> Total Assets | 1,896,474 | 0 | 1,987,801 | 2,211,030 | 2,132,630 | 2,195,191 | 2,165,345 | 2,123,508 | 2,145,337 | 2,150,175 | 2,181,016 | 2,109,403 | 2,097,405 | 1,998,697 | 1,984,114 | 1,968,934 | 2,018,921 | 2,055,693 | 1,979,133 | 1,979,517 | 1,846,642 | 1,796,987 | 1,834,254 | 1,827,155 | 1,874,030 | 1,805,259 | 1,819,839 | 1,766,817 | 1,698,181 | 1,680,948 | 1,685,719 | 1,542,730 | 1,653,299 | 1,649,415 | 1,592,674 | 1,576,508 | 1,689,693 | 1,650,126 | 1,631,570 | 2,174,421 | 2,249,161 | 2,211,598 | 2,188,441 | 2,207,346 | 2,219,019 | 2,199,142 | 2,262,426 | 2,571,733 | 2,813,877 | 2,948,694 | 3,084,730 | 3,259,382 | 3,320,752 | 3,377,255 | 3,596,419 | 3,715,480 | 3,554,960 | 3,512,604 | 3,473,462 | 3,537,218 | 3,616,208 | 3,345,101 | 3,407,486 | 3,468,967 | 3,820,183 | 3,623,868 | 3,851,229 | 3,904,185 | 4,226,299 | 4,178,693 | 4,420,694 | 4,277,058 | 4,692,024 | 4,774,640 | 4,564,608 | 4,609,854 | 4,779,915 | 4,810,659 | 4,886,080 | 5,047,584 | 5,280,285 | 5,175,989 | 4,995,361 |
| 4,995,361 | 5,175,989 | 5,280,285 | 5,047,584 | 4,886,080 | 4,810,659 | 4,779,915 | 4,609,854 | 4,564,608 | 4,774,640 | 4,692,024 | 4,277,058 | 4,420,694 | 4,178,693 | 4,226,299 | 3,904,185 | 3,851,229 | 3,623,868 | 3,820,183 | 3,468,967 | 3,407,486 | 3,345,101 | 3,616,208 | 3,537,218 | 3,473,462 | 3,512,604 | 3,554,960 | 3,715,480 | 3,596,419 | 3,377,255 | 3,320,752 | 3,259,382 | 3,084,730 | 2,948,694 | 2,813,877 | 2,571,733 | 2,262,426 | 2,199,142 | 2,219,019 | 2,207,346 | 2,188,441 | 2,211,598 | 2,249,161 | 2,174,421 | 1,631,570 | 1,650,126 | 1,689,693 | 1,576,508 | 1,592,674 | 1,649,415 | 1,653,299 | 1,542,730 | 1,685,719 | 1,680,948 | 1,698,181 | 1,766,817 | 1,819,839 | 1,805,259 | 1,874,030 | 1,827,155 | 1,834,254 | 1,796,987 | 1,846,642 | 1,979,517 | 1,979,133 | 2,055,693 | 2,018,921 | 1,968,934 | 1,984,114 | 1,998,697 | 2,097,405 | 2,109,403 | 2,181,016 | 2,150,175 | 2,145,337 | 2,123,508 | 2,165,345 | 2,195,191 | 2,132,630 | 2,211,030 | 1,987,801 | 0 | 1,896,474 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 702,114 | 785,274 | 755,319 | 802,981 | 779,429 | 746,556 | 763,174 | 803,493 | 693,466 | 840,398 | 868,786 | 848,508 | 839,124 | 964,789 | 929,155 | 947,326 | 1,066,320 | 1,125,609 | 1,100,460 | 1,099,250 | 1,082,242 | 875,064 | 826,748 | 846,302 | 871,225 | 868,887 | 855,531 | 822,467 | 903,070 | 968,923 | 1,009,096 | 1,254,226 | 1,389,445 | 1,512,749 | 1,503,507 | 1,489,683 | 1,584,133 | 1,699,015 | 1,434,586 | 1,519,771 | 1,612,011 | 1,977,703 | 1,807,998 | 2,071,182 | 2,122,827 | 2,478,201 | 2,438,243 | 2,714,744 | 2,593,819 | 3,038,113 | 3,079,234 | 2,895,782 | 2,856,332 | 3,044,671 | 3,091,137 | 3,215,906 | 3,420,146 | 3,675,837 | 3,577,336 | 3,376,979 |
| 3,376,979 | 3,577,336 | 3,675,837 | 3,420,146 | 3,215,906 | 3,091,137 | 3,044,671 | 2,856,332 | 2,895,782 | 3,079,234 | 3,038,113 | 2,593,819 | 2,714,744 | 2,438,243 | 2,478,201 | 2,122,827 | 2,071,182 | 1,807,998 | 1,977,703 | 1,612,011 | 1,519,771 | 1,434,586 | 1,699,015 | 1,584,133 | 1,489,683 | 1,503,507 | 1,512,749 | 1,389,445 | 1,254,226 | 1,009,096 | 968,923 | 903,070 | 822,467 | 855,531 | 868,887 | 871,225 | 846,302 | 826,748 | 875,064 | 1,082,242 | 1,099,250 | 1,100,460 | 1,125,609 | 1,066,320 | 947,326 | 929,155 | 964,789 | 839,124 | 848,508 | 868,786 | 840,398 | 693,466 | 803,493 | 763,174 | 746,556 | 779,429 | 802,981 | 755,319 | 785,274 | 702,114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66,045 | 6,350 | 16,383 | 33,211 | 8,264 | 9,913 | 12,775 | 5,526 | 21,170 | 34,966 | 45,504 | 37,476 | 31,882 | 44,297 | 87,207 | 168,553 | 277,290 | 84,726 | 72,603 | 66,100 | 45,202 | 50,974 | 32,987 | 24,483 | 18,295 | 35,362 | 23,020 | 20,748 | 22,890 | 33,729 | 40,083 | 25,747 | 116,439 | 166,471 | 103,121 | 175,166 | 190,364 | 353,733 | 150,225 | 191,357 | 128,899 | 692,680 | 602,252 | 777,425 | 668,474 | 791,207 | 664,763 | 703,000 | 644,283 | 949,498 | 884,178 | 890,106 | 743,115 | 875,241 | 1,018,737 | 1,133,493 | 1,057,358 | 833,728 | 561,230 | 666,604 |
| 666,604 | 561,230 | 833,728 | 1,057,358 | 1,133,493 | 1,018,737 | 875,241 | 743,115 | 890,106 | 884,178 | 949,498 | 644,283 | 703,000 | 664,763 | 791,207 | 668,474 | 777,425 | 602,252 | 692,680 | 128,899 | 191,357 | 150,225 | 353,733 | 190,364 | 175,166 | 103,121 | 166,471 | 116,439 | 25,747 | 40,083 | 33,729 | 22,890 | 20,748 | 23,020 | 35,362 | 18,295 | 24,483 | 32,987 | 50,974 | 45,202 | 66,100 | 72,603 | 84,726 | 277,290 | 168,553 | 87,207 | 44,297 | 31,882 | 37,476 | 45,504 | 34,966 | 21,170 | 5,526 | 12,775 | 9,913 | 8,264 | 33,211 | 16,383 | 6,350 | 66,045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,000 | 29,650 | 0 | 0 | 100,121 | 85,609 | 25,914 | 0 | 0 | 230,475 | 241,513 | 272,652 | 228,270 | 60,769 | 31,074 | 25,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 162 | 162 | 162 | 163 | 163 | 164 | 165 | 240,204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500,000 | 500,000 | 550,000 | 550,000 | 900,000 | 1,300,000 | 1,306,556 | 1,206,556 |
| 1,206,556 | 1,306,556 | 1,300,000 | 900,000 | 550,000 | 550,000 | 500,000 | 500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 240,204 | 165 | 164 | 163 | 163 | 162 | 162 | 162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,000 | 31,074 | 60,769 | 228,270 | 272,652 | 241,513 | 230,475 | 0 | 0 | 25,914 | 85,609 | 100,121 | 0 | 0 | 29,650 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 402,703 | 0 | 413,373 | 396,337 | 430,234 | 476,889 | 447,288 | 454,606 | 449,878 | 460,822 | 469,059 | 387,207 | 420,880 | 390,993 | 428,780 | 370,418 | 513,719 | 530,520 | 461,952 | 337,004 | 298,900 | 339,202 | 392,963 | 372,505 | 399,843 | 359,374 | 349,428 | 485,179 | 432,196 | 462,557 | 533,833 | 389,779 | 470,780 | 518,129 | 501,504 | 426,834 | 534,455 | 508,955 | 505,521 | 494,540 | 540,350 | 489,622 | 486,804 | 465,719 | 493,855 | 481,974 | 470,103 | 494,385 | 507,302 | 503,431 | 502,426 | 453,799 | 579,407 | 533,675 | 675,967 | 720,736 | 766,740 | 859,752 | 826,382 | 809,346 | 871,193 | 829,017 | 825,930 | 791,253 | 826,947 | 723,807 | 831,053 | 936,315 | 1,093,575 | 1,155,655 | 1,225,370 | 1,194,023 | 1,424,388 | 1,404,140 | 1,204,559 | 1,062,725 | 1,136,423 | 1,081,585 | 1,022,898 | 967,014 | 995,000 | 1,174,644 | 952,685 |
| 952,685 | 1,174,644 | 995,000 | 967,014 | 1,022,898 | 1,081,585 | 1,136,423 | 1,062,725 | 1,204,559 | 1,404,140 | 1,424,388 | 1,194,023 | 1,225,370 | 1,155,655 | 1,093,575 | 936,315 | 831,053 | 723,807 | 826,947 | 791,253 | 825,930 | 829,017 | 871,193 | 809,346 | 826,382 | 859,752 | 766,740 | 720,736 | 675,967 | 533,675 | 579,407 | 453,799 | 502,426 | 503,431 | 507,302 | 494,385 | 470,103 | 481,974 | 493,855 | 465,719 | 486,804 | 489,622 | 540,350 | 494,540 | 505,521 | 508,955 | 534,455 | 426,834 | 501,504 | 518,129 | 470,780 | 389,779 | 533,833 | 462,557 | 432,196 | 485,179 | 349,428 | 359,374 | 399,843 | 372,505 | 392,963 | 339,202 | 298,900 | 337,004 | 461,952 | 530,520 | 513,719 | 370,418 | 428,780 | 390,993 | 420,880 | 387,207 | 469,059 | 460,822 | 449,878 | 454,606 | 447,288 | 476,889 | 430,234 | 396,337 | 413,373 | 0 | 402,703 |
