0 XP   0   0   0

Vestel Elektronik Sanayi ve Ticaret AS
Buy or Sell?

Welcome Invester! I guess you are interested in Vestel Elektronik Sanayi ve Ticaret AS. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's start. I'm going to help you getting a better view of Vestel Elektronik Sanayi ve Ticaret AS. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Vestel Elektronik Sanayi ve Ticaret AS even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Vestel Elektronik Sanayi ve Ticaret AS is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Vestel Elektronik Sanayi ve Ticaret AS. The closing price on 2022-09-29 was ₺36.94 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Vestel Elektronik Sanayi ve Ticaret AS Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is just not able to pay all its debts with equity.

1.1. Profitability of Vestel Elektronik Sanayi ve Ticaret AS.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit Vestel earns for each ₤1 of revenue.

  • Above 10% is considered healthy but always compare Vestel to the Consumer Electronics industry mean.
  • A Net Profit Margin of 5.0% means that ₤0.05 for each ₤1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Vestel Elektronik Sanayi ve Ticaret AS:

  • The MRQ is 6.1%. The company is making a profit. +1
  • The TTM is 5.0%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ6.1%TTM5.0%+1.2%
TTM5.0%YOY7.3%-2.4%
TTM5.0%5Y3.7%+1.3%
5Y3.7%10Y2.6%+1.1%
Compared to industry (Consumer Electronics)
PeriodCompanyIndustry (mean)+/- 
MRQ6.1%3.7%+2.4%
TTM5.0%3.0%+2.0%
YOY7.3%3.8%+3.5%
5Y3.7%2.8%+0.9%
10Y2.6%2.7%-0.1%
1.1.2. Return on Assets

Shows how efficient Vestel is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Vestel to the Consumer Electronics industry mean.
  • 1.2% Return on Assets means that Vestel generated ₤0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Vestel Elektronik Sanayi ve Ticaret AS:

  • The MRQ is 1.4%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.2%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.4%TTM1.2%+0.2%
TTM1.2%YOY1.9%-0.7%
TTM1.2%5Y0.9%+0.3%
5Y0.9%10Y0.7%+0.2%
Compared to industry (Consumer Electronics)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4%0.7%+0.7%
TTM1.2%0.8%+0.4%
YOY1.9%1.0%+0.9%
5Y0.9%0.9%+0.0%
10Y0.7%0.8%-0.1%
1.1.3. Return on Equity

Shows how efficient Vestel is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Vestel to the Consumer Electronics industry mean.
  • 6.7% Return on Equity means the company generated ₤0.07 for each ₤1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Vestel Elektronik Sanayi ve Ticaret AS:

  • The MRQ is 6.7%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 5.6%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ6.7%TTM5.6%+1.2%
TTM5.6%YOY7.5%-1.9%
TTM5.6%5Y4.1%+1.4%
5Y4.1%10Y3.2%+0.9%
Compared to industry (Consumer Electronics)
PeriodCompanyIndustry (mean)+/- 
MRQ6.7%1.7%+5.0%
TTM5.6%2.1%+3.5%
YOY7.5%2.5%+5.0%
5Y4.1%2.0%+2.1%
10Y3.2%2.1%+1.1%

1.2. Operating Efficiency of Vestel Elektronik Sanayi ve Ticaret AS.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Vestel is operating .

  • Measures how much profit Vestel makes for each ₤1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Vestel to the Consumer Electronics industry mean.
  • An Operating Margin of 14.9% means the company generated ₤0.15  for each ₤1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Vestel Elektronik Sanayi ve Ticaret AS:

  • The MRQ is 14.9%. The company is operating less efficient.
  • The TTM is 9.5%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ14.9%TTM9.5%+5.5%
TTM9.5%YOY12.5%-3.0%
TTM9.5%5Y10.7%-1.3%
5Y10.7%10Y5.5%+5.2%
Compared to industry (Consumer Electronics)
PeriodCompanyIndustry (mean)+/- 
MRQ14.9%4.1%+10.8%
TTM9.5%3.7%+5.8%
YOY12.5%5.1%+7.4%
5Y10.7%3.6%+7.1%
10Y5.5%3.3%+2.2%
1.2.2. Operating Ratio

Measures how efficient Vestel is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Consumer Electronics industry mean).
  • An Operation Ratio of 152.1% means that the operating costs are ₤1.52for each ₤1 in net sales.

Let's take a look of the Operating Ratio trends of Vestel Elektronik Sanayi ve Ticaret AS:

  • The MRQ is 1.521. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.587. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.521TTM1.587-0.066
TTM1.587YOY1.600-0.014
TTM1.5875Y1.625-0.039
5Y1.62510Y1.223+0.402
Compared to industry (Consumer Electronics)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5211.664-0.143
TTM1.5871.574+0.013
YOY1.6001.565+0.035
5Y1.6251.533+0.092
10Y1.2231.272-0.049

1.3. Liquidity of Vestel Elektronik Sanayi ve Ticaret AS.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Vestel is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Consumer Electronics industry mean).
  • A Current Ratio of 67.6% means the company has ₤0.68 in assets for each ₤1 in short-term debts.

