25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Pao Nauchno-Proizvodstvennaya
Buy, Hold or Sell?

Let's analyze Pao Nauchno-Proizvodstvennaya together

I guess you are interested in Pao Nauchno-Proizvodstvennaya. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Pao Nauchno-Proizvodstvennaya. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Pao Nauchno-Proizvodstvennaya

I send you an email if I find something interesting about Pao Nauchno-Proizvodstvennaya.

1. Quick Overview

1.1. Quick analysis of Pao Nauchno-Proizvodstvennaya (30 sec.)










1.2. What can you expect buying and holding a share of Pao Nauchno-Proizvodstvennaya? (30 sec.)

How much money do you get?

How much money do you get?
₽0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
₽85.85
Expected worth in 1 year
₽1,884.76
How sure are you?
40.0%

+ What do you gain per year?

Total Gains per Share
₽1,798.90
Return On Investment
2,850.9%

For what price can you sell your share?

Current Price per Share
₽63.10
Expected price per share
₽55.80 - ₽78.00
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Pao Nauchno-Proizvodstvennaya (5 min.)




Live pricePrice per Share (EOD)
₽63.10
Intrinsic Value Per Share
₽72.73 - ₽1,218.46
Total Value Per Share
₽158.58 - ₽1,304.31

2.2. Growth of Pao Nauchno-Proizvodstvennaya (5 min.)




Is Pao Nauchno-Proizvodstvennaya growing?

Current yearPrevious yearGrowGrow %
How rich?$281m-$438.9m$719.9m256.2%

How much money is Pao Nauchno-Proizvodstvennaya making?

Current yearPrevious yearGrowGrow %
Making money$353.4m-$195.1m$548.6m155.2%
Net Profit Margin41.4%-44.8%--

How much money comes from the company's main activities?

2.3. Financial Health of Pao Nauchno-Proizvodstvennaya (5 min.)




2.4. Comparing to competitors in the Railroads industry (5 min.)




  Industry Rankings (Railroads)  


Richest
#59 / 93

Most Revenue
#30 / 93

Most Profit
#15 / 93
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Pao Nauchno-Proizvodstvennaya?

Welcome investor! Pao Nauchno-Proizvodstvennaya's management wants to use your money to grow the business. In return you get a share of Pao Nauchno-Proizvodstvennaya.

First you should know what it really means to hold a share of Pao Nauchno-Proizvodstvennaya. And how you can make/lose money.

Speculation

The Price per Share of Pao Nauchno-Proizvodstvennaya is ₽63.10. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Pao Nauchno-Proizvodstvennaya.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Pao Nauchno-Proizvodstvennaya, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₽85.85. Based on the TTM, the Book Value Change Per Share is ₽449.73 per quarter. Based on the YOY, the Book Value Change Per Share is ₽-200.85 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₽0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Pao Nauchno-Proizvodstvennaya.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps1.121.8%1.121.8%-1.68-2.7%-0.56-0.9%-0.49-0.8%
Usd Book Value Change Per Share4.687.4%4.687.4%-2.09-3.3%0.040.1%0.090.1%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share4.687.4%4.687.4%-2.09-3.3%0.040.1%0.090.1%
Usd Price Per Share0.43-0.43-0.82-1.35-3.51-
Price to Earnings Ratio0.38-0.38--0.49-1.88-13.76-
Price-to-Total Gains Ratio0.09-0.09--0.39-1.72--4.56-
Price to Book Ratio0.48-0.48--0.22-0.42-7.38-
Price-to-Total Gains Ratio0.09-0.09--0.39-1.72--4.56-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.65624
Number of shares1523
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share4.680.04
Usd Total Gains Per Share4.680.04
Gains per Quarter (1523 shares)7,123.2967.29
Gains per Year (1523 shares)28,493.18269.18
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1028493284830269259
2056986569760538528
3085480854690808797
40113973113962010771066
50142466142455013461335
60170959170948016151604
70199452199441018841873
80227945227934021532142
90256439256427024232411
100284932284920026922680

