25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

UV (Univentures) Stock Analysis
Buy, Hold or Sell?

Let's analyze Univentures together

I guess you are interested in Univentures Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

  • 📊 Fundamental Analysis (FA) – Univentures’s Financial Insights
  • 📈 Technical Analysis (TA) – Univentures’s Price Targets

I'm going to help you getting a better view of Univentures Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Univentures Public Company Limited

I send you an email if I find something interesting about Univentures Public Company Limited.

1. Quick Overview

1.1. Quick analysis of Univentures (30 sec.)










1.2. What can you expect buying and holding a share of Univentures? (30 sec.)

How much money do you get?

How much money do you get?
฿0.00
When do you have the money?
1 year
How often do you get paid?
80.0%

What is your share worth?

Current worth
฿7.69
Expected worth in 1 year
฿7.67
How sure are you?
80.0%

+ What do you gain per year?

Total Gains per Share
฿0.07
Return On Investment
9.0%

For what price can you sell your share?

Current Price per Share
฿0.80
Expected price per share
฿0.79 - ฿0.93
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Univentures (5 min.)




Live pricePrice per Share (EOD)
฿0.80
Intrinsic Value Per Share
฿9.05 - ฿44.98
Total Value Per Share
฿16.74 - ฿52.67

2.2. Growth of Univentures (5 min.)




Is Univentures growing?

Current yearPrevious yearGrowGrow %
How rich?$454.2m$459.6m-$2.1m-0.5%

How much money is Univentures making?

Current yearPrevious yearGrowGrow %
Making money$321.2k-$1.4m$1.7m541.3%
Net Profit Margin0.3%-1.2%--

How much money comes from the company's main activities?

2.3. Financial Health of Univentures (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Univentures?

Welcome investor! Univentures's management wants to use your money to grow the business. In return you get a share of Univentures.

First you should know what it really means to hold a share of Univentures. And how you can make/lose money.

Speculation

The Price per Share of Univentures is ฿0.8. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Univentures.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Univentures, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ฿7.69. Based on the TTM, the Book Value Change Per Share is ฿0.00 per quarter. Based on the YOY, the Book Value Change Per Share is ฿-0.05 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ฿0.02 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Univentures.

How much money are you going to get?

 MRQTTMYOY3Y5Y10Y
 ฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share
Usd Eps0.00-0.1%0.000.0%0.00-0.1%0.000.1%0.000.1%0.000.3%
Usd Book Value Change Per Share0.00-0.5%0.000.0%0.00-0.2%0.000.2%0.000.5%0.000.2%
Usd Dividend Per Share0.000.3%0.000.1%0.000.1%0.000.1%0.000.1%0.000.3%
Usd Total Gains Per Share0.00-0.2%0.000.1%0.00-0.1%0.000.3%0.000.6%0.000.6%
Usd Price Per Share0.03-0.05-0.07-0.07-0.08-0.15-
Price to Earnings Ratio-9.41--1.47-15.93-5.12--35.51--7.31-
Price-to-Total Gains Ratio-22.06--2.78-15.78-4.13-8.54-39.26-
Price to Book Ratio0.13-0.20-0.30-0.29-0.43-0.63-
Price-to-Total Gains Ratio-22.06--2.78-15.78-4.13-8.54-39.26-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.02472
Number of shares40453
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (40453 shares)22.45200.27
Gains per Year (40453 shares)89.78801.06
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1112-238094707791
2225-4517018914131592
3337-6826028321202393
4450-9135037728273194
5562-11444047235343995
6675-13653056642404796
7787-15962066049475597
8900-18271075556546398
91012-20480084963617199
101125-22789094370678000

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.02.00.050.0%7.05.00.058.3%11.09.00.055.0%31.09.00.077.5%82.017.00.082.8%
Book Value Change Per Share2.02.00.050.0%7.05.00.058.3%13.07.00.065.0%27.013.00.067.5%69.029.01.069.7%
Dividend per Share2.00.02.050.0%7.00.05.058.3%15.00.05.075.0%32.00.08.080.0%37.00.062.037.4%
Total Gains per Share2.02.00.050.0%7.05.00.058.3%13.07.00.065.0%32.08.00.080.0%74.024.01.074.7%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Univentures Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-3Y+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.136-0.005-97%-0.046-66%0.063-315%0.141-196%0.055-348%
Book Value Per Share--7.6907.743-1%7.780-1%7.616+1%6.802+13%7.628+1%
Current Ratio--1.2691.340-5%1.445-12%1.441-12%2.107-40%2.697-53%
Debt To Asset Ratio--0.6090.616-1%0.636-4%0.634-4%0.575+6%0.574+6%
Debt To Equity Ratio--2.1202.167-2%2.334-9%2.291-7%1.861+14%2.179-3%
Dividend Per Share--0.0900.022+300%0.022+300%0.022+300%0.019+377%0.090+0%
Enterprise Value---20968536416.320-20582031082.570-2%-20155852136.970-4%-20130074717.863-4%-13442994520.788-36%-10957492902.384-48%
Eps---0.0270.005-598%-0.024-11%0.032-184%0.020-236%0.076-135%
Ev To Sales Ratio---1.471-1.365-7%-1.280-13%-1.233-16%-0.820-44%-0.604-59%
Free Cash Flow Per Share--0.4680.457+2%0.363+29%0.408+15%0.232+102%0.021+2144%
Free Cash Flow To Equity Per Share---0.1620.027-702%0.031-623%-0.006-96%0.060-370%-0.018-89%
Gross Profit Margin--1.0000.729+37%-0.358+136%0.419+139%1.153-13%0.257+289%
Intrinsic Value_10Y_max--44.983----------
Intrinsic Value_10Y_min--9.048----------
Intrinsic Value_1Y_max--2.052----------
Intrinsic Value_1Y_min--0.225----------
Intrinsic Value_3Y_max--8.036----------
Intrinsic Value_3Y_min--1.270----------
Intrinsic Value_5Y_max--16.278----------
Intrinsic Value_5Y_min--2.959----------
Market Cap1529543987.200-28%1950168583.6802906133575.680-33%4387879313.280-56%4253888434.803-54%5197214347.712-62%9178036272.816-79%
Net Profit Margin---0.0150.003-611%-0.012-15%0.014-205%0.008-290%0.035-142%
Operating Margin---0.020-100%0.054-100%0.047-100%0.028-100%0.075-100%
Operating Ratio--1.7881.543+16%0.966+85%1.154+55%1.109+61%1.000+79%
Pb Ratio0.104-28%0.1330.196-32%0.295-55%0.294-55%0.425-69%0.633-79%
Pe Ratio-7.380+22%-9.410-1.469-84%15.932-159%5.120-284%-35.515+277%-7.309-22%
Price Per Share0.800-28%1.0201.520-33%2.295-56%2.223-54%2.708-62%4.795-79%
Price To Free Cash Flow Ratio0.427-28%0.5450.833-35%1.740-69%-3.282+702%5.633-90%4.645-88%
Price To Total Gains Ratio-17.303+22%-22.061-2.776-87%15.783-240%4.126-635%8.537-358%39.261-156%
Quick Ratio--0.1800.275-35%0.460-61%0.356-50%0.465-61%0.421-57%
Return On Assets---0.0010.000-646%-0.001-20%0.002-189%0.001-237%0.004-132%
Return On Equity---0.0050.001-629%-0.004-14%0.006-185%0.003-240%0.015-132%
Total Gains Per Share---0.0460.018-357%-0.023-50%0.086-154%0.160-129%0.145-132%
Usd Book Value--454293437.700457459710.966-1%459610975.749-1%450188697.966+1%402781350.999+13%451085795.784+1%
Usd Book Value Change Per Share---0.0040.000-97%-0.001-66%0.002-315%0.004-196%0.002-348%
Usd Book Value Per Share--0.2380.239-1%0.240-1%0.235+1%0.210+13%0.236+1%
Usd Dividend Per Share--0.0030.001+300%0.001+300%0.001+300%0.001+377%0.003+0%
Usd Enterprise Value---647927775.264-635984760.451-2%-622815831.032-4%-622019308.782-4%-415388530.692-36%-338586530.684-48%
Usd Eps---0.0010.000-598%-0.001-11%0.001-184%0.001-236%0.002-135%
Usd Free Cash Flow--27651513.90027002806.793+2%21436423.914+29%24126213.526+15%13728862.485+101%1236213.466+2137%
Usd Free Cash Flow Per Share--0.0140.014+2%0.011+29%0.013+15%0.007+102%0.001+2144%
Usd Free Cash Flow To Equity Per Share---0.0050.001-702%0.001-623%0.000-96%0.002-370%-0.001-89%
Usd Market Cap47262909.204-28%60260209.23689799527.489-33%135585470.780-56%131445152.635-54%160593923.344-62%283601320.830-79%
Usd Price Per Share0.025-28%0.0320.047-33%0.071-56%0.069-54%0.084-62%0.148-79%
Usd Profit---1600959.900321268.312-598%-1417888.918-11%1943844.925-182%1180468.904-236%4515568.503-135%
Usd Revenue--110085854.100116797619.369-6%121744172.837-10%128135916.737-14%92497013.640+19%110425744.5500%
Usd Total Gains Per Share---0.0010.001-357%-0.001-50%0.003-154%0.005-129%0.004-132%
 EOD+4 -4MRQTTM+12 -27YOY+12 -273Y+14 -255Y+12 -2710Y+14 -25

