543,650471,070543,650471,070489,560530,368578,951480,843764,466428,578424,105386,794444,803433,699453,273397,429339,413381,230403,955364,661339,298366,344409,363459,415408,216462,495448,800422,000355,900243,400242,800212,200231,700217,700175,400256,700135,500121,000128,600174,400273,800150,200129,800148,200102,60072,70064,60076,50061,10051,70046,00049,20037,00030,70032,00032,70036,80045,80033,80026,30034,50020,80020,20017,80020,10016,40013,40015,10015,200010,4000005,1000007,900000
       Cash And Cash Equivalents 
0
0
0
1,000
0
0
0
1,800
0
0
0
4,300
0
6,300
5,600
2,500
6,700
7,200
8,900
9,500
9,000
14,100
8,800
12,800
22,700
9,600
4,400
4,100
3,100
2,000
6,400
6,300
9,000
7,000
18,000
5,800
13,900
26,800
59,000
38,400
62,100
157,600
65,200
14,400
10,600
1,700
120,600
13,900
62,700
62,700
27,000
52,000
66,300
103,100
184,000
197,700
233,946
172,092
192,841
124,281
65,389
6,776
9,779
28,941
53,236
18,244
38,596
14,864
17,888
25,689
21,945
9,848
35,035
346,483
30,717
40,922
30,866
17,562
31,069
29,003
31,069
29,003
21,969
38,910
32,912
146,082
182,020
204,533
216,475
101,155
177,608
170,996
191,797
275,920
404,894
294,411
289,658
232,853
269,292
294,426
421,294
428,625
504,952
424,155
511,078
437,624
409,579
378,358
419,696
467,421
183,101
342,065
398,541
404,058
273,798
211,513
336,893
362,282
596,766
715,376
772,000
621,000
674,000
586,000
572,000
472,000
498,000
352,000
509,000
596,000
730,000
580,000
648,000
528,000
570,000
285,000
258,000
418,000
931,000
1,271,000
479,000
267,000
231,000
156,000
300,000
320,000
254,000
273,000
154,000
186,000
153,000
150,000
150,000153,000186,000154,000273,000254,000320,000300,000156,000231,000267,000479,0001,271,000931,000418,000258,000285,000570,000528,000648,000580,000730,000596,000509,000352,000498,000472,000572,000586,000674,000621,000772,000715,376596,766362,282336,893211,513273,798404,058398,541342,065183,101467,421419,696378,358409,579437,624511,078424,155504,952428,625421,294294,426269,292232,853289,658294,411404,894275,920191,797170,996177,608101,155216,475204,533182,020146,08232,91238,91021,96929,00331,06929,00331,06917,56230,86640,92230,717346,48335,0359,84821,94525,68917,88814,86438,59618,24453,23628,9419,7796,77665,389124,281192,841172,092233,946197,700184,000103,10066,30052,00027,00062,70062,70013,900120,6001,70010,60014,40065,200157,60062,10038,40059,00026,80013,9005,80018,0007,0009,0006,3006,4002,0003,1004,1004,4009,60022,70012,8008,80014,1009,0009,5008,9007,2006,7002,5005,6006,30004,3000001,8000001,000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
200
100
118
180
7
7
7
7
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
218,226
218,226
204,933
249,039
0
16,133
16,352
16,404
16,508
0
0
0
0
0
0
25,534
135,798
120,771
146,586
121,252
96,085
110,761
127,039
116,368
100,738
140,494
100,676
110,585
110,352
45,162
50,104
40,056
40,035
40,014
0
0
0
0
0
0
0
0
0
0
0
50,000
50,000
1,000
1,000
2,000
17,000
17,000
18,000
0
0
469,000
0
0
3,000
3,000
445,000
0
0
0
0
0
0
0
0
0
0
0000000000445,0003,0003,00000469,0000018,00017,00017,0002,0001,0001,00050,00050,0000000000000040,01440,03540,05650,10445,162110,352110,585100,676140,494100,738116,368127,039110,76196,085121,252146,586120,771135,79825,53400000016,50816,40416,35216,1330249,039204,933218,226218,22600000000000000000077777180118100200000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
1,200
0
0
0
1,000
0
0
0
5,500
0
8,200
8,300
9,600
8,500
11,200
7,200
9,200
10,000
18,500
15,100
19,100
20,800
23,600
24,700
24,800
23,800
30,800
37,700
34,600
37,400
47,700
49,700
49,200
49,800
65,000
77,700
77,200
77,900
104,800
96,800
95,900
92,800
114,600
117,500
129,800
128,400
144,100
160,500
160,200
149,900
215,200
199,900
195,600
184,336
201,062
216,471
219,083
198,183
276,060
307,334
247,375
219,994
265,517
296,512
315,251
245,905
268,102
273,900
286,980
279,309
305,804
323,697
317,649
309,148
323,003
325,551
367,510
325,551
367,510
396,787
393,520
407,438
409,771
429,684
435,497
415,178
442,415
443,534
419,619
414,383
447,521
447,958
421,528
404,553
411,450
415,107
424,019
405,563
462,553
469,455
516,612
397,637
431,085
466,065
446,832
397,477
368,826
560,915
586,595
484,471
480,488
516,373
556,958
558,998
562,468
628,796
672,219
666,000
680,000
688,000
727,000
705,000
732,000
757,000
843,000
843,000
875,000
929,000
976,000
941,000
959,000
993,000
1,056,000
1,026,000
1,076,000
1,119,000
1,123,000
1,118,000
1,100,000
1,103,000
1,169,000
1,020,000
1,044,000
1,076,000
1,076,000
1,013,000
988,000
961,000
958,000
958,000961,000988,0001,013,0001,076,0001,076,0001,044,0001,020,0001,169,0001,103,0001,100,0001,118,0001,123,0001,119,0001,076,0001,026,0001,056,000993,000959,000941,000976,000929,000875,000843,000843,000757,000732,000705,000727,000688,000680,000666,000672,219628,796562,468558,998556,958516,373480,488484,471586,595560,915368,826397,477446,832466,065431,085397,637516,612469,455462,553405,563424,019415,107411,450404,553421,528447,958447,521414,383419,619443,534442,415415,178435,497429,684409,771407,438393,520396,787367,510325,551367,510325,551323,003309,148317,649323,697305,804279,309286,980273,900268,102245,905315,251296,512265,517219,994247,375307,334276,060198,183219,083216,471201,062184,336195,600199,900215,200149,900160,200160,500144,100128,400129,800117,500114,60092,80095,90096,800104,80077,90077,20077,70065,00049,80049,20049,70047,70037,40034,60037,70030,80023,80024,80024,70023,60020,80019,10015,10018,50010,0009,2007,20011,2008,5009,6008,3008,20005,5000001,0000001,200000
       Other Current Assets 
0
0
0
5,300
0
0
0
1,800
0
0
0
300
0
200
300
600
600
1,000
900
600
600
900
1,000
900
1,400
2,400
2,100
2,000
2,300
2,700
3,100
2,600
2,800
4,100
4,500
4,200
4,000
5,300
5,900
5,000
3,900
6,700
5,600
6,400
7,500
9,400
10,000
19,900
16,800
15,000
11,600
13,900
15,200
14,800
13,300
25,400
14,302
15,191
16,692
17,194
54,061
11,657
11,318
62,201
65,529
16,020
5,980
47,919
53,786
24,153
20,994
33,918
32,211
33,977
30,463
28,214
14,998
18,056
59,551
55,775
12,854
15,145
21,418
21,160
13,385
10,734
12,229
16,227
16,822
24,213
14,527
14,227
8,283
54,705
53,101
51,343
55,250
48,662
49,111
10,804
10,282
11,099
10,693
10,096
11,149
11,197
15,993
16,745
17,111
18,845
19,051
19,538
19,702
20,908
23,237
90,834
18,112
18,144
18,730
53,946
23,000
22,000
25,000
23,000
21,000
15,000
21,000
21,000
32,000
34,000
20,000
34,000
29,000
36,000
19,000
20,000
22,000
29,000
28,000
29,000
43,000
40,000
42,000
49,000
51,000
41,000
41,000
45,000
57,000
47,000
40,000
36,000
