Vyborgskiy sudostroitelnyi zavod OAO
Buy, Hold or Sell?
Let's analyze Vyborgskiy sudostroitelnyi zavod OAO together
I guess you are interested in Vyborgskiy sudostroitelnyi zavod OAO. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.
I'm going to help you getting a better view of Vyborgskiy sudostroitelnyi zavod OAO. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.
Get notifications about Vyborgskiy sudostroitelnyi zavod OAO
I send you an email if I find something interesting about Vyborgskiy sudostroitelnyi zavod OAO.
1. Quick Overview
1.1. Quick analysis of Vyborgskiy sudostroitelnyi zavod OAO (30 sec.)
1.2. What can you expect buying and holding a share of Vyborgskiy sudostroitelnyi zavod OAO? (30 sec.)
How much money do you get?
What is your share worth?
+ What do you gain per year?
2. Detailed Analysis
2.1. Valuation of Vyborgskiy sudostroitelnyi zavod OAO (5 min.)
2.2. Growth of Vyborgskiy sudostroitelnyi zavod OAO (5 min.)
Is Vyborgskiy sudostroitelnyi zavod OAO growing?
Current year | Previous year | Grow | Grow % | |
---|---|---|---|---|
How rich? | -$92.1m | -$78.3m | -$13.8m | -15.0% |
How much money is Vyborgskiy sudostroitelnyi zavod OAO making?
Current year | Previous year | Grow | Grow % | |
---|---|---|---|---|
Making money | -$18.4m | -$12.4m | -$6m | -32.5% |
Net Profit Margin | -20.1% | -15.0% | - | - |
How much money comes from the company's main activities?
2.3. Financial Health of Vyborgskiy sudostroitelnyi zavod OAO (5 min.)
2.4. Comparing to competitors in the Aerospace & Defense industry (5 min.)
Industry Rankings (Aerospace & Defense)
3. Summary and Key Metrics
3.1. What can you expect buying and holding a share of Vyborgskiy sudostroitelnyi zavod OAO?
Welcome investor! Vyborgskiy sudostroitelnyi zavod OAO's management wants to use your money to grow the business. In return you get a share of Vyborgskiy sudostroitelnyi zavod OAO.
First you should know what it really means to hold a share of Vyborgskiy sudostroitelnyi zavod OAO. And how you can make/lose money.
Speculation
The Price per Share of Vyborgskiy sudostroitelnyi zavod OAO is ₽13,850. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.
If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:
- The fundamentals: the financial health trends of Vyborgskiy sudostroitelnyi zavod OAO.
- The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
- The book value: what is the market price compared to it's book value.
Investing
If you really want to invest in Vyborgskiy sudostroitelnyi zavod OAO, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:
- You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₽-4,390.72. Based on the TTM, the Book Value Change Per Share is ₽-703.71 per quarter. Based on the YOY, the Book Value Change Per Share is ₽-632.49 per quarter.
- You may receive quarterly/yearly dividend in the form of additional shares.
- You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₽0.00 per quarter.
How much money are you going to get?
MRQ | TTM | YOY | 5Y | 10Y | ||||||
---|---|---|---|---|---|---|---|---|---|---|
₽ | % of Price per Share | ₽ | % of Price per Share | ₽ | % of Price per Share | ₽ | % of Price per Share | ₽ | % of Price per Share | |
Usd Eps | -9.77 | -0.1% | -9.77 | -0.1% | -6.52 | 0.0% | -9.14 | -0.1% | -7.12 | -0.1% |
Usd Book Value Change Per Share | -7.81 | -0.1% | -7.81 | -0.1% | -7.02 | -0.1% | -5.75 | 0.0% | -4.75 | 0.0% |
Usd Dividend Per Share | 0.00 | 0.0% | 0.00 | 0.0% | 0.00 | 0.0% | 0.00 | 0.0% | 0.00 | 0.0% |
Usd Total Gains Per Share | -7.81 | -0.1% | -7.81 | -0.1% | -7.02 | -0.1% | -5.75 | 0.0% | -4.75 | 0.0% |
Usd Price Per Share | 47.62 | - | 47.62 | - | 52.11 | - | 41.13 | - | 37.36 | - |
Price to Earnings Ratio | -4.87 | - | -4.87 | - | -8.00 | - | -4.76 | - | -6.15 | - |
Price-to-Total Gains Ratio | -6.10 | - | -6.10 | - | -7.42 | - | -5.21 | - | -4.53 | - |
Price to Book Ratio | -0.98 | - | -0.98 | - | -1.27 | - | -1.17 | - | -1.17 | - |
Price-to-Total Gains Ratio | -6.10 | - | -6.10 | - | -7.42 | - | -5.21 | - | -4.53 | - |
When do you get the money?
