> Total Assets | 0 | 513,880 | 506,060 | 508,739 | 509,573 | 509,923 | 532,835 | 542,308 | 542,134 | 754,958 | 821,017 | 1,195,840 | 1,257,206 | 1,743,022 | 1,697,286 | 1,724,417 | 1,587,285 | 1,485,271 | 1,550,909 | 1,542,396 | 1,527,680 | 1,529,710 | 1,501,109 | 1,553,050 | 1,568,482 | 1,535,808 | 1,555,864 | 1,481,218 | 1,536,303 | 1,966,679 | 2,159,499 | 2,095,699 | 2,189,276 | 2,392,765 | 2,450,979 | 2,600,085 | 3,129,169 | 3,228,756 | 3,763,650 | 3,857,800 | 3,901,617 | 4,401,652 | 5,113,145 | 6,070,516 | 6,624,085 | 7,114,654 | 6,871,978 | 7,196,172 | 7,013,140 | 7,175,245 | 21,252,851 | 21,448,662 | 22,916,608 | 22,750,804 | 20,860,560 | 23,071,606 | 22,807,147 | 24,448,827 | 31,037,626 | 31,494,373 | 31,094,840 | 31,529,853 | 32,222,674 | 40,179,332 | 36,542,134 | 36,826,344 | 38,896,687 | 38,947,309 | 40,584,950 | 41,649,751 | 43,446,822 | 46,341,315 | 48,926,435 | 51,794,264 | 56,189,721 | 57,695,738 | 60,179,940 | 19,538,640 | 19,038,151 | 16,423,611 | 17,896,227 | 17,794,065 | 16,819,163 | 16,947,394 | 17,093,965 | 16,950,245 | 40,904,261 | 40,280,744 | 39,454,392 | 39,632,392 | 39,274,253 | 41,938,764 | 41,745,256 |
| 41,745,256 | 41,938,764 | 39,274,253 | 39,632,392 | 39,454,392 | 40,280,744 | 40,904,261 | 16,950,245 | 17,093,965 | 16,947,394 | 16,819,163 | 17,794,065 | 17,896,227 | 16,423,611 | 19,038,151 | 19,538,640 | 60,179,940 | 57,695,738 | 56,189,721 | 51,794,264 | 48,926,435 | 46,341,315 | 43,446,822 | 41,649,751 | 40,584,950 | 38,947,309 | 38,896,687 | 36,826,344 | 36,542,134 | 40,179,332 | 32,222,674 | 31,529,853 | 31,094,840 | 31,494,373 | 31,037,626 | 24,448,827 | 22,807,147 | 23,071,606 | 20,860,560 | 22,750,804 | 22,916,608 | 21,448,662 | 21,252,851 | 7,175,245 | 7,013,140 | 7,196,172 | 6,871,978 | 7,114,654 | 6,624,085 | 6,070,516 | 5,113,145 | 4,401,652 | 3,901,617 | 3,857,800 | 3,763,650 | 3,228,756 | 3,129,169 | 2,600,085 | 2,450,979 | 2,392,765 | 2,189,276 | 2,095,699 | 2,159,499 | 1,966,679 | 1,536,303 | 1,481,218 | 1,555,864 | 1,535,808 | 1,568,482 | 1,553,050 | 1,501,109 | 1,529,710 | 1,527,680 | 1,542,396 | 1,550,909 | 1,485,271 | 1,587,285 | 1,724,417 | 1,697,286 | 1,743,022 | 1,257,206 | 1,195,840 | 821,017 | 754,958 | 542,134 | 542,308 | 532,835 | 509,923 | 509,573 | 508,739 | 506,060 | 513,880 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,260,587 | 21,238,686 | 21,106,582 | 22,849,994 | 0 | 25,990,760 | 28,844,419 | 31,092,035 | 33,751,356 | 38,266,776 | 39,924,514 | 42,518,751 | 15,872,600 | 15,440,551 | 12,852,272 | 14,380,140 | 14,255,925 | 14,577,454 | 14,667,838 | 14,800,434 | 14,895,968 | 19,085,108 | 18,454,917 | 17,761,542 | 17,438,801 | 16,990,001 | 18,031,412 | 17,623,697 |
| 17,623,697 | 18,031,412 | 16,990,001 | 17,438,801 | 17,761,542 | 18,454,917 | 19,085,108 | 14,895,968 | 14,800,434 | 14,667,838 | 14,577,454 | 14,255,925 | 14,380,140 | 12,852,272 | 15,440,551 | 15,872,600 | 42,518,751 | 39,924,514 | 38,266,776 | 33,751,356 | 31,092,035 | 28,844,419 | 25,990,760 | 0 | 22,849,994 | 21,106,582 | 21,238,686 | 19,260,587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 62,356 | 57,060 | 86,357 | 61,881 | 94,518 | 45,386 | 58,933 | 54,400 | 46,570 | 52,846 | 319,628 | 287,052 | 113,662 | 283,397 | 276,482 | 166,407 | 150,295 | 132,925 | 222,427 | 195,559 | 175,651 | 191,007 | 167,380 | 146,708 | 246,782 | 312,861 | 260,158 | 274,734 | 897,136 | 825,082 | 776,432 | 684,618 | 922,506 | 894,921 | 734,882 | 816,599 | 661,548 | 480,246 | 818,808 | 502,170 | 233,450 | 180,358 | 303,262 | 232,276 | 152,800 | 237,712 | 209,790 | 272,734 | 352,752 | 1,101,571 | 585,117 | 552,110 | 610,045 | 497,526 | 1,300,418 | 413,250 | 372,022 | 425,552 | 278,410 | 402,907 | 290,110 | 322,044 | 5,269,746 | 1,071,247 | 779,296 | 687,448 | 826,641 | 1,113,413 | 1,641,804 | 1,176,421 | 1,133,834 | 1,770,300 | 1,427,702 | 1,958,115 | 1,785,615 | 1,313,323 | 4,226,418 | 281,561 | 1,064,803 | 2,875,539 | 2,854,392 | 2,880,024 | 2,902,896 | 2,651,200 | 2,310,260 | 1,311,664 | 797,653 | 865,743 | 738,433 | 1,120,513 | 812,500 | 660,277 |