36,00040,00047,00057,00045,00041,00041,00051,00049,00042,00040,00043,00029,00028,00029,00022,00020,00019,00036,00029,00034,00020,00034,00032,00021,00021,00015,00021,00023,00025,00022,00023,00053,94618,73018,14418,11290,83423,23720,90819,70219,53819,05118,84517,11116,74515,99311,19711,14910,09610,69311,09910,28210,80449,11148,66255,25051,34353,10154,7058,28314,22714,52724,21316,82216,22712,22910,73413,38521,16021,41815,14512,85455,77559,55118,05614,99828,21430,46333,97732,21133,91820,99424,15353,78647,9195,98016,02065,52962,20111,31811,65754,06117,19416,69215,19114,30225,40013,30014,80015,20013,90011,60015,00016,80019,90010,0009,4007,5006,4005,6006,7003,9005,0005,9005,3004,0004,2004,5004,1002,8002,6003,1002,7002,3002,0002,1002,4001,4009001,0009006006009001,00060060030020003000001,8000005,300000
   > Long-term Assets 
0
0
0
32,400
0
0
0
59,200
0
0
0
110,600
0
129,700
150,700
159,200
162,800
177,200
203,400
259,600
307,400
462,200
516,800
583,000
643,600
721,700
742,200
823,600
982,800
1,060,800
1,134,500
1,199,400
1,304,400
1,369,200
1,427,500
1,470,200
1,580,700
1,649,700
1,691,900
1,750,300
1,790,900
1,806,000
1,914,900
1,957,300
2,003,600
2,100,100
2,155,500
2,333,500
2,523,700
2,606,000
2,672,600
2,804,800
2,939,300
2,923,300
3,034,900
3,051,300
3,096,534
3,032,444
3,003,015
3,057,671
3,038,277
3,106,974
3,198,698
3,321,059
3,291,657
3,385,950
4,046,864
4,246,568
4,264,313
4,345,331
4,353,910
4,499,542
4,420,379
4,468,420
4,498,331
4,602,976
4,722,896
4,713,290
0
0
4,772,557
4,890,378
4,692,298
4,801,454
4,825,698
4,817,393
4,788,348
4,778,121
5,070,554
5,057,286
5,085,627
4,750,995
4,820,194
4,759,002
4,727,505
4,739,629
4,736,364
4,759,792
4,760,513
4,823,986
4,800,343
4,828,981
4,952,606
5,035,133
5,084,133
5,164,634
5,209,195
5,390,974
5,338,963
5,084,020
5,183,543
5,044,517
5,012,067
4,990,678
5,058,817
5,208,093
5,380,527
5,367,036
5,347,073
5,388,336
5,349,000
5,506,000
5,497,000
5,552,000
5,500,000
5,637,000
5,276,000
5,358,000
5,457,000
5,366,000
5,364,000
5,462,000
6,390,000
6,488,000
6,521,000
6,591,000
6,675,000
6,782,000
6,891,000
7,058,000
8,303,000
8,275,000
8,573,000
8,736,000
9,264,000
9,330,000
9,381,000
9,396,000
9,435,000
9,389,000
9,356,000
9,350,000
9,350,0009,356,0009,389,0009,435,0009,396,0009,381,0009,330,0009,264,0008,736,0008,573,0008,275,0008,303,0007,058,0006,891,0006,782,0006,675,0006,591,0006,521,0006,488,0006,390,0005,462,0005,364,0005,366,0005,457,0005,358,0005,276,0005,637,0005,500,0005,552,0005,497,0005,506,0005,349,0005,388,3365,347,0735,367,0365,380,5275,208,0935,058,8174,990,6785,012,0675,044,5175,183,5435,084,0205,338,9635,390,9745,209,1955,164,6345,084,1335,035,1334,952,6064,828,9814,800,3434,823,9864,760,5134,759,7924,736,3644,739,6294,727,5054,759,0024,820,1944,750,9955,085,6275,057,2865,070,5544,778,1214,788,3484,817,3934,825,6984,801,4544,692,2984,890,3784,772,557004,713,2904,722,8964,602,9764,498,3314,468,4204,420,3794,499,5424,353,9104,345,3314,264,3134,246,5684,046,8643,385,9503,291,6573,321,0593,198,6983,106,9743,038,2773,057,6713,003,0153,032,4443,096,5343,051,3003,034,9002,923,3002,939,3002,804,8002,672,6002,606,0002,523,7002,333,5002,155,5002,100,1002,003,6001,957,3001,914,9001,806,0001,790,9001,750,3001,691,9001,649,7001,580,7001,470,2001,427,5001,369,2001,304,4001,199,4001,134,5001,060,800982,800823,600742,200721,700643,600583,000516,800462,200307,400259,600203,400177,200162,800159,200150,700129,7000110,60000059,20000032,400000
       Property Plant Equipment 
0
0
0
3,200
0
0
0
6,200
0
0
0
19,400
0
25,900
29,400
32,900
33,400
35,000
37,300
44,300
51,800
71,200
83,400
109,300
121,000
130,600
138,600
158,900
176,800
193,500
212,700
246,400
258,500
292,300
326,100
368,200
404,700
460,800
500,800
530,000
548,100
579,300
614,800
650,800
680,900
745,700
792,300
940,300
955,600
940,200
961,000
1,010,800
1,043,800
1,063,200
1,079,500
1,071,000
1,074,442
1,094,450
1,104,541
1,145,623
1,223,190
1,295,186
1,354,751
1,419,341
1,446,746
1,522,334
1,826,179
2,007,669
1,990,954
2,054,365
2,090,807
2,173,884
2,179,620
2,229,933
2,229,500
2,365,436
2,428,470
2,450,296
2,421,407
2,553,029
2,421,407
2,576,764
2,589,743
2,599,549
2,628,848
2,598,004
2,569,831
2,595,096
2,568,338
2,566,940
2,575,280
2,620,376
2,622,805
2,578,002
2,561,766
2,601,338
2,578,460
2,571,340
2,553,873
2,615,072
2,567,274
2,582,045
2,654,494
2,790,302
2,847,426
2,883,118
2,934,785
3,022,588
2,948,508
2,823,509
2,874,593
2,856,520
2,776,220
2,761,404
2,746,449
2,728,217
2,645,117
2,625,815
2,608,438
2,648,933
2,573,000
2,510,000
2,458,000
2,470,000
2,377,000
2,304,000
2,263,000
2,320,000
2,233,000
2,159,000
2,126,000
2,202,000
3,025,000
3,042,000
3,041,000
3,107,000
3,170,000
3,172,000
3,241,000
3,390,000
3,352,000
3,336,000
3,410,000
3,565,000
3,528,000
3,615,000
3,563,000
3,542,000
3,568,000
3,552,000
3,507,000
3,491,000
3,491,0003,507,0003,552,0003,568,0003,542,0003,563,0003,615,0003,528,0003,565,0003,410,0003,336,0003,352,0003,390,0003,241,0003,172,0003,170,0003,107,0003,041,0003,042,0003,025,0002,202,0002,126,0002,159,0002,233,0002,320,0002,263,0002,304,0002,377,0002,470,0002,458,0002,510,0002,573,0002,648,9332,608,4382,625,8152,645,1172,728,2172,746,4492,761,4042,776,2202,856,5202,874,5932,823,5092,948,5083,022,5882,934,7852,883,1182,847,4262,790,3022,654,4942,582,0452,567,2742,615,0722,553,8732,571,3402,578,4602,601,3382,561,7662,578,0022,622,8052,620,3762,575,2802,566,9402,568,3382,595,0962,569,8312,598,0042,628,8482,599,5492,589,7432,576,7642,421,4072,553,0292,421,4072,450,2962,428,4702,365,4362,229,5002,229,9332,179,6202,173,8842,090,8072,054,3651,990,9542,007,6691,826,1791,522,3341,446,7461,419,3411,354,7511,295,1861,223,1901,145,6231,104,5411,094,4501,074,4421,071,0001,079,5001,063,2001,043,8001,010,800961,000940,200955,600940,300792,300745,700680,900650,800614,800579,300548,100530,000500,800460,800404,700368,200326,100292,300258,500246,400212,700193,500176,800158,900138,600130,600121,000109,30083,40071,20051,80044,30037,30035,00033,40032,90029,40025,900019,4000006,2000003,200000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
439,832
473,975
629,541
643,629
546,702
547,663
549,780
545,443
433,250
433,254
425,343
425,918
445,202
445,352
442,698
471,617
442,698
471,617
475,925
485,485
485,452
491,316
491,316
491,316
492,286
493,918
493,918
494,279
494,737
494,737
494,737
494,737
494,737
494,737
494,737
494,737
494,737
494,737
494,737
494,737
494,737
494,737
494,737
421,743
421,743
387,360
387,360
387,524
387,524
387,524
387,524
370,151
370,151
369,596
369,596
369,596
370,000
370,000
370,000
370,000
370,000
370,000
0
370,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000370,0000370,000370,000370,000370,000370,000370,000369,596369,596369,596370,151370,151387,524387,524387,524387,524387,360387,360421,743421,743494,737494,737494,737494,737494,737494,737494,737494,737494,737494,737494,737494,737494,737494,737494,737494,279493,918493,918492,286491,316491,316491,316485,452485,485475,925471,617442,698471,617442,698445,352445,202425,918425,343433,254433,250545,443549,780547,663546,702643,629629,541473,975439,8320000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,158,547
