> Total Assets | 116,790 | 312,222 | 328,042 | 292,784 | 188,515 | 158,754 | 183,995 | 193,055 | 193,661 | 192,714 | 185,538 | 193,369 | 205,990 | 206,727 | 211,370 | 280,024 | 276,381 | 281,880 | 271,034 | 285,361 | 291,012 | 295,811 | 299,460 | 306,758 | 317,817 | 323,243 | 342,662 | 351,868 | 342,141 | 339,523 | 359,315 | 374,309 | 389,393 | 388,251 | 429,388 | 436,471 | 442,136 | 463,004 | 466,780 | 473,881 | 501,471 | 495,293 | 462,198 | 465,841 | 479,565 | 467,236 | 487,808 | 497,442 | 505,265 | 554,346 | 972,482 | 960,446 | 957,279 | 993,135 | 1,059,243 | 1,107,151 | 1,128,830 | 1,189,371 | 1,250,491 | 1,286,096 | 1,302,928 | 1,317,216 | 1,422,424 | 1,550,134 | 1,566,360 | 1,619,292 | 1,697,467 | 1,880,172 | 1,952,673 | 2,092,341 | 2,138,687 | 2,247,569 | 2,203,185 | 2,255,316 | 2,305,089 | 2,497,494 | 2,513,722 | 6,140,833 | 19,428,796 | 19,535,000 | 19,907,000 | 20,206,000 | 20,551,000 | 20,762,000 | 21,648,000 |
| 21,648,000 | 20,762,000 | 20,551,000 | 20,206,000 | 19,907,000 | 19,535,000 | 19,428,796 | 6,140,833 | 2,513,722 | 2,497,494 | 2,305,089 | 2,255,316 | 2,203,185 | 2,247,569 | 2,138,687 | 2,092,341 | 1,952,673 | 1,880,172 | 1,697,467 | 1,619,292 | 1,566,360 | 1,550,134 | 1,422,424 | 1,317,216 | 1,302,928 | 1,286,096 | 1,250,491 | 1,189,371 | 1,128,830 | 1,107,151 | 1,059,243 | 993,135 | 957,279 | 960,446 | 972,482 | 554,346 | 505,265 | 497,442 | 487,808 | 467,236 | 479,565 | 465,841 | 462,198 | 495,293 | 501,471 | 473,881 | 466,780 | 463,004 | 442,136 | 436,471 | 429,388 | 388,251 | 389,393 | 374,309 | 359,315 | 339,523 | 342,141 | 351,868 | 342,662 | 323,243 | 317,817 | 306,758 | 299,460 | 295,811 | 291,012 | 285,361 | 271,034 | 281,880 | 276,381 | 280,024 | 211,370 | 206,727 | 205,990 | 193,369 | 185,538 | 192,714 | 193,661 | 193,055 | 183,995 | 158,754 | 188,515 | 292,784 | 328,042 | 312,222 | 116,790 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103,818 | 0 | 115,751 | 118,378 | 131,563 | 137,267 | 133,610 | 144,556 | 153,436 | 164,696 | 242,131 | 249,369 | 142,816 | 155,863 | 161,969 | 161,664 | 187,325 | 203,255 | 213,122 | 260,255 | 308,782 | 301,490 | 314,634 | 354,566 | 414,454 | 466,823 | 340,605 | 397,477 | 476,519 | 532,647 | 562,887 | 604,247 | 709,905 | 757,817 | 777,613 | 849,720 | 850,576 | 956,480 | 918,350 | 1,069,634 | 1,150,224 | 1,237,464 | 1,239,973 | 1,310,340 | 1,414,442 | 1,593,101 | 1,623,547 | 5,252,743 | 1,406,601 | 1,409,000 | 1,328,000 | 1,408,000 | 1,572,000 | 1,653,000 | 1,816,000 |
| 1,816,000 | 1,653,000 | 1,572,000 | 1,408,000 | 1,328,000 | 1,409,000 | 1,406,601 | 5,252,743 | 1,623,547 | 1,593,101 | 1,414,442 | 1,310,340 | 1,239,973 | 1,237,464 | 1,150,224 | 1,069,634 | 918,350 | 956,480 | 850,576 | 849,720 | 777,613 | 757,817 | 709,905 | 604,247 | 562,887 | 532,647 | 476,519 | 397,477 | 340,605 | 466,823 | 414,454 | 354,566 | 314,634 | 301,490 | 308,782 | 260,255 | 213,122 | 203,255 | 187,325 | 161,664 | 161,969 | 155,863 | 142,816 | 249,369 | 242,131 | 164,696 | 153,436 | 144,556 | 133,610 | 137,267 | 131,563 | 118,378 | 115,751 | 0 | 103,818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,987 | 0 | 11,344 | 9,608 | 18,617 | 17,811 | 10,408 | 15,516 | 20,873 | 26,764 | 19,115 | 15,018 | 11,680 | 19,309 | 18,824 | 30,997 | 53,769 | 65,514 | 70,805 | 119,274 | 107,598 | 90,458 | 75,648 | 115,902 | 199,572 | 202,333 | 75,971 | 118,651 | 189,245 | 218,078 | 235,739 | 285,055 | 395,963 | 399,289 | 421,397 | 496,225 | 490,810 | 522,078 | 446,548 | 599,010 | 689,538 | 715,478 | 753,796 | 834,256 | 973,566 | 1,117,594 | 1,155,482 | 4,763,324 | 630,094 | 583,000 | 444,000 | 461,000 | 578,000 | 618,000 | 687,000 |