| 660,277 | 812,500 | 1,120,513 | 738,433 | 865,743 | 797,653 | 1,311,664 | 2,310,260 | 2,651,200 | 2,902,896 | 2,880,024 | 2,854,392 | 2,875,539 | 1,064,803 | 281,561 | 4,226,418 | 1,313,323 | 1,785,615 | 1,958,115 | 1,427,702 | 1,770,300 | 1,133,834 | 1,176,421 | 1,641,804 | 1,113,413 | 826,641 | 687,448 | 779,296 | 1,071,247 | 5,269,746 | 322,044 | 290,110 | 402,907 | 278,410 | 425,552 | 372,022 | 413,250 | 1,300,418 | 497,526 | 610,045 | 552,110 | 585,117 | 1,101,571 | 352,752 | 272,734 | 209,790 | 237,712 | 152,800 | 232,276 | 303,262 | 180,358 | 233,450 | 502,170 | 818,808 | 480,246 | 661,548 | 816,599 | 734,882 | 894,921 | 922,506 | 684,618 | 776,432 | 825,082 | 897,136 | 274,734 | 260,158 | 312,861 | 246,782 | 146,708 | 167,380 | 191,007 | 175,651 | 195,559 | 222,427 | 132,925 | 150,295 | 166,407 | 276,482 | 283,397 | 113,662 | 287,052 | 319,628 | 52,846 | 46,570 | 54,400 | 58,933 | 45,386 | 94,518 | 61,881 | 86,357 | 57,060 | 62,356 | 0 |
---|
Short-term Investments | 0 | 136,096 | 106,005 | 109,273 | 110,639 | 58,885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,043 | 170,551 | 0 | 101,184 | 101,188 | 100,897 | 597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113,985 | 40,007 | 39,272 | 39,425 | 39,581 | 39,820 | 40,023 | 38,554 | 9,537 | 14,336 | 14,367 | 14,404 | 14,431 | 14,565 | 14,589 | 9,759 | 9,783 | 9,809 | 9,833 | 9,858 | 16,380 | 15,481 | 14,928 | 16,373 | 16,920 | 18,339 | 21,111 | 16,000 | 3,386,416 | 15,498 | 20,145 | 16,330 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,000 | 136,728 | 95,534 |
| 95,534 | 136,728 | 30,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,330 | 20,145 | 15,498 | 3,386,416 | 16,000 | 21,111 | 18,339 | 16,920 | 16,373 | 14,928 | 15,481 | 16,380 | 9,858 | 9,833 | 9,809 | 9,783 | 9,759 | 14,589 | 14,565 | 14,431 | 14,404 | 14,367 | 14,336 | 9,537 | 38,554 | 40,023 | 39,820 | 39,581 | 39,425 | 39,272 | 40,007 | 113,985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 597 | 100,897 | 101,188 | 101,184 | 0 | 170,551 | 40,043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58,885 | 110,639 | 109,273 | 106,005 | 136,096 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 459,835 | 594,104 | 504,728 | 532,334 | 0 | 672,924 | 653,639 | 583,386 | 639,522 | 544,579 | 352,200 | 436,210 | 375,070 | 316,090 | 383,280 | 261,853 | 300,106 | 392,364 | 496,551 | 519,520 | 673,257 | 2,487,420 | 2,296,683 | 2,493,707 | 3,199,078 | 2,083,548 | 1,607,733 | 1,394,977 |
| 1,394,977 | 1,607,733 | 2,083,548 | 3,199,078 | 2,493,707 | 2,296,683 | 2,487,420 | 673,257 | 519,520 | 496,551 | 392,364 | 300,106 | 261,853 | 383,280 | 316,090 | 375,070 | 436,210 | 352,200 | 544,579 | 639,522 | 583,386 | 653,639 | 672,924 | 0 | 532,334 | 504,728 | 594,104 | 459,835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 449,603 | 290,116 | 313,655 | 265,202 | 0 | 485,425 | 472,765 | 794,567 | 489,305 | 641,090 | 363,315 | 391,758 | 6,258 | 652,522 | 816,550 | 835,193 | 910,164 | 859,092 | 774,206 | 672,517 | 788,895 | 3,392,170 | 3,311,223 | 3,226,706 | 2,700,366 | 63,543 | 116,196 | 108,223 |
