25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

VST (Vistra Energy Corp) Stock Analysis
Buy, Hold or Sell?

Let's analyze Vistra Energy Corp together

I guess you are interested in Vistra Energy Corp. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

  • 📊 Fundamental Analysis (FA) – Vistra Energy Corp’s Financial Insights
  • 📈 Technical Analysis (TA) – Vistra Energy Corp’s Price Targets

I'm going to help you getting a better view of Vistra Energy Corp. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Vistra Energy Corp

I send you an email if I find something interesting about Vistra Energy Corp.

1. Quick Overview

1.1. Quick analysis of Vistra Energy Corp (30 sec.)










1.2. What can you expect buying and holding a share of Vistra Energy Corp? (30 sec.)

How much money do you get?

How much money do you get?
$1.44
When do you have the money?
1 year
How often do you get paid?
87.5%

What is your share worth?

Current worth
$14.24
Expected worth in 1 year
$7.60
How sure are you?
60.0%

+ What do you gain per year?

Total Gains per Share
$-5.19
Return On Investment
-2.7%

For what price can you sell your share?

Current Price per Share
$192.20
Expected price per share
$149.59 - $191.56
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Vistra Energy Corp (5 min.)




Live pricePrice per Share (EOD)
$192.20
Intrinsic Value Per Share
$-28.54 - $40.38
Total Value Per Share
$-14.30 - $54.62

2.2. Growth of Vistra Energy Corp (5 min.)




Is Vistra Energy Corp growing?

Current yearPrevious yearGrowGrow %
How rich?$4.8b$5.8b$720m10.9%

How much money is Vistra Energy Corp making?

Current yearPrevious yearGrowGrow %
Making money$606.5m$189.7m$416.7m68.7%
Net Profit Margin10.9%5.0%--

How much money comes from the company's main activities?

2.3. Financial Health of Vistra Energy Corp (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Vistra Energy Corp?

Welcome investor! Vistra Energy Corp's management wants to use your money to grow the business. In return you get a share of Vistra Energy Corp.

First you should know what it really means to hold a share of Vistra Energy Corp. And how you can make/lose money.

Speculation

The Price per Share of Vistra Energy Corp is $192.20. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Vistra Energy Corp.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Vistra Energy Corp, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $14.24. Based on the TTM, the Book Value Change Per Share is $-1.66 per quarter. Based on the YOY, the Book Value Change Per Share is $1.85 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.36 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Vistra Energy Corp.

How much money are you going to get?

 MRQTTMYOY3Y5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-0.79-0.4%1.720.9%0.450.2%0.660.3%0.290.1%1.130.6%
Usd Book Value Change Per Share-1.60-0.8%-1.66-0.9%1.851.0%-0.16-0.1%-0.100.0%1.500.8%
Usd Dividend Per Share0.310.2%0.360.2%0.320.2%0.320.2%0.250.1%0.270.1%
Usd Total Gains Per Share-1.29-0.7%-1.30-0.7%2.171.1%0.160.1%0.150.1%1.770.9%
Usd Price Per Share117.44-114.96-41.90-59.87-43.75-29.18-
Price to Earnings Ratio-37.23-4.17--44.93--13.82-6.22-4.92-
Price-to-Total Gains Ratio-90.94-108.83-31.71-45.66-70.98--1,021,600,856,648,783.12-
Price to Book Ratio8.25-6.48-2.49-3.57-2.67-1.80-
Price-to-Total Gains Ratio-90.94-108.83-31.71-45.66-70.98--1,021,600,856,648,783.12-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share192.2
Number of shares5
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.360.25
Usd Book Value Change Per Share-1.66-0.10
Usd Total Gains Per Share-1.300.15
Gains per Quarter (5 shares)-6.490.77
Gains per Year (5 shares)-25.963.10
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
17-33-365-2-7
214-66-6210-4-4
322-100-8815-6-1
429-133-11420-82
536-166-14025-105
643-199-16630-128
751-232-19235-1311
858-265-21840-1514
965-299-24445-1717
1072-332-27050-1920

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%7.05.00.058.3%12.08.00.060.0%23.017.00.057.5%46.030.09.054.1%
Book Value Change Per Share1.03.00.025.0%7.05.00.058.3%11.09.00.055.0%19.021.00.047.5%39.046.00.045.9%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%35.00.05.087.5%55.00.030.064.7%
Total Gains per Share2.02.00.050.0%8.04.00.066.7%14.06.00.070.0%24.016.00.060.0%50.035.00.058.8%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Vistra Energy Corp compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-3Y+/-5 Year+/-10 Year+/-
Book Value Change Per Share---1.597-1.659+4%1.854-186%-0.161-90%-0.096-94%1.499-207%
Book Value Per Share--14.23818.851-24%16.278-13%16.046-11%15.706-9%5.432+162%
Current Ratio--0.8640.979-12%1.163-26%1.080-20%1.055-18%1.253-31%
Debt To Asset Ratio--0.8730.828+6%0.825+6%0.832+5%0.793+10%0.972-10%
Debt To Equity Ratio--6.9205.940+17%5.038+37%5.485+26%4.443+56%2.869+141%
Dividend Per Share--0.3060.361-15%0.320-4%0.320-4%0.251+22%0.269+14%
Enterprise Value--7077110708.1609543436542.545-26%-10394405936.328+247%-6540095161.948+192%-8094098760.884+214%-6038721691.716+185%
Eps---0.7891.721-146%0.448-276%0.658-220%0.287-375%1.126-170%
Ev To Ebitda Ratio--3.0991.821+70%-2.996+197%-1.187+138%-2.186+171%-2.105+168%
Ev To Sales Ratio--0.4500.521-14%-0.780+273%-0.610+236%-0.721+260%-0.523+216%
Free Cash Flow Per Share---0.4971.749-128%1.704-129%1.157-143%0.773-164%0.568-188%
Free Cash Flow To Equity Per Share---0.980-0.080-92%2.678-137%0.738-233%0.522-288%0.307-420%
Gross Profit Margin--1.0001.0000%1.0000%1.016-2%1.080-7%1.050-5%
Intrinsic Value_10Y_max--40.383----------
Intrinsic Value_10Y_min---28.541----------
Intrinsic Value_1Y_max--4.552----------
Intrinsic Value_1Y_min--1.410----------
Intrinsic Value_3Y_max--13.291----------
Intrinsic Value_3Y_min--0.564----------
Intrinsic Value_5Y_max--21.567----------
Intrinsic Value_5Y_min---4.302----------
Market Cap65219610400.000+39%39906110708.16040123186542.545-1%15020594063.673+166%21460654838.052+86%16643851239.116+140%11830686562.042+237%
Net Profit Margin---0.0680.109-162%0.050-236%0.001-13068%-0.015-77%-0.100+46%
Operating Margin---0.0510.188-127%0.135-138%0.062-183%0.035-247%0.008-774%
Operating Ratio--1.0310.815+26%0.887+16%0.953+8%0.976+6%0.972+6%
Pb Ratio13.499+39%8.2486.480+27%2.489+231%3.574+131%2.665+210%1.803+357%
Pe Ratio-60.923-64%-37.2264.173-992%-44.933+21%-13.818-63%6.215-699%4.919-857%
Price Per Share192.200+39%117.440114.958+2%41.900+180%59.873+96%43.749+168%29.180+302%
Price To Free Cash Flow Ratio-96.612-64%-59.033-6.188-90%-2.362-96%186.684-132%117.101-150%54.526-208%
Price To Total Gains Ratio-148.827-64%-90.938108.832-184%31.714-387%45.661-299%70.979-228%-1021600856648783.125+1123409119595085%
Quick Ratio--0.2550.409-38%0.446-43%0.366-30%0.383-34%0.667-62%
Return On Assets---0.0070.016-144%0.006-213%0.007-197%0.002-396%-0.005-29%
Return On Equity---0.0560.109-151%0.035-260%0.044-227%0.016-450%0.009-733%
Total Gains Per Share---1.291-1.298+1%2.173-159%0.159-914%0.155-934%1.768-173%
Usd Book Value--4838000000.0006595250000.000-27%5875250000.000-18%5918333333.333-18%6482100000.000-25%2464600000.000+96%
Usd Book Value Change Per Share---1.597-1.659+4%1.854-186%-0.161-90%-0.096-94%1.499-207%
Usd Book Value Per Share--14.23818.851-24%16.278-13%16.046-11%15.706-9%5.432+162%
Usd Dividend Per Share--0.3060.361-15%0.320-4%0.320-4%0.251+22%0.269+14%
Usd Enterprise Value--7077110708.1609543436542.545-26%-10394405936.328+247%-6540095161.948+192%-8094098760.884+214%-6038721691.716+185%
Usd Eps---0.7891.721-146%0.448-276%0.658-220%0.287-375%1.126-170%
Usd Free Cash Flow---169000000.000617250000.000-127%635500000.000-127%410666666.667-141%284700000.000-159%233400000.000-172%
Usd Free Cash Flow Per Share---0.4971.749-128%1.704-129%1.157-143%0.773-164%0.568-188%
Usd Free Cash Flow To Equity Per Share---0.980-0.080-92%2.678-137%0.738-233%0.522-288%0.307-420%
Usd Market Cap65219610400.000+39%39906110708.16040123186542.545-1%15020594063.673+166%21460654838.052+86%16643851239.116+140%11830686562.042+237%
Usd Price Per Share192.200+39%117.440114.958+2%41.900+180%59.873+96%43.749+168%29.180+302%
Usd Profit---268000000.000606500000.000-144%189750000.000-241%245583333.333-209%98450000.000-372%-37850000.000-86%
Usd Revenue--3933000000.0004525750000.000-13%3351750000.000+17%3878166666.667+1%3516250000.000+12%2720675000.000+45%
Usd Total Gains Per Share---1.291-1.298+1%2.173-159%0.159-914%0.155-934%1.768-173%
 EOD+5 -3MRQTTM+8 -31YOY+9 -303Y+10 -305Y+12 -2810Y+18 -22

