25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Vyborgskiy sudostroitelnyi zavod OAO
Buy, Hold or Sell?

Let's analyze Vyborgskiy sudostroitelnyi zavod OAO together

I guess you are interested in Vyborgskiy sudostroitelnyi zavod OAO. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Vyborgskiy sudostroitelnyi zavod OAO. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Vyborgskiy sudostroitelnyi zavod OAO

I send you an email if I find something interesting about Vyborgskiy sudostroitelnyi zavod OAO.

1. Quick Overview

1.1. Quick analysis of Vyborgskiy sudostroitelnyi zavod OAO (30 sec.)










1.2. What can you expect buying and holding a share of Vyborgskiy sudostroitelnyi zavod OAO? (30 sec.)

How much money do you get?

How much money do you get?
₽0.00
When do you have the money?
1 year
How often do you get paid?
10.0%

What is your share worth?

Current worth
₽-4,390.72
Expected worth in 1 year
₽-7,205.55
How sure are you?
20.0%

+ What do you gain per year?

Total Gains per Share
₽-2,814.83
Return On Investment
-20.3%

For what price can you sell your share?

Current Price per Share
₽13,850.00
Expected price per share
₽13,000 - ₽16,900
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Vyborgskiy sudostroitelnyi zavod OAO (5 min.)




Live pricePrice per Share (EOD)
₽13,850.00
Intrinsic Value Per Share
₽1,342.14 - ₽52,026.63
Total Value Per Share
₽-3,048.58 - ₽47,635.91

2.2. Growth of Vyborgskiy sudostroitelnyi zavod OAO (5 min.)




Is Vyborgskiy sudostroitelnyi zavod OAO growing?

Current yearPrevious yearGrowGrow %
How rich?-$92.1m-$78.3m-$13.8m-15.0%

How much money is Vyborgskiy sudostroitelnyi zavod OAO making?

Current yearPrevious yearGrowGrow %
Making money-$18.4m-$12.4m-$6m-32.5%
Net Profit Margin-20.1%-15.0%--

How much money comes from the company's main activities?

2.3. Financial Health of Vyborgskiy sudostroitelnyi zavod OAO (5 min.)




2.4. Comparing to competitors in the Aerospace & Defense industry (5 min.)




  Industry Rankings (Aerospace & Defense)  


Richest
#182 / 190

Most Revenue
#106 / 190

Most Profit
#168 / 190

Most Efficient
#160 / 190
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Vyborgskiy sudostroitelnyi zavod OAO?

Welcome investor! Vyborgskiy sudostroitelnyi zavod OAO's management wants to use your money to grow the business. In return you get a share of Vyborgskiy sudostroitelnyi zavod OAO.

First you should know what it really means to hold a share of Vyborgskiy sudostroitelnyi zavod OAO. And how you can make/lose money.

Speculation

The Price per Share of Vyborgskiy sudostroitelnyi zavod OAO is ₽13,850. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Vyborgskiy sudostroitelnyi zavod OAO.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Vyborgskiy sudostroitelnyi zavod OAO, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₽-4,390.72. Based on the TTM, the Book Value Change Per Share is ₽-703.71 per quarter. Based on the YOY, the Book Value Change Per Share is ₽-632.49 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₽0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Vyborgskiy sudostroitelnyi zavod OAO.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps-9.77-0.1%-9.77-0.1%-6.520.0%-9.14-0.1%-7.12-0.1%
Usd Book Value Change Per Share-7.81-0.1%-7.81-0.1%-7.02-0.1%-5.750.0%-4.750.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share-7.81-0.1%-7.81-0.1%-7.02-0.1%-5.750.0%-4.750.0%
Usd Price Per Share47.62-47.62-52.11-41.13-37.36-
Price to Earnings Ratio-4.87--4.87--8.00--4.76--6.15-
Price-to-Total Gains Ratio-6.10--6.10--7.42--5.21--4.53-
Price to Book Ratio-0.98--0.98--1.27--1.17--1.17-
Price-to-Total Gains Ratio-6.10--6.10--7.42--5.21--4.53-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share153.735
Number of shares6
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share-7.81-5.75
Usd Total Gains Per Share-7.81-5.75
Gains per Quarter (6 shares)-46.87-34.52
Gains per Year (6 shares)-187.47-138.07
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-187-1970-138-148
20-375-3840-276-286
30-562-5710-414-424
40-750-7580-552-562
50-937-9450-690-700
60-1125-11320-828-838
70-1312-13190-966-976
80-1500-15060-1105-1114
90-1687-16930-1243-1252
100-1875-18800-1381-1390