| 687,000 | 618,000 | 578,000 | 461,000 | 444,000 | 583,000 | 630,094 | 4,763,324 | 1,155,482 | 1,117,594 | 973,566 | 834,256 | 753,796 | 715,478 | 689,538 | 599,010 | 446,548 | 522,078 | 490,810 | 496,225 | 421,397 | 399,289 | 395,963 | 285,055 | 235,739 | 218,078 | 189,245 | 118,651 | 75,971 | 202,333 | 199,572 | 115,902 | 75,648 | 90,458 | 107,598 | 119,274 | 70,805 | 65,514 | 53,769 | 30,997 | 18,824 | 19,309 | 11,680 | 15,018 | 19,115 | 26,764 | 20,873 | 15,516 | 10,408 | 17,811 | 18,617 | 9,608 | 11,344 | 0 | 15,987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 18,495 | 22,871 | 24,601 | 25,159 | 23,055 | 21,086 | 13,424 | 19,615 | 19,185 | 18,325 | 13,244 | 22,796 | 24,732 | 18,669 | 15,697 | 32,379 | 31,671 | 30,945 | 28,090 | 38,151 | 33,998 | 33,184 | 27,410 | 41,334 | 43,764 | 43,657 | 38,655 | 52,705 | 54,071 | 48,300 | 38,768 | 53,593 | 52,128 | 48,857 | 42,830 | 64,584 | 67,072 | 68,637 | 57,291 | 68,670 | 64,164 | 67,533 | 58,361 | 72,457 | 78,850 | 67,485 | 67,275 | 76,193 | 81,566 | 77,858 | 102,166 | 112,719 | 132,999 | 127,093 | 104,045 | 157,780 | 140,679 | 143,992 | 133,514 | 160,841 | 178,186 | 173,145 | 153,614 | 194,970 | 184,818 | 186,025 | 189,231 | 231,637 | 253,668 | 242,412 | 240,179 | 274,530 | 218,978 | 236,751 | 226,295 | 248,319 | 227,707 | 239,138 | 391,000 | 414,000 | 459,000 | 433,000 | 454,000 | 618,000 | 680,000 |
| 680,000 | 618,000 | 454,000 | 433,000 | 459,000 | 414,000 | 391,000 | 239,138 | 227,707 | 248,319 | 226,295 | 236,751 | 218,978 | 274,530 | 240,179 | 242,412 | 253,668 | 231,637 | 189,231 | 186,025 | 184,818 | 194,970 | 153,614 | 173,145 | 178,186 | 160,841 | 133,514 | 143,992 | 140,679 | 157,780 | 104,045 | 127,093 | 132,999 | 112,719 | 102,166 | 77,858 | 81,566 | 76,193 | 67,275 | 67,485 | 78,850 | 72,457 | 58,361 | 67,533 | 64,164 | 68,670 | 57,291 | 68,637 | 67,072 | 64,584 | 42,830 | 48,857 | 52,128 | 53,593 | 38,768 | 48,300 | 54,071 | 52,705 | 38,655 | 43,657 | 43,764 | 41,334 | 27,410 | 33,184 | 33,998 | 38,151 | 28,090 | 30,945 | 31,671 | 32,379 | 15,697 | 18,669 | 24,732 | 22,796 | 13,244 | 18,325 | 19,185 | 19,615 | 13,424 | 21,086 | 23,055 | 25,159 | 24,601 | 22,871 | 18,495 |
---|
Other Current Assets | 0 | 0 | 2,399 | 0 | 1,466 | 0 | 1,534 | 0 | 0 | 0 | 3,046 | 0 | 0 | 0 | 3,092 | 0 | 0 | 0 | 4,199 | 0 | 0 | 0 | 3,215 | 0 | 0 | 0 | 6,098 | 0 | 0 | 532 | 45,984 | 4,788 | 56,573 | 53,941 | 56,336 | 67,021 | 67,383 | 68,637 | 66,854 | 69,438 | 159,855 | 171,694 | 68,727 | 74,104 | 78,850 | 67,485 | 73,640 | 76,193 | 81,566 | 77,858 | 109,508 | 112,719 | 133,318 | 127,093 | 112,598 | 158,170 | 140,679 | 143,992 | 141,620 | 160,841 | 178,186 | 173,145 | 163,386 | 204,142 | 198,844 | 196,557 | 198,580 | 257,022 | 282,584 | 264,225 | 251,866 | 287,459 | 234,810 | 251,772 | 236,849 | 260,630 | 243,429 | 253,681 | 463,613 | 490,000 | -1,000 | 1,000 | 0 | -1,000 | -1,000 |
| -1,000 | -1,000 | 0 | 1,000 | -1,000 | 490,000 | 463,613 | 253,681 | 243,429 | 260,630 | 236,849 | 251,772 | 234,810 | 287,459 | 251,866 | 264,225 | 282,584 | 257,022 | 198,580 | 196,557 | 198,844 | 204,142 | 163,386 | 173,145 | 178,186 | 160,841 | 141,620 | 143,992 | 140,679 | 158,170 | 112,598 | 127,093 | 133,318 | 112,719 | 109,508 | 77,858 | 81,566 | 76,193 | 73,640 | 67,485 | 78,850 | 74,104 | 68,727 | 171,694 | 159,855 | 69,438 | 66,854 | 68,637 | 67,383 | 67,021 | 56,336 | 53,941 | 56,573 | 4,788 | 45,984 | 532 | 0 | 0 | 6,098 | 0 | 0 | 0 | 3,215 | 0 | 0 | 0 | 4,199 | 0 | 0 | 0 | 3,092 | 0 | 0 | 0 | 3,046 | 0 | 0 | 0 | 1,534 | 0 | 1,466 | 0 | 2,399 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 255,497 | 0 | 273,642 | 269,873 | 297,825 | 299,204 | 308,526 | 318,448 | 313,344 | 309,185 | 259,340 | 245,924 | 319,382 | 309,978 | 317,596 | 305,572 | 300,483 | 294,187 | 292,143 | 294,091 | 663,700 | 658,956 | 642,645 | 638,569 | 644,789 | 640,328 | 788,225 | 791,894 | 773,972 | 753,449 | 740,041 | 712,969 | 712,519 | 792,317 | 788,747 | 769,572 | 846,891 | 923,692 | 1,034,323 | 1,022,707 | 988,463 | 1,010,105 | 963,212 | 944,976 | 890,648 | 904,393 | 890,177 | 888,090 | 18,022,195 | 18,126,000 | 18,579,000 | 18,798,000 | 18,978,000 | 19,109,000 | 19,832,000 |