3.3 Fundamental Score

Let's check the fundamental score of Vistra Energy Corp based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-60.923
Price to Book Ratio (EOD)Between0-113.499
Net Profit Margin (MRQ)Greater than0-0.068
Operating Margin (MRQ)Greater than0-0.051
Quick Ratio (MRQ)Greater than10.255
Current Ratio (MRQ)Greater than10.864
Debt to Asset Ratio (MRQ)Less than10.873
Debt to Equity Ratio (MRQ)Less than16.920
Return on Equity (MRQ)Greater than0.15-0.056
Return on Assets (MRQ)Greater than0.05-0.007
Total1/10 (10.0%)

3.4 Technical Score

Let's check the technical score of Vistra Energy Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5067.207
Ma 20Greater thanMa 50180.836
Ma 50Greater thanMa 100161.203
Ma 100Greater thanMa 200145.027
OpenGreater thanClose188.140
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About Vistra Energy Corp

Vistra Corp., together with its subsidiaries, operates as an integrated retail electricity and power generation company in the United States. It operates through five segments: Retail, Texas, East, West, and Asset Closure. The company retails electricity and natural gas to residential, commercial, and industrial customers across states in the United States and the District of Columbia. It also involved in the electricity generation, wholesale energy purchases and sales, commodity risk management, fuel production, and fuel logistics management activities. It serves approximately 5 million customers with a generation capacity of approximately 41,000 megawatts with a portfolio of natural gas, nuclear, coal, solar, and battery energy storage facilities. The company was formerly known as Vistra Energy Corp. and changed its name to Vistra Corp. in July 2020. Vistra Corp. was founded in 1882 and is based in Irving, Texas.

Fundamental data was last updated by Penke on 2025-07-05 03:44:09.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is overpriced.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Vistra Energy Corp earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Vistra Energy Corp to the Utilities - Independent Power Producers industry mean.
  • A Net Profit Margin of -6.8% means that $-0.07 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Vistra Energy Corp:

  • The MRQ is -6.8%. The company is making a loss. -1
  • The TTM is 10.9%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ-6.8%TTM10.9%-17.7%
TTM10.9%YOY5.0%+5.9%
TTM10.9%5Y-1.5%+12.4%
5Y-1.5%10Y-10.0%+8.4%
4.3.1.2. Return on Assets

Shows how efficient Vistra Energy Corp is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Vistra Energy Corp to the Utilities - Independent Power Producers industry mean.
  • -0.7% Return on Assets means that Vistra Energy Corp generated $-0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Vistra Energy Corp:

  • The MRQ is -0.7%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is 1.6%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ-0.7%TTM1.6%-2.3%
TTM1.6%YOY0.6%+1.0%
TTM1.6%5Y0.2%+1.4%
5Y0.2%10Y-0.5%+0.7%
4.3.1.3. Return on Equity

Shows how efficient Vistra Energy Corp is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Vistra Energy Corp to the Utilities - Independent Power Producers industry mean.
  • -5.6% Return on Equity means Vistra Energy Corp generated $-0.06 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Vistra Energy Corp:

  • The MRQ is -5.6%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is 10.9%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ-5.6%TTM10.9%-16.5%
TTM10.9%YOY3.5%+7.4%
TTM10.9%5Y1.6%+9.3%
5Y1.6%10Y0.9%+0.7%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Vistra Energy Corp.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Vistra Energy Corp is operating .

  • Measures how much profit Vistra Energy Corp makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Vistra Energy Corp to the Utilities - Independent Power Producers industry mean.
  • An Operating Margin of -5.1% means the company generated $-0.05  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Vistra Energy Corp:

  • The MRQ is -5.1%. The company is operating very inefficient. -2
  • The TTM is 18.8%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ-5.1%TTM18.8%-23.9%
TTM18.8%YOY13.5%+5.3%
TTM18.8%5Y3.5%+15.3%
5Y3.5%10Y0.8%+2.7%
4.3.2.2. Operating Ratio

Measures how efficient Vistra Energy Corp is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Utilities - Independent Power Producers industry mean).
  • An Operation Ratio of 1.03 means that the operating costs are $1.03 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Vistra Energy Corp:

  • The MRQ is 1.031. The company is inefficient in keeping operating costs low. -1
  • The TTM is 0.815. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ1.031TTM0.815+0.215
TTM0.815YOY0.887-0.072
TTM0.8155Y0.976-0.161
5Y0.97610Y0.972+0.005
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Vistra Energy Corp.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Vistra Energy Corp is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Utilities - Independent Power Producers industry mean).
  • A Current Ratio of 0.86 means the company has $0.86 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Vistra Energy Corp:

  • The MRQ is 0.864. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.979. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.864TTM0.979-0.115
TTM0.979YOY1.163-0.183
TTM0.9795Y1.055-0.076
5Y1.05510Y1.253-0.198
4.4.3.2. Quick Ratio

Measures if Vistra Energy Corp is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Vistra Energy Corp to the Utilities - Independent Power Producers industry mean.
  • A Quick Ratio of 0.25 means the company can pay off $0.25 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Vistra Energy Corp:

  • The MRQ is 0.255. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.409. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.255TTM0.409-0.154
TTM0.409YOY0.446-0.037
TTM0.4095Y0.383+0.025
5Y0.38310Y0.667-0.284
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Vistra Energy Corp.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Vistra Energy Corp assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Vistra Energy Corp to Utilities - Independent Power Producers industry mean.
  • A Debt to Asset Ratio of 0.87 means that Vistra Energy Corp assets are financed with 87.3% credit (debt) and the remaining percentage (100% - 87.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Vistra Energy Corp:

  • The MRQ is 0.873. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.828. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.873TTM0.828+0.046
TTM0.828YOY0.825+0.003
TTM0.8285Y0.793+0.035
5Y0.79310Y0.972-0.179
4.5.4.2. Debt to Equity Ratio

Measures if Vistra Energy Corp is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Vistra Energy Corp to the Utilities - Independent Power Producers industry mean.
  • A Debt to Equity ratio of 692.0% means that company has $6.92 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Vistra Energy Corp:

  • The MRQ is 6.920. The company is unable to pay all its debts with equity. -1
  • The TTM is 5.940. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ6.920TTM5.940+0.980
TTM5.940YOY5.038+0.901
TTM5.9405Y4.443+1.497
5Y4.44310Y2.869+1.574
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Vistra Energy Corp generates.

  • Above 15 is considered overpriced but always compare Vistra Energy Corp to the Utilities - Independent Power Producers industry mean.
  • A PE ratio of -37.23 means the investor is paying $-37.23 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Vistra Energy Corp:

  • The EOD is -60.923. Based on the earnings, the company is expensive. -2
  • The MRQ is -37.226. Based on the earnings, the company is expensive. -2
  • The TTM is 4.173. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD-60.923MRQ-37.226-23.697
MRQ-37.226TTM4.173-41.399
TTM4.173YOY-44.933+49.107
TTM4.1735Y6.215-2.042
5Y6.21510Y4.919+1.296
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Vistra Energy Corp:

  • The EOD is -96.612. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -59.033. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -6.188. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-96.612MRQ-59.033-37.579
MRQ-59.033TTM-6.188-52.845
TTM-6.188YOY-2.362-3.826
TTM-6.1885Y117.101-123.289
5Y117.10110Y54.526+62.576
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Vistra Energy Corp is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Utilities - Independent Power Producers industry mean).
  • A PB ratio of 8.25 means the investor is paying $8.25 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Vistra Energy Corp:

  • The EOD is 13.499. Based on the equity, the company is expensive. -2
  • The MRQ is 8.248. Based on the equity, the company is overpriced. -1
  • The TTM is 6.480. Based on the equity, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD13.499MRQ8.248+5.251
MRQ8.248TTM6.480+1.768
TTM6.480YOY2.489+3.991
TTM6.4805Y2.665+3.815
5Y2.66510Y1.803+0.862
4.6.2. Total Gains per Share

2.4. Latest News of Vistra Energy Corp

Does Vistra Energy Corp still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Vistra Energy Corp to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2025-07-05
12:19
Vistra Corp. (VST) Is Experiencing A Trend That “Has Not Happened Since The 90s,” Says Jim CramerRead
2025-07-04
15:34
Peter Lynch Detailed Fundamental Analysis - VSTRead
2025-07-03
21:41
Thursday Sector Leaders: Technology & Communications, UtilitiesRead
2025-07-01
20:54
Tuesday Sector Laggards: Utilities, Technology & CommunicationsRead
2025-07-01
20:21
Notable Tuesday Option Activity: AXON, VST, EIXRead
2025-07-01
18:23
Dow Climbs 500 Points After Senate Passes Tax BillRead
2025-06-29
21:04
Guru Fundamental Report for VST - Peter LynchRead
2025-06-27
18:26
Vistra’s Nuclear AI Option, Renewables Draw InflowsRead
2025-06-22
21:05
Guru Fundamental Report for VST - Peter LynchRead
2025-06-20
23:45
Vistra Corp. (VST) Ascends While Market Falls: Some Facts to NoteRead

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Vistra Energy Corp.