Let's take a look of the Current Ratio trends of Vestel Elektronik Sanayi ve Ticaret AS:

  • The MRQ is 0.676. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.691. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.676TTM0.691-0.015
TTM0.691YOY0.774-0.083
TTM0.6915Y0.736-0.045
5Y0.73610Y0.389+0.347
Compared to industry (Consumer Electronics)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6761.494-0.818
TTM0.6911.518-0.827
YOY0.7741.594-0.820
5Y0.7361.632-0.896
10Y0.3891.413-1.024
1.3.2. Quick Ratio

Measures if Vestel is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to Consumer Electronics industry mean)
  • A Quick Ratio of 25.8% means the company can pay off ₤0.26 for each ₤1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Vestel Elektronik Sanayi ve Ticaret AS:

  • The MRQ is 0.258. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.248. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.258TTM0.248+0.010
TTM0.248YOY0.301-0.053
TTM0.2485Y0.282-0.034
5Y0.28210Y0.367-0.085
Compared to industry (Consumer Electronics)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2580.577-0.319
TTM0.2480.597-0.349
YOY0.3010.701-0.400
5Y0.2820.712-0.430
10Y0.3670.698-0.331

1.4. Solvency of Vestel Elektronik Sanayi ve Ticaret AS.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Vestel assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Consumer Electronics industry mean).
  • A Debt to Asset Ratio of 0.78 means that Vestel assets are financed with 77.6% credit (debt) and the remaining percentage (100% - 77.6%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of Vestel Elektronik Sanayi ve Ticaret AS:

  • The MRQ is 0.776. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.762. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.776TTM0.762+0.014
TTM0.762YOY0.737+0.025
TTM0.7625Y0.793-0.031
5Y0.79310Y0.795-0.002
Compared to industry (Consumer Electronics)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7760.556+0.220
TTM0.7620.529+0.233
YOY0.7370.534+0.203
5Y0.7930.550+0.243
10Y0.7950.529+0.266
1.4.2. Debt to Equity Ratio

Measures if Vestel is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Consumer Electronics industry mean).
  • A Debt to Equity ratio of 376.6% means that company has ₤3.77 debt for each ₤1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Vestel Elektronik Sanayi ve Ticaret AS:

  • The MRQ is 3.766. The company is just not able to pay all its debts with equity. -1
  • The TTM is 3.528. The company is just not able to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ3.766TTM3.528+0.238
TTM3.528YOY3.018+0.510
TTM3.5285Y4.218-0.689
5Y4.21810Y4.254-0.036
Compared to industry (Consumer Electronics)
PeriodCompanyIndustry (mean)+/- 
MRQ3.7661.180+2.586
TTM3.5281.120+2.408
YOY3.0181.190+1.828
5Y4.2181.200+3.018
10Y4.2541.149+3.105

2. Market Valuation of Vestel Elektronik Sanayi ve Ticaret AS

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in Vestel.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 3.55 means the investor is paying ₤3.55 for every ₤1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Vestel Elektronik Sanayi ve Ticaret AS:

  • The EOD is 5.526. Very good. +2
  • The MRQ is 3.554. Very good. +2
  • The TTM is 4.190. Very good. +2
Trends
Current periodCompared to+/- 
EOD5.526MRQ3.554+1.972
MRQ3.554TTM4.190-0.635
TTM4.190YOY5.268-1.078
TTM4.1905Y5.894-1.704
5Y5.89410Y2.716+3.178
Compared to industry (Consumer Electronics)
PeriodCompanyIndustry (mean)+/- 
EOD5.5266.615-1.089
MRQ3.5547.723-4.169
TTM4.1907.027-2.837
YOY5.2687.447-2.179
5Y5.8947.463-1.569
10Y2.7168.770-6.054
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Vestel.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of Vestel Elektronik Sanayi ve Ticaret AS:

  • The MRQ is 0.474. Very good. +2
  • The TTM is 0.344. Very good. +2
Trends
Current periodCompared to+/- 
MRQ0.474TTM0.344+0.130
TTM0.344YOY0.036+0.308
TTM0.3445Y-0.036+0.380
5Y-0.03610Y-0.145+0.109
Compared to industry (Consumer Electronics)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4740.002+0.472
TTM0.3440.002+0.342
YOY0.0360.007+0.029
5Y-0.0360.013-0.049
10Y-0.1450.013-0.158

2. Books
2.3. Price to Book Ratio

Measures if the stock price of Vestel is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Consumer Electronics industry mean).
  • A PB ratio of 0.63 means the investor is paying ₤0.63 for each ₤1 in book value.

Let's take a look of the Price to Book Ratio trends of Vestel Elektronik Sanayi ve Ticaret AS:

  • The EOD is 0.976. Very good. +2
  • The MRQ is 0.628. Very good. +2
  • The TTM is 0.824. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.976MRQ0.628+0.348
MRQ0.628TTM0.824-0.196
TTM0.824YOY1.188-0.364
TTM0.8245Y1.081-0.257
5Y1.08110Y0.571+0.510
Compared to industry (Consumer Electronics)
PeriodCompanyIndustry (mean)+/- 
EOD0.9761.376-0.400
MRQ0.6281.452-0.824
TTM0.8241.715-0.891
YOY1.1881.637-0.449
5Y1.0811.515-0.434
10Y0.5711.125-0.554