Usd Investment | |
---|---|
Usd Price Per Share | 153.735 |
Number of shares | 6 |
Gains per Quarter | Trailing 12 Months | 5 Year |
---|---|---|
Usd Dividend Per Share | 0.00 | 0.00 |
Usd Book Value Change Per Share | -7.81 | -5.75 |
Usd Total Gains Per Share | -7.81 | -5.75 |
Gains per Quarter (6 shares) | -46.87 | -34.52 |
Gains per Year (6 shares) | -187.47 | -138.07 |
Years | Return on Investment (TTM) | Return on Investment (5Y) | ||||
---|---|---|---|---|---|---|
Dividend | Book Value gain | Total gains | Dividend | Book Value gain | Total gains | |
Broker costs | - | - | -10 | - | - | -10 |
1 | 0 | -187 | -197 | 0 | -138 | -148 |
2 | 0 | -375 | -384 | 0 | -276 | -286 |
3 | 0 | -562 | -571 | 0 | -414 | -424 |
4 | 0 | -750 | -758 | 0 | -552 | -562 |
5 | 0 | -937 | -945 | 0 | -690 | -700 |
6 | 0 | -1125 | -1132 | 0 | -828 | -838 |
7 | 0 | -1312 | -1319 | 0 | -966 | -976 |
8 | 0 | -1500 | -1506 | 0 | -1105 | -1114 |
9 | 0 | -1687 | -1693 | 0 | -1243 | -1252 |
10 | 0 | -1875 | -1880 | 0 | -1381 | -1390 |
How sure are you?
Based on the past periods, how sure are you to get value out of your investment.
Linear %
Trailing 12 Months | 3Y | 5 Year | 10 Year | ALLTIME | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% | % | % | % | % | ||||||||||||||||
Earnings Per Share | 0.0 | 1.0 | 0.0 | 0.0% | 0.0 | 3.0 | 0.0 | 0.0% | 0.0 | 5.0 | 0.0 | 0.0% | 1.0 | 9.0 | 0.0 | 10.0% | 3.0 | 13.0 | 0.0 | 18.8% |
Book Value Change Per Share | 0.0 | 1.0 | 0.0 | 0.0% | 1.0 | 2.0 | 0.0 | 33.3% | 1.0 | 4.0 | 0.0 | 20.0% | 2.0 | 8.0 | 0.0 | 20.0% | 6.0 | 10.0 | 0.0 | 37.5% |
Dividend per Share | 0.0 | 0.0 | 1.0 | 0.0% | 0.0 | 0.0 | 3.0 | 0.0% | 0.0 | 0.0 | 5.0 | 0.0% | 1.0 | 0.0 | 9.0 | 10.0% | 2.0 | 0.0 | 14.0 | 12.5% |
Total Gains per Share | 0.0 | 1.0 | 0.0 | 0.0% | 1.0 | 2.0 | 0.0 | 33.3% | 1.0 | 4.0 | 0.0 | 20.0% | 2.0 | 8.0 | 0.0 | 20.0% | 6.0 | 10.0 | 0.0 | 37.5% |
3.2. Key Performance Indicators
The key performance indicators of Vyborgskiy sudostroitelnyi zavod OAO compared to the Most Recent Quarter (MRQ).