4.8.1. Institutions holding Vistra Energy Corp

Institutions are holding 81.978% of the shares of Vistra Energy Corp.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2025-03-31Vanguard Group Inc12.36730.089141966083-1401145-3.2309
2025-03-31BlackRock Inc8.69740.072829513200-42126-0.1425
2025-03-31FMR Inc5.09690.129717295403-2755701-13.7434
2025-03-31State Street Corp4.84290.0795164335133088111.9151
2025-03-31Geode Capital Management, LLC2.67220.08490676585284156.1881
2025-03-31Morgan Stanley - Brokerage Accounts2.25130.064276392894794186.6959
2025-03-31Massachusetts Financial Services Company1.74360.2315916570-343793-5.4916
2025-03-31Lone Pine Capital LLC1.3574.67084604788-748177-13.9769
2025-03-31Dimensional Fund Advisors, Inc.1.23490.12234190462113860.2725
2025-03-31JPMorgan Chase & Co1.18340.0344401578382502725.8568
2025-03-31Amvescap Plc.1.06680.0805362013435828810.9842
2025-03-31HHG PLC1.05050.232635645412930768.9586
2025-03-31Bank of America Corp0.91220.0294309531993410343.2212
2025-03-31Northern Trust Corp0.90880.05383083842573581.8952
2024-12-31NORGES BANK0.87440.0537296719646739418.6972
2025-03-31UBS Group AG0.87250.063929605962253998.2407
2025-03-31Franklin Resources Inc0.84060.09642852384-453032-13.7057
2025-03-31Bank of New York Mellon Corp0.70210.05542382425-112650-4.5149
2025-03-31Appaloosa LP0.67783.22222300000-400000-14.8148
2025-03-31Neuberger Berman Group LLC0.6240.20862117516-477058-18.3868
Total 49.97669.6743169586702-2245007-1.3%

4.9.2. Funds holding Vistra Energy Corp

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2025-05-31Vanguard Total Stock Mkt Idx Inv3.22010.096110926866135570.1242
2025-05-31Vanguard Institutional 500 Index Trust2.85160.1099676402671260.6986
2025-05-31Vanguard Mid Cap Index Institutional2.20080.64797468019703010.9503
2025-05-31The Utilities Select Sector SPDR® ETF1.50214.35465097270212040.4177
2025-04-30Fidelity 500 Index1.25950.0933427376252770.1236
2025-05-31SPDR® S&P 500® ETF1.20060.1094073857-18200-0.4448
2025-05-31iShares Core S&P 500 ETF1.16120.1087394037000
2025-05-31Vanguard Value Index Inv0.88070.2546298860112880.0431
2025-05-31Vanguard Mid-Cap Growth ETF0.77861.4293264214469250.2628
2025-04-30Fidelity Contrafund0.66110.20042243430-254500-10.1884
2025-03-31MFS Growth Equity0.65310.62272216169-8897-0.3999
2025-05-31Franklin Utilities Fund A10.64835.1797220000000
2025-05-31Vanguard Utilities ETF0.62973.94932136807-6142-0.2866
2025-05-31Vanguard Institutional Index I0.61560.108820889522650.0127
2025-05-31iShares Russell Mid-Cap Growth ETF0.5831.7188197817100
2025-05-31State St S&P 500® Indx SL Cl III0.53280.10791807886311001.7504
2025-05-31MFS Growth B0.43090.5228146216500
2025-03-31MFS Mid Cap Growth Equity0.42111.2141428804-199627-12.2589
2025-04-30MFS Mid Cap Growth A0.42111.2952142880400
2025-03-31Blackrock Eq Idx Fund CF0.37590.0835127562833000.2594
Total 21.027822.205671354107-267023-0.4%

5.3. Insider Transactions

Insiders are holding 0.689% of the shares of Vistra Energy Corp.

DateOwnerTypeAmountPricePost Transaction AmountLink
2025-06-06John R SultSELL25000171.67
2025-06-05Scott B HelmSELL50000172.75
2025-05-27Stephanie Zapata MooreSELL35000161.44
2025-05-20Scott A HudsonSELL56000157
2025-05-19Carrie Lee KirbySELL108000156.98
2025-05-19Scott B HelmSELL20000156.8
2025-03-12John William PitesaBUY1500126.75
2025-03-03Paul M BarbasSELL24136124.19
2024-12-10Scott B HelmSELL20000139.77
2024-11-25Scott A HudsonSELL115000164.16
2024-11-22Stephen J MuscatoSELL207100161.34
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2024-03-312024-06-302024-09-302024-12-312025-03-31
EBIT  194,000662,000856,0001,760,0002,616,000-1,956,000660,000-861,000-201,000
Operating Income  86,000722,000808,0001,780,0002,588,000-1,989,000599,000-719,000-120,000
Net Income from Continuing Operations  18,000449,000467,0001,370,0001,837,000-1,347,000490,000-758,000-268,000



5.2. Latest Balance Sheet

Balance Sheet of 2025-03-31. Currency in USD. All numbers in thousands.

Summary
Total Assets38,228,000
Total Liabilities33,390,000
Total Stockholder Equity4,825,000
 As reported
Total Liabilities 33,390,000
Total Stockholder Equity+ 4,825,000
Total Assets = 38,228,000

Assets

Total Assets38,228,000
Total Current Assets8,430,000
Long-term Assets29,798,000
Total Current Assets
Cash And Cash Equivalents 561,000
Net Receivables 1,924,000
Inventory 960,000
Other Current Assets 4,985,000
Total Current Assets  (as reported)8,430,000
Total Current Assets  (calculated)8,430,000
+/-0
Long-term Assets
Property Plant Equipment 17,716,000
Goodwill 2,810,000
Long Term Investments 4,476,000
Intangible Assets 2,321,000
Long-term Assets Other 2,466,000
Long-term Assets  (as reported)29,798,000
Long-term Assets  (calculated)29,789,000
+/- 9,000

Liabilities & Shareholders' Equity

Total Current Liabilities9,753,000
Long-term Liabilities23,637,000
Total Stockholder Equity4,825,000
Total Current Liabilities
Short-term Debt 1,964,000
Short Long Term Debt 1,964,000
Accounts payable 1,328,000
Other Current Liabilities 6,360,000
Total Current Liabilities  (as reported)9,753,000
Total Current Liabilities  (calculated)11,616,000
+/- 1,863,000
Long-term Liabilities
Long term Debt 15,423,000
Capital Lease Obligations 298,000
Long-term Liabilities Other 615,000
Long-term Liabilities  (as reported)23,637,000
Long-term Liabilities  (calculated)16,336,000
+/- 7,301,000
Total Stockholder Equity
Other Stockholders Equity 3,159,000
Total Stockholder Equity (as reported)4,825,000
Total Stockholder Equity (calculated)3,159,000
+/- 1,666,000
Other
Capital Stock2,481,000
Cash and Short Term Investments 561,000
Common Stock Shares Outstanding 339,800
Liabilities and Stockholders Equity 38,228,000
Net Debt 17,124,000
Net Invested Capital 19,736,000
Net Working Capital -1,323,000
Property Plant and Equipment Gross 26,690,000
Short Long Term Debt Total 17,685,000