| 19,832,000 | 19,109,000 | 18,978,000 | 18,798,000 | 18,579,000 | 18,126,000 | 18,022,195 | 888,090 | 890,177 | 904,393 | 890,648 | 944,976 | 963,212 | 1,010,105 | 988,463 | 1,022,707 | 1,034,323 | 923,692 | 846,891 | 769,572 | 788,747 | 792,317 | 712,519 | 712,969 | 740,041 | 753,449 | 773,972 | 791,894 | 788,225 | 640,328 | 644,789 | 638,569 | 642,645 | 658,956 | 663,700 | 294,091 | 292,143 | 294,187 | 300,483 | 305,572 | 317,596 | 309,978 | 319,382 | 245,924 | 259,340 | 309,185 | 313,344 | 318,448 | 308,526 | 299,204 | 297,825 | 269,873 | 273,642 | 0 | 255,497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 36,185 | 67,666 | 106,370 | 136,887 | 94,155 | 88,979 | 77,385 | 81,716 | 84,425 | 86,828 | 83,656 | 89,721 | 97,276 | 88,527 | 88,802 | 88,860 | 85,328 | 83,677 | 81,736 | 82,612 | 81,333 | 77,444 | 76,639 | 72,137 | 76,114 | 86,610 | 94,802 | 103,389 | 98,763 | 92,990 | 93,038 | 91,531 | 94,142 | 86,598 | 91,316 | 95,209 | 95,304 | 97,519 | 95,444 | 92,520 | 101,019 | 95,957 | 94,445 | 93,873 | 93,005 | 87,172 | 85,956 | 83,878 | 84,214 | 85,366 | 92,322 | 95,776 | 91,697 | 90,271 | 89,641 | 87,681 | 90,533 | 90,536 | 93,655 | 91,517 | 89,672 | 84,895 | 84,432 | 86,427 | 91,246 | 90,440 | 94,127 | 174,598 | 176,168 | 180,580 | 173,358 | 175,747 | 164,025 | 154,079 | 142,113 | 146,759 | 160,441 | 159,451 | 332,974 | 347,000 | 359,000 | 342,000 | 318,000 | 307,000 | 349,000 |
| 349,000 | 307,000 | 318,000 | 342,000 | 359,000 | 347,000 | 332,974 | 159,451 | 160,441 | 146,759 | 142,113 | 154,079 | 164,025 | 175,747 | 173,358 | 180,580 | 176,168 | 174,598 | 94,127 | 90,440 | 91,246 | 86,427 | 84,432 | 84,895 | 89,672 | 91,517 | 93,655 | 90,536 | 90,533 | 87,681 | 89,641 | 90,271 | 91,697 | 95,776 | 92,322 | 85,366 | 84,214 | 83,878 | 85,956 | 87,172 | 93,005 | 93,873 | 94,445 | 95,957 | 101,019 | 92,520 | 95,444 | 97,519 | 95,304 | 95,209 | 91,316 | 86,598 | 94,142 | 91,531 | 93,038 | 92,990 | 98,763 | 103,389 | 94,802 | 86,610 | 76,114 | 72,137 | 76,639 | 77,444 | 81,333 | 82,612 | 81,736 | 83,677 | 85,328 | 88,860 | 88,802 | 88,527 | 97,276 | 89,721 | 83,656 | 86,828 | 84,425 | 81,716 | 77,385 | 88,979 | 94,155 | 136,887 | 106,370 | 67,666 | 36,185 |
---|
Goodwill | 0 | 0 | 22,001 | 0 | 4,741 | 0 | 4,011 | 0 | 3,646 | 3,464 | 3,282 | 4,011 | 4,011 | 4,011 | 4,011 | 83,265 | 83,265 | 83,265 | 83,265 | 83,265 | 83,265 | 83,265 | 83,265 | 87,542 | 87,542 | 88,250 | 88,250 | 89,294 | 89,294 | 89,294 | 97,301 | 97,301 | 97,301 | 97,301 | 120,289 | 118,221 | 118,355 | 120,736 | 120,771 | 119,584 | 120,952 | 114,995 | 182,114 | 175,586 | 182,670 | 180,105 | 183,275 | 180,969 | 183,789 | 185,400 | 364,545 | 364,835 | 358,394 | 364,252 | 350,474 | 351,793 | 394,052 | 402,128 | 403,216 | 402,393 | 404,806 | 399,718 | 408,937 | 422,562 | 424,994 | 421,583 | 421,610 | 427,790 | 430,915 | 435,619 | 425,841 | 442,311 | 422,241 | 421,413 | 403,239 | 411,717 | 409,736 | 411,441 | 12,994,620 | 13,111,000 | 13,461,000 | 13,696,000 | 13,874,000 | 14,025,000 | 14,552,000 |