---|
Other Current Assets | 15,987 | 0 | 11,056 | 18,929 | 15,662 | 12,190 | 7,138 | 7,125 | 11,686 | 9,654 | 9,883 | 7,542 | 6,179 | 5,500 | 2,149 | 5,457 | 3,784 | 3,410 | 6,167 | 12,845 | 8,034 | 4,991 | 5,767 | 5,249 | 127,574 | 108,590 | 125,060 | 6,729 | 7,320 | 5,924 | 7,387 | 0 | 3,649 | 11,881 | 10,267 | 4,711 | 4,265 | 33,805 | 6,849 | 36,158 | 9,002 | 9,128 | 7,051 | 20,430 | 15,215 | 5,271 | 4,364 | 5,450 | 49,674 | 3,180 | 5,665 | 66,753 | 0 | 60,500 | 53,764 | 18,258 | 18,516 | 9,651 | 12,415 | 17,878 | 10,572 | 9,620 | 7,939 | 11,458 | 12,268 | 8,333 | 5,705 | 6,606 | 11,367 | 4,451 | 3,320 | 10,116 | 8,443 | 6,846 | 6,687 | 8,214 | 11,485 | 7,542 | 10,117 | 655 | 10,986 | 4,104 | 3,419 |
| 3,419 | 4,104 | 10,986 | 655 | 10,117 | 7,542 | 11,485 | 8,214 | 6,687 | 6,846 | 8,443 | 10,116 | 3,320 | 4,451 | 11,367 | 6,606 | 5,705 | 8,333 | 12,268 | 11,458 | 7,939 | 9,620 | 10,572 | 17,878 | 12,415 | 9,651 | 18,516 | 18,258 | 53,764 | 60,500 | 0 | 66,753 | 5,665 | 3,180 | 49,674 | 5,450 | 4,364 | 5,271 | 15,215 | 20,430 | 7,051 | 9,128 | 9,002 | 36,158 | 6,849 | 33,805 | 4,265 | 4,711 | 10,267 | 11,881 | 3,649 | 0 | 7,387 | 5,924 | 7,320 | 6,729 | 125,060 | 108,590 | 127,574 | 5,249 | 5,767 | 4,991 | 8,034 | 12,845 | 6,167 | 3,410 | 3,784 | 5,457 | 2,149 | 5,500 | 6,179 | 7,542 | 9,883 | 9,654 | 11,686 | 7,125 | 7,138 | 12,190 | 15,662 | 18,929 | 11,056 | 0 | 15,987 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,125,041 | 1,088,756 | 1,049,940 | 1,016,858 | 987,387 | 951,626 | 917,774 | 882,226 | 849,264 | 812,901 | 780,630 | 744,166 | 737,384 | 724,903 | 720,971 | 684,245 | 1,108,101 | 1,123,552 | 1,111,139 | 1,089,191 | 1,125,104 | 1,343,956 | 1,372,394 | 1,416,124 | 1,700,508 | 1,944,990 | 2,093,162 | 2,262,263 | 2,356,313 | 2,351,829 | 2,368,159 | 2,342,193 | 2,326,035 | 2,042,211 | 2,009,096 | 1,983,779 | 1,953,085 | 1,917,193 | 1,910,515 | 1,887,715 | 1,856,956 | 1,842,480 | 1,815,870 | 1,780,047 | 1,781,359 | 1,748,098 | 1,740,450 | 1,705,950 | 1,683,240 | 1,653,910 | 1,695,406 | 1,668,826 | 1,753,522 | 1,735,244 | 1,719,522 | 1,670,174 | 1,627,438 | 1,604,449 | 1,598,653 | 1,618,381 |
| 1,618,381 | 1,598,653 | 1,604,449 | 1,627,438 | 1,670,174 | 1,719,522 | 1,735,244 | 1,753,522 | 1,668,826 | 1,695,406 | 1,653,910 | 1,683,240 | 1,705,950 | 1,740,450 | 1,748,098 | 1,781,359 | 1,780,047 | 1,815,870 | 1,842,480 | 1,856,956 | 1,887,715 | 1,910,515 | 1,917,193 | 1,953,085 | 1,983,779 | 2,009,096 | 2,042,211 | 2,326,035 | 2,342,193 | 2,368,159 | 2,351,829 | 2,356,313 | 2,262,263 | 2,093,162 | 1,944,990 | 1,700,508 | 1,416,124 | 1,372,394 | 1,343,956 | 1,125,104 | 1,089,191 | 1,111,139 | 1,123,552 | 1,108,101 | 684,245 | 720,971 | 724,903 | 737,384 | 744,166 | 780,630 | 812,901 | 849,264 | 882,226 | 917,774 | 951,626 | 987,387 | 1,016,858 | 1,049,940 | 1,088,756 | 1,125,041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 1,190,248 | 0 | 1,285,752 | 1,389,599 | 1,390,378 | 1,386,458 | 1,385,544 | 1,374,477 | 1,394,495 | 1,375,542 | 1,352,710 | 1,303,137 | 1,279,502 | 1,252,502 | 1,223,954 | 1,205,120 | 1,179,103 | 1,148,714 | 1,117,075 | 1,266,106 | 1,227,136 | 1,188,518 | 1,150,521 | 1,112,432 | 1,076,147 | 