5.3. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302009-12-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302002-12-312001-12-31
> Total Assets 
13,657,000
15,430,000
15,160,000
14,332,000
14,572,000
14,787,000
15,611,000
15,190,000
14,515,000
14,916,000
15,778,000
17,599,000
17,806,000
16,479,000
17,943,000
18,339,000
18,547,000
18,599,000
19,497,000
19,508,000
49,060,000
51,764,000
58,066,000
52,007,000
42,957,000
43,223,000
40,727,000
39,139,000
38,641,000
38,036,000
37,049,000
37,335,000
36,352,000
35,714,000
34,031,000
32,969,000
32,226,000
31,364,000
30,888,000
28,822,000
27,693,000
27,992,000
27,964,000
21,343,000
19,414,000
19,178,000
17,305,000
15,658,000
15,307,000
16,028,000
16,875,000
15,167,000
14,715,000
14,784,000
15,000,000
14,600,000
14,776,000
26,470,000
25,888,000
26,024,000
25,568,000
26,520,000
26,443,000
26,616,000
26,669,000
26,307,000
25,499,000
25,208,000
25,886,000
27,015,000
29,932,000
29,683,000
32,833,000
37,468,000
35,175,000
32,787,000
31,117,000
30,472,000
31,945,000
32,966,000
38,178,000
39,125,000
37,878,000
37,770,000
38,228,000
38,228,00037,770,00037,878,00039,125,00038,178,00032,966,00031,945,00030,472,00031,117,00032,787,00035,175,00037,468,00032,833,00029,683,00029,932,00027,015,00025,886,00025,208,00025,499,00026,307,00026,669,00026,616,00026,443,00026,520,00025,568,00026,024,00025,888,00026,470,00014,776,00014,600,00015,000,00014,784,00014,715,00015,167,00016,875,00016,028,00015,307,00015,658,00017,305,00019,178,00019,414,00021,343,00027,964,00027,992,00027,693,00028,822,00030,888,00031,364,00032,226,00032,969,00034,031,00035,714,00036,352,00037,335,00037,049,00038,036,00038,641,00039,139,00040,727,00043,223,00042,957,00052,007,00058,066,00051,764,00049,060,00019,508,00019,497,00018,599,00018,547,00018,339,00017,943,00016,479,00017,806,00017,599,00015,778,00014,916,00014,515,00015,190,00015,611,00014,787,00014,572,00014,332,00015,160,00015,430,00013,657,000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,040,000
4,630,000
4,071,000
3,550,000
3,487,000
3,872,000
3,027,000
3,631,000
3,769,000
3,476,000
3,173,000
3,393,000
3,693,000
3,450,000
3,153,000
2,661,000
3,387,000
2,473,000
2,185,000
2,397,000
2,440,000
2,673,000
2,699,000
3,374,000
3,276,000
3,435,000
3,324,000
4,539,000
4,128,000
4,114,000
4,559,000
4,037,000
3,757,000
3,429,000
3,688,000
4,749,000
7,846,000
7,883,000
10,913,000
15,153,000
13,145,000
11,116,000
9,512,000
8,911,000
10,699,000
11,637,000
9,433,000
9,826,000
8,531,000
8,119,000
8,430,000
8,430,0008,119,0008,531,0009,826,0009,433,00011,637,00010,699,0008,911,0009,512,00011,116,00013,145,00015,153,00010,913,0007,883,0007,846,0004,749,0003,688,0003,429,0003,757,0004,037,0004,559,0004,114,0004,128,0004,539,0003,324,0003,435,0003,276,0003,374,0002,699,0002,673,0002,440,0002,397,0002,185,0002,473,0003,387,0002,661,0003,153,0003,450,0003,693,0003,393,0003,173,0003,476,0003,769,0003,631,0003,027,0003,872,0003,487,0003,550,0004,071,0004,630,0004,040,0000000000000000000000000000000000000
       Cash And Cash Equivalents 
20,000
603,000
47,000
21,000
18,000
22,000
2,000
5,000
70,000
68,000
64,000
235,000
12,000
5,000
5,000
7,000
7,000
436,000
404,000
628,000
215,000
57,000
162,000
1,872,000
479,000
94,000
78,000
47,000
560,000
62,000
202,000
120,000
283,000
358,000
309,000
1,175,000
1,686,000
1,071,000
1,262,000
746,000
402,000
1,878,000
2,078,000
1,843,000
1,617,000
1,393,000
1,702,000
1,400,000
968,000
565,000
1,829,000
843,000
916,000
986,000
1,054,000
1,487,000
1,379,000
757,000
811,000
636,000
546,000
964,000
707,000
300,000
717,000
382,000
500,000
406,000
561,000
444,000
351,000
1,325,000
1,022,000
1,871,000
535,000
455,000
518,000
643,000
3,170,000
3,485,000
1,102,000
1,647,000
905,000
1,188,000
561,000
561,0001,188,000905,0001,647,0001,102,0003,485,0003,170,000643,000518,000455,000535,0001,871,0001,022,0001,325,000351,000444,000561,000406,000500,000382,000717,000300,000707,000964,000546,000636,000811,000757,0001,379,0001,487,0001,054,000986,000916,000843,0001,829,000565,000968,0001,400,0001,702,0001,393,0001,617,0001,843,0002,078,0001,878,000402,000746,0001,262,0001,071,0001,686,0001,175,000309,000358,000283,000120,000202,00062,000560,00047,00078,00094,000479,0001,872,000162,00057,000215,000628,000404,000436,0007,0007,0005,0005,00012,000235,00064,00068,00070,0005,0002,00022,00018,00021,00047,000603,00020,000
       Short-term Investments 
0
0
0
0
0
0
0
0
6,000
6,000
9,000
16,000
8,000
48,000
3,000
3,000
3,000
143,000
1,000
0
0
0
179,000
262,000
146,000
1,000
31,000
33,000
36,000
55,000
84,000
129,000
181,000
88,000
90,000
0
127,000
46,000
21,000
1,038,000
782,000
94,000
64,000
11,000
2,000
401,000
364,000
519,000
661,000
551,000
54,000
95,000
94,000
64,000
61,000
59,000
3,000
15,000
25,000
22,000
16,000
0
0
0
16,000
19,000
19,000
19,000
19,000
19,000
19,000
14,000
0
39,000
80,000
92,000
78,000
87,000
89,000
53,000
59,000
2,258,000
0
0
0
0002,258,00059,00053,00089,00087,00078,00092,00080,00039,000014,00019,00019,00019,00019,00019,00019,00016,00000016,00022,00025,00015,0003,00059,00061,00064,00094,00095,00054,000551,000661,000519,000364,000401,0002,00011,00064,00094,000782,0001,038,00021,00046,000127,000090,00088,000181,000129,00084,00055,00036,00033,00031,0001,000146,000262,000179,0000001,000143,0003,0003,0003,00048,0008,00016,0009,0006,0006,00000000000
       Net Receivables 
520,000
842,000
1,129,000
923,000
555,000
641,000
697,000
583,000
752,000
474,000
576,000
701,000
2,235,000
1,834,000
1,800,000
2,004,000
1,898,000
1,801,000
1,873,000
1,815,000
448,000
819,000
1,381,000
974,000
1,165,000
2,441,000
2,934,000
2,912,000
2,743,000
2,398,000
2,418,000
1,430,000
1,245,000
1,442,000
1,501,000
710,000
557,000
743,000
796,000
710,000
622,000
771,000
923,000
588,000
539,000
680,000
770,000
533,000
447,000
658,000
750,000
612,000
482,000
651,000
717,000
582,000
463,000
1,160,000
1,255,000
1,087,000
1,000,000
1,101,000
1,419,000
1,365,000
1,097,000
1,272,000
1,372,000
1,279,000
1,316,000
1,352,000
1,536,000
1,956,000
1,840,000
1,808,000
1,854,000
2,086,000
1,488,000
1,707,000
2,029,000
1,680,000
1,730,000
2,110,000
2,199,000
1,990,000
1,924,000
1,924,0001,990,0002,199,0002,110,0001,730,0001,680,0002,029,0001,707,0001,488,0002,086,0001,854,0001,808,0001,840,0001,956,0001,536,0001,352,0001,316,0001,279,0001,372,0001,272,0001,097,0001,365,0001,419,0001,101,0001,000,0001,087,0001,255,0001,160,000463,000582,000717,000651,000482,000612,000750,000658,000447,000533,000770,000680,000539,000588,000923,000771,000622,000710,000796,000743,000557,000710,0001,501,0001,442,0001,245,0001,430,0002,418,0002,398,0002,743,0002,912,0002,934,0002,441,0001,165,000974,0001,381,000819,000448,0001,815,0001,873,0001,801,0001,898,0002,004,0001,800,0001,834,0002,235,000701,000576,000474,000752,000583,000697,000641,000555,000923,0001,129,000842,000520,000
       Inventory 
259,000
298,000
322,000
322,000
387,000
348,000
310,000
296,000
284,000
296,000
293,000
348,000
309,000
308,000
322,000
314,000
306,000
305,000
357,000
328,000
352,000
317,000
354,000
341,000
361,000
393,000
388,000
395,000
394,000
394,000
358,000
418,000
427,000
449,000
407,000
393,000
408,000
442,000
400,000
399,000
373,000
442,000
370,000
468,000
470,000
441,000
388,000
428,000
448,000
420,000
374,000
285,000
315,000
310,000
295,000
253,000
226,000
465,000
393,000
412,000
433,000
476,000
430,000
469,000
514,000
541,000
508,000
515,000
467,000
486,000
471,000
610,000
546,000
601,000
590,000
570,000
629,000
676,000
685,000
740,000
976,000
964,000
949,000
970,000
960,000
960,000970,000949,000964,000976,000740,000685,000676,000629,000570,000590,000601,000546,000610,000471,000486,000467,000515,000508,000541,000514,000469,000430,000476,000433,000412,000393,000465,000226,000253,000295,000310,000315,000285,000374,000420,000448,000428,000388,000441,000470,000468,000370,000442,000373,000399,000400,000442,000408,000393,000407,000449,000427,000418,000358,000394,000394,000395,000388,000393,000361,000341,000354,000317,000352,000328,000357,000305,000306,000314,000322,000308,000309,000348,000293,000296,000284,000296,000310,000348,000387,000322,000322,000298,000259,000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27,341,000