| 14,552,000 | 14,025,000 | 13,874,000 | 13,696,000 | 13,461,000 | 13,111,000 | 12,994,620 | 411,441 | 409,736 | 411,717 | 403,239 | 421,413 | 422,241 | 442,311 | 425,841 | 435,619 | 430,915 | 427,790 | 421,610 | 421,583 | 424,994 | 422,562 | 408,937 | 399,718 | 404,806 | 402,393 | 403,216 | 402,128 | 394,052 | 351,793 | 350,474 | 364,252 | 358,394 | 364,835 | 364,545 | 185,400 | 183,789 | 180,969 | 183,275 | 180,105 | 182,670 | 175,586 | 182,114 | 114,995 | 120,952 | 119,584 | 120,771 | 120,736 | 118,355 | 118,221 | 120,289 | 97,301 | 97,301 | 97,301 | 97,301 | 89,294 | 89,294 | 89,294 | 88,250 | 88,250 | 87,542 | 87,542 | 83,265 | 83,265 | 83,265 | 83,265 | 83,265 | 83,265 | 83,265 | 83,265 | 4,011 | 4,011 | 4,011 | 4,011 | 3,282 | 3,464 | 3,646 | 0 | 4,011 | 0 | 4,741 | 0 | 22,001 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,948 | 8,917 | 9,162 | 9,100 | 9,168 | 12,706 | 13,611 | 18,387 | 23,602 | 26,118 | 30,774 | 32,414 | 32,674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,674 | 32,414 | 30,774 | 26,118 | 23,602 | 18,387 | 13,611 | 12,706 | 9,168 | 9,100 | 9,162 | 8,917 | 8,948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 25,712 | 25,527 | 26,010 | 30,278 | 7,841 | 12,238 | 6,480 | 12,160 | 3,646 | 3,464 | 6,563 | 13,777 | 15,190 | 23,429 | 7,805 | 110,966 | 110,838 | 110,020 | 92,243 | 108,210 | 108,266 | 107,712 | 91,569 | 110,797 | 111,107 | 113,242 | 96,924 | 117,978 | 117,734 | 119,721 | 105,176 | 136,803 | 48,163 | 54,417 | 65,323 | 68,358 | 76,681 | 204,005 | 131,461 | 205,330 | 144,634 | 21,316 | 33,892 | 32,376 | 40,760 | 37,058 | 22,982 | 19,176 | 18,368 | 17,136 | 196,846 | 187,339 | 181,957 | 175,556 | 165,044 | 161,926 | 266,288 | 261,432 | 245,871 | 231,768 | 221,415 | 204,929 | 198,801 | 264,339 | 254,046 | 238,500 | 306,387 | 293,777 | 382,119 | 371,280 | 352,417 | 352,931 | 329,079 | 319,669 | 299,480 | 295,615 | 281,676 | 268,808 | 4,552,903 | 4,536,000 | 4,609,000 | 4,635,000 | 4,648,000 | 4,629,000 | 4,755,000 |
| 4,755,000 | 4,629,000 | 4,648,000 | 4,635,000 | 4,609,000 | 4,536,000 | 4,552,903 | 268,808 | 281,676 | 295,615 | 299,480 | 319,669 | 329,079 | 352,931 | 352,417 | 371,280 | 382,119 | 293,777 | 306,387 | 238,500 | 254,046 | 264,339 | 198,801 | 204,929 | 221,415 | 231,768 | 245,871 | 261,432 | 266,288 | 161,926 | 165,044 | 175,556 | 181,957 | 187,339 | 196,846 | 17,136 | 18,368 | 19,176 | 22,982 | 37,058 | 40,760 | 32,376 | 33,892 | 21,316 | 144,634 | 205,330 | 131,461 | 204,005 | 76,681 | 68,358 | 65,323 | 54,417 | 48,163 | 136,803 | 105,176 | 119,721 | 117,734 | 117,978 | 96,924 | 113,242 | 111,107 | 110,797 | 91,569 | 107,712 | 108,266 | 108,210 | 92,243 | 110,020 | 110,838 | 110,966 | 7,805 | 23,429 | 15,190 | 13,777 | 6,563 | 3,464 | 3,646 | 12,160 | 6,480 | 12,238 | 7,841 | 30,278 | 26,010 | 25,527 | 25,712 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,036 | 31,557 | 2,565 | 17,416 | 18,186 | 16,924 | 2,318 | 11,335 | 13,687 | 13,656 | 3,210 | 3,225 | 1,161 | 1,237 | 5,444 | 5,548 | 5,772 | 6,189 | 9,987 | 11,006 | 10,597 | 8,490 | 9,666 | 9,371 | 8,106 | 8,122 | 8,948 | 8,917 | 9,162 | 9,100 | 9,168 | 12,706 | 13,611 | 18,387 | 23,601 | 26,118 | 30,774 | 32,414 | 32,674 | 35,024 | 43,273 | 44,814 | 39,461 | 40,184 | 27,202 | 31,267 | 49,226 | 49,000 | 50,000 | 36,000 | 36,000 | 39,000 | 1,000 |
| 1,000 | 39,000 | 36,000 | 36,000 | 50,000 | 49,000 | 49,226 | 31,267 | 27,202 | 40,184 | 39,461 | 44,814 | 43,273 | 35,024 | 32,674 | 32,414 | 30,774 | 26,118 | 23,601 | 18,387 | 13,611 | 12,706 | 9,168 | 9,100 | 9,162 | 8,917 | 8,948 | 8,122 | 8,106 | 9,371 | 9,666 | 8,490 | 10,597 | 11,006 | 9,987 | 6,189 | 5,772 | 5,548 | 5,444 | 1,237 | 1,161 | 3,225 | 3,210 | 13,656 | 13,687 | 11,335 | 2,318 | 16,924 | 18,186 | 17,416 | 2,565 | 31,557 | 34,036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 29,940 | 52,648 | 86,301 | 70,961 | 76,070 | 60,111 | 40,560 | 41,649 | 39,528 | 36,823 | 34,964 | 32,574 | 36,917 | 34,428 | 34,920 | 63,728 | 60,232 | 59,986 | 50,395 | 52,720 | 49,903 | 50,368 | 46,076 | 49,692 | 54,173 | 50,258 | 50,274 | 47,672 | 44,237 | 40,872 | 47,246 | 48,699 | 57,129 | 60,475 | 103,055 | 110,932 | 119,260 | 122,762 | 122,877 | 123,823 | 144,491 | 523,516 | 183,216 | 179,948 | 186,867 | 162,468 | 165,208 | 155,332 | 162,006 | 170,096 | 269,911 | 218,618 | 220,079 | 192,178 | 214,271 | 222,555 | 233,056 | 233,124 | 230,107 | 209,265 | 213,468 | 176,507 | 193,775 | 218,738 | 221,269 | 208,358 | 201,255 | 282,941 | 349,328 | 364,709 | 341,059 | 320,958 | 315,638 | 294,616 | 288,075 | 333,539 | 362,780 | 364,747 | 4,087,926 | 3,993,000 | 3,917,000 | 3,804,000 | 3,811,000 | 3,747,000 | 3,969,000 |
| 3,969,000 | 3,747,000 | 3,811,000 | 3,804,000 | 3,917,000 | 3,993,000 | 4,087,926 | 364,747 | 362,780 | 333,539 | 288,075 | 294,616 | 315,638 | 320,958 | 341,059 | 364,709 | 349,328 | 282,941 | 201,255 | 208,358 | 221,269 | 218,738 | 193,775 | 176,507 | 213,468 | 209,265 | 230,107 | 233,124 | 233,056 | 222,555 | 214,271 | 192,178 | 220,079 | 218,618 | 269,911 | 170,096 | 162,006 | 155,332 | 165,208 | 162,468 | 186,867 | 179,948 | 183,216 | 523,516 | 144,491 | 123,823 | 122,877 | 122,762 | 119,260 | 110,932 | 103,055 | 60,475 | 57,129 | 48,699 | 47,246 | 40,872 | 44,237 | 47,672 | 50,274 | 50,258 | 54,173 | 49,692 | 46,076 | 50,368 | 49,903 | 52,720 | 50,395 | 59,986 | 60,232 | 63,728 | 34,920 | 34,428 | 36,917 | 32,574 | 34,964 | 36,823 | 39,528 | 41,649 | 40,560 | 60,111 | 76,070 | 70,961 | 86,301 | 52,648 | 29,940 |
---|
> Total Current Liabilities | 29,940 | 32,648 | 44,299 | 40,551 | 49,176 | 38,531 | 20,994 | 21,591 | 19,594 | 17,363 | 18,873 | 15,869 | 20,228 | 17,881 | 19,368 | 24,591 | 22,823 | 23,209 | 28,574 | 31,880 | 31,351 | 33,396 | 31,340 | 36,493 | 50,334 | 45,745 | 46,952 | 43,389 | 41,482 | 39,084 | 40,053 | 41,826 | 51,302 | 55,451 | 71,284 | 76,232 | 88,083 | 91,182 | 61,332 | 71,060 | 90,539 | 474,286 | 80,168 | 92,663 | 111,730 | 95,280 | 99,724 | 100,565 | 106,353 | 118,278 | 159,831 | 135,093 | 143,723 | 126,426 | 131,396 | 139,800 | 124,881 | 128,385 | 159,318 | 141,295 | 147,575 | 116,316 | 134,895 | 130,401 | 132,617 | 120,702 | 152,275 | 163,862 | 191,770 | 223,092 | 202,352 | 180,523 | 181,878 | 169,054 | 177,014 | 220,844 | 240,548 | 245,494 | 954,326 | 918,000 | 748,000 | 670,000 | 621,000 | 596,000 | 651,000 |
| 651,000 | 596,000 | 621,000 | 670,000 | 748,000 | 918,000 | 954,326 | 245,494 | 240,548 | 220,844 | 177,014 | 169,054 | 181,878 | 180,523 | 202,352 | 223,092 | 191,770 | 163,862 | 152,275 | 120,702 | 132,617 | 130,401 | 134,895 | 116,316 | 147,575 | 141,295 | 159,318 | 128,385 | 124,881 | 139,800 | 131,396 | 126,426 | 143,723 | 135,093 | 159,831 | 118,278 | 106,353 | 100,565 | 99,724 | 95,280 | 111,730 | 92,663 | 80,168 | 474,286 | 90,539 | 71,060 | 61,332 | 91,182 | 88,083 | 76,232 | 71,284 | 55,451 | 51,302 | 41,826 | 40,053 | 39,084 | 41,482 | 43,389 | 46,952 | 45,745 | 50,334 | 36,493 | 31,340 | 33,396 | 31,351 | 31,880 | 28,574 | 23,209 | 22,823 | 24,591 | 19,368 | 17,881 | 20,228 | 15,869 | 18,873 | 17,363 | 19,594 | 21,591 | 20,994 | 38,531 | 49,176 | 40,551 | 44,299 | 32,648 | 29,940 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,981 | 0 | 10,389 | 13,012 | 20,406 | 29,393 | 37,947 | 40,589 | 5,424 | 10,653 | 12,413 | 399,034 | 16,825 | 16,826 | 17,219 | 15,526 | 17,028 | 16,820 | 17,166 | 16,385 | 25,774 | 20,060 | 19,243 | 12,235 | 11,876 | 12,002 | 12,319 | 12,601 | 37,390 | 34,207 | 31,518 | 79 | 81 | 85 | 0 | 0 | 0 | 10,683 | 13,131 | 14,175 | 14,632 | 15,409 | 15,147 | 14,440 | 13,593 | 13,302 | 15,948 | 15,675 | 455,673 | 474,000 | 305,000 | 199,000 | 182,000 | 148,000 | 149,000 |