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%1.02.00.033.3%2.03.00.040.0%4.06.00.040.0%6.07.00.046.2%
Book Value Change Per Share1.00.00.0100.0%1.02.00.033.3%2.03.00.040.0%4.06.00.040.0%7.06.00.053.8%
Dividend per Share0.00.01.00.0%0.00.03.00.0%0.00.05.00.0%0.00.010.00.0%0.00.013.00.0%
Total Gains per Share1.00.00.0100.0%1.02.00.033.3%2.03.00.040.0%4.06.00.040.0%7.06.00.053.8%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Pao Nauchno-Proizvodstvennaya compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--449.726449.7260%-200.853+145%4.249+10485%8.560+5154%
Book Value Per Share--85.85585.8550%-363.871+524%-95.320+211%-7.337+109%
Current Ratio--0.8090.8090%0.273+197%0.596+36%0.737+10%
Debt To Asset Ratio--0.7620.7620%1.649-54%1.142-33%1.038-27%
Debt To Equity Ratio--3.2063.2060%-+100%3.460-7%14.191-77%
Dividend Per Share----0%-0%-0%-0%
Eps--107.979107.9790%-161.802+250%-54.142+150%-46.771+143%
Free Cash Flow Per Share--99.06699.0660%40.155+147%-10.597+111%-39.868+140%
Free Cash Flow To Equity Per Share--97.71697.7160%45.414+115%0.912+10613%17.491+459%
Gross Profit Margin--0.9980.9980%1.018-2%0.853+17%0.783+27%
Intrinsic Value_10Y_max--1218.457--------
Intrinsic Value_10Y_min--72.728--------
Intrinsic Value_1Y_max--44.019--------
Intrinsic Value_1Y_min---28.266--------
Intrinsic Value_3Y_max--191.764--------
Intrinsic Value_3Y_min---54.637--------
Intrinsic Value_5Y_max--411.251--------
Intrinsic Value_5Y_min---47.608--------
Market Cap7319600000.000-77%12966814117.60012966814117.6000%9117600000.000+42%16692002823.520-22%39956001411.760-68%
Net Profit Margin--0.4140.4140%-0.448+208%-0.078+119%-0.077+119%
Operating Margin--0.0640.0640%-0.100+258%0.011+493%0.091-30%
Operating Ratio--1.2531.2530%1.118+12%1.055+19%0.971+29%
Pb Ratio0.735+35%0.4800.4800%-0.216+145%0.423+14%7.377-93%
Pe Ratio0.584+35%0.3820.3820%-0.486+227%1.877-80%13.759-97%
Price Per Share63.100+35%41.20041.2000%78.600-48%129.780-68%337.390-88%
Price To Free Cash Flow Ratio0.637+35%0.4160.4160%1.957-79%-1.207+390%0.535-22%
Price To Total Gains Ratio0.140+35%0.0920.0920%-0.391+527%1.717-95%-4.564+5082%
Quick Ratio--0.4940.4940%0.083+496%0.150+230%0.382+29%
Return On Assets--0.2990.2990%-0.289+197%-0.057+119%-0.045+115%
Return On Equity--1.2581.2580%-+100%0.275+357%-0.612+149%
Total Gains Per Share--449.726449.7260%-200.853+145%4.249+10485%8.560+5154%
Usd Book Value--281018400.000281018400.0000%-438973600.000+256%-79505920.000+128%8893170.000+3060%
Usd Book Value Change Per Share--4.6774.6770%-2.089+145%0.044+10485%0.089+5154%
Usd Book Value Per Share--0.8930.8930%-3.784+524%-0.991+211%-0.076+109%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps--1.1231.1230%-1.683+250%-0.563+150%-0.486+143%
Usd Free Cash Flow--324261600.000324261600.0000%48443200.000+569%28165280.000+1051%-27622150.400+109%
Usd Free Cash Flow Per Share--1.0301.0300%0.418+147%-0.110+111%-0.415+140%
Usd Free Cash Flow To Equity Per Share--1.0161.0160%0.472+115%0.009+10613%0.182+459%
Usd Market Cap76123840.000-77%134854866.823134854866.8230%94823040.000+42%173596829.365-22%415542414.682-68%
Usd Price Per Share0.656+35%0.4280.4280%0.817-48%1.350-68%3.509-88%
Usd Profit--353433600.000353433600.0000%-195197600.000+155%-25752480.000+107%-36642143.200+110%
Usd Revenue--852976800.000852976800.0000%435760000.000+96%702218400.000+21%607066906.160+41%
Usd Total Gains Per Share--4.6774.6770%-2.089+145%0.044+10485%0.089+5154%
 EOD+2 -6MRQTTM+0 -0YOY+28 -65Y+27 -710Y+29 -5