End of day | +/- | Most Recent Quarter | Trailing 12 Months | +/- | Year-Over-Year | +/- | 5 Year | +/- | 10 Year | +/- | |
---|---|---|---|---|---|---|---|---|---|---|---|
Book Value Change Per Share | - | - | -703.708 | -703.708 | 0% | -632.487 | -10% | -518.286 | -26% | -428.026 | -39% |
Book Value Per Share | - | - | -4390.719 | -4390.719 | 0% | -3687.011 | -16% | -3256.669 | -26% | -954.888 | -78% |
Current Ratio | - | - | 2.363 | 2.363 | 0% | 2.075 | +14% | 1.346 | +76% | 1.325 | +78% |
Debt To Asset Ratio | - | - | 1.168 | 1.168 | 0% | 1.183 | -1% | 1.255 | -7% | 1.109 | +5% |
Debt To Equity Ratio | - | - | - | - | 0% | - | 0% | - | 0% | 1.320 | -100% |
Dividend Per Share | - | - | - | - | 0% | - | 0% | - | 0% | 0.002 | -100% |
Eps | - | - | -880.056 | -880.056 | 0% | -587.000 | -33% | -823.110 | -6% | -641.668 | -27% |
Free Cash Flow Per Share | - | - | 2504.612 | 2504.612 | 0% | -59.036 | +102% | 71.598 | +3398% | -8.501 | +100% |
Free Cash Flow To Equity Per Share | - | - | 3394.863 | 3394.863 | 0% | 1100.689 | +208% | 1520.573 | +123% | 741.162 | +358% |
Gross Profit Margin | - | - | 1.000 | 1.000 | 0% | 1.000 | 0% | 1.000 | 0% | 1.008 | -1% |
Intrinsic Value_10Y_max | - | - | 52026.628 | - | - | - | - | - | - | - | - |
Intrinsic Value_10Y_min | - | - | 1342.140 | - | - | - | - | - | - | - | - |
Intrinsic Value_1Y_max | - | - | 2062.037 | - | - | - | - | - | - | - | - |
Intrinsic Value_1Y_min | - | - | 27.833 | - | - | - | - | - | - | - | - |
Intrinsic Value_3Y_max | - | - | 8597.318 | - | - | - | - | - | - | - | - |
Intrinsic Value_3Y_min | - | - | 176.501 | - | - | - | - | - | - | - | - |
Intrinsic Value_5Y_max | - | - | 18028.198 | - | - | - | - | - | - | - | - |
Intrinsic Value_5Y_min | - | - | 425.818 | - | - | - | - | - | - | - | - |
Market Cap | 21522623000.000 | +62% | 8113462500.000 | 8113462500.000 | 0% | 8987150220.000 | -10% | 6779645028.000 | +20% | 5740994254.000 | +41% |
Net Profit Margin | - | - | -0.201 | -0.201 | 0% | -0.150 | -25% | -0.246 | +22% | -0.197 | -2% |
Operating Margin | - | - | - | - | 0% | -0.183 | 0% | -0.186 | 0% | -0.140 | 0% |
Operating Ratio | - | - | 1.130 | 1.130 | 0% | 1.193 | -5% | 1.183 | -5% | 1.143 | -1% |
Pb Ratio | -3.154 | -223% | -0.977 | -0.977 | 0% | -1.273 | +30% | -1.173 | +20% | -1.172 | +20% |
Pe Ratio | -15.738 | -223% | -4.875 | -4.875 | 0% | -7.998 | +64% | -4.765 | -2% | -6.153 | +26% |
Price Per Share | 13850.000 | +69% | 4290.000 | 4290.000 | 0% | 4695.000 | -9% | 3705.000 | +16% | 3365.500 | +27% |
Price To Free Cash Flow Ratio | 5.530 | +69% | 1.713 | 1.713 | 0% | -79.528 | +4743% | -15.841 | +1025% | -11.438 | +768% |
Price To Total Gains Ratio | -19.681 | -223% | -6.096 | -6.096 | 0% | -7.423 | +22% | -5.207 | -15% | -4.535 | -26% |
Quick Ratio | - | - | 1.284 | 1.284 | 0% | 0.953 | +35% | 0.760 | +69% | 0.925 | +39% |
Return On Assets | - | - | -0.034 | -0.034 | 0% | -0.029 | -14% | -0.072 | +114% | -0.053 | +58% |
Return On Equity | - | - | - | - | 0% | - | 0% | - | 0% | -0.087 | 0% |
Total Gains Per Share | - | - | -703.708 | -703.708 | 0% | -632.487 | -10% | -518.286 | -26% | -428.024 | -39% |
Usd Book Value | - | - | -92173811.700 | -92173811.700 | 0% | -78340048.200 | -15% | -66072392.580 | -28% | -21419796.540 | -77% |