3.3 Fundamental Score

Let's check the fundamental score of Univentures Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-7.380
Price to Book Ratio (EOD)Between0-10.104
Net Profit Margin (MRQ)Greater than0-0.015
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.180
Current Ratio (MRQ)Greater than11.269
Debt to Asset Ratio (MRQ)Less than10.609
Debt to Equity Ratio (MRQ)Less than12.120
Return on Equity (MRQ)Greater than0.15-0.005
Return on Assets (MRQ)Greater than0.05-0.001
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Univentures Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose0.800
Total0/1 (0.0%)

4. In-depth Analysis

4.1 About Univentures Public Company Limited

Univentures Public Company Limited engages in the property development business in Thailand. It develops, sells, and manages condominiums, as well as rents commercial buildings. The company also manufactures and distributes zinc oxide powder and chemicals. In addition, it offers finance, management, and investment consulting services; consulting and construction management services that include design of architectural and engineering services; and corporate registration and juristic management broker services, as well as act as a real estate broker and agent. Further, the company sells time recorders and parking control equipment, and electronics equipment; produce and distributes electricity; generates electricity from solar; and manufactures and distributes commercial refrigerators. The company was founded in 1980 and is headquartered in Bangkok, Thailand. Univentures Public Company Limited is a subsidiary of Adelfos Company Limited.

Fundamental data was last updated by Penke on 2025-07-03 07:21:07.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is not making a profit/loss.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just not able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Univentures earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Univentures to the Utilities - Independent Power Producers industry mean.
  • A Net Profit Margin of -1.5% means that ฿-0.01 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Univentures Public Company Limited:

  • The MRQ is -1.5%. The company is making a loss. -1
  • The TTM is 0.3%. The company is not making a profit/loss.
Trends
Current periodCompared to+/- 
MRQ-1.5%TTM0.3%-1.7%
TTM0.3%YOY-1.2%+1.5%
TTM0.3%5Y0.8%-0.5%
5Y0.8%10Y3.5%-2.7%
4.3.1.2. Return on Assets

Shows how efficient Univentures is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Univentures to the Utilities - Independent Power Producers industry mean.
  • -0.1% Return on Assets means that Univentures generated ฿0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Univentures Public Company Limited:

  • The MRQ is -0.1%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is 0.0%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-0.1%TTM0.0%-0.2%
TTM0.0%YOY-0.1%+0.1%
TTM0.0%5Y0.1%-0.1%
5Y0.1%10Y0.4%-0.3%
4.3.1.3. Return on Equity

Shows how efficient Univentures is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Univentures to the Utilities - Independent Power Producers industry mean.
  • -0.5% Return on Equity means Univentures generated ฿0.00 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Univentures Public Company Limited:

  • The MRQ is -0.5%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is 0.1%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-0.5%TTM0.1%-0.6%
TTM0.1%YOY-0.4%+0.5%
TTM0.1%5Y0.3%-0.3%
5Y0.3%10Y1.5%-1.2%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Univentures Public Company Limited.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Univentures is operating .

  • Measures how much profit Univentures makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Univentures to the Utilities - Independent Power Producers industry mean.
  • An Operating Margin of 0.0% means the company generated ฿0.00  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Univentures Public Company Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM2.0%-2.0%
TTM2.0%YOY5.4%-3.4%
TTM2.0%5Y2.8%-0.8%
5Y2.8%10Y7.5%-4.7%
4.3.2.2. Operating Ratio

Measures how efficient Univentures is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Utilities - Independent Power Producers industry mean).
  • An Operation Ratio of 1.79 means that the operating costs are ฿1.79 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Univentures Public Company Limited:

  • The MRQ is 1.788. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.543. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.788TTM1.543+0.246
TTM1.543YOY0.966+0.577
TTM1.5435Y1.109+0.434
5Y1.10910Y1.000+0.109
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Univentures Public Company Limited.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Univentures is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Utilities - Independent Power Producers industry mean).
  • A Current Ratio of 1.27 means the company has ฿1.27 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Univentures Public Company Limited:

  • The MRQ is 1.269. The company is just able to pay all its short-term debts.
  • The TTM is 1.340. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.269TTM1.340-0.071
TTM1.340YOY1.445-0.105
TTM1.3405Y2.107-0.766
5Y2.10710Y2.697-0.590
4.4.3.2. Quick Ratio

Measures if Univentures is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Univentures to the Utilities - Independent Power Producers industry mean.
  • A Quick Ratio of 0.18 means the company can pay off ฿0.18 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Univentures Public Company Limited:

  • The MRQ is 0.180. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.275. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.180TTM0.275-0.095
TTM0.275YOY0.460-0.185
TTM0.2755Y0.465-0.190
5Y0.46510Y0.421+0.044
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Univentures Public Company Limited.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Univentures assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Univentures to Utilities - Independent Power Producers industry mean.
  • A Debt to Asset Ratio of 0.61 means that Univentures assets are financed with 60.9% credit (debt) and the remaining percentage (100% - 60.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Univentures Public Company Limited:

  • The MRQ is 0.609. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.616. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.609TTM0.616-0.007
TTM0.616YOY0.636-0.020
TTM0.6165Y0.575+0.041
5Y0.57510Y0.574+0.001
4.5.4.2. Debt to Equity Ratio

Measures if Univentures is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Univentures to the Utilities - Independent Power Producers industry mean.
  • A Debt to Equity ratio of 212.0% means that company has ฿2.12 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Univentures Public Company Limited:

  • The MRQ is 2.120. The company is just not able to pay all its debts with equity.
  • The TTM is 2.167. The company is just not able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ2.120TTM2.167-0.048
TTM2.167YOY2.334-0.167
TTM2.1675Y1.861+0.306
5Y1.86110Y2.179-0.317
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Univentures generates.

  • Above 15 is considered overpriced but always compare Univentures to the Utilities - Independent Power Producers industry mean.
  • A PE ratio of -9.41 means the investor is paying ฿-9.41 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Univentures Public Company Limited:

  • The EOD is -7.380. Based on the earnings, the company is expensive. -2
  • The MRQ is -9.410. Based on the earnings, the company is expensive. -2
  • The TTM is -1.469. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-7.380MRQ-9.410+2.030
MRQ-9.410TTM-1.469-7.941
TTM-1.469YOY15.932-17.401
TTM-1.4695Y-35.515+34.046
5Y-35.51510Y-7.309-28.206
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Univentures Public Company Limited:

  • The EOD is 0.427. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 0.545. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 0.833. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.427MRQ0.545-0.118
MRQ0.545TTM0.833-0.288
TTM0.833YOY1.740-0.907
TTM0.8335Y5.633-4.800
5Y5.63310Y4.645+0.988
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Univentures is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Utilities - Independent Power Producers industry mean).
  • A PB ratio of 0.13 means the investor is paying ฿0.13 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Univentures Public Company Limited:

  • The EOD is 0.104. Based on the equity, the company is cheap. +2
  • The MRQ is 0.133. Based on the equity, the company is cheap. +2
  • The TTM is 0.196. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.104MRQ0.133-0.029
MRQ0.133TTM0.196-0.064
TTM0.196YOY0.295-0.099
TTM0.1965Y0.425-0.229
5Y0.42510Y0.633-0.208
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2025-03-31. Currency in THB. All numbers in thousands.