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%0.03.00.00.0%0.05.00.00.0%1.09.00.010.0%3.013.00.018.8%
Book Value Change Per Share0.01.00.00.0%1.02.00.033.3%1.04.00.020.0%2.08.00.020.0%6.010.00.037.5%
Dividend per Share0.00.01.00.0%0.00.03.00.0%0.00.05.00.0%1.00.09.010.0%2.00.014.012.5%
Total Gains per Share0.01.00.00.0%1.02.00.033.3%1.04.00.020.0%2.08.00.020.0%6.010.00.037.5%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Vyborgskiy sudostroitelnyi zavod OAO compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---703.708-703.7080%-632.487-10%-518.286-26%-428.026-39%
Book Value Per Share---4390.719-4390.7190%-3687.011-16%-3256.669-26%-954.888-78%
Current Ratio--2.3632.3630%2.075+14%1.346+76%1.325+78%
Debt To Asset Ratio--1.1681.1680%1.183-1%1.255-7%1.109+5%
Debt To Equity Ratio----0%-0%-0%1.320-100%
Dividend Per Share----0%-0%-0%0.002-100%
Eps---880.056-880.0560%-587.000-33%-823.110-6%-641.668-27%
Free Cash Flow Per Share--2504.6122504.6120%-59.036+102%71.598+3398%-8.501+100%
Free Cash Flow To Equity Per Share--3394.8633394.8630%1100.689+208%1520.573+123%741.162+358%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.008-1%
Intrinsic Value_10Y_max--52026.628--------
Intrinsic Value_10Y_min--1342.140--------
Intrinsic Value_1Y_max--2062.037--------
Intrinsic Value_1Y_min--27.833--------
Intrinsic Value_3Y_max--8597.318--------
Intrinsic Value_3Y_min--176.501--------
Intrinsic Value_5Y_max--18028.198--------
Intrinsic Value_5Y_min--425.818--------
Market Cap21522623000.000+62%8113462500.0008113462500.0000%8987150220.000-10%6779645028.000+20%5740994254.000+41%
Net Profit Margin---0.201-0.2010%-0.150-25%-0.246+22%-0.197-2%
Operating Margin----0%-0.1830%-0.1860%-0.1400%
Operating Ratio--1.1301.1300%1.193-5%1.183-5%1.143-1%
Pb Ratio-3.154-223%-0.977-0.9770%-1.273+30%-1.173+20%-1.172+20%
Pe Ratio-15.738-223%-4.875-4.8750%-7.998+64%-4.765-2%-6.153+26%
Price Per Share13850.000+69%4290.0004290.0000%4695.000-9%3705.000+16%3365.500+27%
Price To Free Cash Flow Ratio5.530+69%1.7131.7130%-79.528+4743%-15.841+1025%-11.438+768%
Price To Total Gains Ratio-19.681-223%-6.096-6.0960%-7.423+22%-5.207-15%-4.535-26%
Quick Ratio--1.2841.2840%0.953+35%0.760+69%0.925+39%
Return On Assets---0.034-0.0340%-0.029-14%-0.072+114%-0.053+58%
Return On Equity----0%-0%-0%-0.0870%
Total Gains Per Share---703.708-703.7080%-632.487-10%-518.286-26%-428.024-39%
Usd Book Value---92173811.700-92173811.7000%-78340048.200-15%-66072392.580-28%-21419796.540-77%
Usd Book Value Change Per Share---7.811-7.8110%-7.021-10%-5.753-26%-4.751-39%
Usd Book Value Per Share---48.737-48.7370%-40.926-16%-36.149-26%-10.599-78%
Usd Dividend Per Share----0%-0%-0%0.000-100%
Usd Eps---9.769-9.7690%-6.516-33%-9.137-6%-7.123-27%
Usd Free Cash Flow--52579012.80052579012.8000%-1254371.828+102%3396445.823+1448%934081.152+5529%
Usd Free Cash Flow Per Share--27.80127.8010%-0.655+102%0.795+3398%-0.094+100%
Usd Free Cash Flow To Equity Per Share--37.68337.6830%12.218+208%16.878+123%8.227+358%
Usd Market Cap238901115.300+62%90059433.75090059433.7500%99757367.442-10%75254059.811+20%63725036.219+41%
Usd Price Per Share153.735+69%47.61947.6190%52.115-9%41.126+16%37.357+27%
Usd Profit---18474906.600-18474906.6000%-12472326.300-32%-16515758.820-11%-12247929.810-34%
Usd Revenue--92103493.20092103493.2000%83033050.500+11%73424866.080+25%72439119.480+27%
Usd Total Gains Per Share---7.811-7.8110%-7.021-10%-5.753-26%-4.751-39%
 EOD+5 -3MRQTTM+0 -0YOY+12 -185Y+16 -1410Y+14 -20