1,040,441 | 1,007,360 | 987,379 | 951,618 | 917,766 | 882,218 | 849,256 | 812,893 | 780,622 | 744,158 | 737,377 | 777,925 | 667,452 | 629,095 | 1,051,212 | 1,068,140 | 1,056,947 | 1,036,333 | 1,073,514 | 1,294,312 | 1,324,398 | 1,369,868 | 1,656,127 | 1,901,726 | 2,050,122 | 2,219,911 | 2,313,412 | 2,309,480 | 2,326,000 | 2,300,151 | 2,283,662 | 2,000,289 | 1,967,125 | 1,941,699 | 1,911,576 | 1,875,257 | 1,868,107 | 1,844,779 | 1,812,270 | 1,797,201 | 1,771,043 | 1,734,655 | 1,736,565 | 1,704,747 | 1,697,819 | 1,663,806 | 1,640,823 | 1,611,381 | 1,652,979 | 1,626,708 | 1,648,027 | 1,630,184 | 1,613,382 | 1,576,844 | 1,585,386 | 1,561,386 | 1,555,527 | 1,574,745 |
| 1,574,745 | 1,555,527 | 1,561,386 | 1,585,386 | 1,576,844 | 1,613,382 | 1,630,184 | 1,648,027 | 1,626,708 | 1,652,979 | 1,611,381 | 1,640,823 | 1,663,806 | 1,697,819 | 1,704,747 | 1,736,565 | 1,734,655 | 1,771,043 | 1,797,201 | 1,812,270 | 1,844,779 | 1,868,107 | 1,875,257 | 1,911,576 | 1,941,699 | 1,967,125 | 2,000,289 | 2,283,662 | 2,300,151 | 2,326,000 | 2,309,480 | 2,313,412 | 2,219,911 | 2,050,122 | 1,901,726 | 1,656,127 | 1,369,868 | 1,324,398 | 1,294,312 | 1,073,514 | 1,036,333 | 1,056,947 | 1,068,140 | 1,051,212 | 629,095 | 667,452 | 777,925 | 737,377 | 744,158 | 780,622 | 812,893 | 849,256 | 882,218 | 917,766 | 951,618 | 987,379 | 1,007,360 | 1,040,441 | 1,076,147 | 1,112,432 | 1,150,521 | 1,188,518 | 1,227,136 | 1,266,106 | 1,117,075 | 1,148,714 | 1,179,103 | 1,205,120 | 1,223,954 | 1,252,502 | 1,279,502 | 1,303,137 | 1,352,710 | 1,375,542 | 1,394,495 | 1,374,477 | 1,385,544 | 1,386,458 | 1,390,378 | 1,389,599 | 1,285,752 | 0 | 1,190,248 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,000 | 50,000 | 50,000 | 50,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 50,000 | 50,000 | 50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,609 | 12,609 | 9,499 | 9,499 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | -76,493 | 7 | 7 | 7 | 7 | 7 | 7 | 9 | 9 | 9 | 9 | 9 | 9 | 404 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 1,085 | 1,014 | 944 | 1,813 | 1,776 | 1,606 | 1,176 | 833 | 763 | 719 | 649 | 579 | 243 | 173 | 103 | 34 | 10 | 10 | 10 | 10 |
| 10 | 10 | 10 | 10 | 34 | 103 | 173 | 243 | 579 | 649 | 719 | 763 | 833 | 1,176 | 1,606 | 1,776 | 1,813 | 944 | 1,014 | 1,085 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 404 | 9 | 9 | 9 | 9 | 9 | 9 | 7 | 7 | 7 | 7 | 7 | 7 | -76,493 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9,499 | 9,499 | 12,609 | 12,609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 1,250,619 | 0 | 1,179,378 | 1,118,701 | 1,027,317 | 1,108,072 | 1,075,816 | 1,039,589 | 1,060,269 | 1,061,968 | 1,064,581 | 999,482 | 988,776 | 914,046 | 896,320 | 884,277 | 930,103 | 977,088 | 913,370 | 753,582 | 656,494 | 608,953 | 617,746 | 596,761 | 611,765 | 539,638 | 581,724 | 517,941 | 449,589 | 440,590 | 441,036 | 311,943 | 413,190 | 388,611 | 320,637 | 306,281 | 865,228 | 303,742 | 271,781 | 403,400 | 400,553 | 387,744 | 378,737 | 358,660 | 324,284 | 332,628 | 355,564 | 622,362 | 799,536 | 982,898 | 1,081,154 | 1,216,043 | 1,215,744 | 1,306,473 | 1,438,422 | 1,454,377 | 1,326,071 | 1,257,790 | 995,112 | 861,047 | 742,485 | 626,012 | 471,096 | 319,640 | 368,797 | 379,511 | 366,746 | 448,638 | 481,762 | 453,303 | 478,707 | 416,499 | 556,637 | 565,617 | 437,020 | 491,193 | 451,272 | 441,367 | 452,251 | 442,574 | 495,913 | 504,723 | 442,287 |