Summary
Total Assets37,620,758
Total Liabilities22,918,705
Total Stockholder Equity10,812,382
 As reported
Total Liabilities 22,918,705
Total Stockholder Equity+ 10,812,382
Total Assets = 37,620,758

Assets

Total Assets37,620,758
Total Current Assets14,298,108
Long-term Assets23,322,650
Total Current Assets
Cash And Cash Equivalents 374,871
Short-term Investments 527,306
Net Receivables 1,495,264
Inventory 6,181,541
Other Current Assets 253,770
Total Current Assets  (as reported)14,298,108
Total Current Assets  (calculated)8,832,752
+/- 5,465,356
Long-term Assets
Property Plant Equipment 12,066,271
Goodwill 4,091,839
Long Term Investments 137,367
Intangible Assets 3,835,289
Long-term Assets Other 652,518
Long-term Assets  (as reported)23,322,650
Long-term Assets  (calculated)20,783,284
+/- 2,539,366

Liabilities & Shareholders' Equity

Total Current Liabilities11,266,895
Long-term Liabilities11,651,810
Total Stockholder Equity10,812,382
Total Current Liabilities
Short Long Term Debt 8,245,539
Accounts payable 1,414,575
Other Current Liabilities 708,159
Total Current Liabilities  (as reported)11,266,895
Total Current Liabilities  (calculated)10,368,273
+/- 898,622
Long-term Liabilities
Long term Debt 8,540,772
Capital Lease Obligations Min Short Term Debt1,073,232
Long-term Liabilities Other 446,197
Long-term Liabilities  (as reported)11,651,810
Long-term Liabilities  (calculated)10,060,201
+/- 1,591,609
Total Stockholder Equity
Retained Earnings 3,449,815
Total Stockholder Equity (as reported)10,812,382
Total Stockholder Equity (calculated)3,449,815
+/- 7,362,567
Other
Capital Stock1,911,927
Common Stock Shares Outstanding 1,911,927
Net Debt 16,411,440
Net Invested Capital 27,598,693
Net Working Capital 3,031,213



6.2. Balance Sheets Structured

Currency in THB. All numbers in thousands.

