> Total Assets | 521,288 | 808,536 | 758,091 | 720,922 | 839,730 | 956,657 | 0 | 935,556 | 1,052,301 | 1,075,585 | 1,123,497 | 1,144,081 | 1,166,895 | 1,150,007 | 1,315,839 | 1,072,041 | 1,062,402 | 980,011 | 1,071,198 | 1,048,972 | 1,050,506 | 1,004,338 | 1,021,074 | 988,463 | 992,122 | 949,341 | 949,800 | 917,837 | 909,298 | 868,919 | 842,457 | 812,703 | 808,970 | 781,179 | 781,688 | 682,309 | 740,990 | 728,858 | 708,689 | 638,160 | 652,759 | 634,801 | 631,144 | 617,761 | 615,141 | 599,295 | 605,391 | 592,942 | 498,861 | 478,340 | 478,984 | 466,148 | 467,733 | 448,330 | 442,615 | 433,454 | 469,490 | 468,126 | 476,999 | 488,471 | 485,725 | 505,188 | 485,314 | 480,022 | 476,465 | 456,331 | 456,813 | 433,429 | 435,231 | 416,171 | 424,894 | 423,144 | 430,071 | 429,146 | 427,115 | 413,743 | 437,124 | 421,124 | 428,977 | 415,661 |
| 415,661 | 428,977 | 421,124 | 437,124 | 413,743 | 427,115 | 429,146 | 430,071 | 423,144 | 424,894 | 416,171 | 435,231 | 433,429 | 456,813 | 456,331 | 476,465 | 480,022 | 485,314 | 505,188 | 485,725 | 488,471 | 476,999 | 468,126 | 469,490 | 433,454 | 442,615 | 448,330 | 467,733 | 466,148 | 478,984 | 478,340 | 498,861 | 592,942 | 605,391 | 599,295 | 615,141 | 617,761 | 631,144 | 634,801 | 652,759 | 638,160 | 708,689 | 728,858 | 740,990 | 682,309 | 781,688 | 781,179 | 808,970 | 812,703 | 842,457 | 868,919 | 909,298 | 917,837 | 949,800 | 949,341 | 992,122 | 988,463 | 1,021,074 | 1,004,338 | 1,050,506 | 1,048,972 | 1,071,198 | 980,011 | 1,062,402 | 1,072,041 | 1,315,839 | 1,150,007 | 1,166,895 | 1,144,081 | 1,123,497 | 1,075,585 | 1,052,301 | 935,556 | 0 | 956,657 | 839,730 | 720,922 | 758,091 | 808,536 | 521,288 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 349,339 | 307,231 | 323,297 | 286,034 | 288,277 | 256,888 | 269,397 | 242,395 | 269,588 | 229,213 | 225,349 | 198,409 | 211,781 | 190,222 | 196,641 | 170,188 | 172,968 | 163,419 | 148,199 | 152,375 | 146,094 | 132,843 | 136,677 | 127,398 | 136,630 | 122,253 | 134,210 | 126,793 | 135,083 | 118,506 | 126,658 | 117,693 | 136,856 | 118,612 | 118,443 | 112,259 | 124,738 | 115,046 | 121,255 | 122,655 | 128,567 | 142,049 | 122,405 | 118,854 | 133,811 | 115,764 | 129,915 | 106,679 | 121,737 | 98,613 | 110,764 | 111,226 | 122,127 | 119,001 | 117,555 | 109,104 | 138,742 | 121,180 | 133,800 | 126,271 |
| 126,271 | 133,800 | 121,180 | 138,742 | 109,104 | 117,555 | 119,001 | 122,127 | 111,226 | 110,764 | 98,613 | 121,737 | 106,679 | 129,915 | 115,764 | 133,811 | 118,854 | 122,405 | 142,049 | 128,567 | 122,655 | 121,255 | 115,046 | 124,738 | 112,259 | 118,443 | 118,612 | 136,856 | 117,693 | 126,658 | 118,506 | 135,083 | 126,793 | 134,210 | 122,253 | 136,630 | 127,398 | 136,677 | 132,843 | 146,094 | 152,375 | 148,199 | 163,419 | 172,968 | 170,188 | 196,641 | 190,222 | 211,781 | 198,409 | 225,349 | 229,213 | 269,588 | 242,395 | 269,397 | 256,888 | 288,277 | 286,034 | 323,297 | 307,231 | 349,339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86,632 | 78,567 | 71,546 | 68,974 | 65,156 | 52,043 | 41,006 | 53,346 | 36,179 | 42,338 | 34,112 | 40,296 | 36,347 | 32,732 | 28,003 | 34,722 | 41,528 | 18,706 | 29,743 | 23,451 | 19,419 | 19,568 | 23,658 | 19,348 | 23,334 | 22,199 | 23,059 | 21,709 | 21,368 | 24,819 | 22,004 | 25,558 | 27,767 | 17,981 | 22,377 | 20,559 | 22,872 | 17,712 | 24,209 | 17,696 | 38,953 | 23,404 | 19,055 | 25,175 | 22,874 | 39,223 | 24,473 | 29,356 | 23,787 | 21,993 | 20,748 | 15,303 | 18,966 | 15,867 | 10,933 | 24,657 | 18,182 | 13,396 | 17,990 |