| 442,287 | 504,723 | 495,913 | 442,574 | 452,251 | 441,367 | 451,272 | 491,193 | 437,020 | 565,617 | 556,637 | 416,499 | 478,707 | 453,303 | 481,762 | 448,638 | 366,746 | 379,511 | 368,797 | 319,640 | 471,096 | 626,012 | 742,485 | 861,047 | 995,112 | 1,257,790 | 1,326,071 | 1,454,377 | 1,438,422 | 1,306,473 | 1,215,744 | 1,216,043 | 1,081,154 | 982,898 | 799,536 | 622,362 | 355,564 | 332,628 | 324,284 | 358,660 | 378,737 | 387,744 | 400,553 | 403,400 | 271,781 | 303,742 | 865,228 | 306,281 | 320,637 | 388,611 | 413,190 | 311,943 | 441,036 | 440,590 | 449,589 | 517,941 | 581,724 | 539,638 | 611,765 | 596,761 | 617,746 | 608,953 | 656,494 | 753,582 | 913,370 | 977,088 | 930,103 | 884,277 | 896,320 | 914,046 | 988,776 | 999,482 | 1,064,581 | 1,061,968 | 1,060,269 | 1,039,589 | 1,075,816 | 1,108,072 | 1,027,317 | 1,118,701 | 1,179,378 | 0 | 1,250,619 |
---|
> Total Current Liabilities | 174,495 | 0 | 244,296 | 262,479 | 231,578 | 276,444 | 281,607 | 276,178 | 322,236 | 327,083 | 372,990 | 350,962 | 383,346 | 352,187 | 377,944 | 408,915 | 497,743 | 587,750 | 567,024 | 450,242 | 396,159 | 283,422 | 322,312 | 342,330 | 393,737 | 354,305 | 427,287 | 394,407 | 348,320 | 369,806 | 400,853 | 302,227 | 403,104 | 377,912 | 309,663 | 295,036 | 334,389 | 265,931 | 235,973 | 279,180 | 280,932 | 272,672 | 268,054 | 252,067 | 220,686 | 233,121 | 258,951 | 530,854 | 711,101 | 897,421 | 997,620 | 475,770 | 505,446 | 365,806 | 537,428 | 504,126 | 542,610 | 553,667 | 535,802 | 588,733 | 501,930 | 467,247 | 367,158 | 289,679 | 331,235 | 340,715 | 324,940 | 406,447 | 436,001 | 406,794 | 431,529 | 369,905 | 508,941 | 516,847 | 388,787 | 440,705 | 401,134 | 387,938 | 395,358 | 386,750 | 437,062 | 446,289 | 381,118 |
| 381,118 | 446,289 | 437,062 | 386,750 | 395,358 | 387,938 | 401,134 | 440,705 | 388,787 | 516,847 | 508,941 | 369,905 | 431,529 | 406,794 | 436,001 | 406,447 | 324,940 | 340,715 | 331,235 | 289,679 | 367,158 | 467,247 | 501,930 | 588,733 | 535,802 | 553,667 | 542,610 | 504,126 | 537,428 | 365,806 | 505,446 | 475,770 | 997,620 | 897,421 | 711,101 | 530,854 | 258,951 | 233,121 | 220,686 | 252,067 | 268,054 | 272,672 | 280,932 | 279,180 | 235,973 | 265,931 | 334,389 | 295,036 | 309,663 | 377,912 | 403,104 | 302,227 | 400,853 | 369,806 | 348,320 | 394,407 | 427,287 | 354,305 | 393,737 | 342,330 | 322,312 | 283,422 | 396,159 | 450,242 | 567,024 | 587,750 | 497,743 | 408,915 | 377,944 | 352,187 | 383,346 | 350,962 | 372,990 | 327,083 | 322,236 | 276,178 | 281,607 | 276,444 | 231,578 | 262,479 | 244,296 | 0 | 174,495 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172,308 | 205,149 | 208,187 | 190,998 | 172,896 | 153,394 | 149,600 | 174,600 | 123,500 | 92,600 | 73,700 | 34,394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,302 | 301,048 | 479,727 | 573,363 | 758,805 | 192,374 | 175,747 | 94,190 | 221,638 | 176,264 | 178,980 | 178,980 | 136,680 | 136,680 | 136,680 | 136,680 | 25,140 | 57,989 | 2,448 | 2,267 | 40,947 | 78,385 | 3,769 | 3,460 | 3,151 | 3,881 | 102,520 | 80,089 | 62,732 | 3,733 | 3,398 | 2,749 | 2,838 | 2,389 | 3,315 | 3,085 | 2,854 |