3.3 Fundamental Score

Let's check the fundamental score of Pao Nauchno-Proizvodstvennaya based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-150.584
Price to Book Ratio (EOD)Between0-10.735
Net Profit Margin (MRQ)Greater than00.414
Operating Margin (MRQ)Greater than00.064
Quick Ratio (MRQ)Greater than10.494
Current Ratio (MRQ)Greater than10.809
Debt to Asset Ratio (MRQ)Less than10.762
Debt to Equity Ratio (MRQ)Less than13.206
Return on Equity (MRQ)Greater than0.151.258
Return on Assets (MRQ)Greater than0.050.299
Total7/10 (70.0%)

3.4 Technical Score

Let's check the technical score of Pao Nauchno-Proizvodstvennaya based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5071.944
Ma 20Greater thanMa 5055.268
Ma 50Greater thanMa 10047.007
Ma 100Greater thanMa 20044.248
OpenGreater thanClose63.100
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About Pao Nauchno-Proizvodstvennaya

Public Joint Stock Company Research and Production Corporation United Wagon Company engages in the engineering, manufacturing, leasing, and maintenance of freight cars in Russia and internationally. The company offers gondolas, hoppers, tank cars, flat cars, box and dump cars, bogies, car castings, and bogie suspension springs. It also issues debt securities; and provides rail transportation services. The company was incorporated in 2011 and is based in Moscow, Russia.

Fundamental data was last updated by Penke on 2024-09-26 03:48:02.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is very efficient in making profit.
Using its investors money, the company is very efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Pao Nauchno-Proizvodstvennaya earns for each руб1 of revenue.

  • Above 10% is considered healthy but always compare Pao Nauchno-Proizvodstvennaya to the Railroads industry mean.
  • A Net Profit Margin of 41.4% means that руб0.41 for each руб1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Pao Nauchno-Proizvodstvennaya:

  • The MRQ is 41.4%. The company is making a huge profit. +2
  • The TTM is 41.4%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ41.4%TTM41.4%0.0%
TTM41.4%YOY-44.8%+86.2%
TTM41.4%5Y-7.8%+49.2%
5Y-7.8%10Y-7.7%0.0%
Compared to industry (Railroads)
PeriodCompanyIndustry (mean)+/- 
MRQ41.4%9.3%+32.1%
TTM41.4%5.8%+35.6%
YOY-44.8%6.6%-51.4%
5Y-7.8%4.5%-12.3%
10Y-7.7%6.4%-14.1%
4.3.1.2. Return on Assets

Shows how efficient Pao Nauchno-Proizvodstvennaya is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Pao Nauchno-Proizvodstvennaya to the Railroads industry mean.
  • 29.9% Return on Assets means that Pao Nauchno-Proizvodstvennaya generated руб0.30 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Pao Nauchno-Proizvodstvennaya:

  • The MRQ is 29.9%. Using its assets, the company is very efficient in making profit. +2
  • The TTM is 29.9%. Using its assets, the company is very efficient in making profit. +2
Trends
Current periodCompared to+/- 
MRQ29.9%TTM29.9%0.0%
TTM29.9%YOY-28.9%+58.8%
TTM29.9%5Y-5.7%+35.6%
5Y-5.7%10Y-4.5%-1.2%
Compared to industry (Railroads)
PeriodCompanyIndustry (mean)+/- 
MRQ29.9%1.2%+28.7%
TTM29.9%1.1%+28.8%
YOY-28.9%1.0%-29.9%
5Y-5.7%0.8%-6.5%
10Y-4.5%1.2%-5.7%
4.3.1.3. Return on Equity

Shows how efficient Pao Nauchno-Proizvodstvennaya is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Pao Nauchno-Proizvodstvennaya to the Railroads industry mean.
  • 125.8% Return on Equity means Pao Nauchno-Proizvodstvennaya generated руб1.26 for each руб1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Pao Nauchno-Proizvodstvennaya:

  • The MRQ is 125.8%. Using its investors money, the company is very efficient in making profit. +2
  • The TTM is 125.8%. Using its investors money, the company is very efficient in making profit. +2
Trends
Current periodCompared to+/- 
MRQ125.8%TTM125.8%0.0%
TTM125.8%YOY-+125.8%
TTM125.8%5Y27.5%+98.2%
5Y27.5%10Y-61.2%+88.8%
Compared to industry (Railroads)
PeriodCompanyIndustry (mean)+/- 
MRQ125.8%2.3%+123.5%
TTM125.8%2.1%+123.7%
YOY-2.0%-2.0%
5Y27.5%1.8%+25.7%
10Y-61.2%2.3%-63.5%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Pao Nauchno-Proizvodstvennaya.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Pao Nauchno-Proizvodstvennaya is operating .

  • Measures how much profit Pao Nauchno-Proizvodstvennaya makes for each руб1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Pao Nauchno-Proizvodstvennaya to the Railroads industry mean.
  • An Operating Margin of 6.4% means the company generated руб0.06  for each руб1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Pao Nauchno-Proizvodstvennaya:

  • The MRQ is 6.4%. The company is operating less efficient.
  • The TTM is 6.4%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ6.4%TTM6.4%0.0%
TTM6.4%YOY-10.0%+16.4%
TTM6.4%5Y1.1%+5.3%
5Y1.1%10Y9.1%-8.0%
Compared to industry (Railroads)
PeriodCompanyIndustry (mean)+/- 
MRQ6.4%9.1%-2.7%
TTM6.4%7.4%-1.0%
YOY-10.0%6.4%-16.4%
5Y1.1%5.2%-4.1%
10Y9.1%7.3%+1.8%
4.3.2.2. Operating Ratio

Measures how efficient Pao Nauchno-Proizvodstvennaya is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Railroads industry mean).
  • An Operation Ratio of 1.25 means that the operating costs are руб1.25 for each руб1 in net sales.

Let's take a look of the Operating Ratio trends of Pao Nauchno-Proizvodstvennaya:

  • The MRQ is 1.253. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.253. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.253TTM1.2530.000
TTM1.253YOY1.118+0.136
TTM1.2535Y1.055+0.198
5Y1.05510Y0.971+0.085
Compared to industry (Railroads)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2531.145+0.108
TTM1.2531.115+0.138
YOY1.1181.016+0.102
5Y1.0551.114-0.059
10Y0.9711.065-0.094
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Pao Nauchno-Proizvodstvennaya.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Pao Nauchno-Proizvodstvennaya is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Railroads industry mean).
  • A Current Ratio of 0.81 means the company has руб0.81 in assets for each руб1 in short-term debts.