 Trend2025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-03-31
> Total Assets 
0
513,880
506,060
508,739
509,573
509,923
532,835
542,308
542,134
754,958
821,017
1,195,840
1,257,206
1,743,022
1,697,286
1,724,417
1,587,285
1,485,271
1,550,909
1,542,396
1,527,680
1,529,710
1,501,109
1,553,050
1,568,482
1,535,808
1,555,864
1,481,218
1,536,303
1,966,679
2,159,499
2,095,699
2,189,276
2,392,765
2,450,979
2,600,085
3,129,169
3,228,756
3,763,650
3,857,800
3,901,617
4,401,652
5,113,144
6,070,516
6,624,085
7,114,654
6,871,978
7,196,172
7,013,140
7,175,245
21,252,851
21,448,662
22,916,608
22,750,804
20,860,560
23,071,606
22,807,147
24,448,827
31,037,626
31,494,373
31,094,840
31,529,853
32,222,674
40,179,332
36,542,134
36,826,344
38,896,687
38,947,309
40,584,950
41,649,751
43,446,822
46,341,315
48,926,435
51,794,264
56,189,721
57,695,738
60,179,940
19,538,640
19,038,151
16,423,611
17,896,227
17,794,065
16,819,163
16,947,394
17,093,965
16,950,245
40,904,261
40,280,744
39,454,392
39,632,392
39,274,253
41,938,764
41,745,256
41,018,554
40,691,071
40,073,468
39,530,778
38,665,596
38,599,226
37,620,758
37,620,75838,599,22638,665,59639,530,77840,073,46840,691,07141,018,55441,745,25641,938,76439,274,25339,632,39239,454,39240,280,74440,904,26116,950,24517,093,96516,947,39416,819,16317,794,06517,896,22716,423,61119,038,15119,538,64060,179,94057,695,73856,189,72151,794,26448,926,43546,341,31543,446,82241,649,75140,584,95038,947,30938,896,68736,826,34436,542,13440,179,33232,222,67431,529,85331,094,84031,494,37331,037,62624,448,82722,807,14723,071,60620,860,56022,750,80422,916,60821,448,66221,252,8517,175,2457,013,1407,196,1726,871,9787,114,6546,624,0856,070,5165,113,1444,401,6523,901,6173,857,8003,763,6503,228,7563,129,1692,600,0852,450,9792,392,7652,189,2762,095,6992,159,4991,966,6791,536,3031,481,2181,555,8641,535,8081,568,4821,553,0501,501,1091,529,7101,527,6801,542,3961,550,9091,485,2711,587,2851,724,4171,697,2861,743,0221,257,2061,195,840821,017754,958542,134542,308532,835509,923509,573508,739506,060513,8800
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,155,648
2,094,707
1,917,542
2,135,620
2,441,562
2,821,420
2,968,053
3,251,879
3,891,385
4,161,561
3,969,330
4,080,255
5,605,145
5,852,202
7,458,912
7,418,257
7,141,746
9,980,169
9,603,428
10,976,886
18,146,284
18,583,976
18,021,740
18,013,362
18,189,074
23,341,327
19,503,198
19,260,587
21,238,686
21,106,582
22,849,994
24,162,275
25,990,760
28,844,419
31,092,035
33,751,356
38,266,776
39,924,514
42,518,751
15,872,600
15,440,551
12,852,272
14,380,140
14,255,925
14,577,454
14,667,838
14,800,434
14,895,968
19,085,108
18,454,917
17,761,542
17,438,801
16,990,001
18,031,412
17,623,697
16,846,625
16,630,667
16,107,994
15,788,131
14,961,341
14,956,753
14,298,108
14,298,10814,956,75314,961,34115,788,13116,107,99416,630,66716,846,62517,623,69718,031,41216,990,00117,438,80117,761,54218,454,91719,085,10814,895,96814,800,43414,667,83814,577,45414,255,92514,380,14012,852,27215,440,55115,872,60042,518,75139,924,51438,266,77633,751,35631,092,03528,844,41925,990,76024,162,27522,849,99421,106,58221,238,68619,260,58719,503,19823,341,32718,189,07418,013,36218,021,74018,583,97618,146,28410,976,8869,603,4289,980,1697,141,7467,418,2577,458,9125,852,2025,605,1454,080,2553,969,3304,161,5613,891,3853,251,8792,968,0532,821,4202,441,5622,135,6201,917,5422,094,7072,155,64800000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
62,356
57,060
86,357
61,881
94,518
45,386
58,933
54,400
46,570
52,846
319,628
287,052
113,662
283,397
276,482
166,407
150,295
132,925
222,427
195,559
175,651
191,007
167,380
146,708
246,782
312,861
260,158
274,734
897,136
825,082
776,432
684,618
922,506
894,921
734,882
816,599
661,548
480,246
818,808
502,170
233,450
180,358
303,262
232,276
152,800
237,712
209,790
272,734
352,752
1,101,571
585,117
552,110
610,045
497,526
1,300,418
413,250
372,022
425,552
278,410
402,907
290,110
322,044
5,269,746
1,071,247
779,296
687,448
826,641
1,113,413
1,641,804
1,176,421
1,133,834
1,770,300
1,427,702
1,958,115
1,785,615
1,313,323
4,226,418
281,561
1,064,803
2,875,539
2,854,392
2,880,024
2,902,896
2,651,200
2,310,260
1,311,664
797,653
865,743
738,433
1,120,513
812,500
660,277
707,775
633,266
3,416,713
3,271,632
787,652
708,889
374,871
374,871708,889787,6523,271,6323,416,713633,266707,775660,277812,5001,120,513738,433865,743797,6531,311,6642,310,2602,651,2002,902,8962,880,0242,854,3922,875,5391,064,803281,5614,226,4181,313,3231,785,6151,958,1151,427,7021,770,3001,133,8341,176,4211,641,8041,113,413826,641687,448779,2961,071,2475,269,746322,044290,110402,907278,410425,552372,022413,2501,300,418497,526610,045552,110585,1171,101,571352,752272,734209,790237,712152,800232,276303,262180,358233,450502,170818,808480,246661,548816,599734,882894,921922,506684,618776,432825,082897,136274,734260,158312,861246,782146,708167,380191,007175,651195,559222,427132,925150,295166,407276,482283,397113,662287,052319,62852,84646,57054,40058,93345,38694,51861,88186,35757,06062,3560
       Short-term Investments 
0
136,096
106,005
109,273
110,639
58,885
0
0
0
0
0
0
0
0
40,000
0
0
0
0
0
0
0
0
0
0
0
0
40,043
170,551
0
101,184
101,188
100,897
597
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
113,930
40,007
39,272
39,425
39,580
39,820
40,023
38,554
9,537
14,336
14,367
14,404
14,431
14,565
14,589
9,759
9,783
9,809
9,833
9,858
16,380
15,481
14,928
16,373
16,920
18,339
21,111
16,000
3,386,416
15,498
20,145
16,330
0
0
0
0
0
0
0
0
30,000
136,728
95,534
117,057
118,247
107,988
525,491
528,396
533,811
527,306
527,306533,811528,396525,491107,988118,247117,05795,534136,72830,0000000000016,33020,14515,4983,386,41616,00021,11118,33916,92016,37314,92815,48116,3809,8589,8339,8099,7839,75914,58914,56514,43114,40414,36714,3369,53738,55440,02339,82039,58039,42539,27240,007113,9300000000000000000597100,897101,188101,1840170,55140,04300000000000040,0000000000058,885110,639109,273106,005136,0960
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
632,145
216,216
204,570
185,838
208,134
193,763
214,957
221,071
141,585
198,583
211,226
253,362
336,053
454,260
443,580
482,380
368,011
339,314
310,951
339,476
341,039
322,632
311,003
288,710
461,370
417,469
280,523
335,230
594,110
504,726
532,338
380,877
672,925
653,639
406,891
639,517
338,201
546,451
607,519
387,496
283,718
319,998
167,456
249,749
272,072
284,521
315,887
673,257
1,821,211
1,955,898
2,268,675
2,958,400
2,091,943
4,191,469
3,626,404
3,525,994
3,866,294
4,132,612
4,166,452
1,686,880
1,592,510
1,495,264
1,495,2641,592,5101,686,8804,166,4524,132,6123,866,2943,525,9943,626,4044,191,4692,091,9432,958,4002,268,6751,955,8981,821,211673,257315,887284,521272,072249,749167,456319,998283,718387,496607,519546,451338,201639,517406,891653,639672,925380,877532,338504,726594,110335,230280,523417,469461,370288,710311,003322,632341,039339,476310,951339,314368,011482,380443,580454,260336,053253,362211,226198,583141,585221,071214,957193,763208,134185,838204,570216,216632,14500000000000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
942,780
845,705
934,079
1,390,939
1,771,246
2,045,402
2,184,378
2,533,394
452,588
3,469,588
3,118,054
3,117,698
458,428
564,178
550,580
560,753
620,168
1,237,877
691,330
600,912
660,632
696,742
621,372
590,820
460,081
637,359
689,826
574,208
290,111
313,652
265,199
623,834
485,424
472,765
971,062
727,672
847,468
998,742
391,757
6,257
684,894
879,832
929,590
960,521
979,384
986,236
876,150
788,895
4,058,379
3,652,008
3,451,738
2,941,044
3,259,030
2,689,021
3,315,532
3,170,067
3,176,862
148,873
2,699,329
164,077
152,906
253,770
253,770152,906164,0772,699,329148,8733,176,8623,170,0673,315,5322,689,0213,259,0302,941,0443,451,7383,652,0084,058,379788,895876,150986,236979,384960,521929,590879,832684,8946,257391,757998,742847,468727,672971,062472,765485,424623,834265,199313,652290,111574,208689,826637,359460,081590,820621,372696,742660,632600,912691,3301,237,877620,168560,753550,580564,178458,4283,117,6983,118,0543,469,588452,5882,533,3942,184,3782,045,4021,771,2461,390,939934,079845,705942,78000000000000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,608,001