| 2,854 | 3,085 | 3,315 | 2,389 | 2,838 | 2,749 | 3,398 | 3,733 | 62,732 | 80,089 | 102,520 | 3,881 | 3,151 | 3,460 | 3,769 | 78,385 | 40,947 | 2,267 | 2,448 | 57,989 | 25,140 | 136,680 | 136,680 | 136,680 | 136,680 | 178,980 | 178,980 | 176,264 | 221,638 | 94,190 | 175,747 | 192,374 | 758,805 | 573,363 | 479,727 | 301,048 | 44,302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,394 | 73,700 | 92,600 | 123,500 | 174,600 | 149,600 | 153,394 | 172,896 | 190,998 | 208,187 | 205,149 | 172,308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 852,374 | 850,399 | 960,000 | 131,140 | 178,980 | 178,980 | 178,980 | 136,680 | 136,680 | 136,680 | 136,680 | 25,140 | 0 | 2,448 | 0 | 0 | 2,682 | 0 | 0 | 0 | 3,881 | 0 | 0 | 0 | 3,733 | 0 | 0 | 0 | 2,389 | 0 | 0 | 0 |
| 0 | 0 | 0 | 2,389 | 0 | 0 | 0 | 3,733 | 0 | 0 | 0 | 3,881 | 0 | 0 | 0 | 2,682 | 0 | 0 | 2,448 | 0 | 25,140 | 136,680 | 136,680 | 136,680 | 136,680 | 178,980 | 178,980 | 178,980 | 131,140 | 960,000 | 850,399 | 852,374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 66,180 | 0 | 90,763 | 73,113 | 72,015 | 83,315 | 68,140 | 66,771 | 89,464 | 101,735 | 140,486 | 110,888 | 150,853 | 137,996 | 134,928 | 142,899 | 157,173 | 234,712 | 156,200 | 103,677 | 103,420 | 91,242 | 106,559 | 4,685 | 4,362 | 4,938 | 7,382 | 201,148 | 5,419 | 5,084 | 4,632 | 166,463 | 269,062 | 255,876 | 234,846 | 244,935 | 275,754 | 207,316 | 182,714 | 177,991 | 196,334 | 206,423 | 212,975 | 184,502 | 145,958 | 173,486 | 150,519 | 150,316 | 122,923 | 159,842 | 154,582 | 112,965 | 163,557 | 186,510 | 259,677 | 218,739 | 251,983 | 256,554 | 282,952 | 310,840 | 250,827 | 228,208 | 264,685 | 154,773 | 163,515 | 150,458 | 219,263 | 250,690 | 257,514 | 277,434 | 336,410 | 220,179 | 343,741 | 377,239 | 284,561 | 306,323 | 254,530 | 239,597 | 301,583 | 251,127 | 282,660 | 296,257 | 261,828 |
| 261,828 | 296,257 | 282,660 | 251,127 | 301,583 | 239,597 | 254,530 | 306,323 | 284,561 | 377,239 | 343,741 | 220,179 | 336,410 | 277,434 | 257,514 | 250,690 | 219,263 | 150,458 | 163,515 | 154,773 | 264,685 | 228,208 | 250,827 | 310,840 | 282,952 | 256,554 | 251,983 | 218,739 | 259,677 | 186,510 | 163,557 | 112,965 | 154,582 | 159,842 | 122,923 | 150,316 | 150,519 | 173,486 | 145,958 | 184,502 | 212,975 | 206,423 | 196,334 | 177,991 | 182,714 | 207,316 | 275,754 | 244,935 | 234,846 | 255,876 | 269,062 | 166,463 | 4,632 | 5,084 | 5,419 | 201,148 | 7,382 | 4,938 | 4,362 | 4,685 | 106,559 | 91,242 | 103,420 | 103,677 | 156,200 | 234,712 | 157,173 | 142,899 | 134,928 | 137,996 | 150,853 | 110,888 | 140,486 | 101,735 | 89,464 | 66,771 | 68,140 | 83,315 | 72,015 | 73,113 | 90,763 | 0 | 66,180 |
---|
Other Current Liabilities | 15,040 | 0 | 13,758 | 35,766 | 35,962 | 41,146 | 39,482 | 44,736 | 62,599 | 53,340 | 60,495 | 68,067 | 60,485 | 42,184 | 34,595 | 39,008 | 41,948 | 36,340 | 28,448 | 13,151 | 11,190 | 17,425 | 31,160 | 143,499 | 146,786 | 111,670 | 221,292 | 2,567 | 159,967 | 191,139 | 211,461 | 2,336 | 21,559 | 23,449 | 22,973 | 28,210 | 20,052 | 24,505 | 33,179 | 66,458 | 26,999 | 25,998 | 38,339 | 37,457 | 31,078 | 34,926 | 52,141 | 55,233 | 65,317 | 129,974 | 71,344 | 143,740 | 96,301 | 85,106 | 315,790 | 84,070 | 65,275 | 75,296 | 82,103 | 97,337 | 47,900 | 52,101 | 47,891 | 76,514 | 64,501 | 54,135 | 63,461 | 77,493 | 60,261 | 54,631 | 59,842 | 88,155 | 62,669 | 59,029 | 74,862 | 83,913 | 66,197 | 79,790 | 67,960 | 79,348 | 66,876 | 81,498 | 98,579 |