| 108,223 | 116,196 | 63,543 | 2,700,366 | 3,226,706 | 3,311,223 | 3,392,170 | 788,895 | 672,517 | 774,206 | 859,092 | 910,164 | 835,193 | 816,550 | 652,522 | 6,258 | 391,758 | 363,315 | 641,090 | 489,305 | 794,567 | 472,765 | 485,425 | 0 | 265,202 | 313,655 | 290,116 | 449,603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,771,224 | 17,661,189 | 3,666,040 | 3,597,600 | 3,571,339 | 3,516,087 | 3,538,140 | 2,241,709 | 2,279,556 | 2,293,531 | 2,054,277 | 21,819,153 | 21,825,827 | 21,692,850 | 22,193,591 | 22,284,252 | 23,907,352 | 24,121,559 |
| 24,121,559 | 23,907,352 | 22,284,252 | 22,193,591 | 21,692,850 | 21,825,827 | 21,819,153 | 2,054,277 | 2,293,531 | 2,279,556 | 2,241,709 | 3,538,140 | 3,516,087 | 3,571,339 | 3,597,600 | 3,666,040 | 17,661,189 | 17,771,224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 167,953 | 169,327 | 168,294 | 166,946 | 165,630 | 165,040 | 163,969 | 163,267 | 162,089 | 160,608 | 164,413 | 171,656 | 426,984 | 173,776 | 174,216 | 178,477 | 181,341 | 182,129 | 181,707 | 179,760 | 333,958 | 337,530 | 325,368 | 322,007 | 180,971 | 179,525 | 177,752 | 176,048 | 246,772 | 0 | 388,308 | 423,797 | 0 | 0 | 781,432 | 866,288 | 1,015,217 | 1,191,820 | 1,368,654 | 1,619,285 | 1,940,654 | 2,343,898 | 432,052 | 482,821 | 524,260 | 544,987 | 582,455 | 571,126 | 559,473 | 2,693,232 | 2,681,244 | 2,662,685 | 2,746,498 | 2,257,627 | 2,303,581 | 2,317,349 | 2,366,688 | 2,348,994 | 0 | 0 | 0 | 0 | 0 | 0 | 2,644,925 | 2,839,493 | 2,806,233 | 2,774,380 | 0 | 2,795,525 | 2,785,371 | 3,028,428 | 3,380,472 | 3,391,413 | 3,361,516 | 3,362,145 | 966,988 | 949,087 | 978,996 | 985,963 | 981,693 | 1,036,597 | 1,051,498 | 1,020,516 | 457,691 | 13,310,123 | 13,394,542 | 13,210,514 | 13,117,058 | 0 | 0 | 0 |
| 0 | 0 | 0 | 13,117,058 | 13,210,514 | 13,394,542 | 13,310,123 | 457,691 | 1,020,516 | 1,051,498 | 1,036,597 | 981,693 | 985,963 | 978,996 | 949,087 | 966,988 | 3,362,145 | 3,361,516 | 3,391,413 | 3,380,472 | 3,028,428 | 2,785,371 | 2,795,525 | 0 | 2,774,380 | 2,806,233 | 2,839,493 | 2,644,925 | 0 | 0 | 0 | 0 | 0 | 0 | 2,348,994 | 2,366,688 | 2,317,349 | 2,303,581 | 2,257,627 | 2,746,498 | 2,662,685 | 2,681,244 | 2,693,232 | 559,473 | 571,126 | 582,455 | 544,987 | 524,260 | 482,821 | 432,052 | 2,343,898 | 1,940,654 | 1,619,285 | 1,368,654 | 1,191,820 | 1,015,217 | 866,288 | 781,432 | 0 | 0 | 423,797 | 388,308 | 0 | 246,772 | 176,048 | 177,752 | 179,525 | 180,971 | 322,007 | 325,368 | 337,530 | 333,958 | 179,760 | 181,707 | 182,129 | 181,341 | 178,477 | 174,216 | 173,776 | 426,984 | 171,656 | 164,413 | 160,608 | 162,089 | 163,267 | 163,969 | 165,040 | 165,630 | 166,946 | 168,294 | 169,327 | 167,953 | 0 |
---|
Goodwill | 0 | 13,404 | 12,887 | 12,369 | 11,852 | 11,335 | 10,817 | 10,300 | 9,783 | 9,265 | 8,748 | 8,231 | 7,713 | 7,196 | 6,679 | 6,162 | 5,644 | 5,127 | 4,610 | 4,093 | 3,575 | 3,058 | 2,541 | 2,023 | 1,506 | 989 | 472 | 381 | 354 | 327 | 300 | 300 | 659 | 680 | 680 | 680 | 680 | 680 | 1,340 | 1,340 | 1,340 | 1,340 | 1,340 | 1,340 | 1,340 | 1,340 | 1,340 | 1,340 | 1,340 | 1,340 | 45,986 | 45,986 | 45,986 | 45,986 | 1,340 | 1,340 | 1,340 | 1,340 | 1,340 | 1,340 | 1,340 | 2,966 | 2,966 | 2,966 | 2,966 | 2,966 | 2,966 | 2,966 | 2,966 | 2,966 | 51,878 | 51,878 | 51,878 | 64,145 | 64,145 | 64,145 | 64,145 | 62,519 | 62,519 | 62,519 | 62,519 | 62,519 | 62,519 | 62,519 | 62,519 | 62,519 | 3,146,133 | 3,132,279 | 3,132,279 | 3,596,566 | 2,973,093 | 4,198,919 | 4,198,919 |