Usd Book Value Change Per Share | - | - | -7.811 | -7.811 | 0% | -7.021 | -10% | -5.753 | -26% | -4.751 | -39% |
Usd Book Value Per Share | - | - | -48.737 | -48.737 | 0% | -40.926 | -16% | -36.149 | -26% | -10.599 | -78% |
Usd Dividend Per Share | - | - | - | - | 0% | - | 0% | - | 0% | 0.000 | -100% |
Usd Eps | - | - | -9.769 | -9.769 | 0% | -6.516 | -33% | -9.137 | -6% | -7.123 | -27% |
Usd Free Cash Flow | - | - | 52579012.800 | 52579012.800 | 0% | -1254371.828 | +102% | 3396445.823 | +1448% | 934081.152 | +5529% |
Usd Free Cash Flow Per Share | - | - | 27.801 | 27.801 | 0% | -0.655 | +102% | 0.795 | +3398% | -0.094 | +100% |
Usd Free Cash Flow To Equity Per Share | - | - | 37.683 | 37.683 | 0% | 12.218 | +208% | 16.878 | +123% | 8.227 | +358% |
Usd Market Cap | 238901115.300 | +62% | 90059433.750 | 90059433.750 | 0% | 99757367.442 | -10% | 75254059.811 | +20% | 63725036.219 | +41% |
Usd Price Per Share | 153.735 | +69% | 47.619 | 47.619 | 0% | 52.115 | -9% | 41.126 | +16% | 37.357 | +27% |
Usd Profit | - | - | -18474906.600 | -18474906.600 | 0% | -12472326.300 | -32% | -16515758.820 | -11% | -12247929.810 | -34% |
Usd Revenue | - | - | 92103493.200 | 92103493.200 | 0% | 83033050.500 | +11% | 73424866.080 | +25% | 72439119.480 | +27% |
Usd Total Gains Per Share | - | - | -7.811 | -7.811 | 0% | -7.021 | -10% | -5.753 | -26% | -4.751 | -39% |
EOD | +5 -3 | MRQ | TTM | +0 -0 | YOY | +12 -18 | 5Y | +16 -14 | 10Y | +14 -20 |
3.3 Fundamental Score
Penke's Stock Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Price to Earnings Ratio (EOD) | Between | 0-15 | -15.738 | |
Price to Book Ratio (EOD) | Between | 0-1 | -3.154 | |
Net Profit Margin (MRQ) | Greater than | 0 | -0.201 | |
Operating Margin (MRQ) | Greater than | 0 | 0.000 | |
Quick Ratio (MRQ) | Greater than | 1 | 1.284 | |
Current Ratio (MRQ) | Greater than | 1 | 2.363 | |
Debt to Asset Ratio (MRQ) | Less than | 1 | 1.168 | |
Debt to Equity Ratio (MRQ) | Less than | 1 | 0.000 | |
Return on Equity (MRQ) | Greater than | 0.15 | 0.000 | |
Return on Assets (MRQ) | Greater than | 0.05 | -0.034 | |
Total | 3/10 (30.0%) |
3.4 Technical Score
Penke's Symbol Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Rsi | Greater than | 50 | 38.454 | |
Ma 20 | Greater than | Ma 50 | 14,252.500 | |
Ma 50 | Greater than | Ma 100 | 14,847.000 | |
Ma 100 | Greater than | Ma 200 | 15,829.500 | |
Open | Greater than | Close | 13,850.000 | |
Total | 0/5 (0.0%) |
4. In-depth Analysis
4.1 About Vyborgskiy sudostroitelnyi zavod OAO
- https://www.vyborgshipyard.ru
- Aerospace & Defense
- 2654
- 2b, Primorskoe Shosse, Vyborg, Russia, 188800
Google Maps Bing Maps
Public joint-stock company Vyborg Shipyard operates as a shipbuilding company in the north-western region of Russia. The company is involved in the construction of small and medium tonnage vessels, icebreaking supply vessels, icebreakers, trawlers, and offshore drilling rigs. It also provides ship repair and upgrading services. The company was founded in 1948 and is based in Vyborg, Russia. Public joint-stock company Vyborg Shipyard operates as a subsidiary of JSC United Shipbuilding Corporation.