| 17,990 | 13,396 | 18,182 | 24,657 | 10,933 | 15,867 | 18,966 | 15,303 | 20,748 | 21,993 | 23,787 | 29,356 | 24,473 | 39,223 | 22,874 | 25,175 | 19,055 | 23,404 | 38,953 | 17,696 | 24,209 | 17,712 | 22,872 | 20,559 | 22,377 | 17,981 | 27,767 | 25,558 | 22,004 | 24,819 | 21,368 | 21,709 | 23,059 | 22,199 | 23,334 | 19,348 | 23,658 | 19,568 | 19,419 | 23,451 | 29,743 | 18,706 | 41,528 | 34,722 | 28,003 | 32,732 | 36,347 | 40,296 | 34,112 | 42,338 | 36,179 | 53,346 | 41,006 | 52,043 | 65,156 | 68,974 | 71,546 | 78,567 | 86,632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,516 | -7,766 | 2,534 | 0 | 0 | -6,018 | 1,270 | 0 | -8,885 | -2,651 | -8,327 | -2,498 | 0 | -2,311 | -6,567 | -2,236 | -5,789 | -5,665 | -5,685 | -5,741 | -8,747 | -5,183 | -10,999 | -2,873 | -6,138 | -2,693 | 0 | 0 | 6,072 | 0 |
| 0 | 6,072 | 0 | 0 | -2,693 | -6,138 | -2,873 | -10,999 | -5,183 | -8,747 | -5,741 | -5,685 | -5,665 | -5,789 | -2,236 | -6,567 | -2,311 | 0 | -2,498 | -8,327 | -2,651 | -8,885 | 0 | 1,270 | -6,018 | 0 | 0 | 2,534 | -7,766 | -7,516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 62,429 | 139,815 | 167,815 | 168,555 | 179,154 | 173,430 | 0 | 0 | 232,930 | 0 | 244,992 | 0 | 266,620 | 0 | 254,669 | 0 | 224,079 | 200,792 | 230,792 | 203,531 | 191,020 | 198,700 | 241,726 | 195,823 | 197,388 | 0 | 201,558 | 180,260 | 194,307 | 0 | 166,531 | 147,988 | 152,956 | 139,037 | 150,014 | 128,403 | 122,243 | 108,830 | 111,876 | 107,068 | 108,539 | 98,976 | 99,351 | 89,321 | 102,285 | 85,872 | 99,264 | 90,602 | 99,577 | 83,796 | 88,469 | 80,979 | 96,855 | 79,113 | 88,747 | 78,316 | 92,710 | 76,378 | 98,831 | 79,217 | 93,415 | 84,506 | 79,815 | 80,405 | 82,404 | 68,344 | 73,397 | 63,727 | 54,801 | 57,777 | 55,599 | 65,090 | 86,380 | 79,534 | 81,230 | 78,383 | 94,261 | 83,500 | 75,864 | 75,065 |
| 75,065 | 75,864 | 83,500 | 94,261 | 78,383 | 81,230 | 79,534 | 86,380 | 65,090 | 55,599 | 57,777 | 54,801 | 63,727 | 73,397 | 68,344 | 82,404 | 80,405 | 79,815 | 84,506 | 93,415 | 79,217 | 98,831 | 76,378 | 92,710 | 78,316 | 88,747 | 79,113 | 96,855 | 80,979 | 88,469 | 83,796 | 99,577 | 90,602 | 99,264 | 85,872 | 102,285 | 89,321 | 99,351 | 98,976 | 108,539 | 107,068 | 111,876 | 108,830 | 122,243 | 128,403 | 150,014 | 139,037 | 152,956 | 147,988 | 166,531 | 0 | 194,307 | 180,260 | 201,558 | 0 | 197,388 | 195,823 | 241,726 | 198,700 | 191,020 | 203,531 | 230,792 | 200,792 | 224,079 | 0 | 254,669 | 0 | 266,620 | 0 | 244,992 | 0 | 232,930 | 0 | 0 | 173,430 | 179,154 | 168,555 | 167,815 | 139,815 | 62,429 |
---|
Other Current Assets | 1,328 | 5,048 | 1,628 | 1,386 | 1,681 | 0 | 0 | 229,093 | 0 | 252,873 | 21,268 | 278,583 | 0 | 271,650 | 0 | 276,264 | 0 | 3,692 | 0 | 3,691 | 143,446 | 216,908 | 241,039 | 210,797 | 201,273 | 191,539 | 201,751 | 201,196 | 194,500 | 192,841 | 182,818 | 164,104 | 153,303 | 153,682 | 163,716 | 141,992 | 124,482 | 109,023 | 129,300 | 122,439 | 109,288 | 111,273 | 114,983 | 101,663 | 104,169 | 98,726 | 111,818 | 90,795 | 100,033 | 83,989 | 88,662 | 81,172 | 97,746 | 90,322 | 90,190 | 78,724 | 93,337 | 78,545 | 90,113 | 83,044 | 94,083 | 87,830 | 83,621 | 83,536 | 89,817 | 75,426 | 74,807 | 67,855 | 80,645 | 61,817 | 73,514 | 6,416 | 1,361 | 1,361 | 1,361 | 1,361 | 1,287 | 0 | 25,619 | 87,636 |
| 87,636 | 25,619 | 0 | 1,287 | 1,361 | 1,361 | 1,361 | 1,361 | 6,416 | 73,514 | 61,817 | 80,645 | 67,855 | 74,807 | 75,426 | 89,817 | 83,536 | 83,621 | 87,830 | 94,083 | 83,044 | 90,113 | 78,545 | 93,337 | 78,724 | 90,190 | 90,322 | 97,746 | 81,172 | 88,662 | 83,989 | 100,033 | 90,795 | 111,818 | 98,726 | 104,169 | 101,663 | 114,983 | 111,273 | 109,288 | 122,439 | 129,300 | 109,023 | 124,482 | 141,992 | 163,716 | 153,682 | 153,303 | 164,104 | 182,818 | 192,841 | 194,500 | 201,196 | 201,751 | 191,539 | 201,273 | 210,797 | 241,039 | 216,908 | 143,446 | 3,691 | 0 | 3,692 | 0 | 276,264 | 0 | 271,650 | 0 | 278,583 | 21,268 | 252,873 | 0 | 229,093 | 0 | 0 | 1,681 | 1,386 | 1,628 | 5,048 | 1,328 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 