2,159,041
2,190,784
2,236,171
0
0
0
0
2,290,238
2,312,019
2,178,444
2,213,241
2,070,262
2,103,311
0
2,075,096
2,096,603
2,501,754
2,523,109
2,551,367
363,383
384,000
407,000
420,000
413,000
434,000
414,000
429,000
415,000
450,000
439,000
461,000
441,000
468,000
450,000
471,000
447,000
469,000
445,000
467,000
435,000
455,000
445,000
466,000
439,000
465,000
441,000
461,000
452,000
477,000
457,000
477,000
461,000
461,000477,000457,000477,000452,000461,000441,000465,000439,000466,000445,000455,000435,000467,000445,000469,000447,000471,000450,000468,000441,000461,000439,000450,000415,000429,000414,000434,000413,000420,000407,000384,000363,3832,551,3672,523,1092,501,7542,096,6032,075,09602,103,3112,070,2622,213,2412,178,4442,312,0192,290,23800002,236,1712,190,7842,159,0412,158,547000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
73,000
73,600
83,300
99,200
141,100
176,300
306,200
356,100
386,500
433,400
499,400
506,400
547,200
683,200
745,500
785,800
824,500
917,000
935,000
946,600
947,400
1,014,400
1,024,900
1,024,100
1,035,800
1,050,900
1,006,200
1,048,300
1,044,100
1,039,000
1,064,300
1,052,500
1,150,900
1,142,500
1,191,900
1,236,300
1,248,100
1,198,300
1,150,100
1,289,100
1,156,200
1,150,004
1,145,502
1,140,775
1,130,802
1,210,955
1,243,413
1,271,287
1,298,623
1,298,623
1,351,170
1,712,471
1,722,272
1,562,061
1,527,422
1,735,919
1,663,967
1,701,876
1,698,663
1,790,358
1,679,634
1,807,248
1,788,492
1,359,365
1,411,581
1,359,365
1,411,581
1,412,686
1,479,617
1,520,523
1,521,473
1,517,534
1,497,821
1,802,881
1,805,179
1,805,387
1,442,351
1,453,321
1,445,501
1,450,774
1,439,083
1,441,692
1,447,202
1,446,370
1,452,860
1,453,049
1,455,437
1,470,550
1,471,083
1,482,088
1,484,372
1,531,873
1,456,896
1,471,012
1,396,212
1,397,888
1,401,126
1,425,945
1,437,831
1,390,672
1,443,438
1,827,102
1,827,656
1,834,061
1,834,212
1,808,000
1,854,000
1,866,000
1,886,000
1,895,000
2,226,000
2,225,000
2,223,000
2,231,000
2,231,000
2,189,000
2,186,000
2,213,000
2,469,000
2,461,000
2,471,000
2,502,000
2,621,000
2,628,000
2,629,000
3,915,000
3,917,000
4,102,000
4,088,000
4,677,000
4,677,000
4,680,000
4,690,000
4,692,000
4,694,000
4,690,000
4,693,000
4,693,0004,690,0004,694,0004,692,0004,690,0004,680,0004,677,0004,677,0004,088,0004,102,0003,917,0003,915,0002,629,0002,628,0002,621,0002,502,0002,471,0002,461,0002,469,0002,213,0002,186,0002,189,0002,231,0002,231,0002,223,0002,225,0002,226,0001,895,0001,886,0001,866,0001,854,0001,808,0001,834,2121,834,0611,827,6561,827,1021,443,4381,390,6721,437,8311,425,9451,401,1261,397,8881,396,2121,471,0121,456,8961,531,8731,484,3721,482,0881,471,0831,470,5501,455,4371,453,0491,452,8601,446,3701,447,2021,441,6921,439,0831,450,7741,445,5011,453,3211,442,3511,805,3871,805,1791,802,8811,497,8211,517,5341,521,4731,520,5231,479,6171,412,6861,411,5811,359,3651,411,5811,359,3651,788,4921,807,2481,679,6341,790,3581,698,6631,701,8761,663,9671,735,9191,527,4221,562,0611,722,2721,712,4711,351,1701,298,6231,298,6231,271,2871,243,4131,210,9551,130,8021,140,7751,145,5021,150,0041,156,2001,289,1001,150,1001,198,3001,248,1001,236,3001,191,9001,142,5001,150,9001,052,5001,064,3001,039,0001,044,1001,048,3001,006,2001,050,9001,035,8001,024,1001,024,9001,014,400947,400946,600935,000917,000824,500785,800745,500683,200547,200506,400499,400433,400386,500356,100306,200176,300141,10099,20083,30073,60073,000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,022,092
1,937,994
1,898,474
1,912,048
1,815,087
1,811,788
1,843,947
1,901,718
1,844,911
1,863,616
2,220,685
2,238,899
2,273,359
2,290,966
2,263,103
2,325,658
2,240,759
2,238,487
2,268,831
2,237,540
2,306,660
2,277,009
2,351,150
2,323,319
2,326,840
2,106,811
2,201,905
2,196,850
2,227,915
2,219,389
2,218,517
2,183,025
2,502,216
2,490,346
2,510,347
2,130,619
2,197,389
2,181,000
2,165,739
2,138,291
2,157,904
2,188,452
2,206,640
2,208,914
2,233,069
2,246,936
2,298,112
2,244,831
2,236,707
2,281,516
2,274,410
2,368,386
2,390,455
2,260,511
2,308,950
2,187,997
2,235,847
2,229,274
2,312,368
2,479,876
2,735,410
2,741,221
2,738,635
2,739,403
2,776,000
2,996,000
3,039,000
3,082,000
3,123,000
3,333,000
3,013,000
3,038,000
543,000
536,000
588,000
633,000
684,000
527,000
548,000
566,000
534,000
544,000
555,000
602,000
580,000
574,000
592,000
644,000
579,000
582,000
648,000
712,000
698,000
686,000
682,000
0
0682,000686,000698,000712,000648,000582,000579,000644,000592,000574,000580,000602,000555,000544,000534,000566,000548,000527,000684,000633,000588,000536,000543,0003,038,0003,013,0003,333,0003,123,0003,082,0003,039,0002,996,0002,776,0002,739,4032,738,6352,741,2212,735,4102,479,8762,312,3682,229,2742,235,8472,187,9972,308,9502,260,5112,390,4552,368,3862,274,4102,281,5162,236,7072,244,8312,298,1122,246,9362,233,0692,208,9142,206,6402,188,4522,157,9042,138,2912,165,7392,181,0002,197,3892,130,6192,510,3472,490,3462,502,2162,183,0252,218,5172,219,3892,227,9152,196,8502,201,9052,106,8112,326,8402,323,3192,351,1502,277,0092,306,6602,237,5402,268,8312,238,4872,240,7592,325,6582,263,1032,290,9662,273,3592,238,8992,220,6851,863,6161,844,9111,901,7181,843,9471,811,7881,815,0871,912,0481,898,4741,937,9942,022,09200000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
27,700
0
0
0
34,100
0
0
0
34,700
0
60,900
80,000
88,900
95,700
116,100
133,700
162,800
189,700
136,200
171,600
230,100
281,000
296,800
314,800
374,500
507,300
563,600
609,200
270,900
299,300
340,800
373,700
397,600
410,300
456,900
489,900
505,300
473,700
549,900
577,200
558,400
575,700
649,700
785,900
825,700
891,600
932,400
946,700
1,053,800
1,099,700
1,128,600
1,191,100
1,184,500
1,212,381
1,200,849
1,223,687
1,217,530
1,162,264
1,156,453
1,236,224
1,342,913
1,293,336
1,306,857
2,003,995
2,229,739
2,237,012
2,294,855
2,195,978
2,367,376
2,337,844
2,683,612
2,397,885
2,553,464
2,600,350
2,503,078
2,488,829
2,636,846
2,488,829
2,636,846
2,590,916
2,651,562
2,650,637
2,386,484
2,359,834
2,372,322
2,619,676
2,452,266
2,453,519
2,310,244
2,285,671
2,312,304
2,383,234
2,289,220
2,261,266
2,274,280
2,315,913
2,398,654
2,398,888
2,487,990
2,597,247
2,651,054
2,590,949
2,611,512
2,674,553
2,791,710
2,733,029
2,923,641
2,855,712
3,035,575
2,907,625
2,888,923
2,918,497
3,173,516
3,126,021
3,098,214
3,371,644
3,488,125
3,471,000
3,469,000
3,458,000
3,464,000
3,341,000
3,379,000
3,373,000
3,153,000
3,119,000
3,093,000
3,194,000
3,196,000
4,084,000
4,038,000
4,095,000
3,943,000
3,976,000
4,155,000
4,744,000
5,245,000
5,648,000
5,391,000
5,595,000
5,767,000
6,254,000
6,367,000
6,439,000
6,537,000
6,402,000
6,288,000
6,118,000
6,096,000