Let's take a look of the Current Ratio trends of Pao Nauchno-Proizvodstvennaya:

  • The MRQ is 0.809. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.809. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.809TTM0.8090.000
TTM0.809YOY0.273+0.536
TTM0.8095Y0.596+0.212
5Y0.59610Y0.737-0.141
Compared to industry (Railroads)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8091.315-0.506
TTM0.8091.251-0.442
YOY0.2731.340-1.067
5Y0.5961.287-0.691
10Y0.7371.306-0.569
4.4.3.2. Quick Ratio

Measures if Pao Nauchno-Proizvodstvennaya is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Pao Nauchno-Proizvodstvennaya to the Railroads industry mean.
  • A Quick Ratio of 0.49 means the company can pay off руб0.49 for each руб1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Pao Nauchno-Proizvodstvennaya:

  • The MRQ is 0.494. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.494. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.494TTM0.4940.000
TTM0.494YOY0.083+0.411
TTM0.4945Y0.150+0.344
5Y0.15010Y0.382-0.232
Compared to industry (Railroads)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4940.603-0.109
TTM0.4940.656-0.162
YOY0.0830.811-0.728
5Y0.1500.832-0.682
10Y0.3820.849-0.467
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Pao Nauchno-Proizvodstvennaya.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Pao Nauchno-Proizvodstvennaya assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Pao Nauchno-Proizvodstvennaya to Railroads industry mean.
  • A Debt to Asset Ratio of 0.76 means that Pao Nauchno-Proizvodstvennaya assets are financed with 76.2% credit (debt) and the remaining percentage (100% - 76.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Pao Nauchno-Proizvodstvennaya:

  • The MRQ is 0.762. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.762. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.762TTM0.7620.000
TTM0.762YOY1.649-0.887
TTM0.7625Y1.142-0.380
5Y1.14210Y1.038+0.104
Compared to industry (Railroads)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7620.556+0.206
TTM0.7620.558+0.204
YOY1.6490.546+1.103
5Y1.1420.554+0.588
10Y1.0380.537+0.501
4.5.4.2. Debt to Equity Ratio

Measures if Pao Nauchno-Proizvodstvennaya is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Pao Nauchno-Proizvodstvennaya to the Railroads industry mean.
  • A Debt to Equity ratio of 320.6% means that company has руб3.21 debt for each руб1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Pao Nauchno-Proizvodstvennaya:

  • The MRQ is 3.206. The company is unable to pay all its debts with equity. -1
  • The TTM is 3.206. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ3.206TTM3.2060.000
TTM3.206YOY-+3.206
TTM3.2065Y3.460-0.254
5Y3.46010Y14.191-10.730
Compared to industry (Railroads)
PeriodCompanyIndustry (mean)+/- 
MRQ3.2061.250+1.956
TTM3.2061.234+1.972
YOY-1.158-1.158
5Y3.4601.150+2.310
10Y14.1911.201+12.990
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every руб1 in earnings Pao Nauchno-Proizvodstvennaya generates.

  • Above 15 is considered overpriced but always compare Pao Nauchno-Proizvodstvennaya to the Railroads industry mean.
  • A PE ratio of 0.38 means the investor is paying руб0.38 for every руб1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Pao Nauchno-Proizvodstvennaya:

  • The EOD is 0.584. Based on the earnings, the company is cheap. +2
  • The MRQ is 0.382. Based on the earnings, the company is cheap. +2
  • The TTM is 0.382. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.584MRQ0.382+0.203
MRQ0.382TTM0.3820.000
TTM0.382YOY-0.486+0.867
TTM0.3825Y1.877-1.496
5Y1.87710Y13.759-11.882
Compared to industry (Railroads)
PeriodCompanyIndustry (mean)+/- 
EOD0.58414.777-14.193
MRQ0.38213.339-12.957
TTM0.38216.093-15.711
YOY-0.48617.389-17.875
5Y1.87716.779-14.902
10Y13.75922.402-8.643
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Pao Nauchno-Proizvodstvennaya:

  • The EOD is 0.637. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 0.416. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 0.416. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.637MRQ0.416+0.221
MRQ0.416TTM0.4160.000
TTM0.416YOY1.957-1.542
TTM0.4165Y-1.207+1.623
5Y-1.20710Y0.535-1.741
Compared to industry (Railroads)
PeriodCompanyIndustry (mean)+/- 
EOD0.6376.117-5.480
MRQ0.4165.518-5.102
TTM0.4163.466-3.050
YOY1.9575.219-3.262
5Y-1.2075.653-6.860
10Y0.53510.445-9.910
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Pao Nauchno-Proizvodstvennaya is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Railroads industry mean).
  • A PB ratio of 0.48 means the investor is paying руб0.48 for each руб1 in book value.