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Vestel Elektronik Sanayi ve Ticaret AS compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--37.83331.569+20%22.213+70%16.391+131%8.337+354%
Current Ratio--0.6760.691-2%0.774-13%0.736-8%0.389+74%
Debt To Asset Ratio--0.7760.762+2%0.737+5%0.793-2%0.795-2%
Debt To Equity Ratio--3.7663.528+7%3.018+25%4.218-11%4.254-11%
Eps--2.3501.671+41%1.555+51%0.827+184%0.427+450%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.750+33%
Net Profit Margin--0.0610.050+23%0.073-17%0.037+66%0.026+133%
Operating Margin--0.1490.095+58%0.125+20%0.107+40%0.055+173%
Operating Ratio--1.5211.587-4%1.600-5%1.625-6%1.223+24%
Pb Ratio0.976+36%0.6280.824-24%1.188-47%1.081-42%0.571+10%
Pe Ratio5.526+36%3.5544.190-15%5.268-33%5.894-40%2.716+31%
Peg Ratio--0.4740.344+38%0.036+1226%-0.036+108%-0.145+131%
Price Per Share36.940+36%23.76025.225-6%26.558-11%16.562+43%10.470+127%
Quick Ratio--0.2580.248+4%0.301-14%0.282-9%0.367-30%
Return On Assets--0.0140.012+17%0.019-25%0.009+52%0.007+109%
Return On Equity--0.0670.056+21%0.075-10%0.041+63%0.032+109%
 EOD+0 -3MRQTTM+11 -4YOY+7 -85Y+11 -410Y+10 -6

3.2. Fundamental Score

Let's check the fundamental score of Vestel Elektronik Sanayi ve Ticaret AS based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-155.526
Price to Book Ratio (EOD)Between0-10.976
Net Profit Margin (MRQ)Greater than00.061
Operating Margin (MRQ)Greater than00.149
Quick Ratio (MRQ)Greater than10.258
Current Ratio (MRQ)Greater than10.676
Debt to Asset Ratio (MRQ)Less than10.776
Debt to Equity Ratio (MRQ)Less than13.766
Return on Equity (MRQ)Greater than0.150.067
Return on Assets (MRQ)Greater than0.050.014
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Vestel Elektronik Sanayi ve Ticaret AS based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5071.960
Ma 20Greater thanMa 5033.315
Ma 50Greater thanMa 10029.761
Ma 100Greater thanMa 20027.565
OpenGreater thanClose37.600
Total5/5 (100.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in TRY. All numbers in thousands.

Summary
Total Assets56,777,352
Total Liabilities44,086,003
Total Stockholder Equity11,706,465
 As reported
Total Liabilities 44,086,003
Total Stockholder Equity+ 11,706,465
Total Assets = 56,777,352

Assets

Total Assets56,777,352
Total Current Assets28,216,666
Long-term Assets28,216,666
Total Current Assets
Cash And Cash Equivalents 1,389,804
Short-term Investments 68,065
Net Receivables 10,695,615
Inventory 14,058,190
Other Current Assets 1,466,690
Total Current Assets  (as reported)28,216,666
Total Current Assets  (calculated)27,678,364
+/- 538,302
Long-term Assets
Property Plant Equipment 9,054,980
Goodwill 196,568
Intangible Assets 1,036,714
Other Assets 17,069,606
Long-term Assets  (as reported)28,560,686
Long-term Assets  (calculated)27,357,868
+/- 1,202,818

Liabilities & Shareholders' Equity

Total Current Liabilities41,752,460
Long-term Liabilities2,333,543
Total Stockholder Equity11,706,465
Total Current Liabilities
Short Long Term Debt 16,472,755
Accounts payable 20,306,335
Other Current Liabilities 4,293,354
Total Current Liabilities  (as reported)41,752,460
Total Current Liabilities  (calculated)41,072,444
+/- 680,016
Long-term Liabilities
Other Liabilities 1,478,580
Deferred Long Term Liability 891,761
Long-term Liabilities  (as reported)2,333,543
Long-term Liabilities  (calculated)2,370,341
+/- 36,798
Total Stockholder Equity
Common Stock335,456
Retained Earnings 4,665,515
Other Stockholders Equity 6,705,494
Total Stockholder Equity (as reported)11,706,465
Total Stockholder Equity (calculated)11,706,465
+/-0
Other
Capital Stock335,456
Common Stock Shares Outstanding 335,456
Net Debt 15,796,872
Net Invested Capital 28,893,141
Net Tangible Assets 11,172,927
Net Working Capital -13,535,794



