25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Van Lanschot NV
Buy, Hold or Sell?

Let's analyze Van Lanschot NV together

I guess you are interested in Van Lanschot NV. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Van Lanschot NV. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Van Lanschot NV

I send you an email if I find something interesting about Van Lanschot NV.

1. Quick Overview

1.1. Quick analysis of Van Lanschot NV (30 sec.)










1.2. What can you expect buying and holding a share of Van Lanschot NV? (30 sec.)

How much money do you get?

How much money do you get?
€17.03
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
€29.30
Expected worth in 1 year
€16.49
How sure are you?
90.0%

+ What do you gain per year?

Total Gains per Share
€2.79
Return On Investment
6.3%

For what price can you sell your share?

Current Price per Share
€44.60
Expected price per share
€41.45 - €
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Van Lanschot NV (5 min.)




Live pricePrice per Share (EOD)
€44.60
Intrinsic Value Per Share
€-170.96 - €252.67
Total Value Per Share
€-141.66 - €281.97

2.2. Growth of Van Lanschot NV (5 min.)




Is Van Lanschot NV growing?

Current yearPrevious yearGrowGrow %
How rich?$1.3b$1.5b-$147.6m-10.8%

How much money is Van Lanschot NV making?

Current yearPrevious yearGrowGrow %
Making money$136.6m$91.8m$44.7m32.8%
Net Profit Margin13.2%15.0%--

How much money comes from the company's main activities?

2.3. Financial Health of Van Lanschot NV (5 min.)




2.4. Comparing to competitors in the Banks - Regional industry (5 min.)




  Industry Rankings (Banks - Regional)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Van Lanschot NV?

Welcome investor! Van Lanschot NV's management wants to use your money to grow the business. In return you get a share of Van Lanschot NV.

First you should know what it really means to hold a share of Van Lanschot NV. And how you can make/lose money.

Speculation

The Price per Share of Van Lanschot NV is €44.60. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Van Lanschot NV.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Van Lanschot NV, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €29.30. Based on the TTM, the Book Value Change Per Share is €-3.20 per quarter. Based on the YOY, the Book Value Change Per Share is €-0.84 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €3.90 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Van Lanschot NV.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps3.217.2%3.217.2%1.994.5%2.455.5%2.164.8%
Usd Book Value Change Per Share-3.50-7.8%-3.50-7.8%-0.92-2.1%-0.15-0.3%-0.26-0.6%
Usd Dividend Per Share4.269.5%4.269.5%3.838.6%2.786.2%2.104.7%
Usd Total Gains Per Share0.761.7%0.761.7%2.916.5%2.635.9%1.844.1%
Usd Price Per Share30.72-30.72-23.90-24.68-23.81-
Price to Earnings Ratio9.57-9.57-12.03-11.63-12.90-
Price-to-Total Gains Ratio40.36-40.36-8.21-15.82-2.18-
Price to Book Ratio0.96-0.96-0.67-0.72-0.69-
Price-to-Total Gains Ratio40.36-40.36-8.21-15.82-2.18-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share48.66752
Number of shares20
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share4.262.78
Usd Book Value Change Per Share-3.50-0.15
Usd Total Gains Per Share0.762.63
Gains per Quarter (20 shares)15.2252.55
Gains per Year (20 shares)60.88210.21
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1341-28051223-12200
2681-559112445-25410
31022-839173668-37620
41362-1119234890-49830
51703-13982951113-621040
62043-16783561335-741250
72384-19584171558-861460
82724-22374781780-991670
93065-25175392003-1111880
103405-27976002225-1232090