Let's take a look of the Price to Book Ratio trends of Pao Nauchno-Proizvodstvennaya:

  • The EOD is 0.735. Based on the equity, the company is cheap. +2
  • The MRQ is 0.480. Based on the equity, the company is cheap. +2
  • The TTM is 0.480. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.735MRQ0.480+0.255
MRQ0.480TTM0.4800.000
TTM0.480YOY-0.216+0.696
TTM0.4805Y0.423+0.057
5Y0.42310Y7.377-6.954
Compared to industry (Railroads)
PeriodCompanyIndustry (mean)+/- 
EOD0.7351.261-0.526
MRQ0.4801.254-0.774
TTM0.4801.320-0.840
YOY-0.2161.427-1.643
5Y0.4231.700-1.277
10Y7.3772.083+5.294
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2019-12-312020-12-312021-12-312022-12-312023-12-31
Net Debt  54,803,0008,029,00062,832,0009,234,00072,066,000-4,301,00067,765,000-91,494,000-23,729,000
Total Other Income Expense Net -7,900,000-9,393,000-17,293,00013,510,000-3,783,000-1,166,000-4,949,00035,829,00030,880,000



6.2. Latest Balance Sheet

Balance Sheet of 2023-12-31. All numbers in thousands.

Summary
Total Assets113,653,000
Total Liabilities86,632,000
Total Stockholder Equity27,021,000
 As reported
Total Liabilities 86,632,000
Total Stockholder Equity+ 27,021,000
Total Assets = 113,653,000

Assets

Total Assets113,653,000
Total Current Assets66,343,000
Long-term Assets47,310,000
Total Current Assets
Cash And Cash Equivalents 39,200,000
Net Receivables 1,334,000
Inventory 12,899,000
Other Current Assets 12,910,000
Total Current Assets  (as reported)66,343,000
Total Current Assets  (calculated)66,343,000
+/-0
Long-term Assets
Property Plant Equipment 43,022,000
Intangible Assets 2,211,000
Long-term Assets Other 1,683,000
Long-term Assets  (as reported)47,310,000
Long-term Assets  (calculated)46,916,000
+/- 394,000

Liabilities & Shareholders' Equity

Total Current Liabilities82,050,000
Long-term Liabilities4,582,000
Total Stockholder Equity27,021,000
Total Current Liabilities
Short-term Debt 15,305,000
Accounts payable 3,851,000
Other Current Liabilities 62,894,000
Total Current Liabilities  (as reported)82,050,000
Total Current Liabilities  (calculated)82,050,000
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)4,582,000
Long-term Liabilities  (calculated)0
+/- 4,582,000
Total Stockholder Equity
Common Stock2,906,000
Retained Earnings -37,588,000
Accumulated Other Comprehensive Income 15,836,000
Other Stockholders Equity 45,867,000
Total Stockholder Equity (as reported)27,021,000
Total Stockholder Equity (calculated)27,021,000
+/-0
Other
Cash and Short Term Investments 39,200,000
Common Stock Shares Outstanding 314,728
Liabilities and Stockholders Equity 113,653,000
Net Debt -23,729,000
Net Working Capital -15,707,000
Short Long Term Debt Total 15,471,000



6.3. Balance Sheets Structured

All numbers in thousands.