1,763,093
1,984,075
2,266,032
2,671,583
3,249,096
3,656,032
3,862,775
2,980,593
3,034,611
3,043,810
3,094,990
15,647,707
15,596,460
15,457,696
15,332,547
13,718,814
13,091,437
13,203,719
13,471,941
12,891,343
12,910,397
13,073,100
13,516,491
14,033,600
16,838,005
17,038,936
17,565,757
17,658,001
17,840,727
17,734,956
17,487,476
17,456,062
17,496,896
17,834,400
18,042,908
17,922,945
17,771,224
17,661,189
3,666,040
3,597,600
3,571,339
3,516,087
3,538,140
2,241,709
2,279,556
2,293,531
2,054,277
21,819,153
21,825,827
21,692,850
22,193,591
22,284,252
23,907,352
24,121,559
24,171,929
24,060,404
23,965,474
23,745,347
23,704,256
23,642,473
23,322,650
23,322,65023,642,47323,704,25623,745,34723,965,47424,060,40424,171,92924,121,55923,907,35222,284,25222,193,59121,692,85021,825,82721,819,1532,054,2772,293,5312,279,5562,241,7093,538,1403,516,0873,571,3393,597,6003,666,04017,661,18917,771,22417,922,94518,042,90817,834,40017,496,89617,456,06217,487,47617,734,95617,840,72717,658,00117,565,75717,038,93616,838,00514,033,60013,516,49113,073,10012,910,39712,891,34313,471,94113,203,71913,091,43713,718,81415,332,54715,457,69615,596,46015,647,7073,094,9903,043,8103,034,6112,980,5933,862,7753,656,0323,249,0962,671,5832,266,0321,984,0751,763,0931,608,00100000000000000000000000000000000000000
       Property Plant Equipment 
0
167,953
169,327
168,294
166,946
165,630
165,040
163,969
163,267
162,089
160,608
164,413
171,656
426,984
173,776
174,216
178,477
181,341
182,129
181,707
179,760
333,958
337,530
325,368
322,007
180,971
179,525
177,752
176,048
246,772
0
388,308
423,797
0
0
781,432
866,288
1,015,217
1,191,820
1,368,654
1,631,785
1,953,154
276,867
432,052
3,526,220
3,758,466
544,987
582,455
571,126
559,473
2,693,230
2,681,244
2,662,685
2,746,498
2,257,630
2,303,581
2,317,349
2,366,688
2,349,000
2,346,799
2,416,338
2,452,275
4,240,140
4,040,544
4,159,394
4,267,246
4,246,270
4,193,135
4,134,407
2,809,291
4,128,324
4,098,450
4,314,207
3,508,841
4,652,517
4,603,462
4,577,886
1,144,470
1,114,581
1,139,404
1,134,495
1,145,290
1,036,672
1,056,647
1,023,948
413,680
13,310,123
13,394,542
13,210,514
12,654,710
13,213,502
13,395,841
14,095,750
12,396,930
12,751,714
12,596,030
12,409,610
11,863,440
12,185,514
12,066,271
12,066,27112,185,51411,863,44012,409,61012,596,03012,751,71412,396,93014,095,75013,395,84113,213,50212,654,71013,210,51413,394,54213,310,123413,6801,023,9481,056,6471,036,6721,145,2901,134,4951,139,4041,114,5811,144,4704,577,8864,603,4624,652,5173,508,8414,314,2074,098,4504,128,3242,809,2914,134,4074,193,1354,246,2704,267,2464,159,3944,040,5444,240,1402,452,2752,416,3382,346,7992,349,0002,366,6882,317,3492,303,5812,257,6302,746,4982,662,6852,681,2442,693,230559,473571,126582,455544,9873,758,4663,526,220432,052276,8671,953,1541,631,7851,368,6541,191,8201,015,217866,288781,43200423,797388,3080246,772176,048177,752179,525180,971322,007325,368337,530333,958179,760181,707182,129181,341178,477174,216173,776426,984171,656164,413160,608162,089163,267163,969165,040165,630166,946168,294169,327167,9530
       Goodwill 
0
13,404
12,887
12,369
11,852
11,335
10,817
10,300
9,783
9,265
8,748
8,231
7,713
7,196
6,679
6,162
5,644
5,127
4,610
4,093
3,575
3,058
2,541
2,023
1,506
989
472
381
354
327
300
300
659
680
680
680
680
680
1,340
1,340
1,340
1,340
1,340
1,340
1,340
1,340
1,340
1,340
1,340
1,340
45,986
45,986
45,986
45,986
1,340
1,340
1,340
1,340
1,340
1,340
1,340
2,966
2,966
2,966
2,966
2,966
2,966
2,966
2,966
2,966
51,878
51,878
51,878
64,145
64,145
64,145
64,145
62,519
62,519
62,519
62,519
62,519
62,519
62,519
62,519
62,519
3,146,133
3,132,279
3,132,279
3,596,566
2,973,093
4,198,919
4,198,919
4,091,916
4,091,874
4,091,904
4,091,893
4,091,832
4,091,843
4,091,839
4,091,8394,091,8434,091,8324,091,8934,091,9044,091,8744,091,9164,198,9194,198,9192,973,0933,596,5663,132,2793,132,2793,146,13362,51962,51962,51962,51962,51962,51962,51962,51962,51964,14564,14564,14564,14551,87851,87851,8782,9662,9662,9662,9662,9662,9662,9662,9662,9661,3401,3401,3401,3401,3401,3401,34045,98645,98645,98645,9861,3401,3401,3401,3401,3401,3401,3401,3401,3401,3401,3401,3406806806806806806593003003273543814729891,5062,0232,5413,0583,5754,0934,6105,1275,6446,1626,6797,1967,7138,2318,7489,2659,78310,30010,81711,33511,85212,36912,88713,4040
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,851,869
3,030,038
3,353,782
3,405,996
0
3,394,050
3,558,878
3,777,596
3,754,959
3,739,390
3,720,467
3,693,343
446,124
450,287
432,826
442,511
444,823
433,722
415,128
392,862
401,886
412,542
419,109
421,759
429,175
441,509
0
0
0
0
0
0
23
137,378
137,367
137,367137,37823000000441,509429,175421,759419,109412,542401,886392,862415,128433,722444,823442,511432,826450,287446,1243,693,3433,720,4673,739,3903,754,9593,777,5963,558,8783,394,05003,405,9963,353,7823,030,0382,851,86900000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
13,404
12,887
12,369
11,852
11,335
10,817
10,300
9,783
9,265
8,748
8,231
7,713
7,196
6,679
6,162
5,644
5,127
4,610
4,093
3,575
3,058
2,541
2,023
1,506
989
472
381
354
327
300
300
659
680
4,115
4,089
4,003
5,282
12,582
14,137
13,410
13,768
14,278
14,345
14,351
14,730
18,173
18,258
17,644
19,451
2,464,160
2,449,481
2,439,660
2,447,032
2,123,120
1,884,761
1,855,001
1,849,342
1,867,890
1,846,954
1,821,336
1,797,739
21,170
20,432
19,001
20,262
19,350
24,948
27,388
1,389,428
29,416
28,920
29,514
49,890
55,564
63,715
70,377
21,940
22,251
25,690
28,185
29,250
31,144
31,994
31,218
30,270
3,637,954
3,636,771
3,629,766
3,564,120
4,117,154
4,139,479
4,074,197
4,439,030
4,184,132
4,112,054
4,042,039
3,972,670
3,906,310
3,835,289
3,835,2893,906,3103,972,6704,042,0394,112,0544,184,1324,439,0304,074,1974,139,4794,117,1543,564,1203,629,7663,636,7713,637,95430,27031,21831,99431,14429,25028,18525,69022,25121,94070,37763,71555,56449,89029,51428,92029,4161,389,42827,38824,94819,35020,26219,00120,43221,1701,797,7391,821,3361,846,9541,867,8901,849,3421,855,0011,884,7612,123,1202,447,0322,439,6602,449,4812,464,16019,45117,64418,25818,17314,73014,35114,34514,27813,76813,41014,13712,5825,2824,0034,0894,1156806593003003273543814729891,5062,0232,5413,0583,5754,0934,6105,1275,6446,1626,6797,1967,7138,2318,7489,2659,78310,30010,81711,33511,85212,36912,88713,4040
       Other Assets 
0
10,776
9,199
9,819
9,699
11,559
11,549
21,840
30,063
33,129
32,767
18,334
64,994
38,135
279,392
298,056
338,804
391,172
353,526
386,531
156,547
16,351
15,697
15,324
20,679
16,786
16,079
11,869
25,073
20,474
21,912
72,042
44,803
66,786
174,091
131,303
399,765
457,149
424,559
449,239
555,282
567,100
552,216
3,058,219
3,426,884
3,721,401
2,723,196
2,849,359
2,976,525
2,827,032
12,626,699
12,774,222
12,666,619
12,494,504
11,727,302
11,735,758
11,243,108
11,356,265
10,783,032
10,888,123
10,935,315
11,327,606
9,925,843
11,049,074
10,898,864
10,591,277
10,396,809
10,334,834
10,184,634
10,137,593
10,099,458
9,993,174
9,661,205
9,505,852
9,411,329
9,319,435
9,255,438
1,990,990
1,947,962
1,910,900
1,848,377
1,856,246
677,652
713,268
782,984
1,100,199
1,312,401
1,243,126
1,298,532
1,486,672
1,493,952
2,138,931
1,701,568
0
0
0
-2,700
0
0
0
000-2,7000001,701,5682,138,9311,493,9521,486,6721,298,5321,243,1261,312,4011,100,199782,984713,268677,6521,856,2461,848,3771,910,9001,947,9621,990,9909,255,4389,319,4359,411,3299,505,8529,661,2059,993,17410,099,45810,137,59310,184,63410,334,83410,396,80910,591,27710,898,86411,049,0749,925,84311,327,60610,935,31510,888,12310,783,03211,356,26511,243,10811,735,75811,727,30212,494,50412,666,61912,774,22212,626,6992,827,0322,976,5252,849,3592,723,1963,721,4013,426,8843,058,219552,216567,100555,282449,239424,559457,149399,765131,303174,09166,78644,80372,04221,91220,47425,07311,86916,07916,78620,67915,32415,69716,351156,547386,531353,526391,172338,804298,056279,39238,13564,99418,33432,76733,12930,06321,84011,54911,5599,6999,8199,19910,7760