Balance Sheet

Currency in TRY. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-06-302004-12-312004-06-302003-12-312003-06-302002-12-312002-06-30
> Total Assets 
1,844,230,000,000
2,204,371,000,000
2,190,692,000,000
2,865,000,000,000
3,606,343,000,000
3,688,853,000,000
3,907,903
4,390,745
4,304,035
4,586,040
4,824,748
4,778,346
4,255,413
4,302,619
4,264,319
4,336,964
4,488,404
4,227,159
4,026,358
3,931,753
3,943,944
3,935,471
4,083,459
3,851,444
3,836,635
3,829,290
3,785,759
3,998,244
3,915,721
4,307,816
4,919,734
5,158,805
5,360,819
5,597,965
5,264,638
4,915,975
4,899,499
5,363,060
5,510,818
5,636,808
5,913,768
6,470,063
6,952,357
7,321,345
7,996,300
8,543,522
9,470,295
9,335,949
9,242,370
9,314,887
9,022,874
9,651,215
10,262,732
11,396,956
12,601,423
13,845,661
14,734,356
16,098,911
19,376,743
17,960,822
17,338,267
18,375,892
18,684,678
19,452,405
20,307,361
21,339,475
24,145,527
27,078,418
29,284,321
31,616,239
31,539,943
43,092,689
48,800,518
56,777,352
56,777,35248,800,51843,092,68931,539,94331,616,23929,284,32127,078,41824,145,52721,339,47520,307,36119,452,40518,684,67818,375,89217,338,26717,960,82219,376,74316,098,91114,734,35613,845,66112,601,42311,396,95610,262,7329,651,2159,022,8749,314,8879,242,3709,335,9499,470,2958,543,5227,996,3007,321,3456,952,3576,470,0635,913,7685,636,8085,510,8185,363,0604,899,4994,915,9755,264,6385,597,9655,360,8195,158,8054,919,7344,307,8163,915,7213,998,2443,785,7593,829,2903,836,6353,851,4444,083,4593,935,4713,943,9443,931,7534,026,3584,227,1594,488,4044,336,9644,264,3194,302,6194,255,4134,778,3464,824,7484,586,0404,304,0354,390,7453,907,9033,688,853,000,0003,606,343,000,0002,865,000,000,0002,190,692,000,0002,204,371,000,0001,844,230,000,000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,350,893
8,352,101
8,980,250
9,629,797
9,451,324
11,581,035
10,036,226
8,952,744
9,313,716
9,775,856
9,608,581
10,027,764
10,699,461
12,170,894
13,777,527
14,823,993
16,751,192
16,109,642
20,878,654
23,840,833
28,216,666
28,216,66623,840,83320,878,65416,109,64216,751,19214,823,99313,777,52712,170,89410,699,46110,027,7649,608,5819,775,8569,313,7168,952,74410,036,22611,581,0359,451,3249,629,7978,980,2508,352,1017,350,89300000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,452,547
1,596,751
2,000,337
2,136,434
1,660,207
2,720,250
3,085,661
2,608,643
2,344,474
2,535,903
2,283,040
2,301,694
2,475,228
2,894,454
3,172,696
3,131,134
3,017,832
2,360,245
2,089,121
1,691,195
1,389,804
1,389,8041,691,1952,089,1212,360,2453,017,8323,131,1343,172,6962,894,4542,475,2282,301,6942,283,0402,535,9032,344,4742,608,6433,085,6612,720,2501,660,2072,136,4342,000,3371,596,7511,452,54700000000000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,710
67,491
68,065
68,06567,4911,71000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
557,436,000,000
824,793,000,000
827,080,000,000
869,577,000,000
1,073,834,000,000
1,085,818,000,000
1,124,425
1,491,420
1,388,408
1,497,198
1,428,835
1,520,315
1,107,843
1,148,223
1,118,856
1,256,804
1,139,793
1,091,340
1,078,119
1,232,073
1,163,234
1,127,762
1,142,244
1,284,022
1,093,819
1,114,182
1,173,155
1,659,898
1,430,454
1,487,096
1,740,579
2,107,152
1,996,869
2,045,573
1,902,786
1,593,247
1,472,452
1,677,866
1,787,952
1,768,017
1,865,097
1,955,721
1,994,558
2,286,949
2,262,057
2,304,187
2,704,409
3,129,691
3,247,430
3,100,005
2,710,200
2,692,532
2,920,970
3,181,284
3,450,828
3,891,911
3,801,714
4,279,959
4,431,709
3,804,509
2,866,565
3,179,013
2,211,838
4,121,400
4,091,700
4,900,375
4,897,241
5,964,522
5,367,102
5,973,552
5,263,887
8,034,049
8,114,243
10,695,615
10,695,6158,114,2438,034,0495,263,8875,973,5525,367,1025,964,5224,897,2414,900,3754,091,7004,121,4002,211,8383,179,0132,866,5653,804,5094,431,7094,279,9593,801,7143,891,9113,450,8283,181,2842,920,9702,692,5322,710,2003,100,0053,247,4303,129,6912,704,4092,304,1872,262,0572,286,9491,994,5581,955,7211,865,0971,768,0171,787,9521,677,8661,472,4521,593,2471,902,7862,045,5731,996,8692,107,1521,740,5791,487,0961,430,4541,659,8981,173,1551,114,1821,093,8191,284,0221,142,2441,127,7621,163,2341,232,0731,078,1191,091,3401,139,7931,256,8041,118,8561,148,2231,107,8431,520,3151,428,8351,497,1981,388,4081,491,4201,124,4251,085,818,000,0001,073,834,000,000869,577,000,000827,080,000,000824,793,000,000557,436,000,000
       Other Current Assets 
108,780,000,000
119,468,000,000
82,186,000,000
160,314,000,000
66,744,000,000
130,104,000,000
56,311