701,167 | 697,107 | 697,777 | 702,429 | 703,845 | 692,453 | 680,403 | 675,442 | 639,710 | 639,706 | 617,108 | 614,294 | 597,189 | 590,957 | 585,047 | 582,481 | 568,022 | 565,438 | 560,489 | 547,766 | 506,665 | 501,958 | 494,468 | 490,364 | 478,511 | 477,042 | 471,180 | 466,148 | 363,778 | 359,833 | 352,326 | 348,454 | 330,877 | 329,718 | 324,172 | 321,195 | 344,752 | 353,080 | 355,745 | 365,816 | 357,158 | 363,139 | 362,909 | 361,169 | 342,654 | 340,566 | 326,897 | 326,750 | 313,494 | 317,559 | 314,130 | 311,918 | 307,943 | 310,146 | 309,560 | 304,639 | 298,382 | 299,944 | 295,177 | 289,390 |
| 289,390 | 295,177 | 299,944 | 298,382 | 304,639 | 309,560 | 310,146 | 307,943 | 311,918 | 314,130 | 317,559 | 313,494 | 326,750 | 326,897 | 340,566 | 342,654 | 361,169 | 362,909 | 363,139 | 357,158 | 365,816 | 355,745 | 353,080 | 344,752 | 321,195 | 324,172 | 329,718 | 330,877 | 348,454 | 352,326 | 359,833 | 363,778 | 466,148 | 471,180 | 477,042 | 478,511 | 490,364 | 494,468 | 501,958 | 506,665 | 547,766 | 560,489 | 565,438 | 568,022 | 582,481 | 585,047 | 590,957 | 597,189 | 614,294 | 617,108 | 639,706 | 639,710 | 675,442 | 680,403 | 692,453 | 703,845 | 702,429 | 697,777 | 697,107 | 701,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 86,563 | 210,063 | 218,086 | 207,655 | 200,076 | 196,055 | 0 | 216,153 | 215,393 | 228,724 | 233,830 | 233,662 | 232,413 | 233,784 | 220,816 | 219,365 | 214,198 | 210,596 | 205,896 | 223,384 | 230,352 | 232,980 | 237,154 | 238,145 | 239,645 | 232,373 | 223,195 | 219,146 | 212,176 | 208,969 | 205,640 | 202,432 | 197,409 | 193,499 | 190,422 | 186,863 | 182,366 | 178,762 | 175,491 | 172,356 | 167,423 | 163,275 | 161,299 | 159,108 | 149,101 | 155,620 | 153,555 | 149,739 | 129,990 | 134,919 | 125,499 | 122,959 | 114,606 | 120,597 | 111,220 | 116,070 | 109,966 | 114,652 | 118,034 | 112,195 | 112,406 | 126,332 | 123,370 | 129,696 | 113,633 | 117,822 | 115,437 | 113,335 | 111,375 | 115,781 | 111,490 | 114,378 | 108,378 | 112,263 | 107,596 | 108,195 | 99,978 | 101,794 | 97,786 | 96,001 |
| 96,001 | 97,786 | 101,794 | 99,978 | 108,195 | 107,596 | 112,263 | 108,378 | 114,378 | 111,490 | 115,781 | 111,375 | 113,335 | 115,437 | 117,822 | 113,633 | 129,696 | 123,370 | 126,332 | 112,406 | 112,195 | 118,034 | 114,652 | 109,966 | 116,070 | 111,220 | 120,597 | 114,606 | 122,959 | 125,499 | 134,919 | 129,990 | 149,739 | 153,555 | 155,620 | 149,101 | 159,108 | 161,299 | 163,275 | 167,423 | 172,356 | 175,491 | 178,762 | 182,366 | 186,863 | 190,422 | 193,499 | 197,409 | 202,432 | 205,640 | 208,969 | 212,176 | 219,146 | 223,195 | 232,373 | 239,645 | 238,145 | 237,154 | 232,980 | 230,352 | 223,384 | 205,896 | 210,596 | 214,198 | 219,365 | 220,816 | 233,784 | 232,413 | 233,662 | 233,830 | 228,724 | 215,393 | 216,153 | 0 | 196,055 | 200,076 | 207,655 | 218,086 | 210,063 | 86,563 |
---|
Goodwill | 138,343 | 138,073 | 128,945 | 73,553 | 76,589 | 55,717 | 0 | 0 | 132,742 | 0 | 132,637 | 0 | 240,134 | 0 | 229,974 | 0 | 156,570 | 156,570 | 208,007 | 208,007 | 189,839 | 189,680 | 189,773 | 189,773 | 189,773 | 0 | 189,773 | 189,773 | 159,773 | 0 | 140,626 | 140,626 | 122,127 | 122,126 | 122,127 | 122,126 | 116,327 | 116,326 | 116,504 | 113,328 | 95,874 | 95,124 | 94,374 | 93,096 | 89,997 | 89,546 | 89,096 | 88,664 | 87,514 | 87,264 | 78,015 | 83,304 | 79,408 | 79,208 | 78,958 | 78,708 | 105,752 | 105,377 | 98,634 | 111,977 | 109,790 | 109,290 | 100,080 | 99,580 | 94,924 | 94,424 | 93,568 | 92,245 | 88,513 | 87,418 | 87,418 | 87,418 | 86,918 | 93,441 | 93,441 | 93,441 | 91,477 | 91,477 | 87,948 | 87,948 |