Fundamental data was last updated by Penke on 2024-09-04 20:27:06.
4.2 In-depth Summary
4.2.1. Financial Health Summary
Compared to previous year | Compared to industry | |
---|---|---|
The company is making a huge loss. | ||
Using its assets, the company is very inefficient in making profit. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is inefficient in keeping operating costs low. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is able to pay all its short-term debts. | ||
The company is able to pay all its short-term debts with the most liquid assets. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is just not able to pay all its debts by selling its assets. |
4.2.2. Valuation Summary
Compared to previous year | Compared to industry | |
---|---|---|
Based on the equity, the company is expensive. | ||
Based on the earnings, the company is expensive. | ||
Based on how much money comes from the company's main activities, the company is cheap. |
4.3 Financial Health
4.3.1. Profitability
4.3.1 Profitability
4.3.1.1. Net Profit Margin
- Above 10% is considered healthy but always compare Vyborgskiy sudostroitelnyi zavod OAO to the Aerospace & Defense industry mean.
- A Net Profit Margin of -20.1% means that руб-0.20 for each руб1 in revenue is generated as profit.
Let's take a look of the Net Profit Margin trends of Vyborgskiy sudostroitelnyi zavod OAO:
Trends
- The YOY is -15.0%. Compared to the TTM, the mid term is trending down. -2
- The 5Y is -24.6%. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is -19.7%. Compared to the 5Y term, the 10Y term is trending down. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | -20.1% | TTM | -20.1% | 0.0% | |
TTM | -20.1% | YOY | -15.0% | -5.0% | |
TTM | -20.1% | 5Y | -24.6% | +4.5% | |
5Y | -24.6% | 10Y | -19.7% | -4.8% |
Compared to industry (Aerospace & Defense)
Let compare the company's Net Profit Margin with the average (mean) in the Aerospace & Defense industry:
- The MRQ average (mean) in the Aerospace & Defense industry is 3.7%. trending down. -2
- The TTM average (mean) in the Aerospace & Defense industry is 4.3%. trending down. -2
4.3.1.2. Return on Assets
- Above 5% is considered healthy but always compare Vyborgskiy sudostroitelnyi zavod OAO to the Aerospace & Defense industry mean.
- -3.4% Return on Assets means that Vyborgskiy sudostroitelnyi zavod OAO generated руб-0.03 profit for each $1 in assets.
Let's take a look of the Return on Assets trends of Vyborgskiy sudostroitelnyi zavod OAO:
Trends
- The YOY is -2.9%. Compared to the TTM, the mid term is trending down. -2
- The 5Y is -7.2%. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is -5.3%. Compared to the 5Y term, the 10Y term is trending down. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | -3.4% | TTM | -3.4% | 0.0% | |
TTM | -3.4% | YOY | -2.9% | -0.5% | |
TTM | -3.4% | 5Y | -7.2% | +3.8% | |
5Y | -7.2% | 10Y | -5.3% | -1.9% |
Compared to industry (Aerospace & Defense)
Let compare the company's Return on Assets with the average (mean) in the Aerospace & Defense industry:
- The MRQ average (mean) in the Aerospace & Defense industry is 0.6%. trending down. -2
- The TTM average (mean) in the Aerospace & Defense industry is 0.7%. trending down. -2
4.3.1.3. Return on Equity
- Above 15%-20% is considered healthy but always compare Vyborgskiy sudostroitelnyi zavod OAO to the Aerospace & Defense industry mean.