72,819
143,344
77,873
204,008
63,146
187,979
76,532
133,657
81,624
150,117
100,602
128,154
111,399
157,110
164,202
167,502
65,528
75,163
231,757
146,675
49,083
74,638
225,672
220,900
117,316
65,517
154,607
125,310
135,518
118,714
91,257
85,675
122,536
136,538
199,889
284,750
238,041
353,857
179,365
271,275
150,123
192,777
180,768
139,728
204,994
130,488
100,972
132,179
132,586
165,422
225,422
260,107
152,086
19,608
21,776
20,981
160,777
206,571
181,730
319,821
325,383
569,283
497,377
505,406
1,064,282
1,343,119
1,466,690
1,466,6901,343,1191,064,282505,406497,377569,283325,383319,821181,730206,571160,77720,98121,77619,608152,086260,107225,422165,422132,586132,179100,972130,488204,994139,728180,768192,777150,123271,275179,365353,857238,041284,750199,889136,538122,53685,67591,257118,714135,518125,310154,60765,517117,316220,900225,67274,63849,083146,675231,75775,16365,528167,502164,202157,110111,399128,154100,602150,11781,624133,65776,532187,97963,146204,00877,873143,34472,81956,311130,104,000,00066,744,000,000160,314,000,00082,186,000,000119,468,000,000108,780,000,000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,385,523
9,062,176
8,908,822
9,843,824
10,279,597
10,640,014
11,974,633
13,300,891
14,460,328
14,865,047
15,430,301
22,214,035
24,959,685
28,560,686
28,560,68624,959,68522,214,03515,430,30114,865,04714,460,32813,300,89111,974,63310,640,01410,279,5979,843,8248,908,8229,062,1768,385,523000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
245,195,000,000
297,213,000,000
328,203,000,000
601,006,000,000
719,787,000,000
822,667,000,000
917,032
974,033
947,040
999,389
978,403
1,021,601
993,395
1,044,981
1,010,676
1,023,279
994,446
1,013,185
954,923
1,016,997
977,089
964,973
940,334
909,485
846,014
856,620
831,862
786,968
764,662
815,095
810,197
780,867
791,305
802,341
813,813
1,266,859
1,255,389
1,250,197
1,275,842
1,376,499
1,355,532
1,368,508
1,359,724
1,365,087
1,376,831
1,387,214
1,368,667
1,528,666
1,519,564
1,515,536
1,531,644
1,642,927
1,672,836
1,709,623
1,773,738
2,366,014
2,502,856
2,634,558
3,304,413
3,334,707
3,539,281
3,535,001
3,489,759
3,616,104
3,551,868
3,502,942
3,559,084
5,015,558
5,073,779
5,179,726
5,314,674
7,606,607
7,846,846
9,054,980
9,054,9807,846,8467,606,6075,314,6745,179,7265,073,7795,015,5583,559,0843,502,9423,551,8683,616,1043,489,7593,535,0013,539,2813,334,7073,304,4132,634,5582,502,8562,366,0141,773,7381,709,6231,672,8361,642,9271,531,6441,515,5361,519,5641,528,6661,368,6671,387,2141,376,8311,365,0871,359,7241,368,5081,355,5321,376,4991,275,8421,250,1971,255,3891,266,859813,813802,341791,305780,867810,197815,095764,662786,968831,862856,620846,014909,485940,334964,973977,0891,016,997954,9231,013,185994,4461,023,2791,010,6761,044,981993,3951,021,601978,403999,389947,040974,033917,032822,667,000,000719,787,000,000601,006,000,000328,203,000,000297,213,000,000245,195,000,000
       Goodwill 
3,855,000,000
20,556,000,000
22,199,000,000
52,141,000,000
54,734,000,000
55,884,000,000
57,702
60,081
79,825
187,616
213,546
188,801
210,233
188,502
209,717
188,874
210,860
189,133
210,546
185,696
207,608
0
0
185,719
207,226
0
0
207,248
207,350
0
0
207,603
207,578
207,480
207,554
202,433
202,433
202,433
202,433
202,433
198,017
198,017
197,923
197,793
197,793
197,793
197,793
197,793
197,793
197,793
197,793
197,793
197,793
197,793
197,793
197,793
197,793
197,793
197,793
197,793
197,793
197,793
197,793
197,793
160,396
197,793
196,568
196,568
196,568
196,568
196,568
196,568
196,568
196,568
196,568196,568196,568196,568196,568196,568196,568196,568197,793160,396197,793197,793197,793197,793197,793197,793197,793197,793197,793197,793197,793197,793197,793197,793197,793197,793197,793197,793197,793197,793197,793197,923198,017198,017202,433202,433202,433202,433202,433207,554207,480207,578207,60300207,350207,24800207,226185,71900207,608185,696210,546189,133210,860188,874209,717188,502210,233188,801213,546187,61679,82560,08157,70255,884,000,00054,734,000,00052,141,000,00022,199,000,00020,556,000,0003,855,000,000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26,148
43,897
51,831
55,591
1,205,503
1,159,837
1,189,711
1,152,809
1,115,794
1,104,264
1,044,133
0
0
0
0
0
0
0
0
0
0
00000000001,044,1331,104,2641,115,7941,152,8091,189,7111,159,8371,205,50355,59151,83143,89726,14800000000000000000000000000000000000000000000000000000
       Intangible Assets 
77,814,000,000
45,271,000,000
44,727,000,000
101,922,000,000
133,155,000,000