| 87,948 | 87,948 | 91,477 | 91,477 | 93,441 | 93,441 | 93,441 | 86,918 | 87,418 | 87,418 | 87,418 | 88,513 | 92,245 | 93,568 | 94,424 | 94,924 | 99,580 | 100,080 | 109,290 | 109,790 | 111,977 | 98,634 | 105,377 | 105,752 | 78,708 | 78,958 | 79,208 | 79,408 | 83,304 | 78,015 | 87,264 | 87,514 | 88,664 | 89,096 | 89,546 | 89,997 | 93,096 | 94,374 | 95,124 | 95,874 | 113,328 | 116,504 | 116,326 | 116,327 | 122,126 | 122,127 | 122,126 | 122,127 | 140,626 | 140,626 | 0 | 159,773 | 189,773 | 189,773 | 0 | 189,773 | 189,773 | 189,773 | 189,680 | 189,839 | 208,007 | 208,007 | 156,570 | 156,570 | 0 | 229,974 | 0 | 240,134 | 0 | 132,637 | 0 | 132,742 | 0 | 0 | 55,717 | 76,589 | 73,553 | 128,945 | 138,073 | 138,343 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,562 | 9,527 | 24,570 | 24,448 | 22,869 | 22,534 | 23,018 | 22,779 | 23,227 | 23,208 | 24,924 | 24,091 | 24,119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,119 | 24,091 | 24,924 | 23,208 | 23,227 | 22,779 | 23,018 | 22,534 | 22,869 | 24,448 | 24,570 | 9,527 | 9,562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 148,190 | 154,481 | 139,759 | 80,541 | 84,887 | 70,735 | 0 | 251,411 | 248,713 | 247,902 | 251,061 | 366,069 | 343,884 | 349,696 | 337,751 | 264,788 | 239,187 | 237,949 | 285,408 | 281,901 | 87,428 | 271,814 | 270,188 | 267,491 | 75,189 | 261,613 | 69,537 | 255,486 | 62,438 | 219,584 | 195,986 | 196,117 | 52,657 | 172,676 | 169,179 | 169,165 | 43,335 | 41,669 | 155,661 | 152,673 | 38,366 | 131,874 | 128,013 | 127,828 | 35,441 | 123,769 | 120,852 | 121,021 | 32,398 | 30,900 | 30,372 | 30,186 | 35,434 | 114,015 | 34,947 | 34,684 | 35,377 | 46,000 | 45,808 | 55,730 | 46,199 | 45,226 | 52,157 | 51,283 | 51,382 | 50,293 | 49,959 | 51,098 | 50,703 | 50,681 | 50,020 | 49,187 | 49,963 | 49,124 | 49,396 | 48,477 | 49,923 | 49,404 | 49,303 | 48,501 |
| 48,501 | 49,303 | 49,404 | 49,923 | 48,477 | 49,396 | 49,124 | 49,963 | 49,187 | 50,020 | 50,681 | 50,703 | 51,098 | 49,959 | 50,293 | 51,382 | 51,283 | 52,157 | 45,226 | 46,199 | 55,730 | 45,808 | 46,000 | 35,377 | 34,684 | 34,947 | 114,015 | 35,434 | 30,186 | 30,372 | 30,900 | 32,398 | 121,021 | 120,852 | 123,769 | 35,441 | 127,828 | 128,013 | 131,874 | 38,366 | 152,673 | 155,661 | 41,669 | 43,335 | 169,165 | 169,179 | 172,676 | 52,657 | 196,117 | 195,986 | 219,584 | 62,438 | 255,486 | 69,537 | 261,613 | 75,189 | 267,491 | 270,188 | 271,814 | 87,428 | 281,901 | 285,408 | 237,949 | 239,187 | 264,788 | 337,751 | 349,696 | 343,884 | 366,069 | 251,061 | 247,902 | 248,713 | 251,411 | 0 | 70,735 | 84,887 | 80,541 | 139,759 | 154,481 | 148,190 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,019 | 192,313 | 190,435 | 196,793 | 35,320 | 198,467 | 32,202 | 200,810 | 31,212 | 211,153 | 213,167 | 215,744 | 22,099 | 224,782 | 223,496 | 226,453 | 22,318 | -1 | 227,949 | 222,736 | 16,650 | 206,809 | 203,281 | 203,428 | 22,978 | 197,653 | 195,384 | 195,389 | 20,759 | 13,805 | -1 | -1 | 34,569 | 95,106 | 35,600 | 1 | 33,179 | 26,896 | 1 | -1 | 1 | -1 | 32,601 | 2 | 27,382 | 22,835 | 356 | 2,775 | 12,712 | 1 | 16,087 | 12,159 | 16,017 | 1 | 13,151 | 2 | 49,923 | 1,287 | 14,950 | 11,361 |
| 11,361 | 14,950 | 1,287 | 49,923 | 2 | 13,151 | 1 | 16,017 | 12,159 | 16,087 | 1 | 12,712 | 2,775 | 356 | 22,835 | 27,382 | 2 | 32,601 | -1 | 1 | -1 | 1 | 26,896 | 33,179 | 1 | 35,600 | 95,106 | 34,569 | -1 | -1 | 13,805 | 20,759 | 195,389 | 195,384 | 197,653 | 22,978 | 203,428 | 203,281 | 206,809 | 16,650 | 222,736 | 227,949 | -1 | 22,318 | 226,453 | 223,496 | 224,782 | 22,099 | 215,744 | 213,167 | 211,153 | 31,212 | 200,810 | 32,202 | 198,467 | 35,320 | 196,793 | 190,435 | 192,313 | 20,019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 280,680 | 573,304 | 489,300 | 311,702 | 311,347 | 349,133 | 0 | 475,885 | 444,065 | 539,099 | 480,981 | 616,562 | 537,993 | 610,078 | 510,005 | 545,114 | 500,493 | 443,492 | 539,540 | 523,927 | 561,719 | 585,321 | 