25,999,000
28,155,000
27,814,000
27,401,000
24,950,000
24,666,000
24,361,000
24,195,000
17,867,000
16,241,000
15,785,000
13,612,000
12,208,000
12,154,000
13,367,000
13,488,000
12,694,000
12,530,000
12,387,000
12,560,000
11,927,000
12,077,000
23,096,000
22,612,000
22,589,000
22,244,000
21,981,000
22,315,000
22,502,000
22,110,000
22,270,000
21,742,000
21,779,000
22,198,000
22,266,000
22,086,000
21,800,000
21,920,000
22,315,000
22,030,000
21,671,000
21,605,000
21,561,000
21,246,000
21,329,000
28,745,000
29,299,000
29,347,000
29,651,000
29,798,000
29,798,00029,651,00029,347,00029,299,00028,745,00021,329,00021,246,00021,561,00021,605,00021,671,00022,030,00022,315,00021,920,00021,800,00022,086,00022,266,00022,198,00021,779,00021,742,00022,270,00022,110,00022,502,00022,315,00021,981,00022,244,00022,589,00022,612,00023,096,00012,077,00011,927,00012,560,00012,387,00012,530,00012,694,00013,488,00013,367,00012,154,00012,208,00013,612,00015,785,00016,241,00017,867,00024,195,00024,361,00024,666,00024,950,00027,401,00027,814,00028,155,00025,999,00027,341,0000000000000000000000000000000000000
       Property Plant Equipment 
10,354,000
10,127,000
10,511,000
10,417,000
10,381,000
10,310,000
9,894,000
9,833,000
9,920,000
9,909,000
9,802,000
9,863,000
9,958,000
9,959,000
9,839,000
9,959,000
9,888,000
10,005,000
10,133,000
10,343,000
20,545,000
20,816,000
21,031,000
21,143,000
20,902,000
20,980,000
20,309,000
20,155,000
19,960,000
19,687,000
19,351,000
19,218,000
19,103,000
18,965,000
18,726,000
18,556,000
18,346,000
18,199,000
17,961,000
17,649,000
17,418,000
17,194,000
16,943,000
12,288,000
11,486,000
11,398,000
9,985,000
9,354,000
9,273,000
10,464,000
10,364,000
4,277,000
4,419,000
4,396,000
4,750,000
4,824,000
4,853,000
14,985,000
14,760,000
14,616,000
14,520,000
14,297,000
14,127,000
13,960,000
13,867,000
13,927,000
13,610,000
13,545,000
13,436,000
13,370,000
13,136,000
13,096,000
12,926,000
12,824,000
12,589,000
12,605,000
12,661,000
12,591,000
12,399,000
12,482,000
18,076,000
18,279,000
18,497,000
18,173,000
17,716,000
17,716,00018,173,00018,497,00018,279,00018,076,00012,482,00012,399,00012,591,00012,661,00012,605,00012,589,00012,824,00012,926,00013,096,00013,136,00013,370,00013,436,00013,545,00013,610,00013,927,00013,867,00013,960,00014,127,00014,297,00014,520,00014,616,00014,760,00014,985,0004,853,0004,824,0004,750,0004,396,0004,419,0004,277,00010,364,00010,464,0009,273,0009,354,0009,985,00011,398,00011,486,00012,288,00016,943,00017,194,00017,418,00017,649,00017,961,00018,199,00018,346,00018,556,00018,726,00018,965,00019,103,00019,218,00019,351,00019,687,00019,960,00020,155,00020,309,00020,980,00020,902,00021,143,00021,031,00020,816,00020,545,00010,343,00010,133,00010,005,0009,888,0009,959,0009,839,0009,959,0009,958,0009,863,0009,802,0009,909,0009,920,0009,833,0009,894,00010,310,00010,381,00010,417,00010,511,00010,127,00010,354,000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
517,000
18,060,000
18,054,000
18,018,000
18,033,000
10,322,000
10,252,000
6,152,000
6,152,000
6,152,000
6,152,000
6,152,000
6,152,000
6,152,000
6,152,000
6,152,000
4,952,000
4,952,000
4,952,000
4,952,000
3,952,000
3,952,000
3,952,000
3,952,000
2,352,000
1,652,000
1,652,000
952,000
152,000
152,000
152,000
152,000
1,907,000
1,907,000
1,907,000
1,907,000
1,907,000
1,907,000
1,907,000
1,907,000
2,068,000
2,082,000
2,082,000
2,287,000
2,553,000
2,608,000
2,568,000
2,583,000
2,583,000
2,583,000
2,583,000
2,583,000
2,583,000
2,583,000
2,583,000
2,583,000
2,583,000
2,583,000
2,583,000
2,583,000
2,583,000
2,877,000
2,922,000
2,802,000
2,807,000
2,810,000
2,810,0002,807,0002,802,0002,922,0002,877,0002,583,0002,583,0002,583,0002,583,0002,583,0002,583,0002,583,0002,583,0002,583,0002,583,0002,583,0002,583,0002,583,0002,583,0002,568,0002,608,0002,553,0002,287,0002,082,0002,082,0002,068,0001,907,0001,907,0001,907,0001,907,0001,907,0001,907,0001,907,0001,907,000152,000152,000152,000152,000952,0001,652,0001,652,0002,352,0003,952,0003,952,0003,952,0003,952,0004,952,0004,952,0004,952,0004,952,0006,152,0006,152,0006,152,0006,152,0006,152,0006,152,0006,152,0006,152,0006,152,00010,252,00010,322,00018,033,00018,018,00018,054,00018,060,000517,0000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,000
0
0
0
8,000
0
0
0
21,000
1,203,000
1,184,000
1,312,000
1,298,000
1,401,000
1,669,000
1,757,000
1,250,000
1,502,000
1,549,000
1,574,000
1,661,000
1,374,000
1,552,000
321,000
2,017,000
347,000
1,912,000
454,000
2,299,000
545,000
924,000
1,062,000
2,431,000
763,000
1,915,000
1,857,000
2,035,000
4,219,000
4,310,000
4,520,000
4,512,000
4,476,000
4,476,0004,512,0004,520,0004,310,0004,219,0002,035,0001,857,0001,915,000763,0002,431,0001,062,000924,000545,0002,299,000454,0001,912,000347,0002,017,000321,0001,552,0001,374,0001,661,0001,574,0001,549,0001,502,0001,250,0001,757,0001,669,0001,401,0001,298,0001,312,0001,184,0001,203,00021,0000008,00000011,0000000000000000000000000000000000000000000000
       Intangible Assets 
65,000
533,000
533,000
533,000
533,000
533,000
517,000
517,000
517,000
517,000
517,000
517,000
517,000
517,000
517,000
517,000
517,000
517,000
517,000
517,000
22,197,000
22,048,000
21,917,000
21,384,000
13,096,000
12,845,000
8,589,000
8,523,000
8,490,000
8,420,000
7,999,000
7,978,000
7,954,000
7,945,000
1,766,000
1,781,000
1,765,000
1,735,000
1,736,000
1,717,000
1,687,000
1,658,000
1,616,000
1,336,000
1,217,000
1,211,000
1,174,000
1,174,000
1,170,000
1,163,000
1,143,000
3,205,000
3,065,000
2,932,000
2,845,000
2,526,000
2,434,000
2,694,000
2,707,000
2,489,000
2,396,000
2,380,000
2,593,000
2,746,000
2,576,000
2,530,000
2,463,000
2,445,000
2,328,000
2,289,000
2,228,000
2,146,000
2,158,000
2,042,000
2,002,000
1,958,000
1,940,000
1,912,000
1,883,000
1,864,000
2,278,000
2,263,000
2,157,000
2,213,000
2,321,000
2,321,0002,213,0002,157,0002,263,0002,278,0001,864,0001,883,0001,912,0001,940,0001,958,0002,002,0002,042,0002,158,0002,146,0002,228,0002,289,0002,328,0002,445,0002,463,0002,530,0002,576,0002,746,0002,593,0002,380,0002,396,0002,489,0002,707,0002,694,0002,434,0002,526,0002,845,0002,932,0003,065,0003,205,0001,143,0001,163,0001,170,0001,174,0001,174,0001,211,0001,217,0001,336,0001,616,0001,658,0001,687,0001,717,0001,736,0001,735,0001,765,0001,781,0001,766,0007,945,0007,954,0007,978,0007,999,0008,420,0008,490,0008,523,0008,589,00012,845,00013,096,00021,384,00021,917,00022,048,00022,197,000517,000517,000517,000517,000517,000517,000517,000517,000517,000517,000517,000517,000517,000517,000533,000533,000533,000533,000533,00065,000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-27,341,000
-25,999,000
2,342,000
2,171,000
1,965,000
794,000
753,000
666,000
780,000
950,000
934,000
574,000
582,000
536,000
575,000
579,000
702,000
3,284,000
946,000
916,000
962,000
720,000
858,000
825,000
693,000
699,000
453,000
529,000
579,000
516,000
627,000
699,000
649,000
609,000
687,000
648,000
803,000
624,000
901,000
1,333,000
1,566,000
1,086,000
1,114,000
1,175,000
1,285,000
1,142,000
489,000
362,000
532,000
1,937,000
2,466,000
2,466,0001,937,000532,000362,000489,0001,142,0001,285,0001,175,0001,114,0001,086,0001,566,0001,333,000901,000624,000803,000648,000687,000609,000649,000699,000627,000516,000579,000529,000453,000699,000693,000825,000858,000720,000962,000916,000946,0003,284,000702,000579,000575,000536,000582,000574,000934,000950,000780,000666,000753,000794,0001,965,0002,171,0002,342,000-25,999,000-27,341,0000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,080,000
1,093,000
913,000
710,000
793,000
1,260,000
1,053,000
1,336,000
1,291,000
1,144,000
1,155,000