100,775,000,000
134,636
107,805
97,449
247,136
230,691
248,867
224,153
243,547
222,162
241,686
278,117
238,162
307,820
247,683
321,189
351,242
351,002
238,161
324,867
337,586
339,234
239,468
335,957
346,393
353,878
248,004
368,129
378,103
389,399
249,245
414,785
247,860
245,847
245,000
239,784
239,617
239,237
241,321
240,993
244,950
245,864
248,357
250,619
256,601
258,096
261,532
262,285
268,263
269,070
280,209
282,968
97,382
90,994
92,518
547,322
564,311
585,133
617,728
633,945
659,928
688,033
710,940
742,439
786,670
835,741
910,443
982,788
1,036,714
1,036,714982,788910,443835,741786,670742,439710,940688,033659,928633,945617,728585,133564,311547,32292,51890,99497,382282,968280,209269,070268,263262,285261,532258,096256,601250,619248,357245,864244,950240,993241,321239,237239,617239,784245,000245,847247,860414,785249,245389,399378,103368,129248,004353,878346,393335,957239,468339,234337,586324,867238,161351,002351,242321,189247,683307,820238,162278,117241,686222,162243,547224,153248,867230,691247,13697,449107,805134,636100,775,000,000133,155,000,000101,922,000,00044,727,000,00045,271,000,00077,814,000,000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,385,523
9,062,176
8,908,822
9,843,824
0
0
0
0
0
0
0
-1
0
0
00-100000009,843,8248,908,8229,062,1768,385,523000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
1,175,452,000,000
1,414,960,000,000
1,273,236,000,000
1,947,761,000,000
2,516,520,000,000
2,558,757,000,000
2,669,068
3,092,268
3,067,532
3,405,638
3,633,015
3,456,163
3,025,346
3,021,133
3,029,730
2,992,610
3,309,482
2,971,458
2,871,116
3,012,270
3,170,940
2,857,225
2,933,247
2,679,968
2,696,152
2,674,262
2,624,053
2,856,233
2,758,968
3,066,380
3,703,271
4,026,867
4,208,505
4,497,413
4,192,952
3,574,293
3,480,290
4,064,068
4,246,928
4,291,618
4,553,039
5,032,522
5,539,617
5,950,696
6,668,053
7,228,285
8,194,869
7,762,141
7,579,927
7,544,564
7,164,852
7,812,090
8,386,956
9,500,471
10,737,746
11,567,633
12,449,688
13,634,207
16,382,823
14,642,567
14,187,787
14,912,385
15,133,082
15,672,494
16,261,064
16,730,143
19,031,359
19,652,884
21,160,564
22,473,859
23,362,060
32,781,028
37,621,760
44,086,003
44,086,00337,621,76032,781,02823,362,06022,473,85921,160,56419,652,88419,031,35916,730,14316,261,06415,672,49415,133,08214,912,38514,187,78714,642,56716,382,82313,634,20712,449,68811,567,63310,737,7469,500,4718,386,9567,812,0907,164,8527,544,5647,579,9277,762,1418,194,8697,228,2856,668,0535,950,6965,539,6175,032,5224,553,0394,291,6184,246,9284,064,0683,480,2903,574,2934,192,9524,497,4134,208,5054,026,8673,703,2713,066,3802,758,9682,856,2332,624,0532,674,2622,696,1522,679,9682,933,2472,857,2253,170,9403,012,2702,871,1162,971,4583,309,4822,992,6103,029,7303,021,1333,025,3463,456,1633,633,0153,405,6383,067,5323,092,2682,669,0682,558,757,000,0002,516,520,000,0001,947,761,000,0001,273,236,000,0001,414,960,000,0001,175,452,000,000
   > Total Current Liabilities 
707,259,000,000
894,170,000,000
808,292,000,000
1,330,127,000,000
1,877,454,000,000
1,879,582,000,000
1,991,749
2,432,462
2,555,231
2,836,385
3,093,159
2,973,309
2,547,465
2,489,586
2,509,854
2,479,332
2,820,577
2,501,088
2,410,354
2,511,047
2,608,543
2,364,871
2,445,332
2,224,204
2,243,273
2,223,513
2,172,304
2,409,067
2,297,224
2,915,907
3,397,251
3,707,163
3,851,890
4,161,470
3,785,343
3,017,431
2,925,526
3,449,390
3,800,540
3,674,314
3,864,923
4,449,892
4,805,314
4,575,629
6,262,172
6,569,458
7,412,953
5,857,414
6,794,214
6,782,855
6,415,471
5,377,292
7,531,535
8,848,524
10,111,976
10,224,819
11,369,808
12,824,134
15,605,452
13,556,998
13,065,963
14,365,001
14,472,077
14,652,475
14,214,735
14,759,570
16,658,072
17,124,288
19,586,018
20,827,011
22,089,778
30,610,097
35,207,116
41,752,460
41,752,46035,207,11630,610,09722,089,77820,827,01119,586,01817,124,28816,658,07214,759,57014,214,73514,652,47514,472,07714,365,00113,065,96313,556,99815,605,45212,824,13411,369,80810,224,81910,111,9768,848,5247,531,5355,377,2926,415,4716,782,8556,794,2145,857,4147,412,9536,569,4586,262,1724,575,6294,805,3144,449,8923,864,9233,674,3143,800,5403,449,3902,925,5263,017,4313,785,3434,161,4703,851,8903,707,1633,397,2512,915,9072,297,2242,409,0672,172,3042,223,5132,243,2732,224,2042,445,3322,364,8712,608,5432,511,0472,410,3542,501,0882,820,5772,479,3322,509,8542,489,5862,547,4652,973,3093,093,1592,836,3852,555,2312,432,4621,991,7491,879,582,000,0001,877,454,000,0001,330,127,000,000808,292,000,000894,170,000,000707,259,000,000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,403,304