601,811 | 576,932 | 502,881 | 460,147 | 464,731 | 450,141 | 482,175 | 446,514 | 434,763 | 413,620 | 439,744 | 420,223 | 421,726 | 401,426 | 391,088 | 387,998 | 364,956 | 363,032 | 330,187 | 314,667 | 312,039 | 305,700 | 296,451 | 291,256 | 291,398 | 283,520 | 243,793 | 235,208 | 225,800 | 216,340 | 215,711 | 204,907 | 190,932 | 184,791 | 189,049 | 194,550 | 202,656 | 218,004 | 203,652 | 231,303 | 215,679 | 213,711 | 220,208 | 206,468 | 194,370 | 171,982 | 166,537 | 150,247 | 166,430 | 170,340 | 161,927 | 169,917 | 177,588 | 167,760 | 170,372 | 166,400 | 183,023 | 182,541 |
| 182,541 | 183,023 | 166,400 | 170,372 | 167,760 | 177,588 | 169,917 | 161,927 | 170,340 | 166,430 | 150,247 | 166,537 | 171,982 | 194,370 | 206,468 | 220,208 | 213,711 | 215,679 | 231,303 | 203,652 | 218,004 | 202,656 | 194,550 | 189,049 | 184,791 | 190,932 | 204,907 | 215,711 | 216,340 | 225,800 | 235,208 | 243,793 | 283,520 | 291,398 | 291,256 | 296,451 | 305,700 | 312,039 | 314,667 | 330,187 | 363,032 | 364,956 | 387,998 | 391,088 | 401,426 | 421,726 | 420,223 | 439,744 | 413,620 | 434,763 | 446,514 | 482,175 | 450,141 | 464,731 | 460,147 | 502,881 | 576,932 | 601,811 | 585,321 | 561,719 | 523,927 | 539,540 | 443,492 | 500,493 | 545,114 | 510,005 | 610,078 | 537,993 | 616,562 | 480,981 | 539,099 | 444,065 | 475,885 | 0 | 349,133 | 311,347 | 311,702 | 489,300 | 573,304 | 280,680 |
---|
> Total Current Liabilities | 90,594 | 168,394 | 194,877 | 153,340 | 173,216 | 194,540 | 0 | 10,868 | 278,383 | 10,027 | 285,926 | 15,135 | 303,102 | 34,251 | 302,888 | 42,839 | 278,553 | 262,955 | 247,205 | 232,633 | 304,952 | 585,321 | 601,811 | 425,739 | 268,269 | 295,468 | 258,865 | 289,896 | 272,494 | 0 | 247,769 | 236,812 | 265,161 | 319,149 | 229,356 | 145,891 | 258,990 | 146,912 | 120,665 | 143,825 | 138,504 | 111,921 | 111,404 | 114,132 | 143,089 | 103,567 | 105,820 | 117,759 | 123,787 | 118,081 | 115,127 | 108,584 | 123,149 | 90,669 | 118,280 | 117,463 | 122,263 | 121,065 | 136,864 | 148,565 | 141,008 | 140,836 | 135,241 | 157,990 | 138,887 | 126,930 | 115,464 | 96,417 | 112,746 | 98,508 | 113,886 | 117,285 | 118,905 | 126,105 | 134,088 | 100,063 | 114,743 | 111,864 | 125,639 | 121,553 |
| 121,553 | 125,639 | 111,864 | 114,743 | 100,063 | 134,088 | 126,105 | 118,905 | 117,285 | 113,886 | 98,508 | 112,746 | 96,417 | 115,464 | 126,930 | 138,887 | 157,990 | 135,241 | 140,836 | 141,008 | 148,565 | 136,864 | 121,065 | 122,263 | 117,463 | 118,280 | 90,669 | 123,149 | 108,584 | 115,127 | 118,081 | 123,787 | 117,759 | 105,820 | 103,567 | 143,089 | 114,132 | 111,404 | 111,921 | 138,504 | 143,825 | 120,665 | 146,912 | 258,990 | 145,891 | 229,356 | 319,149 | 265,161 | 236,812 | 247,769 | 0 | 272,494 | 289,896 | 258,865 | 295,468 | 268,269 | 425,739 | 601,811 | 585,321 | 304,952 | 232,633 | 247,205 | 262,955 | 278,553 | 42,839 | 302,888 | 34,251 | 303,102 | 15,135 | 285,926 | 10,027 | 278,383 | 10,868 | 0 | 194,540 | 173,216 | 153,340 | 194,877 | 168,394 | 90,594 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,567 | 180,694 | 177,186 | 29,910 | 48,301 | 0 | 56,442 | 0 | 61,842 | 0 | 0 | 0 | 66,491 | 84,174 | 0 | 0 | 115,111 | 25,991 | 0 | 23,798 | 12,879 | 0 | 0 | 0 | 22,343 | 0 | 0 | 14,478 | 16,803 | 21,413 | 19,318 | 12,811 | 23,726 | 23,884 | 19,624 | 24,959 | 28,290 | 28,989 | 36,602 | 57,158 | 43,297 | 48,871 | 42,991 | 65,939 | 38,619 | 40,472 | 27,838 | 17,297 | 27,651 | 16,909 | 21,428 | 26,580 | 25,813 | 37,524 | 43,157 | 21,867 | 27,109 | 27,477 | 26,638 | 35,974 |