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%20.02.00.090.9%
Book Value Change Per Share0.01.00.00.0%1.02.00.033.3%3.02.00.060.0%5.05.00.050.0%11.011.00.050.0%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%21.00.01.095.5%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%9.01.00.090.0%15.07.00.068.2%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Van Lanschot NV compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---3.204-3.2040%-0.842-74%-0.141-96%-0.238-93%
Book Value Per Share--29.30229.3020%32.505-10%31.679-8%31.555-7%
Current Ratio--0.3360.3360%125.401-100%167.647-100%119.387-100%
Debt To Asset Ratio--0.9260.9260%0.919+1%0.915+1%0.914+1%
Debt To Equity Ratio--12.50112.5010%11.312+11%10.892+15%10.760+16%
Dividend Per Share--3.9013.9010%3.510+11%2.549+53%1.925+103%
Eps--2.9422.9420%1.820+62%2.244+31%1.981+48%
Free Cash Flow Per Share--6.0096.0090%5.160+16%15.967-62%11.941-50%
Free Cash Flow To Equity Per Share--2.5982.5980%0.744+249%11.456-77%4.844-46%
Gross Profit Margin--0.9030.9030%0.896+1%0.9050%0.849+6%
Intrinsic Value_10Y_max--252.669--------
Intrinsic Value_10Y_min---170.961--------
Intrinsic Value_1Y_max--18.024--------
Intrinsic Value_1Y_min--4.659--------
Intrinsic Value_3Y_max--59.714--------
Intrinsic Value_3Y_min---4.792--------
Intrinsic Value_5Y_max--108.108--------
Intrinsic Value_5Y_min---34.764--------
Market Cap1884867360.000+36%1198070727.8501198070727.8500%931354002.000+29%958803721.970+25%923761454.185+30%
Net Profit Margin--0.1320.1320%0.150-12%0.171-23%0.156-15%
Operating Margin--0.0030.0030%0.394-99%0.217-99%0.447-99%
Operating Ratio--0.1600.1600%0.828-81%0.706-77%0.758-79%
Pb Ratio1.522+37%0.9610.9610%0.674+43%0.718+34%0.694+38%
Pe Ratio15.162+37%9.5709.5700%12.032-20%11.628-18%12.895-26%
Price Per Share44.600+37%28.15028.1500%21.900+29%22.620+24%21.825+29%
Price To Free Cash Flow Ratio7.422+37%4.6854.6850%4.244+10%2.386+96%-1.525+133%
Price To Total Gains Ratio63.952+37%40.36440.3640%8.211+392%15.815+155%2.183+1749%
Quick Ratio---0.973-0.9730%125.401-101%167.698-101%121.064-101%
Return On Assets--0.0070.0070%0.005+50%0.006+19%0.006+35%
Return On Equity--0.1000.1000%0.061+65%0.075+34%0.065+54%
Total Gains Per Share--0.6970.6970%2.667-74%2.408-71%1.687-59%
Usd Book Value--1360823515.7091360823515.7090%1508446508.800-10%1464708375.462-7%1457096491.731-7%
Usd Book Value Change Per Share---3.496-3.4960%-0.919-74%-0.154-96%-0.260-93%
Usd Book Value Per Share--31.97431.9740%35.470-10%34.568-8%34.433-7%
Usd Dividend Per Share--4.2574.2570%3.830+11%2.782+53%2.100+103%
Usd Eps--3.2103.2100%1.986+62%2.449+31%2.162+48%
Usd Free Cash Flow--279076582.400279076582.4000%239478025.600+17%737015466.880-62%551034176.000-49%
Usd Free Cash Flow Per Share--6.5576.5570%5.631+16%17.423-62%13.030-50%
Usd Free Cash Flow To Equity Per Share--2.8352.8350%0.812+249%12.501-77%5.285-46%
Usd Market Cap2056767263.232+36%1307334778.2301307334778.2300%1016293486.982+29%1046246621.414+25%1008008498.807+30%
Usd Price Per Share48.668+37%30.71730.7170%23.897+29%24.683+24%23.815+29%
Usd Profit--136613875.200136613875.2000%91829936.000+49%109302012.160+25%94488972.160+45%
Usd Revenue--1033278012.8001033278012.8000%613456272.000+68%650039624.960+59%607387672.320+70%
Usd Total Gains Per Share--0.7610.7610%2.910-74%2.628-71%1.841-59%
 EOD+4 -4MRQTTM+0 -0YOY+20 -165Y+14 -2210Y+15 -21