3.3 Fundamental Score

Let's check the fundamental score of Vyborgskiy sudostroitelnyi zavod OAO based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-15.738
Price to Book Ratio (EOD)Between0-1-3.154
Net Profit Margin (MRQ)Greater than0-0.201
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than11.284
Current Ratio (MRQ)Greater than12.363
Debt to Asset Ratio (MRQ)Less than11.168
Debt to Equity Ratio (MRQ)Less than10.000
Return on Equity (MRQ)Greater than0.150.000
Return on Assets (MRQ)Greater than0.05-0.034
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Vyborgskiy sudostroitelnyi zavod OAO based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5038.454
Ma 20Greater thanMa 5014,252.500
Ma 50Greater thanMa 10014,847.000
Ma 100Greater thanMa 20015,829.500
OpenGreater thanClose13,850.000
Total0/5 (0.0%)

4. In-depth Analysis

4.1 About Vyborgskiy sudostroitelnyi zavod OAO

Public joint-stock company Vyborg Shipyard operates as a shipbuilding company in the north-western region of Russia. The company is involved in the construction of small and medium tonnage vessels, icebreaking supply vessels, icebreakers, trawlers, and offshore drilling rigs. It also provides ship repair and upgrading services. The company was founded in 1948 and is based in Vyborg, Russia. Public joint-stock company Vyborg Shipyard operates as a subsidiary of JSC United Shipbuilding Corporation.

Fundamental data was last updated by Penke on 2024-09-04 20:27:06.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its debts by selling its assets.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Vyborgskiy sudostroitelnyi zavod OAO earns for each руб1 of revenue.

  • Above 10% is considered healthy but always compare Vyborgskiy sudostroitelnyi zavod OAO to the Aerospace & Defense industry mean.
  • A Net Profit Margin of -20.1% means that руб-0.20 for each руб1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Vyborgskiy sudostroitelnyi zavod OAO:

  • The MRQ is -20.1%. The company is making a huge loss. -2
  • The TTM is -20.1%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-20.1%TTM-20.1%0.0%
TTM-20.1%YOY-15.0%-5.0%
TTM-20.1%5Y-24.6%+4.5%
5Y-24.6%10Y-19.7%-4.8%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ-20.1%3.7%-23.8%
TTM-20.1%4.3%-24.4%
YOY-15.0%3.6%-18.6%
5Y-24.6%2.9%-27.5%
10Y-19.7%3.5%-23.2%
4.3.1.2. Return on Assets

Shows how efficient Vyborgskiy sudostroitelnyi zavod OAO is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Vyborgskiy sudostroitelnyi zavod OAO to the Aerospace & Defense industry mean.
  • -3.4% Return on Assets means that Vyborgskiy sudostroitelnyi zavod OAO generated руб-0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Vyborgskiy sudostroitelnyi zavod OAO:

  • The MRQ is -3.4%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -3.4%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-3.4%TTM-3.4%0.0%
TTM-3.4%YOY-2.9%-0.5%
TTM-3.4%5Y-7.2%+3.8%
5Y-7.2%10Y-5.3%-1.9%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ-3.4%0.6%-4.0%
TTM-3.4%0.7%-4.1%
YOY-2.9%0.8%-3.7%
5Y-7.2%0.4%-7.6%
10Y-5.3%0.7%-6.0%
4.3.1.3. Return on Equity

Shows how efficient Vyborgskiy sudostroitelnyi zavod OAO is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Vyborgskiy sudostroitelnyi zavod OAO to the Aerospace & Defense industry mean.
  • 0.0% Return on Equity means Vyborgskiy sudostroitelnyi zavod OAO generated руб0.00 for each руб1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Vyborgskiy sudostroitelnyi zavod OAO:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-0.0%
5Y-10Y-8.7%+8.7%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.4%-1.4%
TTM-1.8%-1.8%
YOY-1.5%-1.5%
5Y-1.1%-1.1%
10Y-8.7%1.4%-10.1%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Vyborgskiy sudostroitelnyi zavod OAO.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Vyborgskiy sudostroitelnyi zavod OAO is operating .

  • Measures how much profit Vyborgskiy sudostroitelnyi zavod OAO makes for each руб1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Vyborgskiy sudostroitelnyi zavod OAO to the Aerospace & Defense industry mean.
  • An Operating Margin of 0.0% means the company generated руб0.00  for each руб1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Vyborgskiy sudostroitelnyi zavod OAO:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-18.3%+18.3%
TTM-5Y-18.6%+18.6%
5Y-18.6%10Y-14.0%-4.6%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ-7.2%-7.2%
TTM-5.3%-5.3%
YOY-18.3%5.8%-24.1%
5Y-18.6%4.1%-22.7%
10Y-14.0%3.3%-17.3%
4.3.2.2. Operating Ratio

Measures how efficient Vyborgskiy sudostroitelnyi zavod OAO is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Aerospace & Defense industry mean).
  • An Operation Ratio of 1.13 means that the operating costs are руб1.13 for each руб1 in net sales.

Let's take a look of the Operating Ratio trends of Vyborgskiy sudostroitelnyi zavod OAO:

  • The MRQ is 1.130. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.130. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.130TTM1.1300.000
TTM1.130YOY1.193-0.063
TTM1.1305Y1.183-0.054
5Y1.18310Y1.143+0.041
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1301.390-0.260
TTM1.1301.254-0.124
YOY1.1931.082+0.111
5Y1.1831.151+0.032
10Y1.1431.086+0.057
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Vyborgskiy sudostroitelnyi zavod OAO.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Vyborgskiy sudostroitelnyi zavod OAO is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Aerospace & Defense industry mean).
  • A Current Ratio of 2.36 means the company has руб2.36 in assets for each руб1 in short-term debts.

Let's take a look of the Current Ratio trends of Vyborgskiy sudostroitelnyi zavod OAO:

  • The MRQ is 2.363. The company is able to pay all its short-term debts. +1
  • The TTM is 2.363. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.363TTM2.3630.000
TTM2.363YOY2.075+0.289
TTM2.3635Y1.346+1.017
5Y1.34610Y1.325+0.021
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ2.3631.392+0.971
TTM2.3631.411+0.952
YOY2.0751.523+0.552
5Y1.3461.635-0.289
10Y1.3251.585-0.260
4.4.3.2. Quick Ratio

Measures if Vyborgskiy sudostroitelnyi zavod OAO is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Vyborgskiy sudostroitelnyi zavod OAO to the Aerospace & Defense industry mean.
  • A Quick Ratio of 1.28 means the company can pay off руб1.28 for each руб1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Vyborgskiy sudostroitelnyi zavod OAO:

  • The MRQ is 1.284. The company is able to pay all its short-term debts with the most liquid assets. +1
  • The TTM is 1.284. The company is able to pay all its short-term debts with the most liquid assets. +1
Trends
Current periodCompared to+/- 
MRQ1.284TTM1.2840.000
TTM1.284YOY0.953+0.331
TTM1.2845Y0.760+0.525
5Y0.76010Y0.925-0.165
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2840.635+0.649
TTM1.2840.696+0.588
YOY0.9530.859+0.094
5Y0.7600.907-0.147
10Y0.9250.919+0.006
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Vyborgskiy sudostroitelnyi zavod OAO.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Vyborgskiy sudostroitelnyi zavod OAO assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Vyborgskiy sudostroitelnyi zavod OAO to Aerospace & Defense industry mean.
  • A Debt to Asset Ratio of 1.17 means that Vyborgskiy sudostroitelnyi zavod OAO assets are financed with 116.8% credit (debt) and the remaining percentage (100% - 116.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Vyborgskiy sudostroitelnyi zavod OAO:

  • The MRQ is 1.168. The company is just not able to pay all its debts by selling its assets. -1
  • The TTM is 1.168. The company is just not able to pay all its debts by selling its assets. -1
Trends
Current periodCompared to+/- 
MRQ1.168TTM1.1680.000
TTM1.168YOY1.183-0.015
TTM1.1685Y1.255-0.087
5Y1.25510Y1.109+0.146
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1680.605+0.563
TTM1.1680.609+0.559
YOY1.1830.599+0.584
5Y1.2550.602+0.653
10Y1.1090.622+0.487
4.5.4.2. Debt to Equity Ratio

Measures if Vyborgskiy sudostroitelnyi zavod OAO is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Vyborgskiy sudostroitelnyi zavod OAO to the Aerospace & Defense industry mean.
  • A Debt to Equity ratio of 0.0% means that company has руб0.00 debt for each руб1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Vyborgskiy sudostroitelnyi zavod OAO:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y-0.000
5Y-10Y1.320-1.320
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.497-1.497
TTM-1.511-1.511
YOY-1.337-1.337
5Y-1.507-1.507
10Y1.3201.661-0.341
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every руб1 in earnings Vyborgskiy sudostroitelnyi zavod OAO generates.

  • Above 15 is considered overpriced but always compare Vyborgskiy sudostroitelnyi zavod OAO to the Aerospace & Defense industry mean.
  • A PE ratio of -4.87 means the investor is paying руб-4.87 for every руб1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Vyborgskiy sudostroitelnyi zavod OAO:

  • The EOD is -15.738. Based on the earnings, the company is expensive. -2
  • The MRQ is -4.875. Based on the earnings, the company is expensive. -2
  • The TTM is -4.875. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-15.738MRQ-4.875-10.863
MRQ-4.875TTM-4.8750.000
TTM-4.875YOY-7.998+3.124
TTM-4.8755Y-4.765-0.110
5Y-4.76510Y-6.153+1.388
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
EOD-15.73823.023-38.761
MRQ-4.87523.250-28.125
TTM-4.87519.423-24.298
YOY-7.99816.343-24.341
5Y-4.76517.362-22.127
10Y-6.15323.645-29.798
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Vyborgskiy sudostroitelnyi zavod OAO:

  • The EOD is 5.530. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 1.713. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 1.713. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD5.530MRQ1.713+3.817
MRQ1.713TTM1.7130.000
TTM1.713YOY-79.528+81.241
TTM1.7135Y-15.841+17.554
5Y-15.84110Y-11.438-4.403
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
EOD5.530-1.230+6.760
MRQ1.713-1.484+3.197
TTM1.713-0.704+2.417
YOY-79.5281.148-80.676
5Y-15.841-0.307-15.534
10Y-11.438-0.057-11.381
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Vyborgskiy sudostroitelnyi zavod OAO is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Aerospace & Defense industry mean).
  • A PB ratio of -0.98 means the investor is paying руб-0.98 for each руб1 in book value.

Let's take a look of the Price to Book Ratio trends of Vyborgskiy sudostroitelnyi zavod OAO:

  • The EOD is -3.154. Based on the equity, the company is expensive. -2
  • The MRQ is -0.977. Based on the equity, the company is expensive. -2
  • The TTM is -0.977. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-3.154MRQ-0.977-2.177
MRQ-0.977TTM-0.9770.000
TTM-0.977YOY-1.273+0.296
TTM-0.9775Y-1.173+0.195
5Y-1.17310Y-1.1720.000
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
EOD-3.1542.455-5.609
MRQ-0.9772.396-3.373
TTM-0.9772.498-3.475
YOY-1.2732.252-3.525
5Y-1.1732.697-3.870
10Y-1.1722.933-4.105
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2022-12-31. Currency in RUB. All numbers in thousands.