| 35,974 | 26,638 | 27,477 | 27,109 | 21,867 | 43,157 | 37,524 | 25,813 | 26,580 | 21,428 | 16,909 | 27,651 | 17,297 | 27,838 | 40,472 | 38,619 | 65,939 | 42,991 | 48,871 | 43,297 | 57,158 | 36,602 | 28,989 | 28,290 | 24,959 | 19,624 | 23,884 | 23,726 | 12,811 | 19,318 | 21,413 | 16,803 | 14,478 | 0 | 0 | 22,343 | 0 | 0 | 0 | 12,879 | 23,798 | 0 | 25,991 | 115,111 | 0 | 0 | 84,174 | 66,491 | 0 | 0 | 0 | 61,842 | 0 | 56,442 | 0 | 48,301 | 29,910 | 177,186 | 180,694 | 29,567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82,962 | 86,006 | 80,703 | 12,811 | 9,401 | 23,884 | 10,993 | 24,959 | 14,883 | 28,989 | 32,877 | 57,158 | 40,102 | 46,144 | 40,181 | 63,095 | 35,709 | 40,472 | 27,838 | 17,297 | 24,214 | 16,909 | 17,803 | 26,580 | 22,180 | 0 | 39,273 | 21,867 | 23,130 | 27,477 | 22,449 | 35,974 |
| 35,974 | 22,449 | 27,477 | 23,130 | 21,867 | 39,273 | 0 | 22,180 | 26,580 | 17,803 | 16,909 | 24,214 | 17,297 | 27,838 | 40,472 | 35,709 | 63,095 | 40,181 | 46,144 | 40,102 | 57,158 | 32,877 | 28,989 | 14,883 | 24,959 | 10,993 | 23,884 | 9,401 | 12,811 | 80,703 | 86,006 | 82,962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 37,834 | 79,674 | 72,218 | 69,772 | 94,868 | 83,895 | 0 | 0 | 153,831 | 0 | 173,016 | 0 | 189,582 | 0 | 179,624 | 0 | 165,112 | 206,539 | 146,579 | 184,919 | 147,426 | 198,702 | 82,537 | 190,579 | 194,682 | 0 | 183,142 | 177,721 | 181,289 | 0 | 123,902 | 149,863 | 113,496 | 0 | 118,130 | 133,537 | 85,527 | 110,407 | 86,853 | 108,795 | 70,989 | 99,911 | 71,448 | 103,265 | 63,900 | 94,164 | 70,502 | 92,684 | 52,513 | 86,912 | 83,931 | 85,256 | 46,348 | 79,822 | 39,286 | 82,154 | 41,386 | 81,697 | 41,158 | 80,385 | 47,425 | 81,110 | 36,108 | 81,720 | 41,536 | 76,538 | 73,427 | 68,743 | 31,576 | 73,474 | 35,115 | 80,157 | 43,370 | 78,195 | 33,468 | 66,729 | 39,819 | 73,211 | 44,928 | 75,546 |
| 75,546 | 44,928 | 73,211 | 39,819 | 66,729 | 33,468 | 78,195 | 43,370 | 80,157 | 35,115 | 73,474 | 31,576 | 68,743 | 73,427 | 76,538 | 41,536 | 81,720 | 36,108 | 81,110 | 47,425 | 80,385 | 41,158 | 81,697 | 41,386 | 82,154 | 39,286 | 79,822 | 46,348 | 85,256 | 83,931 | 86,912 | 52,513 | 92,684 | 70,502 | 94,164 | 63,900 | 103,265 | 71,448 | 99,911 | 70,989 | 108,795 | 86,853 | 110,407 | 85,527 | 133,537 | 118,130 | 0 | 113,496 | 149,863 | 123,902 | 0 | 181,289 | 177,721 | 183,142 | 0 | 194,682 | 190,579 | 82,537 | 198,702 | 147,426 | 184,919 | 146,579 | 206,539 | 165,112 | 0 | 179,624 | 0 | 189,582 | 0 | 173,016 | 0 | 153,831 | 0 | 0 | 83,895 | 94,868 | 69,772 | 72,218 | 79,674 | 37,834 |
---|
Other Current Liabilities | 49,218 | 75,493 | 69,804 | 76,669 | 73,680 | 102,838 | 0 | 0 | 113,803 | 0 | 93,123 | 0 | 89,256 | 0 | 88,494 | 0 | 88,740 | 24,482 | 76,997 | 19,880 | 275,385 | 404,627 | 424,625 | 395,829 | 25,286 | 295,468 | 19,281 | 289,896 | 29,363 | 0 | 247,769 | 236,812 | 65,651 | 234,975 | 229,356 | 145,891 | 40,267 | -1 | 120,665 | 120,027 | 38,583 | 111,921 | 111,404 | 114,132 | -51 | 103,567 | 105,820 | 1 | 41,630 | 9,756 | 11,878 | 1 | -1 | 90,669 | 55,741 | 1 | 46,972 | 1 | 49,941 | 11,022 | 44,477 | 10,855 | 51,051 | 1 | 53,313 | 9,920 | 14,199 | 10,377 | 53,519 | 8,125 | 57,343 | 10,548 | -1 | 10,386 | -2 | 11,467 | 43,396 | 1 | 40,491 | 0 |
| 0 | 40,491 | 1 | 43,396 | 11,467 | -2 | 10,386 | -1 | 10,548 | 57,343 | 8,125 | 53,519 | 10,377 | 14,199 | 9,920 | 53,313 | 1 | 51,051 | 10,855 | 44,477 | 11,022 | 49,941 | 1 | 46,972 | 1 | 55,741 | 90,669 | -1 | 1 | 11,878 | 9,756 | 41,630 | 1 | 105,820 | 103,567 | -51 | 114,132 | 111,404 | 111,921 | 38,583 | 120,027 | 120,665 | -1 | 40,267 | 145,891 | 229,356 | 234,975 | 65,651 | 236,812 | 247,769 | 0 | 29,363 | 289,896 | 19,281 | 295,468 | 25,286 | 395,829 | 424,625 | 404,627 | 275,385 | 19,880 | 76,997 | 24,482 | 88,740 | 0 | 88,494 | 0 | 89,256 | 0 | 93,123 | 0 | 113,803 | 0 | 0 | 102,838 | 73,680 | 76,669 | 69,804 | 75,493 | 49,218 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 256,767 | 0 | 0 | 151,193 | 234,612 | 164,679 | 205,866 | 160,245 | 209,681 | 0 | 186,994 | 176,808 | 174,583 | 101,074 | 192,370 | 255,535 | 132,098 | 241,086 | 244,291 | 219,207 | 191,683 | 202,746 | 200,635 | 191,568 | 153,362 | 187,689 | 185,578 | 165,761 | 120,006 | 117,127 | 110,673 | 107,756 | 92,562 | 114,238 | 72,652 | 67,328 | 66,786 | 73,485 | 65,792 | 69,439 | 62,644 | 90,467 | 80,438 | 55,721 | 81,321 | 79,538 | 78,906 | 75,565 | 53,791 | 51,739 | 52,544 | 53,055 | 43,022 | 43,812 | 43,500 | 67,697 | 55,629 | 54,536 | 57,384 | 60,988 |