3.3 Fundamental Score

Let's check the fundamental score of Van Lanschot NV based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1515.162
Price to Book Ratio (EOD)Between0-11.522
Net Profit Margin (MRQ)Greater than00.132
Operating Margin (MRQ)Greater than00.003
Quick Ratio (MRQ)Greater than1-0.973
Current Ratio (MRQ)Greater than10.336
Debt to Asset Ratio (MRQ)Less than10.926
Debt to Equity Ratio (MRQ)Less than112.501
Return on Equity (MRQ)Greater than0.150.100
Return on Assets (MRQ)Greater than0.050.007
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Van Lanschot NV based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose44.700
Total1/1 (100.0%)

4. In-depth Analysis

4.1 About Van Lanschot NV

Van Lanschot Kempen NV provides various financial services in the Netherlands and internationally. It operates through Private Clients, Wholesale and Institutional Clients, Investment Banking Clients, and Other segments. The company offers private banking services for entrepreneurs, family businesses, business professionals and executives, healthcare professionals, foundations, and associations. It provides online investment coach targets affluent individuals and millennials; and a range of investment strategies and fiduciary services to banks, wealth managers, family offices, pension funds, and insurers. In addition, the company offers specialist services, including equities research and trading, mergers and acquisitions services, capital market transactions, and debt advisory services to corporate and institutional investors. Further, it engages in the interest rate, market and liquidity risk management, and structured products activities. The company was formerly known as Van Lanschot Kempen Wealth Management NV and changed its name to Van Lanschot Kempen NV in July 2021. Van Lanschot Kempen NV was founded in 1737 and is headquartered in 's-Hertogenbosch, the Netherlands.

Fundamental data was last updated by Penke on 2024-10-01 20:22:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating inefficient.
The company is very efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is unable to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Van Lanschot NV earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Van Lanschot NV to the Banks - Regional industry mean.
  • A Net Profit Margin of 13.2% means that €0.13 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Van Lanschot NV:

  • The MRQ is 13.2%. The company is making a huge profit. +2
  • The TTM is 13.2%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ13.2%TTM13.2%0.0%
TTM13.2%YOY15.0%-1.7%
TTM13.2%5Y17.1%-3.9%
5Y17.1%10Y15.6%+1.5%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ13.2%28.6%-15.4%
TTM13.2%30.5%-17.3%
YOY15.0%27.5%-12.5%
5Y17.1%23.9%-6.8%
10Y15.6%20.7%-5.1%
4.3.1.2. Return on Assets

Shows how efficient Van Lanschot NV is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Van Lanschot NV to the Banks - Regional industry mean.
  • 0.7% Return on Assets means that Van Lanschot NV generated €0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Van Lanschot NV:

  • The MRQ is 0.7%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.7%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.7%TTM0.7%0.0%
TTM0.7%YOY0.5%+0.2%
TTM0.7%5Y0.6%+0.1%
5Y0.6%10Y0.6%+0.1%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7%0.2%+0.5%
TTM0.7%0.2%+0.5%
YOY0.5%0.2%+0.3%
5Y0.6%0.2%+0.4%
10Y0.6%0.2%+0.4%
4.3.1.3. Return on Equity

Shows how efficient Van Lanschot NV is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Van Lanschot NV to the Banks - Regional industry mean.
  • 10.0% Return on Equity means Van Lanschot NV generated €0.10 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Van Lanschot NV:

  • The MRQ is 10.0%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 10.0%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ10.0%TTM10.0%0.0%
TTM10.0%YOY6.1%+4.0%
TTM10.0%5Y7.5%+2.5%
5Y7.5%10Y6.5%+1.0%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ10.0%2.3%+7.7%
TTM10.0%2.6%+7.4%
YOY6.1%2.8%+3.3%
5Y7.5%2.4%+5.1%
10Y6.5%2.8%+3.7%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Van Lanschot NV.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Van Lanschot NV is operating .