| 4,198,919 | 4,198,919 | 2,973,093 | 3,596,566 | 3,132,279 | 3,132,279 | 3,146,133 | 62,519 | 62,519 | 62,519 | 62,519 | 62,519 | 62,519 | 62,519 | 62,519 | 62,519 | 64,145 | 64,145 | 64,145 | 64,145 | 51,878 | 51,878 | 51,878 | 2,966 | 2,966 | 2,966 | 2,966 | 2,966 | 2,966 | 2,966 | 2,966 | 2,966 | 1,340 | 1,340 | 1,340 | 1,340 | 1,340 | 1,340 | 1,340 | 45,986 | 45,986 | 45,986 | 45,986 | 1,340 | 1,340 | 1,340 | 1,340 | 1,340 | 1,340 | 1,340 | 1,340 | 1,340 | 1,340 | 1,340 | 1,340 | 680 | 680 | 680 | 680 | 680 | 659 | 300 | 300 | 327 | 354 | 381 | 472 | 989 | 1,506 | 2,023 | 2,541 | 3,058 | 3,575 | 4,093 | 4,610 | 5,127 | 5,644 | 6,162 | 6,679 | 7,196 | 7,713 | 8,231 | 8,748 | 9,265 | 9,783 | 10,300 | 10,817 | 11,335 | 11,852 | 12,369 | 12,887 | 13,404 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,851,869 | 3,030,038 | 3,353,782 | 3,405,996 | 0 | 3,394,050 | 3,558,878 | 3,777,596 | 3,754,959 | 3,739,390 | 3,720,467 | 3,693,343 | 446,124 | 450,287 | 432,826 | 442,511 | 444,823 | 433,722 | 415,128 | 392,862 | 401,886 | 412,542 | 419,109 | 421,759 | 429,175 | 441,509 | 0 | 0 |
| 0 | 0 | 441,509 | 429,175 | 421,759 | 419,109 | 412,542 | 401,886 | 392,862 | 415,128 | 433,722 | 444,823 | 442,511 | 432,826 | 450,287 | 446,124 | 3,693,343 | 3,720,467 | 3,739,390 | 3,754,959 | 3,777,596 | 3,558,878 | 3,394,050 | 0 | 3,405,996 | 3,353,782 | 3,030,038 | 2,851,869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 13,404 | 12,887 | 12,369 | 11,852 | 11,335 | 10,817 | 10,300 | 9,783 | 9,265 | 8,748 | 8,231 | 7,713 | 7,196 | 6,679 | 6,162 | 5,644 | 5,127 | 4,610 | 4,093 | 3,575 | 3,058 | 2,541 | 2,023 | 1,506 | 989 | 472 | 381 | 354 | 327 | 300 | 300 | 659 | 680 | 4,115 | 4,089 | 4,003 | 5,282 | 13,923 | 15,477 | 14,750 | 15,108 | 15,618 | 15,685 | 15,691 | 16,070 | 19,514 | 19,598 | 18,984 | 20,791 | 69,487 | 72,939 | 69,568 | 70,505 | 32,347 | 30,365 | 28,982 | 23,856 | 24,470 | 27,268 | 25,656 | 25,226 | 1,774,756 | 1,756,666 | 1,642,224 | 1,645,549 | 1,436,490 | 1,414,816 | 1,390,381 | 1,392,395 | 1,414,093 | 1,393,877 | 1,315,293 | 1,337,480 | 1,316,668 | 1,305,661 | 1,286,118 | 199,420 | 187,745 | 186,098 | 176,717 | 192,850 | 31,219 | 37,143 | 34,650 | 30,270 | 3,637,954 | 3,636,771 | 3,629,766 | 3,564,120 | 4,117,154 | 4,139,479 | 4,074,197 |
| 4,074,197 | 4,139,479 | 4,117,154 | 3,564,120 | 3,629,766 | 3,636,771 | 3,637,954 | 30,270 | 34,650 | 37,143 | 31,219 | 192,850 | 176,717 | 186,098 | 187,745 | 199,420 | 1,286,118 | 1,305,661 | 1,316,668 | 1,337,480 | 1,315,293 | 1,393,877 | 1,414,093 | 1,392,395 | 1,390,381 | 1,414,816 | 1,436,490 | 1,645,549 | 1,642,224 | 1,756,666 | 1,774,756 | 25,226 | 25,656 | 27,268 | 24,470 | 23,856 | 28,982 | 30,365 | 32,347 | 70,505 | 69,568 | 72,939 | 69,487 | 20,791 | 18,984 | 19,598 | 19,514 | 16,070 | 15,691 | 15,685 | 15,618 | 15,108 | 14,750 | 15,477 | 13,923 | 5,282 | 4,003 | 4,089 | 4,115 | 680 | 659 | 300 | 300 | 327 | 354 | 381 | 472 | 989 | 1,506 | 2,023 | 2,541 | 3,058 | 3,575 | 4,093 | 4,610 | 5,127 | 5,644 | 6,162 | 6,679 | 7,196 | 7,713 | 8,231 | 8,748 | 9,265 | 9,783 | 10,300 | 10,817 | 11,335 | 11,852 | 12,369 | 12,887 | 13,404 | 0 |
---|
Other Assets | 0 | 10,776 | 9,199 | 9,819 | 9,699 | 11,559 | 11,549 | 21,840 | 30,063 | 33,129 | 32,767 | 18,334 | 64,994 | 38,135 | 279,392 | 298,056 | 338,804 | 391,172 | 353,526 | 386,531 | 156,547 | 16,351 | 15,697 | 15,324 | 20,679 | 16,786 | 16,079 | 11,869 | 25,073 | 20,474 | 21,912 | 72,042 | 44,803 | 66,786 | 174,091 | 131,303 | 399,765 | 457,149 | 424,559 | 449,239 | 555,282 | 567,100 | 552,216 | 3,058,219 | 3,426,884 | 3,721,401 | 2,723,196 | 2,849,359 | 2,976,525 | 2,827,032 | 12,626,699 | 12,774,222 | 12,666,619 | 12,494,504 | 11,727,302 | 11,735,758 | 11,243,108 | 11,356,265 | 10,783,032 | 10,888,123 | 10,935,315 | 11,327,606 | 9,925,843 | 11,049,074 | 10,898,864 | 10,591,277 | 10,396,809 | 10,334,834 | 10,184,634 | 10,137,593 | 10,099,458 | 9,993,174 | 9,661,205 | 9,505,852 | 9,411,329 | 9,319,435 | 9,255,438 | 1,990,990 | 1,947,962 | 1,910,900 | 1,848,377 | 1,856,246 | 677,652 | 713,268 | 782,984 | 1,100,199 | 1,312,401 | 1,243,126 | 1,298,532 | 1,486,672 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1,486,672 | 1,298,532 | 1,243,126 | 1,312,401 | 1,100,199 | 782,984 | 713,268 | 677,652 | 1,856,246 | 1,848,377 | 1,910,900 | 1,947,962 | 1,990,990 | 9,255,438 | 9,319,435 | 9,411,329 | 9,505,852 | 9,661,205 | 9,993,174 | 10,099,458 | 10,137,593 | 10,184,634 | 10,334,834 | 10,396,809 | 10,591,277 | 10,898,864 | 11,049,074 | 9,925,843 | 11,327,606 | 10,935,315 | 10,888,123 | 10,783,032 | 11,356,265 | 11,243,108 | 11,735,758 | 11,727,302 | 12,494,504 | 12,666,619 | 12,774,222 | 12,626,699 | 2,827,032 | 2,976,525 | 2,849,359 | 2,723,196 | 3,721,401 | 3,426,884 | 3,058,219 | 552,216 | 567,100 | 555,282 | 449,239 | 424,559 | 457,149 | 399,765 | 131,303 | 174,091 | 66,786 | 44,803 | 72,042 | 21,912 | 20,474 | 25,073 | 11,869 | 16,079 | 16,786 | 20,679 | 15,324 | 15,697 | 16,351 | 156,547 | 386,531 | 353,526 | 391,172 | 338,804 | 298,056 | 279,392 | 38,135 | 64,994 | 18,334 | 32,767 | 33,129 | 30,063 | 21,840 | 11,549 | 11,559 | 9,699 | 9,819 | 9,199 | 10,776 | 0 |
---|
> Total Liabilities | 0 | 45,506 | 35,130 | 31,865 | 30,725 | 29,982 | 48,064 | 49,129 | 44,114 | 191,239 | 206,878 | 70,536 | 72,732 | 271,710 | 263,997 | 333,468 | 369,712 | 304,340 | 348,691 | 303,902 | 323,441 | 321,173 | 235,648 | 216,121 | 256,872 | 167,502 | 158,113 | 70,184 | 128,261 | 78,376 | 221,839 | 129,168 | 175,133 | 377,007 | 435,626 | 618,971 | 1,169,078 | 1,219,728 | 1,625,426 | 1,581,936 | 1,585,543 | 2,113,400 | 2,884,232 | 3,740,456 | 4,293,662 | 4,754,282 | 4,639,332 | 4,918,671 | 4,556,411 | 4,931,374 | 11,291,419 | 11,561,947 | 13,109,601 | 12,759,940 | 11,553,308 | 13,712,349 | 12,594,647 | 14,149,893 | 20,663,686 | 20,990,507 | 20,556,029 | 20,676,827 | 21,089,630 | 23,725,230 | 20,186,053 | 19,693,035 | 21,378,403 | 20,832,737 | 22,811,314 | 23,372,181 | 24,454,247 | 27,619,148 | 29,680,643 | 31,905,394 | 35,870,048 | 37,825,036 | 39,784,472 | 8,386,783 | 7,844,939 | 7,126,431 | 8,571,926 | 8,507,095 | 6,659,879 | 6,787,126 | 6,998,006 | 6,454,165 | 27,807,592 | 27,030,933 | 25,799,728 | 26,132,550 | 25,398,904 | 26,852,708 | 26,891,376 |
| 26,891,376 | 26,852,708 | 25,398,904 | 26,132,550 | 25,799,728 | 27,030,933 | 27,807,592 | 6,454,165 | 6,998,006 | 6,787,126 | 6,659,879 | 8,507,095 | 8,571,926 | 7,126,431 | 7,844,939 | 8,386,783 | 39,784,472 | 37,825,036 | 35,870,048 | 31,905,394 | 29,680,643 | 27,619,148 | 24,454,247 | 23,372,181 | 22,811,314 | 20,832,737 | 21,378,403 | 19,693,035 | 20,186,053 | 23,725,230 | 21,089,630 | 20,676,827 | 20,556,029 | 20,990,507 | 20,663,686 | 14,149,893 | 12,594,647 | 13,712,349 | 11,553,308 | 12,759,940 | 13,109,601 | 11,561,947 | 11,291,419 | 4,931,374 | 4,556,411 | 4,918,671 | 4,639,332 | 4,754,282 | 4,293,662 | 3,740,456 | 2,884,232 | 2,113,400 | 1,585,543 | 1,581,936 | 1,625,426 | 1,219,728 | 1,169,078 | 618,971 | 435,626 | 377,007 | 175,133 | 129,168 | 221,839 | 78,376 | 128,261 | 70,184 | 158,113 | 167,502 | 256,872 | 216,121 | 235,648 | 321,173 | 323,441 | 303,902 | 348,691 | 304,340 | 369,712 | 333,468 | 263,997 | 271,710 | 72,732 | 70,536 | 206,878 | 191,239 | 44,114 | 49,129 | 48,064 | 29,982 | 30,725 | 31,865 | 35,130 | 45,506 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,892,417 | 6,141,962 | 5,684,553 | 4,806,406 | 0 | 6,035,060 | 7,308,759 | 8,252,323 | 10,224,264 | 13,090,044 | 14,691,891 | 19,340,838 | 4,132,708 | 3,629,184 | 2,945,851 | 3,828,420 | 3,789,929 | 3,789,812 | 4,660,325 | 4,860,049 | 4,922,252 | 8,810,570 | 8,813,882 | 10,508,255 | 11,133,591 | 11,174,935 | 13,110,248 | 11,595,524 |