| 98,579 | 81,498 | 66,876 | 79,348 | 67,960 | 79,790 | 66,197 | 83,913 | 74,862 | 59,029 | 62,669 | 88,155 | 59,842 | 54,631 | 60,261 | 77,493 | 63,461 | 54,135 | 64,501 | 76,514 | 47,891 | 52,101 | 47,900 | 97,337 | 82,103 | 75,296 | 65,275 | 84,070 | 315,790 | 85,106 | 96,301 | 143,740 | 71,344 | 129,974 | 65,317 | 55,233 | 52,141 | 34,926 | 31,078 | 37,457 | 38,339 | 25,998 | 26,999 | 66,458 | 33,179 | 24,505 | 20,052 | 28,210 | 22,973 | 23,449 | 21,559 | 2,336 | 211,461 | 191,139 | 159,967 | 2,567 | 221,292 | 111,670 | 146,786 | 143,499 | 31,160 | 17,425 | 11,190 | 13,151 | 28,448 | 36,340 | 41,948 | 39,008 | 34,595 | 42,184 | 60,485 | 68,067 | 60,495 | 53,340 | 62,599 | 44,736 | 39,482 | 41,146 | 35,962 | 35,766 | 13,758 | 0 | 15,040 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 254,431 | 218,028 | 185,333 | 154,438 | 123,534 | 101,270 | 70,784 | 40,183 | 9,716 | 10,087 | 10,699 | 10,974 | 11,245 | 530,839 | 37,810 | 35,808 | 124,221 | 119,621 | 115,071 | 110,683 | 106,593 | 103,597 | 99,507 | 96,612 | 91,508 | 88,435 | 85,478 | 83,534 | 740,273 | 710,298 | 940,667 | 900,994 | 950,251 | 783,461 | 704,123 | 459,310 | 272,315 | 240,555 | 158,765 | 103,938 | 29,961 | 37,563 | 38,796 | 41,806 | 42,191 | 45,762 | 46,509 | 47,178 | 46,594 | 47,696 | 48,769 | 48,233 | 50,488 | 50,138 | 53,429 | 56,894 | 55,824 | 58,851 | 58,434 | 61,169 |
| 61,169 | 58,434 | 58,851 | 55,824 | 56,894 | 53,429 | 50,138 | 50,488 | 48,233 | 48,769 | 47,696 | 46,594 | 47,178 | 46,509 | 45,762 | 42,191 | 41,806 | 38,796 | 37,563 | 29,961 | 103,938 | 158,765 | 240,555 | 272,315 | 459,310 | 704,123 | 783,461 | 950,251 | 900,994 | 940,667 | 710,298 | 740,273 | 83,534 | 85,478 | 88,435 | 91,508 | 96,612 | 99,507 | 103,597 | 106,593 | 110,683 | 115,071 | 119,621 | 124,221 | 35,808 | 37,810 | 530,839 | 11,245 | 10,974 | 10,699 | 10,087 | 9,716 | 40,183 | 70,784 | 101,270 | 123,534 | 154,438 | 185,333 | 218,028 | 254,431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Lease Obligations Min Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -172,308 | -205,149 | -208,187 | -190,998 | -172,896 | -153,394 | -149,600 | -174,600 | -123,500 | -92,600 | -73,700 | -34,394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44,302 | -301,048 | -479,727 | -573,363 | -758,805 | -192,374 | -175,747 | -94,190 | -221,638 | -176,264 | -178,980 | -178,980 | -136,680 | -136,680 | -136,680 | -136,680 | -25,140 | -57,989 | -1,217 | 988 | -35,449 | -76,450 | 4,620 | 3,910 | 3,191 | 593 | -95,163 | -73,719 | -57,341 | -1,810 | 1,275 | 930 | 2,185 | -693 | 4,551 | 3,886 | 3,214 |
| 3,214 | 3,886 | 4,551 | -693 | 2,185 | 930 | 1,275 | -1,810 | -57,341 | -73,719 | -95,163 | 593 | 3,191 | 3,910 | 4,620 | -76,450 | -35,449 | 988 | -1,217 | -57,989 | -25,140 | -136,680 | -136,680 | -136,680 | -136,680 | -178,980 | -178,980 | -176,264 | -221,638 | -94,190 | -175,747 | -192,374 | -758,805 | -573,363 | -479,727 | -301,048 | -44,302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34,394 | -73,700 | -92,600 | -123,500 | -174,600 | -149,600 | -153,394 | -172,896 | -190,998 | -208,187 | -205,149 | -172,308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Liabilities Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,604 | 1,621 | 1,866 | 2,222 | 2,984 | 3,249 | 3,536 | 3,274 | 2,885 | 2,881 | 2,901 | 1,873 | 2,347 | 2,785 | 1,615 | 2,299 | 2,434 | 2,666 | 3,092 | 2,964 | 2,994 | 1,545 | 3,258 |