  • Measures how much profit Van Lanschot NV makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Van Lanschot NV to the Banks - Regional industry mean.
  • An Operating Margin of 0.3% means the company generated €0.00  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Van Lanschot NV:

  • The MRQ is 0.3%. The company is operating inefficient. -1
  • The TTM is 0.3%. The company is operating inefficient. -1
Trends
Current periodCompared to+/- 
MRQ0.3%TTM0.3%0.0%
TTM0.3%YOY39.4%-39.1%
TTM0.3%5Y21.7%-21.5%
5Y21.7%10Y44.7%-22.9%
4.3.2.2. Operating Ratio

Measures how efficient Van Lanschot NV is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Banks - Regional industry mean).
  • An Operation Ratio of 0.16 means that the operating costs are €0.16 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Van Lanschot NV:

  • The MRQ is 0.160. The company is very efficient in keeping operating costs low. +2
  • The TTM is 0.160. The company is very efficient in keeping operating costs low. +2
Trends
Current periodCompared to+/- 
MRQ0.160TTM0.1600.000
TTM0.160YOY0.828-0.668
TTM0.1605Y0.706-0.546
5Y0.70610Y0.758-0.052
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Van Lanschot NV.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Van Lanschot NV is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Banks - Regional industry mean).
  • A Current Ratio of 0.34 means the company has €0.34 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Van Lanschot NV:

  • The MRQ is 0.336. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.336. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.336TTM0.3360.000
TTM0.336YOY125.401-125.065
TTM0.3365Y167.647-167.311
5Y167.64710Y119.387+48.260
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
TTM0.3363.684-3.348
YOY125.4011.484+123.917
5Y167.6471.126+166.521
10Y119.38712.007+107.380
4.4.3.2. Quick Ratio

Measures if Van Lanschot NV is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Van Lanschot NV to the Banks - Regional industry mean.
  • A Quick Ratio of -0.97 means the company can pay off €-0.97 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Van Lanschot NV:

  • The MRQ is -0.973. The company is unable to pay all its short-term debts with the most liquid assets. -2
  • The TTM is -0.973. The company is unable to pay all its short-term debts with the most liquid assets. -2
Trends
Current periodCompared to+/- 
MRQ-0.973TTM-0.9730.000
TTM-0.973YOY125.401-126.374
TTM-0.9735Y167.698-168.671
5Y167.69810Y121.064+46.634
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
TTM-0.9731.493-2.466
YOY125.4011.485+123.916
5Y167.6980.695+167.003
10Y121.06418.305+102.759
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Van Lanschot NV.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Van Lanschot NV assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Van Lanschot NV to Banks - Regional industry mean.
  • A Debt to Asset Ratio of 0.93 means that Van Lanschot NV assets are financed with 92.6% credit (debt) and the remaining percentage (100% - 92.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Van Lanschot NV:

  • The MRQ is 0.926. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.926. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.926TTM0.9260.000
TTM0.926YOY0.919+0.007
TTM0.9265Y0.915+0.011
5Y0.91510Y0.914+0.001
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9260.916+0.010
TTM0.9260.525+0.401
YOY0.9190.526+0.393
5Y0.9150.762+0.153
10Y0.9140.847+0.067
4.5.4.2. Debt to Equity Ratio

Measures if Van Lanschot NV is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Van Lanschot NV to the Banks - Regional industry mean.
  • A Debt to Equity ratio of 1,250.1% means that company has €12.50 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Van Lanschot NV:

  • The MRQ is 12.501. The company is unable to pay all its debts with equity. -1
  • The TTM is 12.501. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ12.501TTM12.5010.000
TTM12.501YOY11.312+1.189
TTM12.5015Y10.892+1.609
5Y10.89210Y10.760+0.132
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ12.50110.941+1.560
TTM12.5016.545+5.956
YOY11.3126.424+4.888
5Y10.8929.403+1.489
10Y10.76011.740-0.980
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Van Lanschot NV generates.