| 149,000 | 148,000 | 182,000 | 199,000 | 305,000 | 474,000 | 455,673 | 15,675 | 15,948 | 13,302 | 13,593 | 14,440 | 15,147 | 15,409 | 14,632 | 14,175 | 13,131 | 10,683 | 0 | 0 | 0 | 85 | 81 | 79 | 31,518 | 34,207 | 37,390 | 12,601 | 12,319 | 12,002 | 11,876 | 12,235 | 19,243 | 20,060 | 25,774 | 16,385 | 17,166 | 16,820 | 17,028 | 15,526 | 17,219 | 16,826 | 16,825 | 399,034 | 12,413 | 10,653 | 5,424 | 40,589 | 37,947 | 29,393 | 20,406 | 13,012 | 10,389 | 0 | 2,981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,856 | 34,653 | 31,950 | 79 | 81 | 85 | 0 | 0 | 0 | 29,033 | 33,635 | 31,072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 428,610 | 442,000 | 273,000 | 169,000 | 153,000 | 119,000 | 113,000 |
| 113,000 | 119,000 | 153,000 | 169,000 | 273,000 | 442,000 | 428,610 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,072 | 33,635 | 29,033 | 0 | 0 | 0 | 85 | 81 | 79 | 31,950 | 34,653 | 37,856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 11,523 | 0 | 9,615 | 0 | 6,399 | 0 | 0 | 6,563 | 8,680 | 5,846 | 8,635 | 6,855 | 7,263 | 8,931 | 6,167 | 8,023 | 9,170 | 10,989 | 9,521 | 12,372 | 9,505 | 10,963 | 16,817 | 14,207 | 23,531 | 14,544 | 11,523 | 13,075 | 14,697 | 15,149 | 16,274 | 19,642 | 26,643 | 19,286 | 17,380 | 18,206 | 19,865 | 23,743 | 21,258 | 18,464 | 17,444 | 20,815 | 16,788 | 12,030 | 15,596 | 17,567 | 11,106 | 19,444 | 22,282 | 20,436 | 20,415 | 17,668 | 21,749 | 22,785 | 21,806 | 23,272 | 24,286 | 24,609 | 24,274 | 27,793 | 30,598 | 24,876 | 28,195 | 26,483 | 32,085 | 40,039 | 36,088 | 40,517 | 29,314 | 30,934 | 38,850 | 23,848 | 25,922 | 47,601 | 46,901 | 45,079 | 173,081 | 179,000 | 187,000 | 201,000 | 181,000 | 174,000 | 224,000 |
| 224,000 | 174,000 | 181,000 | 201,000 | 187,000 | 179,000 | 173,081 | 45,079 | 46,901 | 47,601 | 25,922 | 23,848 | 38,850 | 30,934 | 29,314 | 40,517 | 36,088 | 40,039 | 32,085 | 26,483 | 28,195 | 24,876 | 30,598 | 27,793 | 24,274 | 24,609 | 24,286 | 23,272 | 21,806 | 22,785 | 21,749 | 17,668 | 20,415 | 20,436 | 22,282 | 19,444 | 11,106 | 17,567 | 15,596 | 12,030 | 16,788 | 20,815 | 17,444 | 18,464 | 21,258 | 23,743 | 19,865 | 18,206 | 17,380 | 19,286 | 26,643 | 19,642 | 16,274 | 15,149 | 14,697 | 13,075 | 11,523 | 14,544 | 23,531 | 14,207 | 16,817 | 10,963 | 9,505 | 12,372 | 9,521 | 10,989 | 9,170 | 8,023 | 6,167 | 8,931 | 7,263 | 6,855 | 8,635 | 5,846 | 8,680 | 6,563 | 0 | 0 | 6,399 | 0 | 9,615 | 0 | 11,523 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 17,265 | 0 | 33,211 | 0 | 13,200 | 0 | 0 | 9,405 | 7,948 | 7,650 | 9,003 | 8,447 | 9,461 | 11,016 | 12,012 | 10,542 | 12,851 | 14,338 | 15,277 | 14,471 | 15,396 | 19,091 | 21,658 | 20,679 | 20,204 | 26,628 | 27,742 | 22,376 | 22,375 | 23,696 | 24,639 | 22,797 | 24,235 | 27,553 | 32,756 | 32,387 | 36,043 | 36,664 | 56,868 | 56,788 | 45,899 | 55,022 | 77,723 | 67,724 | 67,100 | 66,178 | 78,081 | 82,449 | 111,775 | 94,597 | 104,065 | 96,523 | 97,771 | 105,013 | 90,756 | 92,512 | 97,642 | 82,479 | 91,783 | 88,444 | 104,216 | 105,440 | 104,422 | 94,219 | 120,190 | 113,140 | 142,551 | 168,400 | 158,406 | 134,180 | 127,881 | 130,766 | 137,499 | 159,941 | 177,699 | 146,094 | 299,083 | 265,000 | 256,000 | 270,000 | 258,000 | 274,000 | 53,000 |