| 11,595,524 | 13,110,248 | 11,174,935 | 11,133,591 | 10,508,255 | 8,813,882 | 8,810,570 | 4,922,252 | 4,860,049 | 4,660,325 | 3,789,812 | 3,789,929 | 3,828,420 | 2,945,851 | 3,629,184 | 4,132,708 | 19,340,838 | 14,691,891 | 13,090,044 | 10,224,264 | 8,252,323 | 7,308,759 | 6,035,060 | 0 | 4,806,406 | 5,684,553 | 6,141,962 | 5,892,417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,839,707 | 6,727,104 | 6,409,791 | 169,813 | 0 | 46,000 | 38,000 | 48,000 | 774,300 | 3,887,200 | 9,191,813 | 13,846,360 | 2,469,214 | 2,019,531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,019,531 | 2,469,214 | 13,846,360 | 9,191,813 | 3,887,200 | 774,300 | 48,000 | 38,000 | 46,000 | 0 | 169,813 | 6,409,791 | 6,727,104 | 4,839,707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,839,707 | 6,727,104 | 6,409,791 | 169,813 | 0 | 46,000 | 38,000 | 48,000 | 774,300 | 3,887,200 | 9,191,813 | 13,846,360 | 2,469,214 | 2,019,531 | 2,020,201 | 2,812,200 | 2,467,200 | 2,643,200 | 3,436,189 | 3,697,182 | 3,761,159 | 5,386,606 | 5,782,445 | 7,586,337 | 7,765,783 | 8,005,381 | 9,029,946 | 8,000,940 |
| 8,000,940 | 9,029,946 | 8,005,381 | 7,765,783 | 7,586,337 | 5,782,445 | 5,386,606 | 3,761,159 | 3,697,182 | 3,436,189 | 2,643,200 | 2,467,200 | 2,812,200 | 2,020,201 | 2,019,531 | 2,469,214 | 13,846,360 | 9,191,813 | 3,887,200 | 774,300 | 48,000 | 38,000 | 46,000 | 0 | 169,813 | 6,409,791 | 6,727,104 | 4,839,707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 24,358 | 17,708 | 14,951 | 15,188 | 17,453 | 8,956 | 18,515 | 15,619 | 14,451 | 30,523 | 35,499 | 29,188 | 21,761 | 26,246 | 12,333 | 36,915 | 19,885 | 30,921 | 18,186 | 9,063 | 9,618 | 13,945 | 27,659 | 43,319 | 11,083 | 21,516 | 10,377 | 78,665 | 36,623 | 36,922 | 33,729 | 57,015 | 80,378 | 26,162 | 82,133 | 79,798 | 122,177 | 217,566 | 171,972 | 184,419 | 221,187 | 595,149 | 338,331 | 369,686 | 341,475 | 304,786 | 216,247 | 427,290 | 325,622 | 330,190 | 480,024 | 269,332 | 343,308 | 319,752 | 462,954 | 608,137 | 937,064 | 896,464 | 932,030 | 1,449,746 | 1,902,881 | 1,907,027 | 1,704,333 | 1,664,631 | 1,626,780 | 1,523,172 | 1,572,311 | 1,618,301 | 1,754,870 | 2,111,794 | 2,048,093 | 2,394,698 | 2,485,014 | 3,152,077 | 3,178,124 | 3,245,288 | 589,173 | 503,696 | 263,940 | 426,405 | 416,824 | 367,343 | 406,868 | 332,971 | 216,661 | 1,071,034 | 1,336,036 | 1,411,963 | 1,806,366 | 1,204,774 | 1,733,274 | 1,260,090 |
| 1,260,090 | 1,733,274 | 1,204,774 | 1,806,366 | 1,411,963 | 1,336,036 | 1,071,034 | 216,661 | 332,971 | 406,868 | 367,343 | 416,824 | 426,405 | 263,940 | 503,696 | 589,173 | 3,245,288 | 3,178,124 | 3,152,077 | 2,485,014 | 2,394,698 | 2,048,093 | 2,111,794 | 1,754,870 | 1,618,301 | 1,572,311 | 1,523,172 | 1,626,780 | 1,664,631 | 1,704,333 | 1,907,027 | 1,902,881 | 1,449,746 | 932,030 | 896,464 | 937,064 | 608,137 | 462,954 | 319,752 | 343,308 | 269,332 | 480,024 | 330,190 | 325,622 | 427,290 | 216,247 | 304,786 | 341,475 | 369,686 | 338,331 | 595,149 | 221,187 | 184,419 | 171,972 | 217,566 | 122,177 | 79,798 | 82,133 | 26,162 | 80,378 | 57,015 | 33,729 | 36,922 | 36,623 | 78,665 | 10,377 | 21,516 | 11,083 | 43,319 | 27,659 | 13,945 | 9,618 | 9,063 | 18,186 | 30,921 | 19,885 | 36,915 | 12,333 | 26,246 | 21,761 | 29,188 | 35,499 | 30,523 | 14,451 | 15,619 | 18,515 | 8,956 | 17,453 | 15,188 | 14,951 | 17,708 | 24,358 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,853,289 | 1,938,817 | 1,867,769 | 1,758,279 | 0 | 2,045,869 | 2,138,894 | 2,078,320 | 2,348,650 | 2,494,925 | 326,105 | 395,377 | 7,942 | 1,105,957 | 661,710 | 589,815 | 905,905 | 727,529 | 765,958 | 781,496 | 898,444 | 2,289,227 | 1,633,487 | 1,455,862 | 1,509,644 | 820,108 | 839,512 | 804,293 |