  • Above 15 is considered overpriced but always compare Van Lanschot NV to the Banks - Regional industry mean.
  • A PE ratio of 9.57 means the investor is paying €9.57 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Van Lanschot NV:

  • The EOD is 15.162. Based on the earnings, the company is fair priced.
  • The MRQ is 9.570. Based on the earnings, the company is underpriced. +1
  • The TTM is 9.570. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD15.162MRQ9.570+5.592
MRQ9.570TTM9.5700.000
TTM9.570YOY12.032-2.463
TTM9.5705Y11.628-2.059
5Y11.62810Y12.895-1.267
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD15.1625.194+9.968
MRQ9.5704.498+5.072
TTM9.5704.602+4.968
YOY12.0325.644+6.388
5Y11.6289.300+2.328
10Y12.8959.643+3.252
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Van Lanschot NV:

  • The EOD is 7.422. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 4.685. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 4.685. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD7.422MRQ4.685+2.737
MRQ4.685TTM4.6850.000
TTM4.685YOY4.244+0.441
TTM4.6855Y2.386+2.298
5Y2.38610Y-1.525+3.911
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD7.4220.422+7.000
MRQ4.6850.366+4.319
TTM4.685-0.773+5.458
YOY4.2440.081+4.163
5Y2.3860.389+1.997
10Y-1.5250.041-1.566
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Van Lanschot NV is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Banks - Regional industry mean).
  • A PB ratio of 0.96 means the investor is paying €0.96 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Van Lanschot NV:

  • The EOD is 1.522. Based on the equity, the company is underpriced. +1
  • The MRQ is 0.961. Based on the equity, the company is cheap. +2
  • The TTM is 0.961. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD1.522MRQ0.961+0.561
MRQ0.961TTM0.9610.000
TTM0.961YOY0.674+0.287
TTM0.9615Y0.718+0.242
5Y0.71810Y0.694+0.025
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD1.5220.472+1.050
MRQ0.9610.409+0.552
TTM0.9610.240+0.721
YOY0.6740.306+0.368
5Y0.7180.649+0.069
10Y0.6940.920-0.226
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2019-12-312020-12-312021-12-312022-12-312023-12-31
Other Current Liabilities  -20,8723,708-17,1647,324-9,840-21,103-30,9439,222,0189,191,075
Inventory  -1,752,681-823,024-2,575,705-1,351,322-3,927,027555,787-3,371,2406,162,4162,791,176
Long-term Assets Other  -17,5731,260-16,3138,555-7,758-5,207-12,96512,906,75312,893,788
Cash and Short Term Investments  2,171,900457,5712,629,4711,613,1994,242,670-478,9013,763,769-6,689,086-2,925,317
Net Working Capital  2,272,341436,9382,709,2791,647,6784,356,957-507,6083,849,349-10,037,324-6,187,975



6.2. Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets16,835,885
Total Liabilities15,588,796
Total Stockholder Equity1,246,996
 As reported
Total Liabilities 15,588,796
Total Stockholder Equity+ 1,246,996
Total Assets = 16,835,885

Assets

Total Assets16,835,885
Total Current Assets3,136,632
Long-term Assets13,699,253
Total Current Assets
Cash And Cash Equivalents 3,356,134
Short-term Investments -6,281,451
Net Receivables 134,141
Inventory 2,791,176
Other Current Assets 3,136,632
Total Current Assets  (as reported)3,136,632
Total Current Assets  (calculated)3,136,632
+/-0
Long-term Assets
Property Plant Equipment 65,159
Goodwill 179,363
Long Term Investments 3,955,724
Intangible Assets 133,686
Long-term Assets Other 12,893,788
Long-term Assets  (as reported)13,699,253
Long-term Assets  (calculated)17,227,720
+/- 3,528,467