2,325,192
2,142,397
976,745
1,618,541
1,980,892
2,000,447
7,012,542
7,730,127
7,720,590
7,178,175
0
0
0
0
0
0
0
0
0
0
00000000007,178,1757,720,5907,730,1277,012,5422,000,4471,980,8921,618,541976,7452,142,3972,325,1922,403,30400000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,403,304
2,325,192
2,142,397
976,745
1,618,541
1,980,892
2,000,447
7,012,542
7,730,127
7,720,590
7,178,175
6,678,873
6,898,334
7,054,771
6,873,754
8,373,111
7,896,084
9,216,994
10,997,047
12,440,802
16,472,755
16,472,75512,440,80210,997,0479,216,9947,896,0848,373,1116,873,7547,054,7716,898,3346,678,8737,178,1757,720,5907,730,1277,012,5422,000,4471,980,8921,618,541976,7452,142,3972,325,1922,403,30400000000000000000000000000000000000000000000000000000
       Accounts payable 
481,796,000,000
718,220,000,000
683,442,000,000
1,131,886,000,000
1,691,179,000,000
1,562,878,000,000
1,695,473
2,064,592
2,069,222
1,875,054
2,302,071
1,889,272
1,921,470
1,513,288
1,821,310
1,547,963
2,273,840
1,447,137
1,936,882
1,995,187
1,876,661
1,662,266
1,704,885
1,691,003
1,792,580
1,813,398
1,714,899
1,861,376
1,769,183
2,052,276
2,544,950
2,913,103
3,007,332
3,249,654
2,775,565
2,141,734
2,078,670
2,367,232
2,490,244
2,815,631
2,685,027
3,069,202
3,544,406
3,720,176
3,929,108
3,958,401
4,538,042
4,536,791
3,822,621
3,483,536
3,213,268
3,683,188
4,006,460
4,873,979
5,379,191
5,751,347
6,203,658
6,583,114
7,468,549
5,792,577
4,913,341
5,493,595
5,506,791
6,127,709
6,204,055
6,412,064
7,598,035
8,060,078
9,264,606
10,870,176
10,370,401
16,026,589
19,107,124
20,306,335
20,306,33519,107,12416,026,58910,370,40110,870,1769,264,6068,060,0787,598,0356,412,0646,204,0556,127,7095,506,7915,493,5954,913,3415,792,5777,468,5496,583,1146,203,6585,751,3475,379,1914,873,9794,006,4603,683,1883,213,2683,483,5363,822,6214,536,7914,538,0423,958,4013,929,1083,720,1763,544,4063,069,2022,685,0272,815,6312,490,2442,367,2322,078,6702,141,7342,775,5653,249,6543,007,3322,913,1032,544,9502,052,2761,769,1831,861,3761,714,8991,813,3981,792,5801,691,0031,704,8851,662,2661,876,6611,995,1871,936,8821,447,1372,273,8401,547,9631,821,3101,513,2881,921,4701,889,2722,302,0711,875,0542,069,2222,064,5921,695,4731,562,878,000,0001,691,179,000,0001,131,886,000,000683,442,000,000718,220,000,000481,796,000,000
       Other Current Liabilities 
52,386,000,000
89,391,000,000
53,312,000,000
109,269,000,000
69,043,000,000
166,728,000,000
133,932
195,936
146,397
158,800
212,949
143,331
182,503
176,516
197,855
179,549
191,382
177,085
174,574
208,966
194,608
279,641
259,368
189,058
170,881
168,721
242,580
204,915
261,456
232,046
223,956
210,369
211,943
203,011
266,830
266,167
198,178
261,282
356,243
297,215
341,890
400,171
452,347
404,128
453,782
512,586
662,837
579,637
675,730
722,039
593,558
833,608
752,913
770,676
858,744
979,888
928,651
654,199
1,244,697
1,106,505
269,173
289,388
356,120
651,711
955,973
1,044,145
1,552,733
1,613,619
1,448,472
1,142,259
1,940,853
2,282,915
3,022,683
4,293,354
4,293,3543,022,6832,282,9151,940,8531,142,2591,448,4721,613,6191,552,7331,044,145955,973651,711356,120289,388269,1731,106,5051,244,697654,199928,651979,888858,744770,676752,913833,608593,558722,039675,730579,637662,837512,586453,782404,128452,347400,171341,890297,215356,243261,282198,178266,167266,830203,011211,943210,369223,956232,046261,456204,915242,580168,721170,881189,058259,368279,641194,608208,966174,574177,085191,382179,549197,855176,516182,503143,331212,949158,800146,397195,936133,932166,728,000,00069,043,000,000109,269,000,00053,312,000,00089,391,000,00052,386,000,000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,121,824
547,384
661,005
1,020,019
2,046,329
1,970,573
2,373,287
2,528,596
1,574,546
1,646,848
1,272,282
2,170,931
2,414,644
2,333,543
2,333,5432,414,6442,170,9311,272,2821,646,8481,574,5462,528,5962,373,2871,970,5732,046,3291,020,019661,005547,3841,121,824000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
13,144,000,000
13,795,000,000
22,661,000,000
20,582,000,000
24,873,000,000
16,429
18,456
20,571
19,995
21,295
30,582
18,552
26,677
18,908
31,020
33,891
34,674
69,621
31,914
30,007
45,301
45,921
36,188
35,555
35,466
36,900
44,866
49,415
71,453
66,910
66,016
73,513
75,199
91,363
95,320
65,543
64,920
70,189
118,614
99,895
70,731
86,472
121,974
136,524
117,796
121,945
103,017
95,259
110,423
114,447
153,260
152,937
167,315