| 60,988 | 57,384 | 54,536 | 55,629 | 67,697 | 43,500 | 43,812 | 43,022 | 53,055 | 52,544 | 51,739 | 53,791 | 75,565 | 78,906 | 79,538 | 81,321 | 55,721 | 80,438 | 90,467 | 62,644 | 69,439 | 65,792 | 73,485 | 66,786 | 67,328 | 72,652 | 114,238 | 92,562 | 107,756 | 110,673 | 117,127 | 120,006 | 165,761 | 185,578 | 187,689 | 153,362 | 191,568 | 200,635 | 202,746 | 191,683 | 219,207 | 244,291 | 241,086 | 132,098 | 255,535 | 192,370 | 101,074 | 174,583 | 176,808 | 186,994 | 0 | 209,681 | 160,245 | 205,866 | 164,679 | 234,612 | 151,193 | 0 | 0 | 256,767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,871 | 18,519 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 18,519 | 18,871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Liabilities Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 62 | -1 | 51 | -1 | 0 | 0 | 15 | 0 | 9 | 0 | 3 | -1 | 0 | 1 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1 | 0 | -1 | 3 | 0 | 9 | 0 | 15 | 0 | 0 | -1 | 51 | -1 | 62 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 0 | 18 | 0 | 16 | 0 | 17 | 0 | 20 | 0 | 65 | 0 | 136 | 0 | 137 | 0 | 139 | 0 | 135 | 0 | 986 | 0 | 28 | 0 | 68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68 | 0 | 28 | 0 | 986 | 0 | 135 | 0 | 139 | 0 | 137 | 0 | 136 | 0 | 65 | 0 | 20 | 0 | 17 | 0 | 16 | 0 | 18 | 0 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 209,634 | 202,379 | 236,189 | 376,882 | 470,284 | 545,990 | 607,524 | 459,671 | 518,535 | 536,486 | 551,093 | 527,519 | 541,352 | 539,929 | 716,228 | 526,927 | 484,835 | 460,266 | 473,723 | 469,482 | 424,115 | 419,017 | 419,263 | 411,531 | 413,951 | 489,194 | 409,612 | 467,696 | 355,177 | 422,405 | 407,694 | 399,083 | 298,865 | 290,595 | 289,601 | 280,883 | 286,067 | 278,878 | 343,733 | 275,128 | 261,751 | 320,134 | 319,105 | 312,061 | 265,008 | 308,039 | 313,993 | 257,043 | 203,875 | 193,683 | 201,159 | 198,834 | 199,045 | 190,446 | 199,747 | 198,227 | 211,958 | 207,808 | 206,774 | 204,740 | 214,319 | 207,510 | 202,129 | 199,539 | 191,734 | 186,667 | 197,117 | 194,593 | 204,512 | 208,080 | 203,176 | 196,639 | 210,736 | 201,406 | 194,228 | 189,594 | 208,502 | 195,685 | 190,525 | 176,864 |
| 176,864 | 190,525 | 195,685 | 208,502 | 189,594 | 194,228 | 201,406 | 210,736 | 196,639 | 203,176 | 208,080 | 204,512 | 194,593 | 197,117 | 186,667 | 191,734 | 199,539 | 202,129 | 207,510 | 214,319 | 204,740 | 206,774 | 207,808 | 211,958 | 198,227 | 199,747 | 190,446 | 199,045 | 198,834 | 201,159 | 193,683 | 203,875 | 257,043 | 313,993 | 308,039 | 265,008 | 312,061 | 319,105 | 320,134 | 261,751 | 275,128 | 343,733 | 278,878 | 286,067 | 280,883 | 289,601 | 290,595 | 298,865 | 399,083 | 407,694 | 422,405 | 355,177 | 467,696 | 409,612 | 489,194 | 413,951 | 411,531 | 419,263 | 419,017 | 424,115 | 469,482 | 473,723 | 460,266 | 484,835 | 526,927 | 716,228 | 539,929 | 541,352 | 527,519 | 551,093 | 536,486 | 518,535 | 459,671 | 607,524 | 545,990 | 470,284 | 376,882 | 236,189 | 202,379 | 209,634 |
---|
Common Stock | 19,736 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 0 | 459,671 | 24,994 | 536,486 | 24,994 | 527,519 | 24,994 | 539,929 | 24,994 | 526,927 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 489,194 | 24,994 | 24,994 | 24,994 | 422,405 | 24,994 | 24,994 | 24,994 | 360,956 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,864 | 24,864 | 24,864 | 24,864 | 24,864 | 24,864 | 24,864 | 24,864 | 24,864 | 24,864 | 24,864 | 24,864 | 24,864 | 24,864 | 24,864 |