| 53,000 | 274,000 | 258,000 | 270,000 | 256,000 | 265,000 | 299,083 | 146,094 | 177,699 | 159,941 | 137,499 | 130,766 | 127,881 | 134,180 | 158,406 | 168,400 | 142,551 | 113,140 | 120,190 | 94,219 | 104,422 | 105,440 | 104,216 | 88,444 | 91,783 | 82,479 | 97,642 | 92,512 | 90,756 | 105,013 | 97,771 | 96,523 | 104,065 | 94,597 | 111,775 | 82,449 | 78,081 | 66,178 | 67,100 | 67,724 | 77,723 | 55,022 | 45,899 | 56,788 | 56,868 | 36,664 | 36,043 | 32,387 | 32,756 | 27,553 | 24,235 | 22,797 | 24,639 | 23,696 | 22,375 | 22,376 | 27,742 | 26,628 | 20,204 | 20,679 | 21,658 | 19,091 | 15,396 | 14,471 | 15,277 | 14,338 | 12,851 | 10,542 | 12,012 | 11,016 | 9,461 | 8,447 | 9,003 | 7,650 | 7,948 | 9,405 | 0 | 0 | 13,200 | 0 | 33,211 | 0 | 17,265 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,193 | 0 | 5,827 | 5,024 | 31,771 | 34,700 | 31,177 | 31,580 | 61,545 | 52,763 | 53,952 | 49,230 | 103,048 | 87,285 | 75,137 | 67,188 | 65,484 | 54,767 | 55,653 | 51,818 | 110,080 | 83,525 | 76,356 | 65,752 | 82,875 | 82,755 | 108,175 | 104,739 | 70,789 | 67,970 | 65,893 | 60,191 | 58,880 | 88,337 | 88,652 | 87,656 | 48,980 | 119,079 | 157,558 | 141,617 | 138,707 | 140,435 | 133,760 | 125,562 | 111,061 | 112,695 | 122,232 | 119,253 | 3,133,600 | 3,075,000 | 3,169,000 | 3,134,000 | 3,190,000 | 3,151,000 | 3,318,000 |
| 3,318,000 | 3,151,000 | 3,190,000 | 3,134,000 | 3,169,000 | 3,075,000 | 3,133,600 | 119,253 | 122,232 | 112,695 | 111,061 | 125,562 | 133,760 | 140,435 | 138,707 | 141,617 | 157,558 | 119,079 | 48,980 | 87,656 | 88,652 | 88,337 | 58,880 | 60,191 | 65,893 | 67,970 | 70,789 | 104,739 | 108,175 | 82,755 | 82,875 | 65,752 | 76,356 | 83,525 | 110,080 | 51,818 | 55,653 | 54,767 | 65,484 | 67,188 | 75,137 | 87,285 | 103,048 | 49,230 | 53,952 | 52,763 | 61,545 | 31,580 | 31,177 | 34,700 | 31,771 | 5,024 | 5,827 | 0 | 7,193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52,181 | 48,810 | 46,743 | 55,880 | 52,609 | 2,026,821 | 1,983,000 | 2,038,000 | 2,009,000 | 2,043,000 | 2,007,000 | 2,125,000 |
| 2,125,000 | 2,007,000 | 2,043,000 | 2,009,000 | 2,038,000 | 1,983,000 | 2,026,821 | 52,609 | 55,880 | 46,743 | 48,810 | 52,181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 543 | 543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2,489 | 0 | 0 | 0 | 2,285 | 0 | 0 | 0 | 0 | 0 | 850 | 850 | 33,735 | 24,465 | 27,277 | 36,590 | 29,192 | 22,917 | 23,872 | 24,144 | 23,791 | 6,303 | 5,529 | 5,205 | 5,191 | 10,188 | 9,140 | 8,395 | 9,043 | 9,012 | 10,302 | 7,214 | 7,311 | 37,120 | 88,652 | 87,656 | 48,980 | 52,887 | 91,376 | 77,280 | 77,494 | 81,148 | 77,869 | 73,381 | 62,251 | 65,952 | 66,352 | 66,644 | 1,106,779 | 1,092,000 | 1,131,000 | 1,125,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1,125,000 | 1,131,000 | 1,092,000 | 1,106,779 | 66,644 | 66,352 | 65,952 | 62,251 | 73,381 | 77,869 | 81,148 | 77,494 | 77,280 | 91,376 | 52,887 | 48,980 | 87,656 | 88,652 | 37,120 | 7,311 | 7,214 | 10,302 | 9,012 | 9,043 | 8,395 | 9,140 | 10,188 | 5,191 | 5,205 | 5,529 | 6,303 | 23,791 | 24,144 | 23,872 | 22,917 | 29,192 | 36,590 | 27,277 | 24,465 | 33,735 | 850 | 850 | 0 | 0 | 0 | 0 | 0 | 2,285 | 0 | 0 | 0 | 2,489 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 543 | 543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66,999 | 0 | 0 | 0 | 51,772 | 0 | 0 | 0 | 41,905 | 0 | 0 | 0 | 36,524 | 0 | 0 | 0 | 34,111 | 0 | 0 | 0 | 58,436 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 58,436 | 0 | 0 | 0 | 34,111 | 0 | 0 | 0 | 36,524 | 0 | 0 | 0 | 41,905 | 0 | 0 | 0 | 51,772 | 0 | 0 | 0 | 66,999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 86,850 | 259,574 | 241,741 | 221,823 | 111,400 | 97,742 | 143,435 | 151,406 | 154,133 | 155,891 | 150,574 | 160,795 | 169,073 | 172,299 | 176,450 | 216,296 | 216,149 | 221,894 | 220,639 | 232,641 | 241,109 | 245,443 | 253,384 | 256,654 | 263,122 | 272,469 | 292,061 | 303,882 | 297,475 | 298,200 | 311,588 | 325,007 | 331,572 | 327,075 | 325,676 | 324,755 | 321,961 | 339,278 | 342,970 | 349,022 | 355,858 | -29,362 | 277,791 | 284,610 | 291,205 | 303,198 | 320,956 | 340,299 | 341,694 | 382,631 | 700,914 | 739,970 | 735,133 | 798,764 | 843,151 | 882,486 | 893,818 | 954,117 | 1,018,055 | 1,074,054 | 1,087,045 | 1,138,129 | 1,225,857 | 1,327,995 | 1,341,974 | 1,407,781 | 1,492,914 | 1,593,568 | 1,600,108 | 1,724,250 | 1,794,023 | 1,922,499 | 1,883,653 | 1,956,346 | 2,012,570 | 2,158,713 | 2,146,647 | 5,771,466 | 15,322,175 | 15,529,000 | 15,977,000 | 16,386,000 | 16,736,000 | 17,013,000 | 17,677,000 |