Summary
Total Assets49,334,693
Total Liabilities57,638,640
Total Stockholder Equity-8,303,947
 As reported
Total Liabilities 57,638,640
Total Stockholder Equity+ -8,303,947
Total Assets = 49,334,693

Assets

Total Assets49,334,693
Total Current Assets37,557,158
Long-term Assets0
Total Current Assets
Short-term Investments 385,584
Inventory 8,426,501
Other Current Assets 18,691
Total Current Assets  (as reported)37,557,158
Total Current Assets  (calculated)8,830,776
+/- 28,726,382
Long-term Assets
Property Plant Equipment 1,843,601
Intangible Assets 32
Long-term Assets  (as reported)0
Long-term Assets  (calculated)1,843,633
+/- 1,843,633

Liabilities & Shareholders' Equity

Total Current Liabilities15,890,653
Long-term Liabilities0
Total Stockholder Equity-8,303,947
Total Current Liabilities
Total Current Liabilities  (as reported)15,890,653
Total Current Liabilities  (calculated)0
+/- 15,890,653
Long-term Liabilities
Long term Debt Total 8,469,958
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)8,469,958
+/- 8,469,958
Total Stockholder Equity
Common Stock2,716,737
Retained Earnings -11,020,684
Total Stockholder Equity (as reported)-8,303,947
Total Stockholder Equity (calculated)-8,303,947
+/-0
Other
Cash And Equivalents19,638,291
Cash and Short Term Investments 20,023,875
Common Stock Shares Outstanding 1,891
Liabilities and Stockholders Equity 49,334,693
Net Working Capital 21,666,505



6.2. Balance Sheets Structured

Currency in RUB. All numbers in thousands.