| 804,293 | 839,512 | 820,108 | 1,509,644 | 1,455,862 | 1,633,487 | 2,289,227 | 898,444 | 781,496 | 765,958 | 727,529 | 905,905 | 589,815 | 661,710 | 1,105,957 | 7,942 | 395,377 | 326,105 | 2,494,925 | 2,348,650 | 2,078,320 | 2,138,894 | 2,045,869 | 0 | 1,758,279 | 1,867,769 | 1,938,817 | 1,853,289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,133,145 | 20,443,634 | 4,254,075 | 4,215,755 | 4,180,580 | 4,743,506 | 4,717,166 | 2,870,067 | 2,126,801 | 2,137,957 | 1,531,913 | 18,997,022 | 18,217,051 | 15,291,473 | 14,998,960 | 14,223,969 | 13,742,460 | 15,295,852 |
| 15,295,852 | 13,742,460 | 14,223,969 | 14,998,960 | 15,291,473 | 18,217,051 | 18,997,022 | 1,531,913 | 2,137,957 | 2,126,801 | 2,870,067 | 4,717,166 | 4,743,506 | 4,180,580 | 4,215,755 | 4,254,075 | 20,443,634 | 23,133,145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 10,063 | 8,897 | 9,972 | 9,130 | 7,565 | 18,160 | 12,153 | 12,560 | 15,049 | 22,471 | 29,645 | 27,409 | 35,520 | 31,467 | 45,758 | 60,433 | 51,078 | 66,237 | 68,032 | 48,008 | 43,676 | 31,868 | 39,728 | 67,772 | 31,529 | 40,104 | 40,850 | 38,865 | 32,675 | 150,662 | 62,429 | 109,142 | 286,832 | 310,557 | 321,427 | 754,896 | 756,001 | 1,180,006 | 1,220,634 | 1,230,644 | 1,491,510 | 1,540,795 | 1,679,145 | 1,691,996 | 1,747,774 | 1,826,296 | 1,929,244 | 973,320 | 1,263,552 | 4,614,223 | 4,718,012 | 4,824,767 | 4,703,061 | 3,312,816 | 3,935,656 | 3,359,507 | 3,573,768 | 4,296,763 | 4,316,456 | 3,643,359 | 3,729,940 | 3,900,533 | 13,748,090 | 13,373,483 | 13,226,548 | 13,128,127 | 12,850,635 | 12,609,784 | 12,804,785 | 12,616,564 | 12,602,871 | 10,344,524 | 10,211,617 | 10,078,385 | 9,932,415 | 9,830,556 | 2,857,314 | 2,823,870 | 2,793,644 | 2,759,012 | 2,737,619 | 268,566 | 266,203 | 266,336 | 92,396 | 649,562 | 515,355 | 408,772 | 790,099 | 0 | 0 | 0 |
| 0 | 0 | 0 | 790,099 | 408,772 | 515,355 | 649,562 | 92,396 | 266,336 | 266,203 | 268,566 | 2,737,619 | 2,759,012 | 2,793,644 | 2,823,870 | 2,857,314 | 9,830,556 | 9,932,415 | 10,078,385 | 10,211,617 | 10,344,524 | 12,602,871 | 12,616,564 | 12,804,785 | 12,609,784 | 12,850,635 | 13,128,127 | 13,226,548 | 13,373,483 | 13,748,090 | 3,900,533 | 3,729,940 | 3,643,359 | 4,316,456 | 4,296,763 | 3,573,768 | 3,359,507 | 3,935,656 | 3,312,816 | 4,703,061 | 4,824,767 | 4,718,012 | 4,614,223 | 1,263,552 | 973,320 | 1,929,244 | 1,826,296 | 1,747,774 | 1,691,996 | 1,679,145 | 1,540,795 | 1,491,510 | 1,230,644 | 1,220,634 | 1,180,006 | 756,001 | 754,896 | 321,427 | 310,557 | 286,832 | 109,142 | 62,429 | 150,662 | 32,675 | 38,865 | 40,850 | 40,104 | 31,529 | 67,772 | 39,728 | 31,868 | 43,676 | 48,008 | 68,032 | 66,237 | 51,078 | 60,433 | 45,758 | 31,467 | 35,520 | 27,409 | 29,645 | 22,471 | 15,049 | 12,560 | 12,153 | 18,160 | 7,565 | 9,130 | 9,972 | 8,897 | 10,063 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,261 | 39,946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39,946 | 15,261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 464,130 | 468,374 | 470,930 | 476,874 | 478,848 | 479,941 | 484,771 | 493,179 | 498,020 | 563,719 | 614,139 | 1,125,304 | 1,184,474 | 1,471,312 | 1,433,289 | 1,390,949 | 1,217,573 | 1,180,931 | 1,202,218 | 1,238,494 | 1,204,239 | 1,208,537 | 1,262,977 | 1,330,106 | 1,304,839 | 1,361,704 | 1,391,203 | 1,404,628 | 1,400,978 | 1,878,511 | 1,909,597 | 1,940,336 | 1,891,412 | 1,897,730 | 1,870,976 | 1,843,380 | 1,826,869 | 1,868,030 | 1,897,684 | 1,975,265 | 1,996,743 | 1,978,635 | 1,946,770 | 1,997,995 | 1,983,577 | 1,994,956 | 1,812,054 | 1,844,540 | 1,966,589 | 1,981,219 | 7,043,269 | 7,017,183 | 6,864,136 | 7,068,291 | 6,854,524 | 6,861,713 | 6,932,340 | 7,031,523 | 7,199,112 | 7,288,500 | 7,290,532 | 7,510,728 | 7,688,923 | 8,377,051 | 8,324,303 | 8,876,741 | 9,126,599 | 9,545,549 | 9,362,820 | 9,577,924 | 9,920,105 | 9,721,018 | 9,944,397 | 10,169,115 | 10,328,953 | 10,118,263 | 10,332,084 | 11,066,117 | 11,112,764 | 9,223,353 | 9,256,898 | 9,225,579 | 10,104,024 | 10,090,107 | 10,032,247 | 10,466,656 | 10,421,767 | 10,514,005 | 10,869,790 | 10,792,205 | 10,928,233 | 11,346,192 | 11,158,243 |
| 11,158,243 | 11,346,192 | 10,928,233 | 10,792,205 | 10,869,790 | 10,514,005 | 10,421,767 | 10,466,656 | 10,032,247 | 10,090,107 | 10,104,024 | 9,225,579 | 9,256,898 | 9,223,353 | 11,112,764 | 11,066,117 | 10,332,084 | 10,118,263 | 10,328,953 | 10,169,115 | 9,944,397 | 9,721,018 | 9,920,105 | 9,577,924 | 9,362,820 | 9,545,549 | 9,126,599 | 8,876,741 | 8,324,303 | 8,377,051 | 7,688,923 | 7,510,728 | 7,290,532 | 7,288,500 | 7,199,112 | 7,031,523 | 6,932,340 | 6,861,713 | 6,854,524 | 7,068,291 | 6,864,136 | 7,017,183 | 7,043,269 | 1,981,219 | 1,966,589 | 1,844,540 | 1,812,054 | 1,994,956 | 1,983,577 | 1,997,995 | 1,946,770 | 1,978,635 | 1,996,743 | 1,975,265 | 1,897,684 | 1,868,030 | 1,826,869 | 1,843,380 | 1,870,976 | 1,897,730 | 1,891,412 | 1,940,336 | 1,909,597 | 1,878,511 | 1,400,978 | 1,404,628 | 1,391,203 | 1,361,704 | 1,304,839 | 1,330,106 | 1,262,977 | 1,208,537 | 1,204,239 | 1,238,494 | 1,202,218 | 1,180,931 | 1,217,573 | 1,390,949 | 1,433,289 | 1,471,312 | 1,184,474 | 1,125,304 | 614,139 | 563,719 | 498,020 | 493,179 | 484,771 | 479,941 | 478,848 | 476,874 | 470,930 | 468,374 | 464,130 |
---|
Common Stock | 0 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 350,000 | 350,000 | 515,000 | 515,000 | 515,000 | 515,110 | 520,679 | 520,679 | 522,062 | 522,062 | 526,141 | 526,141 | 527,672 | 527,672 | 530,344 | 530,344 | 530,456 | 530,456 | 532,942 | 533,654 | 759,031 | 762,268 | 763,267 | 764,184 | 764,767 | 764,767 | 764,767 | 764,767 | 764,767 | 764,767 | 764,770 | 764,770 | 764,770 | 764,771 | 764,770 | 764,770 | 764,770 | 764,771 | 764,770 | 764,770 | 764,770 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 1,911,927 | 764,770 | 764,770 | 764,770 | 764,771 | 764,770 | 764,770 | 764,770 | 764,771 | 764,770 | 764,770 | 764,770 | 764,767 | 764,767 | 764,767 | 764,767 | 764,767 | 764,767 | 764,184 | 763,267 | 762,268 | 759,031 | 533,654 | 532,942 | 530,456 | 530,456 | 530,344 | 530,344 | 527,672 | 527,672 | 526,141 | 526,141 | 522,062 | 522,062 | 520,679 | 520,679 | 515,110 | 515,000 | 515,000 | 515,000 | 350,000 | 350,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114,328 | 114,327 | 114,328 | 114,328 | 0 | 114,328 | 114,328 | 114,328 | 118,001 | 118,000 | 118,000 | 118,000 | -78,262 | -78,262 | -78,262 | -78,262 | -78,262 | -78,262 | -78,262 | -78,262 | -75,267 | -55,598 | 9,236 | 60,136 | 102,609 | 0 | 0 | 0 |
| 0 | 0 | 0 | 102,609 | 60,136 | 9,236 | -55,598 | -75,267 | -78,262 | -78,262 | -78,262 | -78,262 | -78,262 | -78,262 | -78,262 | -78,262 | 118,000 | 118,000 | 118,000 | 118,001 | 114,328 | 114,328 | 114,328 | 0 | 114,328 | 114,328 | 114,327 | 114,328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|