 Trend2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-31
> Total Assets 
18
57,172
143,592
106,474,175
119,883,504
148,089,154
153,239,000
159,506,000
160,474,000
97,918,000
87,554,000
64,989,000
113,653,000
113,653,00064,989,00087,554,00097,918,000160,474,000159,506,000153,239,000148,089,154119,883,504106,474,175143,59257,17218
   > Total Current Assets 
18
48,799
131,177
28,854,704
26,657,108
31,466,702
38,007,000
45,437,000
74,771,000
43,421,000
34,735,000
28,587,000
66,343,000
66,343,00028,587,00034,735,00043,421,00074,771,00045,437,00038,007,00031,466,70226,657,10828,854,704131,17748,79918
       Cash And Cash Equivalents 
18
5,186
5,546
2,386,595
3,207,466
2,647,752
3,799,000
10,871,000
10,960,000
2,053,000
2,457,000
8,084,000
39,200,000
39,200,0008,084,0002,457,0002,053,00010,960,00010,871,0003,799,0002,647,7523,207,4662,386,5955,5465,18618
       Short-term Investments 
0
0
0
-1,949,757
0
5,000,000
6,811,000
-9,906,000
-6,642,000
-440,000
-110,000
-105,000
0
0-105,000-110,000-440,000-6,642,000-9,906,0006,811,0005,000,0000-1,949,757000
       Net Receivables 
0
41,229
123,047
25,531,204
4,193,682
12,628,069
14,654,000
14,577,000
2,357,000
910,000
2,281,000
705,000
1,334,000
1,334,000705,0002,281,000910,0002,357,00014,577,00014,654,00012,628,0694,193,68225,531,204123,04741,2290
       Other Current Assets 
0
2,379
2,266
26,201,137
14,924,656
231,252
625,000
22,754,000
50,125,000
29,141,000
16,691,000
9,657,000
12,910,000
12,910,0009,657,00016,691,00029,141,00050,125,00022,754,000625,000231,25214,924,65626,201,1372,2662,3790
   > Long-term Assets 
0
8,373
12,415
77,619,471
93,226,396
116,622,450
115,232,000
114,069,000
85,703,000
54,497,000
52,819,000
36,402,000
47,310,000
47,310,00036,402,00052,819,00054,497,00085,703,000114,069,000115,232,000116,622,45093,226,39677,619,47112,4158,3730
       Property Plant Equipment 
0
6,745
7,219
70,819,538
72,458,236
84,523,269
80,393,000
83,294,000
58,217,000
46,293,000
45,591,000
31,833,000
43,022,000
43,022,00031,833,00045,591,00046,293,00058,217,00083,294,00080,393,00084,523,26972,458,23670,819,5387,2196,7450
       Goodwill 
0
1,352
5,196
107,535
8,971,232
8,041,720
8,042,000
8,778,000
9,847,000
0
41,000
0
0
0041,00009,847,0008,778,0008,042,0008,041,7208,971,232107,5355,1961,3520
       Long Term Investments 
0
0
308,538
158,838
752,501
1,288,000
1,175,000
1,154,000
0
0
0
0
0
000001,154,0001,175,0001,288,000752,501158,838308,53800
       Intangible Assets 
0
0
5,196
2,731,249
5,021,518
5,853,020
6,732,000
6,109,000
5,624,000
3,898,000
2,834,000
2,107,000
2,211,000
2,211,0002,107,0002,834,0003,898,0005,624,0006,109,0006,732,0005,853,0205,021,5182,731,2495,19600
       Other Assets 
0
0
0
0
5,454,815
2
19,046,000
15,244,000
11,021,000
3,200,000
3,506,000
1,976,000
0
01,976,0003,506,0003,200,00011,021,00015,244,00019,046,00025,454,8150000
> Total Liabilities 
10
45,372
113,981
98,913,679
118,263,393
131,690,636
139,538,000
152,011,000
149,844,000
112,674,000
106,464,000
107,198,000
86,632,000
86,632,000107,198,000106,464,000112,674,000149,844,000152,011,000139,538,000131,690,636118,263,39398,913,679113,98145,37210
   > Total Current Liabilities 
10
45,372
113,946
25,325,234
46,321,678