Liabilities & Shareholders' Equity

Total Current Liabilities9,324,607
Long-term Liabilities6,264,189
Total Stockholder Equity1,246,996
Total Current Liabilities
Short-term Debt 127,412
Accounts payable 6,120
Other Current Liabilities 9,191,075
Total Current Liabilities  (as reported)9,324,607
Total Current Liabilities  (calculated)9,324,607
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)6,264,189
Long-term Liabilities  (calculated)0
+/- 6,264,189
Total Stockholder Equity
Common Stock43,040
Retained Earnings 1,047,316
Accumulated Other Comprehensive Income -40,842
Other Stockholders Equity 197,482
Total Stockholder Equity (as reported)1,246,996
Total Stockholder Equity (calculated)1,246,996
+/-0
Other
Capital Stock43,040
Cash and Short Term Investments -2,925,317
Common Stock Shares Outstanding 42,560
Liabilities and Stockholders Equity 16,835,885
Net Debt -861,362
Net Invested Capital 3,503,896
Net Working Capital -6,187,975
Property Plant and Equipment Gross 115,574
Short Long Term Debt Total 2,494,772



6.3. Balance Sheets Structured

Currency in EUR. All numbers in thousands.

 Trend2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-312003-12-312002-12-31
> Total Assets 
11,288,864
11,578,366
16,577,779
1,279,310
1,367,367
21,718,834
20,691,896
21,264,839
20,325,117
18,453,522
17,987,724
17,670,365
17,259,438
15,495,720
14,877,411
14,658,875
13,980,007
14,318,853
15,149,026
16,306,596
17,017,913
16,835,885
16,835,88517,017,91316,306,59615,149,02614,318,85313,980,00714,658,87514,877,41115,495,72017,259,43817,670,36517,987,72418,453,52220,325,11721,264,83920,691,89621,718,8341,367,3671,279,31016,577,77911,578,36611,288,864
   > Total Current Assets 
1,932,333
1,930,960
92,166
82,063
84,770
3,494,141
646,931
332,292
1,454,324
1,699,271
3,917,161
4,185,333
3,058,900
2,130,701
2,888,575
3,052,411
2,333,039
2,293,213
2,726,443
4,366,797
3,880,292
3,136,632
3,136,6323,880,2924,366,7972,726,4432,293,2132,333,0393,052,4112,888,5752,130,7013,058,9004,185,3333,917,1611,699,2711,454,324332,292646,9313,494,14184,77082,06392,1661,930,9601,932,333
       Cash And Cash Equivalents 
1,932,333
1,930,960
92,166
82,063
84,770
3,410,475
584,215
204,970
414,251
1,154,324
3,815,358
4,094,452
2,962,120
2,044,583
2,827,524
2,931,018
2,158,129
2,171,900
2,629,471
4,242,670
3,763,769
3,356,134
3,356,1343,763,7694,242,6702,629,4712,171,9002,158,1292,931,0182,827,5242,044,5832,962,1204,094,4523,815,3581,154,324414,251204,970584,2153,410,47584,77082,06392,1661,930,9601,932,333
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
142,154
31,426
53,911
61,252
270,524
32,675
0
0
0
-6,281,451
-6,281,45100032,675270,52461,25253,91131,426142,154000000000000
       Net Receivables 
0
0
0
0
0
83,666
62,716
127,322
1,040,073
544,947
101,803
90,881
96,780
86,118
61,051
121,393
174,910
121,313
96,972
124,127
116,523
134,141
134,141116,523124,12796,972121,313174,910121,39361,05186,11896,78090,881101,803544,9471,040,073127,32262,71683,66600000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
13,926
80,681
65,885
145,961
35,857
97,463
1,752,681