> Total Liabilities 
0
45,506
35,130
31,865
30,725
29,982
48,064
49,129
44,114
191,239
206,878
70,536
72,732
271,710
263,997
333,468
369,712
304,340
348,691
303,902
323,441
321,173
235,648
216,121
256,872
167,502
158,113
70,184
128,261
78,376
221,839
129,168
175,133
377,007
435,626
618,971
1,169,078
1,219,728
1,625,426
1,581,936
1,585,543
2,113,400
2,884,232
3,740,456
4,293,662
4,754,282
4,639,332
4,918,671
4,556,411
4,931,374
11,291,419
11,561,947
13,109,601
12,759,940
11,553,308
13,712,349
12,594,647
14,149,893
20,663,686
20,990,507
20,556,029
20,676,827
21,089,630
23,725,230
20,186,053
19,693,035
21,378,403
20,832,737
22,811,314
23,372,181
24,454,247
27,619,148
29,680,643
31,905,394
35,870,048
37,825,036
39,784,472
8,386,783
7,844,939
7,126,431
8,571,926
8,507,095
6,659,879
6,787,126
6,998,006
6,454,165
27,807,592
27,030,933
25,799,728
26,132,550
25,398,904
26,852,708
26,891,376
26,112,659
25,691,082
25,336,665
24,714,972
23,927,896
23,636,700
22,918,705
22,918,70523,636,70023,927,89624,714,97225,336,66525,691,08226,112,65926,891,37626,852,70825,398,90426,132,55025,799,72827,030,93327,807,5926,454,1656,998,0066,787,1266,659,8798,507,0958,571,9267,126,4317,844,9398,386,78339,784,47237,825,03635,870,04831,905,39429,680,64327,619,14824,454,24723,372,18122,811,31420,832,73721,378,40319,693,03520,186,05323,725,23021,089,63020,676,82720,556,02920,990,50720,663,68614,149,89312,594,64713,712,34911,553,30812,759,94013,109,60111,561,94711,291,4194,931,3744,556,4114,918,6714,639,3324,754,2824,293,6623,740,4562,884,2322,113,4001,585,5431,581,9361,625,4261,219,7281,169,078618,971435,626377,007175,133129,168221,83978,376128,26170,184158,113167,502256,872216,121235,648321,173323,441303,902348,691304,340369,712333,468263,997271,71072,73270,536206,878191,23944,11449,12948,06429,98230,72531,86535,13045,5060
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
575,426
395,782
389,884
701,323
1,591,655
1,513,140
1,583,345
2,066,924
2,609,885
2,680,858
2,258,476
2,609,474
4,102,182
4,285,809
5,704,421
5,020,683
3,794,153
5,834,275
4,964,384
6,139,066
10,189,741
10,436,393
12,038,521
12,935,363
13,009,503
9,230,040
6,270,119
5,892,417
6,087,812
5,684,553
4,806,406
4,852,039
6,035,060
7,308,759
8,252,323
10,224,264
13,090,044
14,691,891
19,340,838
4,132,708
3,629,184
2,945,851
3,828,420
3,789,929
3,789,812
4,660,325
4,860,049
4,922,252
8,810,570
8,813,882
10,508,255
11,133,591
11,174,935
13,110,248
11,595,524
11,866,537
11,279,730
11,790,622
11,179,055
11,298,479
11,030,820
11,266,895
11,266,89511,030,82011,298,47911,179,05511,790,62211,279,73011,866,53711,595,52413,110,24811,174,93511,133,59110,508,2558,813,8828,810,5704,922,2524,860,0494,660,3253,789,8123,789,9293,828,4202,945,8513,629,1844,132,70819,340,83814,691,89113,090,04410,224,2648,252,3237,308,7596,035,0604,852,0394,806,4065,684,5536,087,8125,892,4176,270,1199,230,04013,009,50312,935,36312,038,52110,436,39310,189,7416,139,0664,964,3845,834,2753,794,1535,020,6835,704,4214,285,8094,102,1822,609,4742,258,4762,680,8582,609,8852,066,9241,583,3451,513,1401,591,655701,323389,884395,782575,42600000000000000000000000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
444,898
68,850
50,000
280,223
747,308
830,500
881,500
1,357,053
1,078,600
1,142,700
975,300
1,645,095
2,834,553
2,561,948
4,079,470
3,443,700
2,744,090
4,012,123
3,553,422
4,195,794
9,978,912
7,933,526
9,525,549
9,891,268
9,785,237
5,470,683
2,738,408
2,411,428
2,542,273
2,244,113
1,427,996
951,258
1,871,917
3,121,442
3,777,785
5,172,260
7,442,762
9,191,813
13,846,360
2,469,214
2,019,531
2,020,201
2,812,200
2,470,298
2,691,360
3,484,689
3,742,762
3,807,147
5,447,929
5,842,209
7,640,430
7,817,580
8,052,699
9,115,997
8,085,109
8,347,741
7,963,557
8,590,678
8,096,292
0
0
0
0008,096,2928,590,6787,963,5578,347,7418,085,1099,115,9978,052,6997,817,5807,640,4305,842,2095,447,9293,807,1473,742,7623,484,6892,691,3602,470,2982,812,2002,020,2012,019,5312,469,21413,846,3609,191,8137,442,7625,172,2603,777,7853,121,4421,871,917951,2581,427,9962,244,1132,542,2732,411,4282,738,4085,470,6839,785,2379,891,2689,525,5497,933,5269,978,9124,195,7943,553,4224,012,1232,744,0903,443,7004,079,4702,561,9482,834,5531,645,095975,3001,142,7001,078,6001,357,053881,500830,500747,308280,22350,00068,850444,89800000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,839,707
6,727,104
6,409,791
169,813
0
46,000
38,000
48,000
774,300
3,887,200
9,191,813
13,846,360
2,469,214
2,019,531
2,020,201
2,812,200
2,467,200
2,643,200
3,436,189
3,697,182
3,761,159
5,386,606
5,782,445
7,586,337
7,765,783
8,005,381
9,029,946
8,000,940
8,269,847
7,887,380
8,520,705
8,030,888
8,131,561
8,004,092
8,245,539
8,245,5398,004,0928,131,5618,030,8888,520,7057,887,3808,269,8478,000,9409,029,9468,005,3817,765,7837,586,3375,782,4455,386,6063,761,1593,697,1823,436,1892,643,2002,467,2002,812,2002,020,2012,019,5312,469,21413,846,3609,191,8133,887,200774,30048,00038,00046,0000169,8136,409,7916,727,1044,839,70700000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
24,358
17,708
14,951
15,188
17,453
8,956
18,515
15,619
14,451
30,523
35,499
29,188
21,761
26,246
12,333
36,915
19,885
30,921
18,186
9,063
9,618
13,945
27,659
43,319
11,083
21,516
10,377
78,665
36,623
36,922
33,729
57,015
80,378
26,162
82,133
79,798
122,177
217,566
171,972
184,419
221,187
595,149
338,331
369,686
341,475
328,794
216,247
427,290
325,622
416,851
574,590
377,472
413,506
319,752
462,954
608,137
937,064
1,337,496
932,030
1,449,746
1,902,881
1,907,027
1,704,333
1,664,631
1,626,780
1,523,172
1,802,361
1,795,886
1,754,870
2,292,481
2,238,774
2,606,027
2,485,014
3,431,869
3,178,124
3,245,288
589,173
621,750
394,015
534,600
541,433
509,293
570,467
325,954
416,629
1,281,768
1,533,764
1,585,696
1,973,107
1,204,774
1,733,274
1,260,090
1,209,432
1,434,738
1,472,638
1,383,816
1,437,152
1,304,232
1,414,575
1,414,5751,304,2321,437,1521,383,8161,472,6381,434,7381,209,4321,260,0901,733,2741,204,7741,973,1071,585,6961,533,7641,281,768416,629325,954570,467509,293541,433534,600394,015621,750589,1733,245,2883,178,1243,431,8692,485,0142,606,0272,238,7742,292,4811,754,8701,795,8861,802,3611,523,1721,626,7801,664,6311,704,3331,907,0271,902,8811,449,746932,0301,337,496937,064608,137462,954319,752413,506377,472574,590416,851325,622427,290216,247328,794341,475369,686338,331595,149221,187184,419171,972217,566122,17779,79882,13326,16280,37857,01533,72936,92236,62378,66510,37721,51611,08343,31927,65913,9459,6189,06318,18630,92119,88536,91512,33326,24621,76129,18835,49930,52314,45115,61918,5158,95617,45315,18814,95117,70824,3580
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-198,985
148,465
150,970
197,953
63,089
338,520
331,532
107,018
76,363
1,050,377
647,782
638,757
333,573
608,113
611,481
630,499
728,527
1,357,414
802,825
1,002,877
-1,219,676
1,456,181
1,003,857
1,102,510
1,241,714
1,926,530
1,783,374
1,703,433
1,821,197
766,987
848,106
2,145,912
1,024,558
1,092,114
1,081,937
2,330,557
1,116,715
1,281,529
1,286,070
239,517
125,239
131,272
86,089
140,060
74,094
88,579
784,316
89,967
1,422,801
993,999
1,042,449
1,103,826
1,804,451
1,945,943
1,954,610
2,305,626
1,572,525
1,485,940
1,462,683
708,561
719,021
708,159
708,159719,021708,5611,462,6831,485,9401,572,5252,305,6261,954,6101,945,9431,804,4511,103,8261,042,449993,9991,422,80189,967784,31688,57974,094140,06086,089131,272125,239239,5171,286,0701,281,5291,116,7152,330,5571,081,9371,092,1141,024,5582,145,912848,106766,9871,821,1971,703,4331,783,3741,926,5301,241,7141,102,5101,003,8571,456,181-1,219,6761,002,877802,8251,357,414728,527630,499611,481608,113333,573638,757647,7821,050,37776,363107,018331,532338,52063,089197,953150,970148,465-198,98500000000000000000000000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,050,000