6,096,0006,118,0006,288,0006,402,0006,537,0006,439,0006,367,0006,254,0005,767,0005,595,0005,391,0005,648,0005,245,0004,744,0004,155,0003,976,0003,943,0004,095,0004,038,0004,084,0003,196,0003,194,0003,093,0003,119,0003,153,0003,373,0003,379,0003,341,0003,464,0003,458,0003,469,0003,471,0003,488,1253,371,6443,098,2143,126,0213,173,5162,918,4972,888,9232,907,6253,035,5752,855,7122,923,6412,733,0292,791,7102,674,5532,611,5122,590,9492,651,0542,597,2472,487,9902,398,8882,398,6542,315,9132,274,2802,261,2662,289,2202,383,2342,312,3042,285,6712,310,2442,453,5192,452,2662,619,6762,372,3222,359,8342,386,4842,650,6372,651,5622,590,9162,636,8462,488,8292,636,8462,488,8292,503,0782,600,3502,553,4642,397,8852,683,6122,337,8442,367,3762,195,9782,294,8552,237,0122,229,7392,003,9951,306,8571,293,3361,342,9131,236,2241,156,4531,162,2641,217,5301,223,6871,200,8491,212,3811,184,5001,191,1001,128,6001,099,7001,053,800946,700932,400891,600825,700785,900649,700575,700558,400577,200549,900473,700505,300489,900456,900410,300397,600373,700340,800299,300270,900609,200563,600507,300374,500314,800296,800281,000230,100171,600136,200189,700162,800133,700116,10095,70088,90080,00060,900034,70000034,10000027,700000
   > Total Current Liabilities 
0
0
0
24,600
0
0
0
4,600
0
0
0
7,100
0
13,000
14,300
15,800
13,200
15,700
20,000
21,200
44,600
33,900
34,800
34,400
30,700
35,800
35,700
49,800
39,500
51,400
65,800
74,400
70,600
86,600
90,900
98,400
96,400
108,300
116,000
155,100
122,100
157,100
185,200
146,500
161,300
166,700
169,100
204,200
206,500
217,400
221,700
258,300
252,600
258,700
267,300
227,000
223,362
246,739
331,460
398,327
392,983
409,470
504,752
577,138
548,597
346,493
749,535
979,024
974,021
997,963
862,153
581,896
499,765
817,637
549,488
546,866
593,886
518,029
489,207
654,260
489,207
654,260
836,628
894,049
856,710
588,435
598,054
604,243
827,451
645,615
614,576
601,883
569,851
571,932
615,967
644,565
619,235
634,390
618,253
665,995
617,791
644,804
737,680
722,280
646,293
642,713
672,100
754,999
685,568
901,891
852,380
1,006,173
868,071
871,210
945,232
856,894
861,834
828,574
886,552
747,938
723,000
719,000
695,000
718,000
587,000
651,000
673,000
733,000
616,000
590,000
689,000
691,000
802,000
747,000
849,000
750,000
722,000
697,000
730,000
871,000
739,000
751,000
856,000
903,000
873,000
982,000
1,099,000
1,195,000
953,000
1,008,000
1,031,000
901,000
901,0001,031,0001,008,000953,0001,195,0001,099,000982,000873,000903,000856,000751,000739,000871,000730,000697,000722,000750,000849,000747,000802,000691,000689,000590,000616,000733,000673,000651,000587,000718,000695,000719,000723,000747,938886,552828,574861,834856,894945,232871,210868,0711,006,173852,380901,891685,568754,999672,100642,713646,293722,280737,680644,804617,791665,995618,253634,390619,235644,565615,967571,932569,851601,883614,576645,615827,451604,243598,054588,435856,710894,049836,628654,260489,207654,260489,207518,029593,886546,866549,488817,637499,765581,896862,153997,963974,021979,024749,535346,493548,597577,138504,752409,470392,983398,327331,460246,739223,362227,000267,300258,700252,600258,300221,700217,400206,500204,200169,100166,700161,300146,500185,200157,100122,100155,100116,000108,30096,40098,40090,90086,60070,60074,40065,80051,40039,50049,80035,70035,80030,70034,40034,80033,90044,60021,20020,00015,70013,20015,80014,30013,00007,1000004,60000024,600000
       Short-term Debt 
0
0
0
18,200
0
0
0
0
0
0
0
1,100
0
3,300
3,700
3,900
1,800
1,800
2,500
2,500
25,100
2,800
3,200
3,400
4,000
5,300
5,300
8,900
6,800
12,300
12,700
12,700
21,100
21,100
21,000
21,400
20,300
19,400
19,400
32,300
22,100
22,200
24,500
24,500
24,900
24,900
1,400
1,300
0
0
0
0
0
0
0
0
0
0
0
55,000
55,000
96,000
151,000
264,000
233,000
15,000
380,000
505,200
564,200
605,000
470,000
108,000
88,000
415,391
58,000
30,000
135,000
50,000
0
135,000
25,914
135,000
105,000
150,000
35,000
-31,989
-46,481
-26
-37,468
50,000
-64,818
10,258
10,086
10,088
10,088
76
84
86
91
101
101
101
101
127
127
127
127
92
93
100
102
166
166
46
46
46
57
57
8,501
11,313
11,000
11,000
11,000
11,000
11,000
11,000
18,000
18,000
18,000
18,000
19,000
19,000
118,000
120,000
123,000
113,000
115,000
116,000
115,000
118,000
122,000
128,000
129,000
132,000
137,000
141,000
144,000
146,000
148,000
188,000
153,000
155,000
155,000153,000188,000148,000146,000144,000141,000137,000132,000129,000128,000122,000118,000115,000116,000115,000113,000123,000120,000118,00019,00019,00018,00018,00018,00018,00011,00011,00011,00011,00011,00011,00011,3138,501575746464616616610210093921271271271271011011011019186847610,08810,08810,08610,258-64,81850,000-37,468-26-46,481-31,98935,000150,000105,000135,00025,914135,000050,000135,00030,00058,000415,39188,000108,000470,000605,000564,200505,200380,00015,000233,000264,000151,00096,00055,00055,000000000000001,3001,40024,90024,90024,50024,50022,20022,10032,30019,40019,40020,30021,40021,00021,10021,10012,70012,70012,3006,8008,9005,3005,3004,0003,4003,2002,80025,1002,5002,5001,8001,8003,9003,7003,30001,100000000018,200000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,126,906
0
0
0
11,000
11,000
11,000
11,000
11,000
11,000
1,624,000
18,000
18,000
18,000
18,000
19,000
19,000
19,000
19,000
19,000
8,000
6,000
4,000
2,000
2,000
2,000
3,000
3,000
3,000
6,000
8,000
11,000
13,000
15,000
54,000
18,000
20,000
20,00018,00054,00015,00013,00011,0008,0006,0003,0003,0003,0002,0002,0002,0004,0006,0008,00019,00019,00019,00019,00019,00018,00018,00018,00018,0001,624,00011,00011,00011,00011,00011,00011,0000001,126,9060000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
8,100
8,100
8,800
8,000
10,000
13,800
14,200
15,600
26,100
24,000
22,200
16,900
18,100
18,000
28,000
17,000
21,200
32,300
43,600
30,300
42,800
46,000
52,800
49,800
60,200
57,400
73,600
43,900
45,800
47,900
69,400
74,300
77,400
85,800
103,700
105,100
130,800
136,400
11,500
168,800
150,900
158,200
147,100
125,295
137,565
174,631
212,347
179,079
171,405
182,249
196,760
164,534
177,745
211,129
306,887
248,711
210,033
185,065
285,560
218,301
194,092
217,390
260,240
203,178
214,815
212,432
308,297
218,885
305,636
272,708
259,870
254,871
247,560
253,351
260,791
258,256
264,886
273,393
258,398
225,286
224,576
243,986
311,020
265,802
273,993
251,833
281,601
288,407
306,202
372,764
303,779
295,605
239,950
250,681
310,936
281,762
341,581
334,047
405,583
347,459
348,223
395,484
306,845
245,170
274,844
362,268
274,807
295,000
294,000
300,000
309,000
208,000
250,000
259,000
310,000
275,000
241,000
314,000
313,000
355,000
313,000
329,000
304,000
321,000
285,000
307,000
387,000
276,000
283,000
364,000
360,000
272,000
314,000
340,000
356,000
206,000
249,000
406,000
241,000