2,575,705
3,927,027
3,371,240
3,136,632
3,136,6323,371,2403,927,0272,575,7051,752,68197,46335,857145,96165,88580,68113,92600000000000
   > Long-term Assets 
860,227
1,345,197
1,966,382
2,177,921
1,749,557
1,958,934
1,738,436
2,342,940
2,173,065
2,213,898
2,306,603
2,664,824
4,560,546
4,146,490
3,303,789
3,439,252
3,347,167
4,006,948
4,263,872
3,569,815
3,971,642
13,699,253
13,699,2533,971,6423,569,8154,263,8724,006,9483,347,1673,439,2523,303,7894,146,4904,560,5462,664,8242,306,6032,213,8982,173,0652,342,9401,738,4361,958,9341,749,5572,177,9211,966,3821,345,197860,227
       Property Plant Equipment 
0
0
188,686
187,012
186,369
195,268
188,639
178,957
161,122
158,240
100,366
84,638
76,392
79,239
72,003
63,468
48,238
102,521
90,317
77,463
69,347
65,159
65,15969,34777,46390,317102,52148,23863,46872,00379,23976,39284,638100,366158,240161,122178,957188,639195,268186,369187,012188,68600
       Goodwill 
0
0
35,137
39,607
39,607
0
0
0
0
0
128,614
134,289
128,551
155,117
155,747
154,981
130,247
95,247
103,057
176,761
176,761
179,363
179,363176,761176,761103,05795,247130,247154,981155,747155,117128,551134,289128,6140000039,60739,60735,13700
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
1,974,054
3,846,642
3,451,657
2,929,504
3,085,484
3,025,634
3,600,370
4,018,548
3,170,491
3,595,542
3,955,724
3,955,7243,595,5423,170,4914,018,5483,600,3703,025,6343,085,4842,929,5043,451,6573,846,6421,974,05400000000000
       Intangible Assets 
0
0
20,953
19,780
49,860
379,318
0
0
0
318,672
45,261
38,142
24,920
20,005
38,706
63,408
52,836
46,064
51,950
145,100
129,992
133,686
133,686129,992145,10051,95046,06452,83663,40838,70620,00524,92038,14245,261318,672000379,31849,86019,78020,95300
       Long-term Assets Other 
-860,227
-1,345,197
-1,966,382
-2,177,921
-1,749,557
-1,958,934
-1,738,436
-2,342,940
-2,173,065
-2,213,898
-2,306,603
-2,664,824
-4,560,546
-4,146,490
-3,303,789
-3,439,252
-3,347,167
-17,573
-16,313
-7,758
-12,965
12,893,788
12,893,788-12,965-7,758-16,313-17,573-3,347,167-3,439,252-3,303,789-4,146,490-4,560,546-2,664,824-2,306,603-2,213,898-2,173,065-2,342,940-1,738,436-1,958,934-1,749,557-2,177,921-1,966,382-1,345,197-860,227
> Total Liabilities 
10,654,086
10,885,809
15,567,409
3,686,395
4,261,641
20,032,235
19,147,786
19,713,515
18,540,222
16,887,654
16,582,040
16,331,399
15,908,920
14,175,786
13,523,484
13,309,750
12,711,811
13,002,282
13,792,930
14,897,269
15,635,539
15,588,796
15,588,79615,635,53914,897,26913,792,93013,002,28212,711,81113,309,75013,523,48414,175,78615,908,92016,331,39916,582,04016,887,65418,540,22219,713,51519,147,78620,032,2354,261,6413,686,39515,567,40910,885,80910,654,086
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
215,286
150,651
104,320
47,324
32,343
31,007
24,943
20,872
17,164
9,840
30,943
9,324,607
9,324,60730,9439,84017,16420,87224,94331,00732,34347,324104,320150,651215,2860000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
5,810,054
998,772
600,443
59,181
99,607
160,164
165,475
94,441
538,339
509,082
127,412