1,186,154
1,195,659
1,412,077
1,292,577
2,227,316
2,710,317
2,687,358
2,029,447
2,237,813
2,297,935
2,321,900
7,189,237
7,276,138
7,405,180
7,739,257
7,759,155
7,878,074
7,630,263
8,010,827
10,473,944
10,554,114
8,517,508
7,741,464
8,080,127
14,495,190
13,915,934
13,800,618
15,290,592
15,148,184
18,004,908
18,520,142
18,419,187
20,310,389
21,428,320
21,681,131
22,780,004
23,133,145
20,443,634
4,254,075
4,215,755
4,180,580
4,743,506
4,717,166
2,870,067
2,126,801
2,137,957
1,531,913
18,997,022
18,217,051
15,291,473
14,998,960
14,223,969
13,742,460
15,295,852
14,246,123
14,411,352
13,546,043
13,535,917
12,629,417
12,605,880
11,651,810
11,651,81012,605,88012,629,41713,535,91713,546,04314,411,35214,246,12315,295,85213,742,46014,223,96914,998,96015,291,47318,217,05118,997,0221,531,9132,137,9572,126,8012,870,0674,717,1664,743,5064,180,5804,215,7554,254,07520,443,63423,133,14522,780,00421,681,13121,428,32020,310,38918,419,18718,520,14218,004,90815,148,18415,290,59213,800,61813,915,93414,495,1908,080,1277,741,4648,517,50810,554,11410,473,9448,010,8277,630,2637,878,0747,759,1557,739,2577,405,1807,276,1387,189,2372,321,9002,297,9352,237,8132,029,4472,687,3582,710,3172,227,3161,292,5771,412,0771,195,6591,186,1541,050,00000000000000000000000000000000000000000
       Other Liabilities 
0
10,063
8,897
9,972
9,130
7,565
18,160
12,153
12,560
15,049
22,471
29,645
27,409
35,520
31,467
45,758
60,433
51,078
66,237
68,032
48,008
43,676
31,868
39,728
67,772
31,529
40,104
40,850
38,865
32,675
150,662
62,429
109,142
286,832
310,557
321,427
754,896
756,001
1,180,006
1,220,634
1,230,644
1,491,510
1,540,795
1,679,145
1,691,996
1,747,774
1,826,296
1,929,244
973,320
1,263,552
4,614,223
4,718,012
4,824,767
4,703,061
3,312,816
3,935,656
3,359,507
3,573,768
4,296,763
4,316,456
3,643,359
3,729,940
3,900,533
13,748,090
13,373,483
13,226,548
13,128,127
12,850,635
12,609,784
12,804,785
12,616,564
12,602,871
10,344,524
10,211,617
10,078,385
9,932,415
9,830,556
2,857,314
2,823,870
2,793,644
2,759,012
2,737,619
268,566
266,203
266,336
92,396
649,562
515,355
408,772
790,099
964,501
1,327,029
1,444,971
0
0
0
0
0
0
0
00000001,444,9711,327,029964,501790,099408,772515,355649,56292,396266,336266,203268,5662,737,6192,759,0122,793,6442,823,8702,857,3149,830,5569,932,41510,078,38510,211,61710,344,52412,602,87112,616,56412,804,78512,609,78412,850,63513,128,12713,226,54813,373,48313,748,0903,900,5333,729,9403,643,3594,316,4564,296,7633,573,7683,359,5073,935,6563,312,8164,703,0614,824,7674,718,0124,614,2231,263,552973,3201,929,2441,826,2961,747,7741,691,9961,679,1451,540,7951,491,5101,230,6441,220,6341,180,006756,001754,896321,427310,557286,832109,14262,429150,66232,67538,86540,85040,10431,52967,77239,72831,86843,67648,00868,03266,23751,07860,43345,75831,46735,52027,40929,64522,47115,04912,56012,15318,1607,5659,1309,9728,89710,0630
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,261
39,946
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000039,94615,261000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
464,130
468,374
470,930
476,874
478,848
479,941
484,771
493,179
498,020
563,719
614,139
1,125,304
1,184,474
1,471,312
1,433,289
1,390,949
1,217,573
1,180,931
1,202,218
1,238,494
1,204,239
1,208,537
1,262,977
1,330,106
1,304,839
1,361,704
1,391,203
1,404,628
1,400,978
1,878,511
1,909,597
1,940,336
1,891,412
1,897,730
1,870,976
1,843,380
1,826,869
1,868,030
1,897,684
1,975,265
1,996,743
1,978,635
1,946,769
1,997,995
1,983,577
1,994,956
1,812,054
1,844,540
1,966,589
1,981,219
7,043,269
7,017,183
6,864,136
7,068,291
6,854,524
6,861,713
6,932,340
7,031,523
7,199,112
7,288,500
7,290,532
7,510,728
7,688,922
8,377,051
8,324,303
8,876,741
9,126,599
9,545,549
9,362,820
9,577,924
9,920,105
9,721,018
9,944,397
10,169,115
10,328,953
10,118,263
10,332,084
11,066,117
11,112,764
9,223,353
9,256,898
9,225,579
10,104,024
10,090,107
10,032,247
10,466,656
10,421,767
10,514,005
10,869,790
10,792,205
10,928,233
11,346,192
11,158,243
11,187,501
11,215,666
11,008,983
11,061,821
10,984,364
11,059,816
10,812,382
10,812,38211,059,81610,984,36411,061,82111,008,98311,215,66611,187,50111,158,24311,346,19210,928,23310,792,20510,869,79010,514,00510,421,76710,466,65610,032,24710,090,10710,104,0249,225,5799,256,8989,223,35311,112,76411,066,11710,332,08410,118,26310,328,95310,169,1159,944,3979,721,0189,920,1059,577,9249,362,8209,545,5499,126,5998,876,7418,324,3038,377,0517,688,9227,510,7287,290,5327,288,5007,199,1127,031,5236,932,3406,861,7136,854,5247,068,2916,864,1367,017,1837,043,2691,981,2191,966,5891,844,5401,812,0541,994,9561,983,5771,997,9951,946,7691,978,6351,996,7431,975,2651,897,6841,868,0301,826,8691,843,3801,870,9761,897,7301,891,4121,940,3361,909,5971,878,5111,400,9781,404,6281,391,2031,361,7041,304,8391,330,1061,262,9771,208,5371,204,2391,238,4941,202,2181,180,9311,217,5731,390,9491,433,2891,471,3121,184,4741,125,304614,139563,719498,020493,179484,771479,941478,848476,874470,930468,374464,130
   Common Stock
0
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
350,000
350,000
515,000
515,000
515,000
515,110
520,679
520,679
522,062
522,062
526,141
526,141
527,672
527,672
530,344
530,344
530,456
530,456
532,942
533,654
759,031
762,268
763,267
764,184
764,767
764,767
764,767
764,767
764,767
764,767
764,770
764,770
764,770
764,771
764,770
764,770
764,770
764,771
764,770
764,770
764,770
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
1,911,927
0
0
0
0001,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,9271,911,927764,770764,770764,770764,771764,770764,770764,770764,771764,770764,770764,770764,767764,767764,767764,767764,767764,767764,184763,267762,268759,031533,654532,942530,456530,456530,344530,344527,672527,672526,141526,141522,062522,062520,679520,679515,110515,000515,000515,000350,000350,000300,000300,000300,000300,000300,000300,000300,000300,0000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
147,567
0
0
0
147,567
0
0
0
0
0
0
0
78,287
78,287
78,287
78,287
90,482
90,482
90,482
90,482
101,982
101,982
101,982
101,982
126,482
126,482
126,482
126,482
152,482
152,482
152,482
114,327
187,482
187,482
187,482
215,482
215,482
215,482
215,482
333,482
333,482
333,482
333,482
333,482
333,482
333,482
333,482
333,482
333,482
333,482
333,482
333,482
333,482
333,482
333,482
465,052
333,482
516,057
112,197
0
0
0
000112,197516,057333,482465,052333,482333,482333,482333,482333,482333,482333,482333,482333,482333,482333,482333,482333,482333,482333,482333,482215,482215,482215,482215,482187,482187,482187,482114,327152,482152,482152,482126,482126,482126,482126,482101,982101,982101,982101,98290,48290,48290,48290,48278,28778,28778,28778,2870000000147,567000147,56700000000000000000000000000000000000000
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
474,567
622,140
622,140
622,140
327,005
622,140
622,140
622,140
412,660
474,572
474,572
474,572
4,570,221
4,392,565
5,141,483
5,141,483
4,061,785
5,153,678
5,153,678
5,153,678
5,165,178
5,165,178
5,165,178
5,165,178
5,189,678
5,177,524
5,063,196
5,063,196
5,063,196
5,063,196
5,063,200
5,063,196
5,063,196
5,063,196
5,063,196
5,063,196
5,063,196
5,063,196
5,063,196
4,984,934
5,063,196
5,063,196
5,063,196
5,063,196
5,063,196
4,984,934
5,063,196
5,069,864
4,654,447
5,063,196
5,063,196
5,002,425
5,063,196
5,063,196
5,177,809
5,063,196
5,063,196
5,478,613
5,478,613
0
0
0
0005,478,6135,478,6135,063,1965,063,1965,177,8095,063,1965,063,1965,002,4255,063,1965,063,1964,654,4475,069,8645,063,1964,984,9345,063,1965,063,1965,063,1965,063,1965,063,1964,984,9345,063,1965,063,1965,063,1965,063,1965,063,1965,063,1965,063,1965,063,1965,063,2005,063,1965,063,1965,063,1965,063,1965,177,5245,189,6785,165,1785,165,1785,165,1785,165,1785,153,6785,153,6785,153,6784,061,7855,141,4835,141,4834,392,5654,570,221474,572474,572474,572412,660622,140622,140622,140327,005622,140622,140622,140474,56700000000000000000000000000000000000000