241,000406,000249,000206,000356,000340,000314,000272,000360,000364,000283,000276,000387,000307,000285,000321,000304,000329,000313,000355,000313,000314,000241,000275,000310,000259,000250,000208,000309,000300,000294,000295,000274,807362,268274,844245,170306,845395,484348,223347,459405,583334,047341,581281,762310,936250,681239,950295,605303,779372,764306,202288,407281,601251,833273,993265,802311,020243,986224,576225,286258,398273,393264,886258,256260,791253,351247,560254,871259,870272,708305,636218,885308,297212,432214,815203,178260,240217,390194,092218,301285,560185,065210,033248,711306,887211,129177,745164,534196,760182,249171,405179,079212,347174,631137,565125,295147,100158,200150,900168,80011,500136,400130,800105,100103,70085,80077,40074,30069,40047,90045,80043,90073,60057,40060,20049,80052,80046,00042,80030,30043,60032,30021,20017,00028,00018,00018,10016,90022,20024,00026,10015,60014,20013,80010,0008,0008,8008,1008,1000000000000000
       Other Current Liabilities 
0
0
0
6,400
0
0
0
0
0
0
0
6,000
0
1,600
2,500
3,100
3,400
3,900
3,700
4,500
3,900
5,000
7,600
8,800
9,800
12,400
12,400
12,900
15,700
17,900
20,800
18,100
19,200
22,700
23,900
24,200
26,300
28,700
39,200
49,200
56,100
89,100
112,800
52,600
62,100
64,400
81,900
99,200
101,400
86,600
85,300
246,800
83,800
107,800
109,100
79,900
98,067
109,174
156,829
130,980
158,904
80,642
80,224
94,193
124,772
86,833
99,232
166,937
74,434
90,032
113,056
188,336
92,614
105,516
169,936
122,766
147,799
144,160
180,778
182,676
141,262
138,541
349,626
364,397
475,699
231,748
247,261
241,123
456,703
176,869
253,013
182,145
184,789
191,558
215,669
189,709
212,698
216,210
224,109
237,865
172,610
169,698
187,692
237,019
159,695
200,151
213,250
251,858
201,504
361,411
305,498
343,684
265,216
255,408
255,325
262,441
315,188
272,958
279,215
210,835
172,000
183,000
180,000
208,000
188,000
207,000
220,000
220,000
191,000
204,000
211,000
202,000
165,000
150,000
242,000
185,000
147,000
157,000
182,000
215,000
183,000
187,000
202,000
220,000
264,000
330,000
397,000
454,000
370,000
340,000
250,000
276,000
276,000250,000340,000370,000454,000397,000330,000264,000220,000202,000187,000183,000215,000182,000157,000147,000185,000242,000150,000165,000202,000211,000204,000191,000220,000220,000207,000188,000208,000180,000183,000172,000210,835279,215272,958315,188262,441255,325255,408265,216343,684305,498361,411201,504251,858213,250200,151159,695237,019187,692169,698172,610237,865224,109216,210212,698189,709215,669191,558184,789182,145253,013176,869456,703241,123247,261231,748475,699364,397349,626138,541141,262182,676180,778144,160147,799122,766169,936105,51692,614188,336113,05690,03274,434166,93799,23286,833124,77294,19380,22480,642158,904130,980156,829109,17498,06779,900109,100107,80083,800246,80085,30086,600101,40099,20081,90064,40062,10052,600112,80089,10056,10049,20039,20028,70026,30024,20023,90022,70019,20018,10020,80017,90015,70012,90012,40012,4009,8008,8007,6005,0003,9004,5003,7003,9003,4003,1002,5001,60006,00000000006,400000
   > Long-term Liabilities 
0
0
0
3,100
0
0
0
29,500
0
0
0
27,600
0
47,900
65,700
73,100
82,500
100,400
113,700
141,600
145,100
102,300
136,800
195,700
250,300
261,000
279,100
324,700
467,800
512,200
543,400
196,500
228,700
254,200
282,800
299,200
313,900
348,600
373,900
350,200
351,600
392,800
392,000
411,900
414,400
483,000
616,800
621,500
685,100
715,000
725,000
795,500
847,100
869,900
923,800
957,500
989,019
954,110
892,227
819,203
769,281
746,983
731,472
765,775
744,739
960,364
1,254,460
1,250,715
1,262,991
1,296,892
1,333,825
1,785,480
1,838,079
1,865,975
1,848,397
2,006,598
2,006,464
1,985,049
0
0
1,999,622
1,982,586
1,754,288
1,757,513
1,793,927
1,798,049
1,761,780
1,768,079
1,792,225
1,806,651
1,838,943
1,708,361
1,715,820
1,740,372
1,767,267
1,644,655
1,642,031
1,639,890
1,697,660
1,732,659
1,781,097
1,843,186
1,859,567
1,928,774
1,944,656
1,968,799
2,002,453
2,036,711
2,047,461
2,021,750
2,003,332
2,029,402
2,039,554
2,017,713
1,973,265
2,316,622
2,264,187
2,269,640
2,485,092
2,740,187
2,748,000
2,750,000
2,763,000
2,746,000
2,754,000
2,728,000
2,700,000
2,420,000
2,503,000
2,503,000
2,505,000
2,505,000
3,282,000
3,291,000
3,246,000
3,193,000
3,254,000
3,458,000
4,014,000
4,374,000
4,909,000
4,640,000
4,739,000
4,864,000
5,381,000
5,385,000
5,340,000
5,342,000
5,449,000
5,280,000
5,087,000
5,195,000
5,195,0005,087,0005,280,0005,449,0005,342,0005,340,0005,385,0005,381,0004,864,0004,739,0004,640,0004,909,0004,374,0004,014,0003,458,0003,254,0003,193,0003,246,0003,291,0003,282,0002,505,0002,505,0002,503,0002,503,0002,420,0002,700,0002,728,0002,754,0002,746,0002,763,0002,750,0002,748,0002,740,1872,485,0922,269,6402,264,1872,316,6221,973,2652,017,7132,039,5542,029,4022,003,3322,021,7502,047,4612,036,7112,002,4531,968,7991,944,6561,928,7741,859,5671,843,1861,781,0971,732,6591,697,6601,639,8901,642,0311,644,6551,767,2671,740,3721,715,8201,708,3611,838,9431,806,6511,792,2251,768,0791,761,7801,798,0491,793,9271,757,5131,754,2881,982,5861,999,622001,985,0492,006,4642,006,5981,848,3971,865,9751,838,0791,785,4801,333,8251,296,8921,262,9911,250,7151,254,460960,364744,739765,775731,472746,983769,281819,203892,227954,110989,019957,500923,800869,900847,100795,500725,000715,000685,100621,500616,800483,000414,400411,900392,000392,800351,600350,200373,900348,600313,900299,200282,800254,200228,700196,500543,400512,200467,800324,700279,100261,000250,300195,700136,800102,300145,100141,600113,700100,40082,50073,10065,70047,900027,60000029,5000003,100000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
867,941
868,102
880,300
880,411
0
0
0
0
878,858
878,975
879,121
878,939
878,032
878,127
0
876,756
1,151,819
1,151,901
1,151,999
1,368,656
1,628,507
1,626,000
1,623,000
1,621,000
0
1,616,000
1,613,000
1,626,000
1,622,000
1,618,000
1,614,000
1,609,000
1,605,000
1,601,000
1,596,000
1,592,000
1,502,000
1,503,000
1,625,000
2,108,000
2,489,000
2,981,000
2,710,000
2,604,000
2,728,000
3,220,000
3,118,000
3,115,000
3,187,000
3,297,000
3,105,000
2,903,000
0
02,903,0003,105,0003,297,0003,187,0003,115,0003,118,0003,220,0002,728,0002,604,0002,710,0002,981,0002,489,0002,108,0001,625,0001,503,0001,502,0001,592,0001,596,0001,601,0001,605,0001,609,0001,614,0001,618,0001,622,0001,626,0001,613,0001,616,00001,621,0001,623,0001,626,0001,628,5071,368,6561,151,9991,151,9011,151,819876,7560878,127878,032878,939879,121878,975878,8580000880,411880,300868,102867,941000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
855
894
863
923
0
0
0
0
493
466
512
540
536
543
0
1,007
1,150
6,619
1,178
910
1,097
2,000
1,000
1,000
0
1,000
1,000
1,000
1,000
11,000
11,000
11,000
11,000
11,000
10,000
11,000
11,000
11,000
11,000
10,000
10,000
10,000
10,000
10,000
11,000
12,000
12,000
12,000
12,000
12,000
12,000
0
0
0012,00012,00012,00012,00012,00012,00011,00010,00010,00010,00010,00010,00011,00011,00011,00011,00010,00011,00011,00011,00011,00011,0001,0001,0001,0001,00001,0001,0002,0001,0979101,1786,6191,1501,00705435365405124664930000923863894855000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,415
401,177
401,771
12,611
7,120
12,024
10,461
8,466
8,742
9,014
11,157
19,527
29,494
38,777
33,024
198,103
184,705
175,791
135,858
165,534
171,102
157,122
181,043
162,276
327,215
149,393
173,460
188,853