174,581
189,220
196,369
280,360
321,341
336,083
356,584
320,289
435,595
451,938
476,731
478,177
505,238
694,921
831,456
797,497
822,571
1,125,709
1,172,676
1,478,580
1,478,5801,172,6761,125,709822,571797,497831,456694,921505,238478,177476,731451,938435,595320,289356,584336,083321,341280,360196,369189,220174,581167,315152,937153,260114,447110,42395,259103,017121,945117,796136,524121,97486,47270,73199,895118,61470,18964,92065,54395,32091,36375,19973,51366,01666,91071,45349,41544,86636,90035,46635,55536,18845,92145,30130,00731,91469,62134,67433,89131,02018,90826,67718,55230,58221,29519,99520,57118,45616,42924,873,000,00020,582,000,00022,661,000,00013,795,000,00013,144,000,0000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
354,420
365,439
386,224
397,756
415,819
429,360
448,079
456,568
475,562
498,096
528,242
546,845
573,693
596,411
609,948
638,556
680,254
726,242
789,738
845,089
891,761
891,761845,089789,738726,242680,254638,556609,948596,411573,693546,845528,242498,096475,562456,568448,079429,360415,819397,756386,224365,439354,42000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
667,994,000,000
788,681,000,000
916,536,000,000
862,527,000,000
992,656,000,000
1,024,187,000,000
1,103,921
1,138,045
1,076,511
1,061,620
1,073,659
1,191,930
1,096,119
1,148,742
1,102,058
1,201,566
1,038,498
1,118,827
1,017,198
783,109
636,475
929,946
990,140
1,007,143
972,517
1,011,727
1,017,107
999,994
1,012,300
1,099,592
1,073,374
990,088
1,042,578
1,006,497
989,263
1,265,617
1,262,939
1,184,348
1,155,866
1,262,687
1,314,560
1,394,299
1,366,956
1,326,116
1,283,599
1,274,839
1,233,357
1,524,537
1,609,860
1,717,182
1,800,518
1,779,236
1,812,443
1,839,838
1,803,117
2,205,269
2,207,693
2,411,055
2,922,797
3,229,140
3,057,131
3,386,307
3,468,189
3,690,656
3,950,597
4,447,359
4,935,305
7,071,747
7,630,671
8,436,275
7,350,975
9,441,862
10,176,899
11,706,465
11,706,46510,176,8999,441,8627,350,9758,436,2757,630,6717,071,7474,935,3054,447,3593,950,5973,690,6563,468,1893,386,3073,057,1313,229,1402,922,7972,411,0552,207,6932,205,2691,803,1171,839,8381,812,4431,779,2361,800,5181,717,1821,609,8601,524,5371,233,3571,274,8391,283,5991,326,1161,366,9561,394,2991,314,5601,262,6871,155,8661,184,3481,262,9391,265,617989,2631,006,4971,042,578990,0881,073,3741,099,5921,012,300999,9941,017,1071,011,727972,5171,007,143990,140929,946636,475783,1091,017,1981,118,8271,038,4981,201,5661,102,0581,148,7421,096,1191,191,9301,073,6591,061,6201,076,5111,138,0451,103,9211,024,187,000,000992,656,000,000862,527,000,000916,536,000,000788,681,000,000667,994,000,000
   Common Stock
0
425,390,000,000
474,201,000,000
484,700,000,000
524,135,000,000
159,100,000,000
569,732
159,100
159,100
159,100
159,100
159,100
159,100
159,100
159,100
159,100
159,100
159,100
159,100
175,456
175,456
335,456
335,456
335,456
335,456
753,218
753,218
335,456
335,456
753,218
753,218
335,456
335,456
335,456
335,456
335,456
335,456
335,456
335,456
335,456
335,456
335,456
335,456
335,456
335,456
335,456
335,456
335,456
335,456
335,456
335,456
335,456
335,456
335,456
335,456
335,456
335,456
335,456
335,456
335,456
335,456
335,456
335,456
335,456
335,456
335,456
335,456
335,456
335,456
335,456
335,456
335,456
335,456
335,456
335,456335,456335,456335,456335,456335,456335,456335,456335,456335,456335,456335,456335,456335,456335,456335,456335,456335,456335,456335,456335,456335,456335,456335,456335,456335,456335,456335,456335,456335,456335,456335,456335,456335,456335,456335,456335,456335,456335,456335,456335,456335,456335,456753,218753,218335,456335,456753,218753,218335,456335,456335,456335,456175,456175,456159,100159,100159,100159,100159,100159,100159,100159,100159,100159,100159,100159,100569,732159,100,000,000524,135,000,000484,700,000,000474,201,000,000425,390,000,0000
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 00000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,221,944
1,239,100
1,657,827
1,685,637
1,748,901
2,297,668
2,261,215
2,356,649
2,368,752
2,330,347
2,370,181
2,400,073
2,404,106
2,513,634
3,718,542
3,688,057
3,715,971
3,682,560
5,813,134
6,057,260
6,705,494
6,705,4946,057,2605,813,1343,682,5603,715,9713,688,0573,718,5422,513,6342,404,1062,400,0732,370,1812,330,3472,368,7522,356,6492,261,2152,297,6681,748,9011,685,6371,657,8271,239,1001,221,94400000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in TRY. All numbers in thousands.




Cash Flow

Currency in TRY. All numbers in thousands.