 Trend2022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-31
> Total Assets 
4,079,707
18,315,068
18,285,318
61,742,224
3,889,749
5,336,777
8,883,709
21,333,232
21,623,642
24,720,176
7,446,013
12,487,639
12,555,583
23,865,461
38,545,509
49,334,693
49,334,69338,545,50923,865,46112,555,58312,487,6397,446,01324,720,17621,623,64221,333,2328,883,7095,336,7773,889,74961,742,22418,285,31818,315,0684,079,707
   > Total Current Assets 
3,504,545
17,580,390
17,580,390
60,795,407
2,605,334
3,925,702
6,369,195
11,936,699
10,037,426
11,327,824
4,346,776
9,194,519
8,944,680
20,645,500
28,772,884
37,557,158
37,557,15828,772,88420,645,5008,944,6809,194,5194,346,77611,327,82410,037,42611,936,6996,369,1953,925,7022,605,33460,795,40717,580,39017,580,3903,504,545
       Cash And Cash Equivalents 
330,653
1,452,815
1,452,815
664,157
86,342
488,017
396,478
179,480
2,268,089
1,218,856
315,164
1,211,684
76,072
6,375,733
13,217,497
0
013,217,4976,375,73376,0721,211,684315,1641,218,8562,268,089179,480396,478488,01786,342664,1571,452,8151,452,815330,653
       Short-term Investments 
170,655
2,545,439
2,545,439
508,629
644
2,000
2,000
1,984
2,112
888
180
0
-648,107
0
0
385,584
385,58400-648,10701808882,1121,9842,0002,000644508,6292,545,4392,545,439170,655
       Net Receivables 
2,030,804
0
0
9,255,048
803,743
1,191,611
4,865,563
11,003,522
6,479,708
8,025,819
2,244,265
5,802,033
4,766,419
9,730,785
3,712
0
03,7129,730,7854,766,4195,802,0332,244,2658,025,8196,479,70811,003,5224,865,5631,191,611803,7439,255,048002,030,804
       Inventory 
972,140
10,043,945
10,043,945
50,367,545
1,712,151
2,245,683
1,103,679
740,085
1,274,872
2,079,202
1,781,215
2,167,452
4,009,746
4,529,753
7,365,849
8,426,501
8,426,5017,365,8494,529,7534,009,7462,167,4521,781,2152,079,2021,274,872740,0851,103,6792,245,6831,712,15150,367,54510,043,94510,043,945972,140
       Other Current Assets 
293
3,538,191
3,538,191
28
2,454
391
3,475
11,628
12,645
3,059
2,250,217
13,350
92,443
9,229
4,477
18,691
18,6914,4779,22992,44313,3502,250,2173,05912,64511,6283,4753912,454283,538,1913,538,191293
   > Long-term Assets 
575,162
734,678
704,928
946,817
1,284,415
1,411,075
2,514,514
9,396,533
11,586,216
13,392,352
3,099,237
3,293,120
3,610,903
3,219,961
9,772,625
0
09,772,6253,219,9613,610,9033,293,1203,099,23713,392,35211,586,2169,396,5332,514,5141,411,0751,284,415946,817704,928734,678575,162
       Property Plant Equipment 
436,375
555,939
555,939
617,867
836,441
802,891
2,123,962
9,010,648
8,785,930
8,604,195
1,471,333
1,431,623
1,250,207
1,236,224
1,903,797
1,843,601
1,843,6011,903,7971,236,2241,250,2071,431,6231,471,3338,604,1958,785,9309,010,6482,123,962802,891836,441617,867555,939555,939436,375
       Goodwill 
141
120
120
80
59
38
19
0
0
0
800,395
783,039
102
0
0
0
000102783,039800,39500019385980120120141
       Long Term Investments 
0
0
0
0
41,000
41,000
0
0
37
96
0
0
0
0
0
0
00000096370041,00041,0000000
       Intangible Assets 
0
0
0
0
0
38
19
0
843,519
818,277
800,395
783,039
102
100
94
32
3294100102783,039800,395818,277843,5190193800000
       Long-term Assets Other 
11,552
2,545,439
2,545,439
508,629
644
20,022
15,804
1
1,020,555
2,690
2
1,673
1,476,448
-2
11,037
0
011,037-21,476,4481,67322,6901,020,555115,80420,022644508,6292,545,4392,545,43911,552
> Total Liabilities 
3,783,041
17,616,578
17,584,793
60,573,541
3,612,029
5,508,428
9,480,793
14,889,695
17,385,081
21,543,906
10,242,072
15,601,676
17,907,063
29,800,674
45,603,171
57,638,640
57,638,64045,603,17129,800,67417,907,06315,601,67610,242,07221,543,90617,385,08114,889,6959,480,7935,508,4283,612,02960,573,54117,584,79317,616,5783,783,041
   > Total Current Liabilities 
3,434,533
17,423,962
17,423,962
60,242,206
3,132,938
3,600,312
3,557,853
10,627,072
4,856,212
12,449,919
6,912,197
12,206,948
12,976,990
24,287,285