- 0.0% Return on Equity means Vyborgskiy sudostroitelnyi zavod OAO generated руб0.00 for each руб1 the owners (shareholders) invested.
Let's take a look of the Return on Equity trends of Vyborgskiy sudostroitelnyi zavod OAO:
- The MRQ is 0.0%. The data is not here.
Trends
Compared to industry (Aerospace & Defense)
Let compare the company's Return on Equity with the average (mean) in the Aerospace & Defense industry:
- The MRQ average (mean) in the Aerospace & Defense industry is 1.4%. trending down. -2
- The TTM average (mean) in the Aerospace & Defense industry is 1.8%. trending down. -2
4.3.2. Operating Efficiency of Vyborgskiy sudostroitelnyi zavod OAO.
4.3.2. Operating Efficiency
4.3.2.1. Operating Margin
- Measures how much profit Vyborgskiy sudostroitelnyi zavod OAO makes for each руб1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
- Above 15% is considered healthy but always compare Vyborgskiy sudostroitelnyi zavod OAO to the Aerospace & Defense industry mean.
- An Operating Margin of 0.0% means the company generated руб0.00 for each руб1 in revenue (before taxes).
Let's take a look of the Operating Margin trends of Vyborgskiy sudostroitelnyi zavod OAO:
- The MRQ is 0.0%. The data is not here.
Trends
- The 10Y is -14.0%. Compared to the 5Y term, the 10Y term is trending down. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | - | TTM | - | 0.0% | |
TTM | - | YOY | -18.3% | +18.3% | |
TTM | - | 5Y | -18.6% | +18.6% | |
5Y | -18.6% | 10Y | -14.0% | -4.6% |
Compared to industry (Aerospace & Defense)
Let compare the company's Operating Margin with the average (mean) in the Aerospace & Defense industry:
- The MRQ average (mean) in the Aerospace & Defense industry is 7.2%. trending down. -2
- The TTM average (mean) in the Aerospace & Defense industry is 5.3%. trending down. -2
4.3.2.2. Operating Ratio
- Below 1 is considered healthy (always compare to Aerospace & Defense industry mean).
- An Operation Ratio of 1.13 means that the operating costs are руб1.13 for each руб1 in net sales.
Let's take a look of the Operating Ratio trends of Vyborgskiy sudostroitelnyi zavod OAO:
Trends
- The YOY is 1.193. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 1.183. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 1.143. Compared to the 5Y term, the 10Y term is trending up. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 1.130 | TTM | 1.130 | 0.000 | |
TTM | 1.130 | YOY | 1.193 | -0.063 | |
TTM | 1.130 | 5Y | 1.183 | -0.054 | |
5Y | 1.183 | 10Y | 1.143 | +0.041 |
Compared to industry (Aerospace & Defense)
Let compare the company's Operating Ratio with the average (mean) in the Aerospace & Defense industry:
- The MRQ average (mean) in the Aerospace & Defense industry is 1.390. trending down. +2
- The TTM average (mean) in the Aerospace & Defense industry is 1.254. trending down. +2
4.4.3. Liquidity of Vyborgskiy sudostroitelnyi zavod OAO.
4.4.3. Liquidity
4.4.3.1. Current Ratio
- Above 1.5 is considered healthy (always compare to Aerospace & Defense industry mean).
- A Current Ratio of 2.36 means the company has руб2.36 in assets for each руб1 in short-term debts.