1,066,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000001,066,0001,155,0001,144,0001,291,0001,336,0001,053,0001,260,000793,000710,000913,0001,093,0001,080,0000000000000000000000000000000000000000000000000000000
> Total Liabilities 
9,445,000
11,157,000
11,183,000
10,256,000
10,573,000
10,901,000
12,030,000
11,481,000
10,924,000
11,267,000
11,925,000
13,516,000
13,453,000
11,778,000
13,033,000
11,954,000
11,894,000
12,411,000
13,236,000
12,630,000
42,844,000
47,168,000
56,255,000
46,675,000
45,611,000
45,006,000
46,069,000
44,198,000
43,987,000
44,023,000
43,736,000
44,093,000
43,341,000
43,342,000
42,021,000
42,652,000
42,430,000
41,780,000
41,250,000
40,804,000
34,788,000
41,099,000
41,106,000
39,552,000
38,959,000
38,937,000
38,580,000
38,542,000
38,534,000
39,754,000
40,414,000
8,570,000
8,035,000
8,126,000
8,065,000
8,258,000
8,716,000
18,050,000
17,483,000
18,157,000
17,762,000
18,616,000
18,651,000
18,656,000
18,743,000
18,263,000
17,068,000
16,847,000
19,793,000
20,947,000
23,901,000
21,391,000
25,531,000
32,065,000
29,574,000
27,869,000
25,901,000
25,098,000
26,424,000
27,644,000
30,894,000
31,818,000
29,225,000
32,187,000
33,390,000
33,390,00032,187,00029,225,00031,818,00030,894,00027,644,00026,424,00025,098,00025,901,00027,869,00029,574,00032,065,00025,531,00021,391,00023,901,00020,947,00019,793,00016,847,00017,068,00018,263,00018,743,00018,656,00018,651,00018,616,00017,762,00018,157,00017,483,00018,050,0008,716,0008,258,0008,065,0008,126,0008,035,0008,570,00040,414,00039,754,00038,534,00038,542,00038,580,00038,937,00038,959,00039,552,00041,106,00041,099,00034,788,00040,804,00041,250,00041,780,00042,430,00042,652,00042,021,00043,342,00043,341,00044,093,00043,736,00044,023,00043,987,00044,198,00046,069,00045,006,00045,611,00046,675,00056,255,00047,168,00042,844,00012,630,00013,236,00012,411,00011,894,00011,954,00013,033,00011,778,00013,453,00013,516,00011,925,00011,267,00010,924,00011,481,00012,030,00010,901,00010,573,00010,256,00011,183,00011,157,0009,445,000
   > Total Current Liabilities 
2,189,000
4,713,000
2,983,000
2,238,000
2,694,000
3,053,000
4,339,000
2,970,000
2,731,000
3,321,000
4,195,000
5,708,000
4,945,000
3,295,000
4,370,000
3,988,000
3,969,000
3,588,000
4,352,000
4,552,000
3,351,000
7,077,000
13,147,000
6,901,000
6,277,000
5,801,000
6,618,000
6,252,000
6,174,000
5,469,000
5,214,000
5,322,000
4,700,000
4,935,000
3,985,000
4,985,000
5,046,000
4,869,000
4,636,000
35,097,000
34,788,000
1,168,000
1,227,000
1,502,000
1,212,000
2,695,000
2,819,000
2,812,000
2,763,000
3,896,000
1,229,000
1,504,000
981,000
1,008,000
1,119,000
1,351,000
1,557,000
2,646,000
3,102,000
3,625,000
3,238,000
3,657,000
3,915,000
4,574,000
4,604,000
4,631,000
3,383,000
3,036,000
5,406,000
5,223,000
7,922,000
5,843,000
9,865,000
14,499,000
11,911,000
10,337,000
8,162,000
7,626,000
8,748,000
9,823,000
8,775,000
10,057,000
7,660,000
8,432,000
9,753,000
9,753,0008,432,0007,660,00010,057,0008,775,0009,823,0008,748,0007,626,0008,162,00010,337,00011,911,00014,499,0009,865,0005,843,0007,922,0005,223,0005,406,0003,036,0003,383,0004,631,0004,604,0004,574,0003,915,0003,657,0003,238,0003,625,0003,102,0002,646,0001,557,0001,351,0001,119,0001,008,000981,0001,504,0001,229,0003,896,0002,763,0002,812,0002,819,0002,695,0001,212,0001,502,0001,227,0001,168,00034,788,00035,097,0004,636,0004,869,0005,046,0004,985,0003,985,0004,935,0004,700,0005,322,0005,214,0005,469,0006,174,0006,252,0006,618,0005,801,0006,277,0006,901,00013,147,0007,077,0003,351,0004,552,0004,352,0003,588,0003,969,0003,988,0004,370,0003,295,0004,945,0005,708,0004,195,0003,321,0002,731,0002,970,0004,339,0003,053,0002,694,0002,238,0002,983,0004,713,0002,189,000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,215,000
2,195,000
2,247,000
32,140,000
31,960,000
21,000
21,000
22,000
18,000
1,443,000
1,443,000
1,441,000
1,439,000
2,555,000
4,000
46,000
45,000
44,000
44,000
44,000
44,000
156,000
531,000
530,000
570,000
604,000
832,000
1,091,000
1,329,000
1,348,000
762,000
403,000
2,513,000
1,179,000
862,000
318,000
629,000
2,072,000
671,000
1,121,000
646,000
453,000
1,951,000
2,293,000
1,440,000
2,700,000
1,548,000
1,630,000
1,964,000
1,964,0001,630,0001,548,0002,700,0001,440,0002,293,0001,951,000453,000646,0001,121,000671,0002,072,000629,000318,000862,0001,179,0002,513,000403,000762,0001,348,0001,329,0001,091,000832,000604,000570,000530,000531,000156,00044,00044,00044,00044,00045,00046,0004,0002,555,0001,439,0001,441,0001,443,0001,443,00018,00022,00021,00021,00031,960,00032,140,0002,247,0002,195,0002,215,000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22,000
0
0
0
1,441,000
0
0
0
73,000
4,610,000
4,602,000
61,000
52,000
44,000
160,000
183,000
193,000
554,000
591,000
820,000
1,077,000
1,319,000
1,337,000
752,000
395,000
2,505,000
1,172,000
857,000
254,000
624,000
2,066,000
663,000
1,113,000
638,000
437,000
1,935,000
2,286,000
1,429,000
2,689,000
1,535,000
1,630,000
1,964,000
1,964,0001,630,0001,535,0002,689,0001,429,0002,286,0001,935,000437,000638,0001,113,000663,0002,066,000624,000254,000857,0001,172,0002,505,000395,000752,0001,337,0001,319,0001,077,000820,000591,000554,000193,000183,000160,00044,00052,00061,0004,602,0004,610,00073,0000001,441,00000022,0000000000000000000000000000000000000000000000
       Accounts payable 
637,000
1,002,000
1,081,000
950,000
924,000
1,082,000
1,237,000
1,087,000
1,052,000
920,000
1,121,000
1,412,000
1,234,000
995,000
1,052,000
1,061,000
1,181,000
1,150,000
1,106,000
804,000
961,000
1,210,000
1,592,000
1,289,000
1,168,000
951,000
877,000
879,000
1,427,000
821,000
799,000
762,000
659,000
722,000
608,000
529,000
532,000
566,000
560,000
545,000
481,000
514,000
615,000
545,000
405,000
517,000
538,000
514,000
454,000
522,000
554,000
479,000
402,000
474,000
487,000
473,000
421,000
795,000
812,000
945,000
787,000
782,000
916,000
947,000
804,000
879,000
897,000
880,000
1,129,000
1,078,000
1,172,000
1,515,000
1,284,000
1,472,000
1,398,000
1,556,000
1,005,000
1,076,000
1,124,000
1,147,000
1,100,000
1,317,000
1,291,000
1,510,000
1,328,000
1,328,0001,510,0001,291,0001,317,0001,100,0001,147,0001,124,0001,076,0001,005,0001,556,0001,398,0001,472,0001,284,0001,515,0001,172,0001,078,0001,129,000880,000897,000879,000804,000947,000916,000782,000787,000945,000812,000795,000421,000473,000487,000474,000402,000479,000554,000522,000454,000514,000538,000517,000405,000545,000615,000514,000481,000545,000560,000566,000532,000529,000608,000722,000659,000762,000799,000821,0001,427,000879,000877,000951,0001,168,0001,289,0001,592,0001,210,000961,000804,0001,106,0001,150,0001,181,0001,061,0001,052,000995,0001,234,0001,412,0001,121,000920,0001,052,0001,087,0001,237,0001,082,000924,000950,0001,081,0001,002,000637,000
       Other Current Liabilities 
854,000
1,693,000
1,712,000
1,022,000
1,479,000
1,592,000
1,179,000
1,094,000
1,199,000
1,438,000
1,329,000
3,259,000
2,513,000
1,289,000
1,058,000
1,570,000
1,232,000
632,000
694,000
511,000
1,701,000
4,477,000
8,125,000
2,756,000
3,841,000
3,472,000
4,324,000
3,352,000
3,211,000
2,967,000
3,292,000
3,537,000
3,776,000
3,663,000
3,377,000
4,456,000
2,299,000
2,108,000
1,829,000
2,412,000
2,347,000
633,000
591,000
935,000
789,000
735,000
838,000
748,000
870,000
819,000
542,000
979,000
453,000
407,000
428,000
636,000
975,000
1,552,000
1,620,000
1,954,000
1,766,000
2,144,000
1,997,000
2,335,000
2,379,000
2,261,000
1,553,000
1,527,000
1,616,000
2,815,000
5,725,000
2,501,000
7,843,000
10,810,000
9,682,000
7,461,000
6,404,000
5,952,000
5,512,000
6,180,000
6,117,000
5,858,000
4,622,000
5,083,000
6,360,000
6,360,0005,083,0004,622,0005,858,0006,117,0006,180,0005,512,0005,952,0006,404,0007,461,0009,682,00010,810,0007,843,0002,501,0005,725,0002,815,0001,616,0001,527,0001,553,0002,261,0002,379,0002,335,0001,997,0002,144,0001,766,0001,954,0001,620,0001,552,000975,000636,000428,000407,000453,000979,000542,000819,000870,000748,000838,000735,000789,000935,000591,000633,0002,347,0002,412,0001,829,0002,108,0002,299,0004,456,0003,377,0003,663,0003,776,0003,537,0003,292,0002,967,0003,211,0003,352,0004,324,0003,472,0003,841,0002,756,0008,125,0004,477,0001,701,000511,000694,000632,0001,232,0001,570,0001,058,0001,289,0002,513,0003,259,0001,329,0001,438,0001,199,0001,094,0001,179,0001,592,0001,479,0001,022,0001,712,0001,693,000854,000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29,993,000