6.3. Balance Sheets

Currency in THB. All numbers in thousands.




6.4. Cash Flows

Currency in THB. All numbers in thousands.




6.5. Income Statements

Currency in THB. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2024-09-30. Currency in THB. All numbers in thousands.

Gross Profit (+$)
totalRevenue15,629,438
Cost of Revenue-13,146,764
Gross Profit2,482,6742,482,674
 
Operating Income (+$)
Gross Profit2,482,674
Operating Expense-14,499,060
Operating Income1,130,378-12,016,386
 
Operating Expense (+$)
Research Development0
Selling General Administrative1,464,234
Selling And Marketing Expenses0
Operating Expense14,499,0601,464,234
 
Net Interest Income (+$)
Interest Income42,748
Interest Expense-979,290
Other Finance Cost-0
Net Interest Income-936,542
 
Pretax Income (+$)
Operating Income1,130,378
Net Interest Income-936,542
Other Non-Operating Income Expenses0
Income Before Tax (EBT)214,4961,109,718
EBIT - interestExpense = -979,290
22,183
1,001,473
Interest Expense979,290
Earnings Before Interest and Taxes (EBIT)01,193,786
Earnings Before Interest and Taxes (EBITDA)0
 
After tax Income (+$)
Income Before Tax214,496
Tax Provision-58,080
Net Income From Continuing Ops156,416156,416
Net Income22,183
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses0
Total Other Income/Expenses Net20,660936,542
 

Technical Analysis of Univentures
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Univentures. The general trend of Univentures is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Univentures's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Univentures Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Univentures Public Company Limited.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 0.89 < 0.89 < 0.93.

The bearish price targets are: 0.79 > 0.79 > 0.79.

Know someone who trades $UV? Share this with them.👇

Univentures Public Company Limited Daily Support & Resistance Chart
3rd party ad coffee SUPPORTERis ad-free.

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Univentures Public Company Limited. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Univentures Public Company Limited Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Univentures Public Company Limited.

Univentures Public Company Limited Daily Moving Average Convergence/Divergence (MACD) ChartUniventures Public Company Limited Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Univentures Public Company Limited. The current adx is .

Univentures Public Company Limited Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Univentures Public Company Limited.

Univentures Public Company Limited Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Univentures Public Company Limited.

Univentures Public Company Limited Daily Relative Strength Index (RSI) ChartUniventures Public Company Limited Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Univentures Public Company Limited.

Univentures Public Company Limited Daily Stochastic Oscillator ChartUniventures Public Company Limited Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Univentures Public Company Limited.

Univentures Public Company Limited Daily Commodity Channel Index (CCI) ChartUniventures Public Company Limited Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Univentures Public Company Limited.

Univentures Public Company Limited Daily Chande Momentum Oscillator (CMO) ChartUniventures Public Company Limited Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Univentures Public Company Limited.

Univentures Public Company Limited Daily Williams %R ChartUniventures Public Company Limited Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Univentures Public Company Limited.

Univentures Public Company Limited Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Univentures Public Company Limited.

Univentures Public Company Limited Daily Average True Range (ATR) ChartUniventures Public Company Limited Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Univentures Public Company Limited.

Univentures Public Company Limited Daily On-Balance Volume (OBV) ChartUniventures Public Company Limited Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Univentures Public Company Limited.

Univentures Public Company Limited Daily Money Flow Index (MFI) ChartUniventures Public Company Limited Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Univentures Public Company Limited.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2025-02-13STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-02-18MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-02-19CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-02-21STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-02-26STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-27STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-03SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-03-05STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-06STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-07STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-11MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-03-12STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-03-14STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-03-17CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-03-18STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-03-19STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-20STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-03-21STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-24STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-25CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-28STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-31MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-01WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-04-02RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2025-04-04STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-08ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-09STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-11STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-04-16RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-04-18SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-04-21MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2025-04-24STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-28STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-02STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-06STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-07STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-08DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-05-09STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-05-13STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-05-14STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-05-15CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-05-16DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2025-05-19STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-05-20STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-05-21SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2025-05-22CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-05-23STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-26STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-27STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-28STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-06-04MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-06-05STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-06MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2025-06-09BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-06-11STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-12WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-06-13BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-06-23STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-06-25STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-26STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-27BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-07-01STOCH SHORT EXITThe %K line crosses above the %D line.
2025-07-02MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-07-04STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-07-07SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-07-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-07-09SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside

6.3. Candlestick Patterns

Univentures Public Company Limited Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Univentures Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose0.800
Total0/1 (0.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Univentures with someone you think should read this too:
  • Are you bullish or bearish on Univentures? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Univentures? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Univentures Public Company Limited

I send you an email if I find something interesting about Univentures Public Company Limited.


Comments

How you think about this?

Leave a comment

Stay informed about Univentures Public Company Limited.

Receive notifications about Univentures Public Company Limited in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.