| 3,258 | 1,545 | 2,994 | 2,964 | 3,092 | 2,666 | 2,434 | 2,299 | 1,615 | 2,785 | 2,347 | 1,873 | 2,901 | 2,881 | 2,885 | 3,274 | 3,536 | 3,249 | 2,984 | 2,222 | 1,866 | 1,621 | 1,604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 645,854 | 645,854 | 808,423 | 1,092,329 | 1,105,313 | 1,087,118 | 1,089,528 | 1,083,919 | 1,085,068 | 1,088,207 | 1,116,434 | 1,109,921 | 1,108,629 | 1,084,651 | 1,087,793 | 1,084,657 | 1,088,818 | 1,078,605 | 1,065,763 | 1,225,935 | 1,190,148 | 1,188,033 | 1,216,508 | 1,230,394 | 1,262,265 | 1,265,621 | 1,238,115 | 1,248,876 | 1,248,592 | 1,240,357 | 1,244,684 | 1,230,787 | 1,240,108 | 1,260,804 | 1,272,037 | 1,270,227 | 824,465 | 1,346,384 | 1,359,789 | 1,771,021 | 1,848,608 | 1,823,855 | 1,809,704 | 1,848,685 | 1,894,736 | 1,866,514 | 1,906,862 | 1,949,371 | 2,014,341 | 1,965,796 | 2,003,576 | 2,043,340 | 2,105,008 | 2,070,781 | 2,157,997 | 2,261,103 | 2,228,889 | 2,254,813 | 2,478,350 | 2,676,171 | 2,873,723 | 2,719,089 | 2,936,391 | 3,149,327 | 3,451,386 | 3,244,357 | 3,484,482 | 3,455,547 | 3,744,536 | 3,725,389 | 3,941,987 | 3,860,560 | 4,135,387 | 4,209,023 | 4,127,588 | 4,118,661 | 4,328,643 | 4,369,292 | 4,433,829 | 4,605,010 | 4,784,373 | 4,671,266 | 4,553,074 |
| 4,553,074 | 4,671,266 | 4,784,373 | 4,605,010 | 4,433,829 | 4,369,292 | 4,328,643 | 4,118,661 | 4,127,588 | 4,209,023 | 4,135,387 | 3,860,560 | 3,941,987 | 3,725,389 | 3,744,536 | 3,455,547 | 3,484,482 | 3,244,357 | 3,451,386 | 3,149,327 | 2,936,391 | 2,719,089 | 2,873,723 | 2,676,171 | 2,478,350 | 2,254,813 | 2,228,889 | 2,261,103 | 2,157,997 | 2,070,781 | 2,105,008 | 2,043,340 | 2,003,576 | 1,965,796 | 2,014,341 | 1,949,371 | 1,906,862 | 1,866,514 | 1,894,736 | 1,848,685 | 1,809,704 | 1,823,855 | 1,848,608 | 1,771,021 | 1,359,789 | 1,346,384 | 824,465 | 1,270,227 | 1,272,037 | 1,260,804 | 1,240,108 | 1,230,787 | 1,244,684 | 1,240,357 | 1,248,592 | 1,248,876 | 1,238,115 | 1,265,621 | 1,262,265 | 1,230,394 | 1,216,508 | 1,188,033 | 1,190,148 | 1,225,935 | 1,065,763 | 1,078,605 | 1,088,818 | 1,084,657 | 1,087,793 | 1,084,651 | 1,108,629 | 1,109,921 | 1,116,434 | 1,088,207 | 1,085,068 | 1,083,919 | 1,089,528 | 1,087,118 | 1,105,313 | 1,092,329 | 808,423 | 645,854 | 645,854 |
---|
Common Stock | 447,000 | 0 | 496,600 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 |
| 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 650,000 | 496,600 | 0 | 447,000 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 236,827 | 0 | 0 | 0 | 0 | 196,807 | 14,277 | 180,087 | 16,198 | 112,488 | 21,601 | 24,871 | 26,975 | 30,586 | 32,980 | 35,263 | 36,945 | 39,071 | 40,730 | 43,104 | 45,145 | 48,393 | 50,841 | 52,730 | 54,718 | 58,419 | 60,965 | 207,775 | 0 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 |
| 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 0 | 207,775 | 60,965 | 58,419 | 54,718 | 52,730 | 50,841 | 48,393 | 45,145 | 43,104 | 40,730 | 39,071 | 36,945 | 35,263 | 32,980 | 30,586 | 26,975 | 24,871 | 21,601 | 112,488 | 16,198 | 180,087 | 14,277 | 196,807 | 0 | 0 | 0 | 0 | 236,827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174,465 | 442,291 | 431,958 | 421,625 | 174,465 | 400,511 | 390,200 | 379,889 | 375,557 | 174,465 | 348,708 | 174,465 | 361,495 | -344,854 | 278,860 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 435,886 | 366,310 | 408,099 | 174,465 | -33,311 | 439,070 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 |
| 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 439,070 | -33,311 | 174,465 | 408,099 | 366,310 | 435,886 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 174,465 | 278,860 | -344,854 | 361,495 | 174,465 | 348,708 | 174,465 | 375,557 | 379,889 | 390,200 | 400,511 | 174,465 | 421,625 | 431,958 | 442,291 | 174,465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|