| 24,864 | 24,864 | 24,864 | 24,864 | 24,864 | 24,864 | 24,864 | 24,864 | 24,864 | 24,864 | 24,864 | 24,864 | 24,864 | 24,864 | 24,864 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 360,956 | 24,994 | 24,994 | 24,994 | 422,405 | 24,994 | 24,994 | 24,994 | 489,194 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 526,927 | 24,994 | 539,929 | 24,994 | 527,519 | 24,994 | 536,486 | 24,994 | 459,671 | 0 | 24,994 | 24,994 | 24,994 | 24,994 | 24,994 | 19,736 |
---|
Retained Earnings | 59,744 | 28,276 | 60,123 | 179,619 | 137,769 | 107,880 | 0 | 0 | 82,564 | 0 | 413,096 | 0 | 49,381 | 0 | 37,680 | 0 | 39,604 | 2,685 | 5,130 | 47,179 | 277,114 | 0 | 0 | 0 | 309,090 | 0 | -3,959 | 0 | -53,535 | 0 | 279,369 | 0 | -53,369 | 0 | 288,371 | 0 | -15,135 | -6,393 | 276,347 | 0 | -22,345 | 0 | 7,103 | 0 | 4,081 | 0 | 960 | -7,755 | -60,011 | -10,391 | -2,436 | -4,804 | -4,796 | -5,383 | 324 | -1,405 | 10,861 | -4,209 | -1,019 | -3,643 | 6,252 | -5,757 | -11,176 | -14,130 | -21,753 | -4,906 | 5,648 | 3,127 | 13,620 | 3,540 | 5,016 | -1,257 | 12,886 | -9,188 | -11,109 | -15,657 | 4,011 | -12,770 | 299,121 | -26,971 |
| -26,971 | 299,121 | -12,770 | 4,011 | -15,657 | -11,109 | -9,188 | 12,886 | -1,257 | 5,016 | 3,540 | 13,620 | 3,127 | 5,648 | -4,906 | -21,753 | -14,130 | -11,176 | -5,757 | 6,252 | -3,643 | -1,019 | -4,209 | 10,861 | -1,405 | 324 | -5,383 | -4,796 | -4,804 | -2,436 | -10,391 | -60,011 | -7,755 | 960 | 0 | 4,081 | 0 | 7,103 | 0 | -22,345 | 0 | 276,347 | -6,393 | -15,135 | 0 | 288,371 | 0 | -53,369 | 0 | 279,369 | 0 | -53,535 | 0 | -3,959 | 0 | 309,090 | 0 | 0 | 0 | 277,114 | 47,179 | 5,130 | 2,685 | 39,604 | 0 | 37,680 | 0 | 49,381 | 0 | 413,096 | 0 | 82,564 | 0 | 0 | 107,880 | 137,769 | 179,619 | 60,123 | 28,276 | 59,744 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,254 | -12,574 | -13,178 | -14,133 | -14,910 | -15,746 | -17,490 | -20,583 | -21,932 | -23,421 | -23,936 | -25,291 | -26,049 | -26,972 | -28,209 | -29,874 | -30,449 | -30,607 | -31,051 | -31,474 | -31,770 | -32,017 | 0 | -32,572 | -32,964 | -33,111 | 0 | -33,008 | -32,867 | -32,653 | 0 | -32,295 | -32,183 | -32,171 | -32,152 | -32,131 | -27,205 | -28,641 | -30,864 | -32,296 | 0 | -32,189 | 0 | -32,189 | 0 | -32,190 | 0 | -32,189 | 0 | 0 | -9 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 399,121 | 419,017 | 419,263 | 411,531 | 388,957 | 489,194 | 388,577 | 467,696 | 383,718 | 422,405 | 407,694 | 399,083 | 327,240 | 290,595 | 289,601 | 280,883 | 276,208 | 260,277 | 343,733 | 275,128 | 259,102 | 320,134 | 319,105 | 312,061 | 235,933 | 308,039 | 313,993 | 239,804 | 238,892 | 179,080 | 178,601 | 178,644 | 178,847 | 190,446 | 174,429 | 174,638 | 176,103 | 187,023 | 182,799 | 183,389 | 183,073 | 188,273 | 188,311 | 188,675 | 11,211 | -3,722 | 166,605 | 166,602 | -21,833 | -11,661 | -12,983 | -6,525 | -20,568 | 1,628 | 3,771 | 180,387 | -7,231 | -7,105 | -7,006 | 178,971 |
| 178,971 | -7,006 | -7,105 | -7,231 | 180,387 | 3,771 | 1,628 | -20,568 | -6,525 | -12,983 | -11,661 | -21,833 | 166,602 | 166,605 | -3,722 | 11,211 | 188,675 | 188,311 | 188,273 | 183,073 | 183,389 | 182,799 | 187,023 | 176,103 | 174,638 | 174,429 | 190,446 | 178,847 | 178,644 | 178,601 | 179,080 | 238,892 | 239,804 | 313,993 | 308,039 | 235,933 | 312,061 | 319,105 | 320,134 | 259,102 | 275,128 | 343,733 | 260,277 | 276,208 | 280,883 | 289,601 | 290,595 | 327,240 | 399,083 | 407,694 | 422,405 | 383,718 | 467,696 | 388,577 | 489,194 | 388,957 | 411,531 | 419,263 | 419,017 | 399,121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|