203,620
213,640
204,525
210,034
215,531
219,404
229,189
233,619
236,478
243,258
250,762
262,412
268,795
273,467
269,333
284,949
287,217
278,414
235,890
249,264
250,177
247,692
259,499
308,035
311,047
306,821
295,146
315,073
330,467
318,793
305,891
304,936
295,287
290,302
287,873
290,949
297,000
300,000
311,000
302,000
311,000
316,000
321,000
337,000
885,000
889,000
896,000
899,000
823,000
837,000
789,000
826,000
886,000
959,000
1,029,000
1,009,000
1,049,000
1,040,000
1,245,000
1,247,000
1,279,000
1,395,000
1,366,000
1,312,000
0
1,339,000
1,350,000
0
01,350,0001,339,00001,312,0001,366,0001,395,0001,279,0001,247,0001,245,0001,040,0001,049,0001,009,0001,029,000959,000886,000826,000789,000837,000823,000899,000896,000889,000885,000337,000321,000316,000311,000302,000311,000300,000297,000290,949287,873290,302295,287304,936305,891318,793330,467315,073295,146306,821311,047308,035259,499247,692250,177249,264235,890278,414287,217284,949269,333273,467268,795262,412250,762243,258236,478233,619229,189219,404215,531210,034204,525213,640203,620188,853173,460149,393327,215162,276181,043157,122171,102165,534135,858175,791184,705198,10333,02438,77729,49419,52711,1579,0148,7428,46610,46112,0247,12012,611401,771401,1779,41500000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
579,769
624,884
684,472
742,343
0
0
0
0
849,818
857,439
835,808
829,247
836,297
830,960
0
790,618
859,867
816,999
827,339
828,563
820,731
825,000
827,000
831,000
0
827,000
799,000
753,000
461,000
526,000
522,000
510,000
510,000
527,000
538,000
477,000
507,000
559,000
613,000
665,000
633,000
656,000
122,000
680,000
674,000
696,000
705,000
705,000
708,000
715,000
732,000
124,000
0
0124,000732,000715,000708,000705,000705,000696,000674,000680,000122,000656,000633,000665,000613,000559,000507,000477,000538,000527,000510,000510,000522,000526,000461,000753,000799,000827,0000831,000827,000825,000820,731828,563827,339816,999859,867790,6180830,960836,297829,247835,808857,439849,8180000742,343684,472624,884579,769000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
12,600
0
0
0
30,200
0
0
0
86,300
0
82,900
84,200
81,800
80,700
78,100
84,200
112,400
132,900
353,200
365,300
380,400
399,200
453,100
451,100
470,700
495,300
521,200
561,100
958,900
1,041,400
1,074,200
1,102,100
1,103,600
1,207,200
1,261,600
1,308,700
1,329,500
1,420,300
1,483,600
1,464,200
1,476,200
1,495,800
1,530,100
1,571,100
1,629,300
1,803,500
1,863,600
1,895,500
1,950,200
2,041,900
2,109,100
2,223,500
2,274,600
2,305,951
2,198,920
2,199,297
2,214,571
2,203,295
2,248,854
2,286,091
2,335,669
2,331,629
2,370,339
2,389,799
2,415,034
2,403,025
2,437,036
2,483,331
2,496,174
2,476,716
2,512,392
2,542,553
2,588,090
2,610,118
2,655,909
2,708,391
2,741,038
2,708,391
2,750,740
2,843,453
2,883,204
2,993,279
3,131,409
3,187,722
3,196,156
3,261,626
3,331,895
3,408,766
3,206,642
3,281,833
3,362,510
3,398,416
3,404,296
3,442,658
3,463,062
3,482,056
3,480,583
3,504,478
3,537,168
3,612,451
3,619,961
3,688,288
3,744,339
3,787,592
3,733,855
3,725,322
3,385,234
3,383,135
3,391,206
3,413,206
3,393,337
3,323,435
3,301,991
3,463,895
3,487,032
3,554,165
3,560,513
3,574,000
3,611,000
3,635,000
3,634,000
3,670,000
3,686,000
3,395,000
3,677,000
3,907,000
3,960,000
4,012,000
4,057,000
4,121,000
4,162,000
4,172,000
4,197,000
4,252,000
4,321,000
4,411,000
4,411,000
4,475,000
4,503,000
4,523,000
4,547,000
4,593,000
4,608,000
4,589,000
4,554,000
4,568,000
4,573,000
4,603,000
4,626,000
4,626,0004,603,0004,573,0004,568,0004,554,0004,589,0004,608,0004,593,0004,547,0004,523,0004,503,0004,475,0004,411,0004,411,0004,321,0004,252,0004,197,0004,172,0004,162,0004,121,0004,057,0004,012,0003,960,0003,907,0003,677,0003,395,0003,686,0003,670,0003,634,0003,635,0003,611,0003,574,0003,560,5133,554,1653,487,0323,463,8953,301,9913,323,4353,393,3373,413,2063,391,2063,383,1353,385,2343,725,3223,733,8553,787,5923,744,3393,688,2883,619,9613,612,4513,537,1683,504,4783,480,5833,482,0563,463,0623,442,6583,404,2963,398,4163,362,5103,281,8333,206,6423,408,7663,331,8953,261,6263,196,1563,187,7223,131,4092,993,2792,883,2042,843,4532,750,7402,708,3912,741,0382,708,3912,655,9092,610,1182,588,0902,542,5532,512,3922,476,7162,496,1742,483,3312,437,0362,403,0252,415,0342,389,7992,370,3392,331,6292,335,6692,286,0912,248,8542,203,2952,214,5712,199,2972,198,9202,305,9512,274,6002,223,5002,109,1002,041,9001,950,2001,895,5001,863,6001,803,5001,629,3001,571,1001,530,1001,495,8001,476,2001,464,2001,483,6001,420,3001,329,5001,308,7001,261,6001,207,2001,103,6001,102,1001,074,2001,041,400958,900561,100521,200495,300470,700451,100453,100399,200380,400365,300353,200132,900112,40084,20078,10080,70081,80084,20082,900086,30000030,20000012,600000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-9,600
-9,600
-9,600
-9,600
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
87,500
87,700
87,869
87,951
88,049
88,052
88,052
88,052
88,052
88,052
88,052
88,052
88,052
88,052
88,052
88,052
88,052
88,052
88,052
88,052
88,052
88,052
88,052
88,052
88,052
88,052
88,052
88,052
88,052
88,052
88,052
88,052
88,052
88,052
88,052
88,052
88,052
88,052
88,074
88,074
88,074
88,074
88,074
88,074
88,074
88,074
88,074
88,074
88,074
88,074
88,074
88,074
88,074
88,074
88,074
88,074
88,074
88,074
88,074
88,074
88,074
88,074
88,074
88,074
88,074
88,074
88,000
88,000
88,000
88,000
88,000
88,000
88,000
88,000
88,000
88,000
88,000
88,000
88,000
88,000
88,000
88,000
88,000
88,000
88,000
88,000
88,000
88,000
88,000
88,000
88,000
88,000
88,000
88,000
88,000
88,000
88,000
88,000
88,00088,00088,00088,00088,00088,00088,00088,00088,00088,00088,00088,00088,00088,00088,00088,00088,00088,00088,00088,00088,00088,00088,00088,00088,00088,00088,00088,00088,00088,00088,00088,00088,07488,07488,07488,07488,07488,07488,07488,07488,07488,07488,07488,07488,07488,07488,07488,07488,07488,07488,07488,07488,07488,07488,07488,07488,07488,07488,07488,07488,05288,05288,05288,05288,05288,05288,05288,05288,05288,05288,05288,05288,05288,05288,05288,05288,05288,05288,05288,05288,05288,05288,05288,05288,05288,05288,05288,05288,05288,05288,05288,05288,05288,04987,95187,86987,70087,500000000000000000000-9,600-9,600-9,600-9,60000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,129,638
2,162,556
2,224,453
2,294,562
0
0
0
0
2,399,052
2,403,325
2,055,905
2,042,254
2,043,095
2,061,561
0
1,933,641
1,910,498
2,067,455
2,072,000
2,135,145
2,132,521
2,140,000
2,150,000
2,167,000
2,043,000
2,185,000
2,183,000
1,884,000
2,157,000
2,375,000
2,402,000
2,430,000
2,444,000
2,497,000
2,509,000
2,532,000
2,550,000
2,620,000
2,657,000
2,736,000
2,739,000
2,796,000
2,794,000
2,822,000
2,849,000
2,897,000
2,903,000
2,890,000
2,861,000
2,872,000
2,855,000
0
0