13,868,228
15,890,653
15,890,65313,868,22824,287,28512,976,99012,206,9486,912,19712,449,9194,856,21210,627,0723,557,8533,600,3123,132,93860,242,20617,423,96217,423,9623,434,533
       Short-term Debt 
950,278
1,294,867
1,294,867
508,629
1,385,056
1,419,000
2,561,759
2,926,806
368,839
285,917
2,112,144
1,029,019
2,628,866
2,908,365
2,446,742
0
02,446,7422,908,3652,628,8661,029,0192,112,144285,917368,8392,926,8062,561,7591,419,0001,385,056508,6291,294,8671,294,867950,278
       Short Long Term Debt 
0
0
0
0
1,387,000
1,419,000
3,768,000
4,031,000
368,839
344,930
2,112,144
1,029,019
2,568,934
2,908,365
2,446,742
0
02,446,7422,908,3652,568,9341,029,0192,112,144344,930368,8394,031,0003,768,0001,419,0001,387,0000000
       Accounts payable 
2,376,340
15,392,415
15,392,415
60,179,249
1,734,000
3,590,684
976,830
321,900
585,896
470,934
1,660,900
2,962,058
1,731,177
9,684,218
6,060,415
0
06,060,4159,684,2181,731,1772,962,0581,660,900470,934585,896321,900976,8303,590,6841,734,00060,179,24915,392,41515,392,4152,376,340
       Other Current Liabilities 
5,951
12,761
12,761
62,957
1,747,882
9,628
19,264
53,255
73,559
5,029,501
20,020
134,804
159,676
351,177
262,931
0
0262,931351,177159,676134,80420,0205,029,50173,55953,25519,2649,6281,747,88262,95712,76112,7615,951
   > Long-term Liabilities 
348,508
192,616
160,831
331,335
479,091
1,908,116
5,922,940
4,262,623
12,528,869
9,093,987
3,329,875
3,394,728
4,930,073
5,513,389
31,734,943
0
031,734,9435,513,3894,930,0733,394,7283,329,8759,093,98712,528,8694,262,6235,922,9401,908,116479,091331,335160,831192,616348,508
       Long term Debt Total 
0
0
0
0
0
0
0
2,073,355
2,803,106
3,022,567
968,847
3,375,202
4,691,376
5,228,189
7,936,569
8,469,958
8,469,9587,936,5695,228,1894,691,3763,375,202968,8473,022,5672,803,1062,073,3550000000
       Other Liabilities 
0
0
0
0
0
0
0
0
9,988,268
4,607,373
2,361,028
14,324
12,386
131,476
23,620,669
0
023,620,669131,47612,38614,3242,361,0284,607,3739,988,26800000000
> Total Stockholder Equity
296,666
698,490
700,525
1,168,683
277,720
-171,651
-597,084
6,443,537
4,238,561
3,176,270
-2,796,059
-3,114,037
-5,351,480
-5,935,213
-7,057,662
-8,303,947
-8,303,947-7,057,662-5,935,213-5,351,480-3,114,037-2,796,0593,176,2704,238,5616,443,537-597,084-171,651277,7201,168,683700,525698,490296,666
   Common Stock
564
564
564
563
563
563
563
563
563
563
611
790,610
1,362,277
1,362,277
1,362,277
2,716,737
2,716,7371,362,2771,362,2771,362,277790,610611563563563563563563563564564564
   Retained Earnings 
-321,196
80,628
82,663
550,794
-1,127,409
-1,559,696
-1,214,945
1,491,944
-713,032
-1,775,323
-3,368,337
-4,476,314
-6,713,757
-8,651,950
-9,774,399
-11,020,684
-11,020,684-9,774,399-8,651,950-6,713,757-4,476,314-3,368,337-1,775,323-713,0321,491,944-1,214,945-1,559,696-1,127,409550,79482,66380,628-321,196
   Accumulated Other Comprehensive Income 
-327,871
-346,684
-346,684
-421,711
-536,113
-556,821
-597,512
-624,855
-892,839
-1,100,129
-1,037,139
-1,194,057
-1,320,405
1,354
1,354
0
01,3541,354-1,320,405-1,194,057-1,037,139-1,100,129-892,839-624,855-597,512-556,821-536,113-421,711-346,684-346,684-327,871
   Capital Surplus 
0
0
0
0
0
0
0
0
271,715
271,715
571,667
571,667
0
1,354,460
1,354,460
0
01,354,4601,354,4600571,667571,667271,715271,71500000000
   Treasury Stock0000000000000000
   Other Stockholders Equity 
945,169
963,982
963,982
1,039,037
1,940,679
1,944,303
1,214,810
5,575,885
5,843,869
6,051,159
1,608,806
1,765,724
1,320,405
1,353,106
1,353,106
0
01,353,1061,353,1061,320,4051,765,7241,608,8066,051,1595,843,8695,575,8851,214,8101,944,3031,940,6791,039,037963,982963,982945,169



6.3. Balance Sheets

Currency in RUB. All numbers in thousands.




6.4. Cash Flows

Currency in RUB. All numbers in thousands.




6.5. Income Statements

Currency in RUB. All numbers in thousands.