35,799,387
33,733,000
67,923,000
80,428,000
82,223,000
78,432,000
104,855,000
82,050,000
82,050,000104,855,00078,432,00082,223,00080,428,00067,923,00033,733,00035,799,38746,321,67825,325,234113,94645,37210
       Short-term Debt 
0
0
56,604,265
17,572,087
29,392,904
13,383,962
7,672,000
38,447,000
8,868,000
37,442,000
49,568,000
75,572,000
15,305,000
15,305,00075,572,00049,568,00037,442,0008,868,00038,447,0007,672,00013,383,96229,392,90417,572,08756,604,26500
       Short Long Term Debt 
0
0
56,604,265
89,959,548
27,757,869
13,376,903
7,633,000
33,727,000
8,343,000
36,943,000
49,181,000
75,471,000
0
075,471,00049,181,00036,943,0008,343,00033,727,0007,633,00013,376,90327,757,86989,959,54856,604,26500
       Accounts payable 
0
2,691
25,198
515,535
7,399,814
8,352,361
5,109,000
4,662,000
4,883,000
4,493,000
3,923,000
1,998,000
3,851,000
3,851,0001,998,0003,923,0004,493,0004,883,0004,662,0005,109,0008,352,3617,399,814515,53525,1982,6910
       Other Current Liabilities 
10
42,681
88,748
7,237,612
9,528,960
14,063,064
20,952,000
24,814,000
66,677,000
40,288,000
181,000
180,000
62,894,000
62,894,000180,000181,00040,288,00066,677,00024,814,00020,952,00014,063,0649,528,9607,237,61288,74842,68110
   > Long-term Liabilities 
0
2,691
35
73,588,445
71,941,715
95,891,249
105,805,000
84,088,000
69,416,000
30,451,000
28,032,000
2,343,000
4,582,000
4,582,0002,343,00028,032,00030,451,00069,416,00084,088,000105,805,00095,891,24971,941,71573,588,445352,6910
       Long term Debt Total 
0
0
0
0
70,837,145
89,364,000
105,170,000
82,042,000
56,895,000
27,443,000
0
277,000
0
0277,000027,443,00056,895,00082,042,000105,170,00089,364,00070,837,1450000
       Other Liabilities 
0
0
0
0
1,336,948
6,527,000
635,000
1,777,000
12,521,000
3,008,000
3,077,000
2,066,000
0
02,066,0003,077,0003,008,00012,521,0001,777,000635,0006,527,0001,336,9480000
> Total Stockholder Equity
8
11,800
29,611
7,559,828
1,619,459
16,398,518
13,701,000
7,495,000
10,630,000
-14,756,000
-18,910,000
-42,209,000
27,021,000
27,021,000-42,209,000-18,910,000-14,756,00010,630,0007,495,00013,701,00016,398,5181,619,4597,559,82829,61111,8008
   Common Stock
10
10
10
100,000
105,556
113,424
116,000
116,000
116,000
116,000
116,000
116,000
2,906,000
2,906,000116,000116,000116,000116,000116,000116,000113,424105,556100,000101010
   Retained Earnings 
-2
11,789
29,600
-4,969,137
-14,644,817
-14,076,340
-18,579,000
-28,550,000
-25,263,000
-47,165,000
-53,381,000
-71,602,000
-37,588,000
-37,588,000-71,602,000-53,381,000-47,165,000-25,263,000-28,550,000-18,579,000-14,076,340-14,644,817-4,969,13729,60011,789-2
   Capital Surplus 
0
0
0
0
16,158,720
21,169,000
22,993,000
22,993,000
22,993,000
22,993,000
0
22,993,000
0
022,993,000022,993,00022,993,00022,993,00022,993,00021,169,00016,158,7200000
   Treasury Stock0000000000000
   Other Stockholders Equity 
0
1
1
25,424,180
34,403,158
44,526,514
47,636,000
43,232,000
22,993,000
22,993,000
22,993,000
22,095,000
45,867,000
45,867,00022,095,00022,993,00022,993,00022,993,00043,232,00047,636,00044,526,51434,403,15825,424,180110



6.4. Balance Sheets

All numbers in thousands.




6.5. Cash Flows

All numbers in thousands.




6.6. Income Statements

All numbers in thousands.