002,855,0002,872,0002,861,0002,890,0002,903,0002,897,0002,849,0002,822,0002,794,0002,796,0002,739,0002,736,0002,657,0002,620,0002,550,0002,532,0002,509,0002,497,0002,444,0002,430,0002,402,0002,375,0002,157,0001,884,0002,183,0002,185,0002,043,0002,167,0002,150,0002,140,0002,132,5212,135,1452,072,0002,067,4551,910,4981,933,64102,061,5612,043,0952,042,2542,055,9052,403,3252,399,05200002,294,5622,224,4532,162,5562,129,638000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-70,400
-78,000
-87,900
-96,000
-111,700
-121,400
-131,300
-144,400
-159,900
-170,000
-179,800
-195,300
-216,500
-235,300
-252,700
-272,300
-306,400
-327,600
-356,300
-389,800
-422,900
-448,200
59,500
81,400
115,323
32,822
3,048
-16,296
-69,867
-94,412
-101,846
-78,997
-127,477
-1,859
4,385
10,307
12,831
16,546
20,142
26,789
27,105
22,739
27,130
31,393
28,516
26,832
31,000
44,000
31,343
24,944
25,457
51,571
80,382
10,082
10,009
10,134
10,167
10,233
-3,179,513
-3,264,007
-2,904,973
-3,024,243
-3,157,001
-3,282,969
-3,397,244
-3,525,193
-3,649,212
-3,767,509
-3,898,393
-4,016,255
-4,124,358
-4,218,147
-4,278,794
-4,349,653
-4,406,847
-4,455,840
-4,614,423
-4,556,614
-4,696,836
-4,860,992
-4,939,072
-4,909,062
-4,900,957
-4,730,523
-4,781,293
-4,795,074
-4,903,559
-5,019,803
-5,120,000
-5,095,000
-5,151,000
-5,242,000
-5,365,000
-5,398,000
-5,313,000
-5,308,000
-5,429,000
-5,396,000
-5,521,000
-5,576,000
-5,730,000
-5,826,000
-5,944,000
-6,086,000
-6,217,000
-6,223,000
-6,301,000
-6,319,000
-6,404,000
-6,488,000
0
0
0
0
0
0
0
0
0
0
0000000000-6,488,000-6,404,000-6,319,000-6,301,000-6,223,000-6,217,000-6,086,000-5,944,000-5,826,000-5,730,000-5,576,000-5,521,000-5,396,000-5,429,000-5,308,000-5,313,000-5,398,000-5,365,000-5,242,000-5,151,000-5,095,000-5,120,000-5,019,803-4,903,559-4,795,074-4,781,293-4,730,523-4,900,957-4,909,062-4,939,072-4,860,992-4,696,836-4,556,614-4,614,423-4,455,840-4,406,847-4,349,653-4,278,794-4,218,147-4,124,358-4,016,255-3,898,393-3,767,509-3,649,212-3,525,193-3,397,244-3,282,969-3,157,001-3,024,243-2,904,973-3,264,007-3,179,51310,23310,16710,13410,00910,08280,38251,57125,45724,94431,34344,00031,00026,83228,51631,39327,13022,73927,10526,78920,14216,54612,83110,3074,385-1,859-127,477-78,997-101,846-94,412-69,867-16,2963,04832,822115,32381,40059,500-448,200-422,900-389,800-356,300-327,600-306,400-272,300-252,700-235,300-216,500-195,300-179,800-170,000-159,900-144,400-131,300-121,400-111,700-96,000-87,900-78,000-70,40000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,368,487
1,374,323
1,378,166
1,382,826
0
0
0
0
1,412,453
1,417,308
1,418,428
1,421,261
1,424,729
1,429,148
0
1,468,781
1,472,558
1,478,910
1,484,753
1,490,651
1,496,453
1,501,000
1,510,000
1,516,000
0
1,529,000
1,536,000
1,543,000
1,552,000
1,560,000
1,569,000
1,578,000
1,590,000
1,599,000
1,615,000
1,622,000
1,629,000
1,636,000
1,646,000
1,654,000
1,651,000
1,657,000
1,663,000
1,671,000
1,678,000
1,685,000
1,692,000
1,696,000
1,703,000
1,704,000
1,710,000
1,717,000
0
01,717,0001,710,0001,704,0001,703,0001,696,0001,692,0001,685,0001,678,0001,671,0001,663,0001,657,0001,651,0001,654,0001,646,0001,636,0001,629,0001,622,0001,615,0001,599,0001,590,0001,578,0001,569,0001,560,0001,552,0001,543,0001,536,0001,529,00001,516,0001,510,0001,501,0001,496,4531,490,6511,484,7531,478,9101,472,5581,468,78101,429,1481,424,7291,421,2611,418,4281,417,3081,412,45300001,382,8261,378,1661,374,3231,368,487000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00-80,000-96,000-98,000-85,000-75,000-77,000-68,000-58,000-42,000-66,000-67,000-67,000-70,000-92,000-70,000-70,000-50,000-63,000-65,000-84,000-99,000-116,000-120,000-120,000-121,000-132,000-136,000-136,000-137,000-155,000-156,535-159,705-157,795-170,544-169,139-167,061-161,137-165,577-164,692-168,454-177,173-183,385-165,724-145,859-146,057-152,220-152,817-153,011-153,525-120,475-105,616-97,109-80,107-72,194-69,616-63,912-60,104-61,835-49,493-50,361-45,414-41,630-41,094-28,601-21,609-7,771-14,462-40,594-40,594-40,594-47,088-50,000-65,428-79,229-99,627-100,686-109,436-113,377-115,156-115,473-115,757-116,479-117,262-118,476-118,999-120,965-122,010-117,247-112,024-129,929-145,542-164,095-135,793-56,72200000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
16,000
0
0
0
37,700
0
0
0
100,400
0
105,700
111,100
114,200
116,600
116,600
126,900
159,600
185,500
405,200
427,400
442,500
453,000
510,900
514,900
526,600
561,300
591,400
632,200
1,041,200
1,214,700
1,248,900
1,275,900
1,284,300
1,380,000
1,420,000
1,444,700
1,458,800
1,535,700
1,546,100
1,510,300
1,526,500
1,548,800
1,570,200
1,592,400
1,645,000
1,723,600
1,772,100
1,797,300
1,866,500
1,963,500
1,861,100
1,860,100
1,920,900
1,949,933
1,817,823
1,783,392
1,815,109
1,842,438
1,882,066
1,909,400
1,940,252
1,960,761
2,159,331
2,169,779
1,189,923
1,190,031
1,191,213
1,192,173
1,193,807
1,195,570
1,197,628
1,202,089
1,202,869
1,210,875
1,220,415
0
0
1,233,614
1,239,876
1,243,499
1,249,208
1,276,367
1,291,432
1,290,437
1,274,948
1,275,858
1,283,798
4,464,393
1,289,910
4,186,737
4,312,803
4,446,633
4,569,675
4,685,762
4,809,215
4,916,369
5,030,380
5,152,241
5,240,896
5,354,173
5,452,671
5,519,419
5,602,606
5,667,605
5,702,569
5,848,346
5,797,869
5,949,643
6,121,029
6,202,643
6,181,970
6,202,677
6,033,942
6,089,659
6,122,032
6,234,505
6,359,721
6,466,000
6,468,000
6,531,000
6,628,000
6,762,000
6,813,000
6,736,000
6,740,000
6,873,000
6,866,000
7,015,000
7,101,000
7,266,000
7,391,000
7,496,000
7,645,000
7,761,000
7,799,000
7,888,000
7,903,000
7,995,000
8,109,000
1,613,000
1,610,000
1,608,000
1,617,000
1,611,000
1,605,000
1,608,000
1,630,000
1,637,000
1,646,000
1,646,0001,637,0001,630,0001,608,0001,605,0001,611,0001,617,0001,608,0001,610,0001,613,0008,109,0007,995,0007,903,0007,888,0007,799,0007,761,0007,645,0007,496,0007,391,0007,266,0007,101,0007,015,0006,866,0006,873,0006,740,0006,736,0006,813,0006,762,0006,628,0006,531,0006,468,0006,466,0006,359,7216,234,5056,122,0326,089,6596,033,9426,202,6776,181,9706,202,6436,121,0295,949,6435,797,8695,848,3465,702,5695,667,6055,602,6065,519,4195,452,6715,354,1735,240,8965,152,2415,030,3804,916,3694,809,2154,685,7624,569,6754,446,6334,312,8034,186,7371,289,9104,464,3931,283,7981,275,8581,274,9481,290,4371,291,4321,276,3671,249,2081,243,4991,239,8761,233,614001,220,4151,210,8751,202,8691,202,0891,197,6281,195,5701,193,8071,192,1731,191,2131,190,0311,189,9232,169,7792,159,3311,960,7611,940,2521,909,4001,882,0661,842,4381,815,1091,783,3921,817,8231,949,9331,920,9001,860,1001,861,1001,963,5001,866,5001,797,3001,772,1001,723,6001,645,0001,592,4001,570,2001,548,8001,526,5001,510,3001,546,1001,535,7001,458,8001,444,7001,420,0001,380,0001,284,3001,275,9001,248,9001,214,7001,041,200632,200591,400561,300526,600514,900510,900453,000442,500427,400405,200185,500159,600126,900116,600116,600114,200111,100105,7000100,40000037,70000016,000000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue3,906,000
Cost of Revenue-1,728,000
Gross Profit2,178,0002,178,000
 