| 17,677,000 | 17,013,000 | 16,736,000 | 16,386,000 | 15,977,000 | 15,529,000 | 15,322,175 | 5,771,466 | 2,146,647 | 2,158,713 | 2,012,570 | 1,956,346 | 1,883,653 | 1,922,499 | 1,794,023 | 1,724,250 | 1,600,108 | 1,593,568 | 1,492,914 | 1,407,781 | 1,341,974 | 1,327,995 | 1,225,857 | 1,138,129 | 1,087,045 | 1,074,054 | 1,018,055 | 954,117 | 893,818 | 882,486 | 843,151 | 798,764 | 735,133 | 739,970 | 700,914 | 382,631 | 341,694 | 340,299 | 320,956 | 303,198 | 291,205 | 284,610 | 277,791 | -29,362 | 355,858 | 349,022 | 342,970 | 339,278 | 321,961 | 324,755 | 325,676 | 327,075 | 331,572 | 325,007 | 311,588 | 298,200 | 297,475 | 303,882 | 292,061 | 272,469 | 263,122 | 256,654 | 253,384 | 245,443 | 241,109 | 232,641 | 220,639 | 221,894 | 216,149 | 216,296 | 176,450 | 172,299 | 169,073 | 160,795 | 150,574 | 155,891 | 154,133 | 151,406 | 143,435 | 97,742 | 111,400 | 221,823 | 241,741 | 259,574 | 86,850 |
---|
Common Stock | 0 | 0 | 18,390 | 0 | 18,390 | 0 | 18,390 | 0 | 0 | 0 | 18,390 | 0 | 0 | 0 | 18,390 | 216,296 | 216,149 | 221,894 | 19,790 | 232,641 | 241,109 | 245,443 | 19,800 | 256,654 | 263,122 | 272,469 | 19,800 | 19,800 | 19,944 | 19,944 | 19,944 | 19,944 | 19,944 | 19,944 | 19,944 | 19,951 | 19,954 | 19,954 | 19,954 | 19,954 | 355,007 | 19,954 | 20,228 | 20,228 | 20,228 | 20,228 | 20,228 | 20,228 | 20,228 | 20,228 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 24,112 | 27,631 | 27,000 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 |
| 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | 27,000 | 27,631 | 24,112 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 22,144 | 20,228 | 20,228 | 20,228 | 20,228 | 20,228 | 20,228 | 20,228 | 20,228 | 19,954 | 355,007 | 19,954 | 19,954 | 19,954 | 19,954 | 19,951 | 19,944 | 19,944 | 19,944 | 19,944 | 19,944 | 19,944 | 19,944 | 19,800 | 19,800 | 272,469 | 263,122 | 256,654 | 19,800 | 245,443 | 241,109 | 232,641 | 19,790 | 221,894 | 216,149 | 216,296 | 18,390 | 0 | 0 | 0 | 18,390 | 0 | 0 | 0 | 18,390 | 0 | 18,390 | 0 | 18,390 | 0 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 494,610 | 494,610 | 494,610 | 483,763 | 494,610 | 494,610 | 494,610 | 4,025,886 | 13,543,973 | 13,544,000 | 13,544,000 | 13,544,000 | 13,544,000 | 13,544,000 | 13,544,000 |
| 13,544,000 | 13,544,000 | 13,544,000 | 13,544,000 | 13,544,000 | 13,544,000 | 13,543,973 | 4,025,886 | 494,610 | 494,610 | 494,610 | 483,763 | 494,610 | 494,610 | 494,610 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190,181 | 0 | 0 | 0 | 185,116 | 0 | 0 | 0 | 185,254 | 0 | 0 | 0 | 183,348 | 0 | 0 | 0 | 182,138 | 0 | 0 | 0 | 477,972 | 0 | 0 | 0 | 469,929 | 0 | 0 | 0 | 506,569 | 8,754 | 6,894 | -6,782 | 507,177 | 43,344 | 58,378 | 49,118 | 544,864 | 65,590 | 69,764 | 87,200 | 555,456 | 604,096 | 553,625 | 537,420 | 496,534 | 523,731 | 17,318 | 4,051,406 | 13,564,557 | 13,714,000 | 14,138,000 | 16,386,000 | 14,708,000 | 14,885,000 | 15,553,000 |
| 15,553,000 | 14,885,000 | 14,708,000 | 16,386,000 | 14,138,000 | 13,714,000 | 13,564,557 | 4,051,406 | 17,318 | 523,731 | 496,534 | 537,420 | 553,625 | 604,096 | 555,456 | 87,200 | 69,764 | 65,590 | 544,864 | 49,118 | 58,378 | 43,344 | 507,177 | -6,782 | 6,894 | 8,754 | 506,569 | 0 | 0 | 0 | 469,929 | 0 | 0 | 0 | 477,972 | 0 | 0 | 0 | 182,138 | 0 | 0 | 0 | 183,348 | 0 | 0 | 0 | 185,254 | 0 | 0 | 0 | 185,116 | 0 | 0 | 0 | 190,181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|