29,800,000
37,384,000
36,911,000
36,614,000
5,707,000
0
39,931,000
39,879,000
38,050,000
37,747,000
36,242,000
35,761,000
35,730,000
35,771,000
35,858,000
39,185,000
7,066,000
7,054,000
7,118,000
6,946,000
6,907,000
7,159,000
15,404,000
14,381,000
14,532,000
14,524,000
14,959,000
14,736,000
14,082,000
14,139,000
13,632,000
13,685,000
13,811,000
14,387,000
15,724,000
15,979,000
15,548,000
15,666,000
17,566,000
17,663,000
17,532,000
17,739,000
17,472,000
17,676,000
17,821,000
22,119,000
21,761,000
21,565,000
26,520,000
23,637,000
23,637,00026,520,00021,565,00021,761,00022,119,00017,821,00017,676,00017,472,00017,739,00017,532,00017,663,00017,566,00015,666,00015,548,00015,979,00015,724,00014,387,00013,811,00013,685,00013,632,00014,139,00014,082,00014,736,00014,959,00014,524,00014,532,00014,381,00015,404,0007,159,0006,907,0006,946,0007,118,0007,054,0007,066,00039,185,00035,858,00035,771,00035,730,00035,761,00036,242,00037,747,00038,050,00039,879,00039,931,00005,707,00036,614,00036,911,00037,384,00029,800,00029,993,0000000000000000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,541,000
4,531,000
4,540,000
4,379,000
4,366,000
11,807,000
11,060,000
10,874,000
10,815,000
11,267,000
10,816,000
10,180,000
10,050,000
9,340,000
9,253,000
9,235,000
9,312,000
10,484,000
10,493,000
10,477,000
10,473,000
11,949,000
11,947,000
11,933,000
11,930,000
11,530,000
11,987,000
0
0
0
0
0
0
00000011,987,00011,530,00011,930,00011,933,00011,947,00011,949,00010,473,00010,477,00010,493,00010,484,0009,312,0009,235,0009,253,0009,340,00010,050,00010,180,00010,816,00011,267,00010,815,00010,874,00011,060,00011,807,0004,366,0004,379,0004,540,0004,531,0004,541,0000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,080,000
1,093,000
913,000
710,000
793,000
1,260,000
1,053,000
1,336,000
1,291,000
1,144,000
1,155,000
1,066,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000001,066,0001,155,0001,144,0001,291,0001,336,0001,053,0001,260,000793,000710,000913,0001,093,0001,080,0000000000000000000000000000000000000000000000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,513,000
2,587,000
2,406,000
2,528,000
2,793,000
3,592,000
3,316,000
3,648,000
1,120,000
1,105,000
978,000
792,000
793,000
809,000
4,430,000
4,575,000
5,074,000
1,344,000
5,485,000
5,071,000
5,193,000
5,617,000
5,716,000
5,084,000
1,706,000
1,215,000
1,250,000
613,000
668,000
617,000
623,000
599,000
615,000
615,000599,000623,000617,000668,000613,0001,250,0001,215,0001,706,0005,084,0005,716,0005,617,0005,193,0005,071,0005,485,0001,344,0005,074,0004,575,0004,430,000809,000793,000792,000978,0001,105,0001,120,0003,648,0003,316,0003,592,0002,793,0002,528,0002,406,0002,587,0002,513,0000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
134,000
0
0
0
48,000
85,000
78,000
38,000
38,000
0
5,000
5,000
10,000
10,000
10,000
10,000
2,000
42,000
95,000
2,000
1,000
1,000
1,000
1,000
0
0
0
0
1,000
1,000
1,000
0
0
0
0
0
0
0
00000001,0001,0001,00000001,0001,0001,0001,0002,00095,00042,0002,00010,00010,00010,00010,0005,0005,000038,00038,00078,00085,00048,000000134,00000000000000000000000000000000000000000000000000
> Total Stockholder Equity
4,212,000
4,273,000
3,977,000
4,076,000
3,999,000
3,886,000
3,581,000
3,709,000
3,591,000
3,649,000
3,853,000
4,083,000
4,353,000
4,701,000
4,910,000
6,385,000
6,653,000
6,188,000
6,261,000
6,878,000
6,216,000
4,596,000
1,811,000
5,332,000
0
0
0
0
0
0
0
0
0
0
-8,100,000
-9,795,000
-10,317,000
-10,530,000
-10,467,000
-11,983,000
-12,525,000
-13,107,000
-13,142,000
-18,209,000
-19,545,000
-19,759,000
-21,275,000
-22,884,000
-23,227,000
-23,726,000
-23,539,000
6,597,000
6,680,000
6,658,000
6,935,000
6,342,000
6,060,000
8,413,000
8,399,000
7,863,000
7,804,000
7,904,000
7,792,000
7,959,000
7,936,000
8,056,000
8,444,000
8,371,000
6,100,000
6,076,000
6,036,000
8,291,000
7,300,000
5,392,000
5,582,000
4,902,000
5,201,000
5,359,000
5,506,000
5,307,000
5,656,000
5,593,000
5,441,000
5,570,000
4,825,000
4,825,0005,570,0005,441,0005,593,0005,656,0005,307,0005,506,0005,359,0005,201,0004,902,0005,582,0005,392,0007,300,0008,291,0006,036,0006,076,0006,100,0008,371,0008,444,0008,056,0007,936,0007,959,0007,792,0007,904,0007,804,0007,863,0008,399,0008,413,0006,060,0006,342,0006,935,0006,658,0006,680,0006,597,000-23,539,000-23,726,000-23,227,000-22,884,000-21,275,000-19,759,000-19,545,000-18,209,000-13,142,000-13,107,000-12,525,000-11,983,000-10,467,000-10,530,000-10,317,000-9,795,000-8,100,00000000000005,332,0001,811,0004,596,0006,216,0006,878,0006,261,0006,188,0006,653,0006,385,0004,910,0004,701,0004,353,0004,083,0003,853,0003,649,0003,591,0003,709,0003,581,0003,886,0003,999,0004,076,0003,977,0004,273,0004,212,000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-18,174,000
0
0
0
-22,851,000
0
0
0
4,000
4,000
4,000
4,000
4,000
4,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
0
05,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0004,0004,0004,0004,0004,0004,000000-22,851,000000-18,174,0000000000000000000000000000000000000000000000
   Retained Earnings Total Equity0000000-2,696,000-3,058,000-3,643,000-3,284,000-3,842,000-2,363,000-1,964,000-2,619,000-2,552,000-2,516,000-399,000-303,000-678,000-780,000-764,000-936,000-989,000-1,285,000-1,449,000-1,261,000-1,591,000-1,700,000-1,410,000-830,000-1,102,000-1,076,0000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-36,000
0
0
0
-35,000
0
0
0
-33,000
0
0
-32,000
6,000
6,000
6,000
6,000
-17,000
-16,000
-16,000
-15,000
-22,000
-21,000
-21,000
-34,000
-30,000
-53,000
-52,000
-56,000
-48,000
-46,000
-45,000
-31,000
-16,000
-16,000
-16,000
-10,000
7,000
8,000
12,000
10,000
6,000
6,000
6,000
7,000
20,000
0
020,0007,0006,0006,0006,00010,00012,0008,0007,000-10,000-16,000-16,000-16,000-31,000-45,000-46,000-48,000-56,000-52,000-53,000-30,000-34,000-21,000-21,000-22,000-15,000-16,000-16,000-17,0006,0006,0006,0006,000-32,00000-33,000000-35,000000-36,000000000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,746,000
7,750,000
7,755,000
7,765,000
7,772,000
10,015,000
9,670,000
9,329,000
9,105,000
8,909,000
9,708,000
9,721,000
9,737,000
9,754,000
9,771,000
9,786,000
9,805,000
9,816,000
9,829,000
9,824,000
9,844,000
9,890,000
9,923,000
9,928,000
9,952,000
9,993,000
10,075,000
0
0
0
0
0
0
00000010,075,0009,993,0009,952,0009,928,0009,923,0009,890,0009,844,0009,824,0009,829,0009,816,0009,805,0009,786,0009,771,0009,754,0009,737,0009,721,0009,708,0008,909,0009,105,0009,329,0009,670,00010,015,0007,772,0007,765,0007,755,0007,750,0007,746,0000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000-1,558,000-1,148,000-1,148,000-1,148,000-973,000-973,000-973,000-973,000-973,000-951,00000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-8,100,000
-9,795,000
0
0
0
-11,947,000
0
0
0
-18,174,000
0
0
0
-22,851,000
0
0
-23,507,000
7,742,000
7,746,000
7,750,000
7,755,000
7,765,000
7,772,000
10,015,000
9,670,000
9,329,000
9,105,000
8,909,000
8,757,000
8,748,000
8,764,000
8,781,000
8,798,000
8,813,000
8,657,000
8,668,000
8,681,000
8,266,000
7,674,000
7,245,000
6,871,000
6,533,000
6,246,000
6,038,000
5,797,000
5,433,000
5,931,000
5,639,000
3,712,000
3,523,000
3,159,000
3,159,0003,523,0003,712,0005,639,0005,931,0005,433,0005,797,0006,038,0006,246,0006,533,0006,871,0007,245,0007,674,0008,266,0008,681,0008,668,0008,657,0008,813,0008,798,0008,781,0008,764,0008,748,0008,757,0008,909,0009,105,0009,329,0009,670,00010,015,0007,772,0007,765,0007,755,0007,750,0007,746,0007,742,000-23,507,00000-22,851,000000-18,174,000000-11,947,000000-9,795,000-8,100,0000000000000000000000000000000000000