Operating Income (+$)
Gross Profit2,178,000
Operating Expense-2,024,000
Operating Income139,000154,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative1,368,000
Selling And Marketing Expenses0
Operating Expense2,024,0001,368,000
 
Net Interest Income (+$)
Interest Income10,000
Interest Expense-196,000
Other Finance Cost-0
Net Interest Income-186,000
 
Pretax Income (+$)
Operating Income139,000
Net Interest Income-186,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)111,000-4,000
EBIT - interestExpense = 126,000
107,000
250,000
Interest Expense196,000
Earnings Before Interest and Taxes (EBIT)322,000307,000
Earnings Before Interest and Taxes (EBITDA)978,000
 
After tax Income (+$)
Income Before Tax111,000
Tax Provision-53,000
Net Income From Continuing Ops58,00058,000
Net Income54,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses3,752,000
Total Other Income/Expenses Net143,000186,000
 

Technical Analysis of United States Cellular Corporation
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of United States Cellular Corporation. The general trend of United States Cellular Corporation is BEARISH with 14.3% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine United States Cellular Corporation's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-14.3%) Bearish trend (14.3%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of United States Cellular Corporation.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 37.92 < 37.97 < 39.37.

The bearish price targets are: 33.38 > 32.41 > 32.01.

Tweet this
United States Cellular Corporation Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of United States Cellular Corporation. The current mas is .

The long score for the Moving Averages is 6/14.
The longshort score for the Moving Averages is -2/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

United States Cellular Corporation Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of United States Cellular Corporation. The current macd is -0.10204046.

The long score for the Moving Average Convergence/Divergence (MACD) is 3/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 2/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the United States Cellular Corporation price going up in the near term. +2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for United States Cellular Corporation. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the United States Cellular Corporation price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
United States Cellular Corporation Daily Moving Average Convergence/Divergence (MACD) ChartUnited States Cellular Corporation Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of United States Cellular Corporation. The current adx is 17.11.

The long score for the Directional Movement Index (DMI) is 2/7.
The longshort score for the Directional Movement Index (DMI) is 2/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy United States Cellular Corporation shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bullish trend could be forming. +1
United States Cellular Corporation Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of United States Cellular Corporation. The current sar is 33.70.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
United States Cellular Corporation Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of United States Cellular Corporation. The current rsi is 52.66. The current phase is Correction in bear market.

The long score for the Relative Strength Index (RSI) is 3/13.
The longshort score for the Relative Strength Index (RSI) is 2/(-13 +13).

  • Correction in bear market: Extended price decline in a downtrend, significant pullback. Consider reducing exposure, wait for signs of trend reversal.
  • Trending down: The RSI is trending down. -1
United States Cellular Corporation Daily Relative Strength Index (RSI) ChartUnited States Cellular Corporation Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of United States Cellular Corporation. The current phase is Correction in bear market.

The long score for the Stochastic Oscillator is 1/6.
The longshort score for the Stochastic Oscillator is -2/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the United States Cellular Corporation price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
United States Cellular Corporation Daily Stochastic Oscillator ChartUnited States Cellular Corporation Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of United States Cellular Corporation. The current cci is 84.50.

United States Cellular Corporation Daily Commodity Channel Index (CCI) ChartUnited States Cellular Corporation Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of United States Cellular Corporation. The current cmo is 11.12.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
United States Cellular Corporation Daily Chande Momentum Oscillator (CMO) ChartUnited States Cellular Corporation Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of United States Cellular Corporation. The current willr is -28.27763496.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that United States Cellular Corporation is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
United States Cellular Corporation Daily Williams %R ChartUnited States Cellular Corporation Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of United States Cellular Corporation.

United States Cellular Corporation Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of United States Cellular Corporation. The current atr is 1.27971209.

United States Cellular Corporation Daily Average True Range (ATR) ChartUnited States Cellular Corporation Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of United States Cellular Corporation. The current obv is 6,107,744.

United States Cellular Corporation Daily On-Balance Volume (OBV) ChartUnited States Cellular Corporation Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of United States Cellular Corporation. The current mfi is 49.01.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
United States Cellular Corporation Daily Money Flow Index (MFI) ChartUnited States Cellular Corporation Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for United States Cellular Corporation.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-04STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-06SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2023-12-07STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-11STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-12DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-13DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-14STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-15BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2023-12-18STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-21STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-22STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-26STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-28CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-29MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-01-02STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-04STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-05SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-08STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-09STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-10STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-12STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-17STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-18STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-19BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-01-22ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-25STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-26BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-01-29STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-30SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-01-31STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-06WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-08STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-02-12CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-13STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-15STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-16DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-21STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-27RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-02-29SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-03-04STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-05WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-06MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-03-07STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-08WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-12CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-13STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-03-18DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-03-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-20DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-25STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-26STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-27CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-28STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-04-01STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-02STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-03CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-04STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-05SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-04-09STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-10STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-12WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-16MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-19DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-22SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-23MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-24WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-25STOCH LONG EXITThe %K line crosses below the %D line.

6.3. Candlestick Patterns

United States Cellular Corporation Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of United States Cellular Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5052.664
Ma 20Greater thanMa 5035.589
Ma 50Greater thanMa 10035.437
Ma 100Greater thanMa 20038.914
OpenGreater thanClose36.460
Total4/5 (80.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of United States Cellular Corporation with someone you think should read this too:
  • Are you bullish or bearish on United States Cellular Corporation? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about United States Cellular Corporation? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about United States Cellular Corporation

I send you an email if I find something interesting about United States Cellular Corporation.


Comments

How you think about this?

Leave a comment

Stay informed about United States Cellular Corporation.

Receive notifications about United States Cellular Corporation in your mailbox!