127,412509,082538,33994,441165,475160,16499,60759,181600,443998,7725,810,05400000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
5,810,054
998,772
600,443
59,181
99,607
160,164
164,530
0
0
0
0
0000164,530160,16499,60759,181600,443998,7725,810,05400000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
215,286
150,651
104,320
47,324
32,343
31,007
24,943
20,872
17,164
9,840
30,943
6,120
6,12030,9439,84017,16420,87224,94331,00732,34347,324104,320150,651215,2860000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
-215,286
-150,651
-104,320
-47,324
-32,343
-31,007
-24,943
-20,872
-17,164
-9,840
-30,943
9,191,075
9,191,075-30,943-9,840-17,164-20,872-24,943-31,007-32,343-47,324-104,320-150,651-215,2860000000000
   > Long-term Liabilities 
10,654,086
10,885,809
15,567,409
3,686,395
4,261,641
20,032,235
19,147,786
19,713,515
18,540,222
16,887,654
3,495,261
4,807,607
3,608,113
2,952,771
2,278,405
2,605,446
2,627,556
2,691,162
2,799,691
2,577,762
30,943
6,264,189
6,264,18930,9432,577,7622,799,6912,691,1622,627,5562,605,4462,278,4052,952,7713,608,1134,807,6073,495,26116,887,65418,540,22219,713,51519,147,78620,032,2354,261,6413,686,39515,567,40910,885,80910,654,086
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
336,246
114,795
78,433
92,896
93,103
125,183
117,571
188,683
234,541
196,032
0
0196,032234,541188,683117,571125,18393,10392,89678,433114,795336,24600000000000
> Total Stockholder Equity
634,778
692,557
1,010,370
962,156
1,044,828
1,366,721
1,226,347
1,238,418
1,461,676
1,507,245
1,390,019
1,320,675
1,320,634
1,300,301
1,340,471
1,332,861
1,255,983
1,312,542
1,356,169
1,409,232
1,382,228
1,246,996
1,246,9961,382,2281,409,2321,356,1691,312,5421,255,9831,332,8611,340,4711,300,3011,320,6341,320,6751,390,0191,507,2451,461,6761,238,4181,226,3471,366,7211,044,828962,1561,010,370692,557634,778
   Common Stock
0
0
32,372
32,372
32,411
34,921
35,190
35,194
41,017
41,017
41,017
41,017
41,017
41,017
41,092
41,147
41,362
41,362
41,362
41,362
41,362
43,040
43,04041,36241,36241,36241,36241,36241,14741,09241,01741,01741,01741,01741,01741,01735,19435,19034,92132,41132,37232,37200
   Retained Earnings Total Equity0000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
110,387
126,187
140,034
0
0
0
0
-195,644
-188,596
-173,954
-140,450
-160,456
-160,457
-84,203
-66,964
-57,020
2,432
-49,691
-47,765
-40,842
-40,842-47,765-49,6912,432-57,020-66,964-84,203-160,457-160,456-140,450-173,954-188,596-195,6440000140,034126,187110,38700
   Capital Surplus 0000000000000000000000
   Treasury Stock0000000000000000000000
   Other Stockholders Equity 
634,778
692,557
766,831
655,408
697,627
1,127,192
1,171,891
1,229,293
1,364,121
1,627,373
1,695,765
621,248
657,486
638,170
632,654
505,698
397,946
358,381
419,147
363,863
301,474
197,482
197,482301,474363,863419,147358,381397,946505,698632,654638,170657,486621,2481,695,7651,627,3731,364,1211,229,2931,171,8911,127,192697,627655,408766,831692,557634,778



6.4. Balance Sheets

Currency in EUR. All numbers in thousands.




6.5. Cash Flows

Currency in EUR. All numbers in thousands.




6.6. Income Statements

Currency in EUR. All numbers in thousands.