5.4. Balance Sheets

Currency in USD. All numbers in thousands.




5.5. Cash Flows

Currency in USD. All numbers in thousands.




5.6. Income Statements

Currency in USD. All numbers in thousands.


5.7. Latest Income Statement

Income Statement (annual), 2024-12-31. Currency in USD. All numbers in thousands.

Gross Profit (+$)
totalRevenue17,224,000
Cost of Revenue-9,699,000
Gross Profit7,525,0007,525,000
 
Operating Income (+$)
Gross Profit7,525,000
Operating Expense-3,444,000
Operating Income4,081,0004,081,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative1,601,000
Selling And Marketing Expenses0
Operating Expense3,444,0001,601,000
 
Net Interest Income (+$)
Interest Income65,000
Interest Expense-859,000
Other Finance Cost-100,000
Net Interest Income-894,000
 
Pretax Income (+$)
Operating Income4,081,000
Net Interest Income-894,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)3,467,0004,695,000
EBIT - interestExpense = 3,467,000
3,314,000
3,518,000
Interest Expense859,000
Earnings Before Interest and Taxes (EBIT)4,326,0004,326,000
Earnings Before Interest and Taxes (EBITDA)6,957,000
 
After tax Income (+$)
Income Before Tax3,467,000
Tax Provision-655,000
Net Income From Continuing Ops2,812,0002,812,000
Net Income2,659,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses13,143,000
Total Other Income/Expenses Net-614,000894,000
 

Technical Analysis of Vistra Energy Corp
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Vistra Energy Corp. The general trend of Vistra Energy Corp is BULLISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Vistra Energy Corp's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (100.0%) Bearish trend (-100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Vistra Energy Corp Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Vistra Energy Corp.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is -1/(-1 +1).

  • Around resistance: The price is trading arround resistance levels. This can be considered as a potential exit level. -1

The bullish price targets are: 191.56.

The bearish price targets are: 178.35 > 160.21 > 149.59.

Know someone who trades $VST? Share this with them.👇

Vistra Energy Corp Daily Support & Resistance Chart
3rd party ad coffee SUPPORTERis ad-free.

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Vistra Energy Corp. The current mas is .

The long score for the Moving Averages is 14/14.
The longshort score for the Moving Averages is 14/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Vistra Energy Corp Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Vistra Energy Corp. The current macd is 8.71521247.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Vistra Energy Corp price going down in the near term. -2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Vistra Energy Corp. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Vistra Energy Corp price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Vistra Energy Corp Daily Moving Average Convergence/Divergence (MACD) ChartVistra Energy Corp Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Vistra Energy Corp. The current adx is 29.34.

The long score for the Directional Movement Index (DMI) is 3/7.
The longshort score for the Directional Movement Index (DMI) is 3/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Vistra Energy Corp shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX > 25 && ADX trending down: The ADX is above 25 and indicates a strong bullish trend. The ADX is declining, the bullish trend is weakening. Could be a potential reversal to the downside. +2
Vistra Energy Corp Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Vistra Energy Corp. The current sar is 197.50.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Vistra Energy Corp Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Vistra Energy Corp. The current rsi is 67.21. The current phase is Continuation in bull market.

The long score for the Relative Strength Index (RSI) is 4/13.
The longshort score for the Relative Strength Index (RSI) is 4/(-13 +13).

  • Continuation in bull market: Uptrend continues after a consolidation or pullback. Hold or add to existing positions.
  • Trending up: The RSI is trending up. +1
Vistra Energy Corp Daily Relative Strength Index (RSI) ChartVistra Energy Corp Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Vistra Energy Corp. The current phase is Continuation in bull market.

The long score for the Stochastic Oscillator is 4/6.
The longshort score for the Stochastic Oscillator is 4/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Vistra Energy Corp price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Vistra Energy Corp Daily Stochastic Oscillator ChartVistra Energy Corp Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Vistra Energy Corp. The current cci is 93.17.

Vistra Energy Corp Daily Commodity Channel Index (CCI) ChartVistra Energy Corp Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Vistra Energy Corp. The current cmo is 32.98.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Vistra Energy Corp Daily Chande Momentum Oscillator (CMO) ChartVistra Energy Corp Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Vistra Energy Corp. The current willr is -21.78491032.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Vistra Energy Corp is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Vistra Energy Corp Daily Williams %R ChartVistra Energy Corp Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Vistra Energy Corp.

Vistra Energy Corp Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Vistra Energy Corp. The current atr is 6.89506077.

Vistra Energy Corp Daily Average True Range (ATR) ChartVistra Energy Corp Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Vistra Energy Corp. The current obv is 318,577,321.

Vistra Energy Corp Daily On-Balance Volume (OBV) ChartVistra Energy Corp Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Vistra Energy Corp. The current mfi is 85.10.

The long score for the Money Flow Index (MFI) is 2/2.
The longshort score for the Money Flow Index (MFI) is 2/(-2 +2).

  • MFI > 50: +1
  • MFI > 80: +1
Vistra Energy Corp Daily Money Flow Index (MFI) ChartVistra Energy Corp Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Vistra Energy Corp.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2025-02-12STOCH SHORT EXITThe %K line crosses above the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-02-14CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-02-18STOCH LONG EXITThe %K line crosses below the %D line.
2025-02-20CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-02-21CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-02-24BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-02-25STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-27STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-03BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-03-04STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-06STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-10STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-03-11RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2025-03-12MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-03-17MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-03-18STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-19STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-03-24DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-25DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2025-03-26CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-03-28SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2025-04-01STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-02CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-04-03STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-07STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-09CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-04-10STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-04-11MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-14SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-04-15CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-04-17DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-04-21DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2025-04-22STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-23DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-04-24CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-04-25MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-04-28MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-04-29STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-01BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-05-02STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-05-05MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-05-06STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-05-07MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-05-09SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2025-05-12SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-05-13ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-05-14STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-16STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-20STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-22STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-05-27CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-05-28STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-02STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-06-03BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-06-04RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-06STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-06-09SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-10MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2025-06-12STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-06-16SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-06-20MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2025-06-23STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-26STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-06-27BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-06-30STOCH LONG EXITThe %K line crosses below the %D line.
2025-07-01MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-07-03STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

Vistra Energy Corp Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Vistra Energy Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5067.207
Ma 20Greater thanMa 50180.836
Ma 50Greater thanMa 100161.203
Ma 100Greater thanMa 200145.027
OpenGreater thanClose188.140
Total4/5 (80.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Vistra Energy Corp with someone you think should read this too:
  • Are you bullish or bearish on Vistra Energy Corp? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Vistra Energy Corp? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Vistra Energy Corp

I send you an email if I find something interesting about Vistra Energy Corp.


Comments

How you think about this?

Leave a comment

Stay informed about Vistra Energy Corp.

Receive notifications about Vistra Energy Corp in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.