Let's take a look of the Current Ratio trends of Vyborgskiy sudostroitelnyi zavod OAO:
Trends
- The YOY is 2.075. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 1.346. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 1.325. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 2.363 | TTM | 2.363 | 0.000 | |
TTM | 2.363 | YOY | 2.075 | +0.289 | |
TTM | 2.363 | 5Y | 1.346 | +1.017 | |
5Y | 1.346 | 10Y | 1.325 | +0.021 |
Compared to industry (Aerospace & Defense)
Let compare the company's Current Ratio with the average (mean) in the Aerospace & Defense industry:
- The MRQ average (mean) in the Aerospace & Defense industry is 1.392. trending up. +2
- The TTM average (mean) in the Aerospace & Defense industry is 1.411. trending up. +2
4.4.3.2. Quick Ratio
- Above 1 is considered healthy but always compare Vyborgskiy sudostroitelnyi zavod OAO to the Aerospace & Defense industry mean.
- A Quick Ratio of 1.28 means the company can pay off руб1.28 for each руб1 in debt (using most liquid assets).
Let's take a look of the Quick Ratio trends of Vyborgskiy sudostroitelnyi zavod OAO:
Trends
- The YOY is 0.953. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 0.760. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 0.925. Compared to the 5Y term, the 10Y term is trending down. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 1.284 | TTM | 1.284 | 0.000 | |
TTM | 1.284 | YOY | 0.953 | +0.331 | |
TTM | 1.284 | 5Y | 0.760 | +0.525 | |
5Y | 0.760 | 10Y | 0.925 | -0.165 |
Compared to industry (Aerospace & Defense)
Let compare the company's Quick Ratio with the average (mean) in the Aerospace & Defense industry:
- The MRQ average (mean) in the Aerospace & Defense industry is 0.635. trending up. +2
- The TTM average (mean) in the Aerospace & Defense industry is 0.696. trending up. +2
4.5.4. Solvency of Vyborgskiy sudostroitelnyi zavod OAO.
4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio
- Below 1 (100%) is considered healthy but always compare Vyborgskiy sudostroitelnyi zavod OAO to Aerospace & Defense industry mean.
- A Debt to Asset Ratio of 1.17 means that Vyborgskiy sudostroitelnyi zavod OAO assets are financed with 116.8% credit (debt) and the remaining percentage (100% - 116.8%) is financed by its owners/shareholders.
Let's take a look of the Debt to Asset Ratio trends of Vyborgskiy sudostroitelnyi zavod OAO:
Trends
- The YOY is 1.183. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 1.255. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 1.109. Compared to the 5Y term, the 10Y term is trending up. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 1.168 | TTM | 1.168 | 0.000 | |
TTM | 1.168 | YOY | 1.183 | -0.015 | |
TTM | 1.168 | 5Y | 1.255 | -0.087 | |
5Y | 1.255 | 10Y | 1.109 | +0.146 |
Compared to industry (Aerospace & Defense)
Let compare the company's Debt to Asset Ratio with the average (mean) in the Aerospace & Defense industry:
- The MRQ average (mean) in the Aerospace & Defense industry is 0.605. trending up. -2
- The TTM average (mean) in the Aerospace & Defense industry is 0.609. trending up. -2
4.5.4.2. Debt to Equity Ratio
- Below 2 is considered healthy but always compare Vyborgskiy sudostroitelnyi zavod OAO to the Aerospace & Defense industry mean.
- A Debt to Equity ratio of 0.0% means that company has руб0.00 debt for each руб1 in shareholders equity.
Let's take a look of the Debt to Equity Ratio trends of Vyborgskiy sudostroitelnyi zavod OAO:
- The MRQ is 0.000. The data is not here.
Trends
Compared to industry (Aerospace & Defense)
Let compare the company's Debt to Equity Ratio with the average (mean) in the Aerospace & Defense industry:
- The MRQ average (mean) in the Aerospace & Defense industry is 1.497. trending down. +2
- The TTM average (mean) in the Aerospace & Defense industry is 1.511. trending down. +2
4.6. Market Valuation
4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio
- Above 15 is considered overpriced but always compare Vyborgskiy sudostroitelnyi zavod OAO to the Aerospace & Defense industry mean.
- A PE ratio of -4.87 means the investor is paying руб-4.87 for every руб1 in earnings.
Let's take a look of the Price to Earnings Ratio trends of Vyborgskiy sudostroitelnyi zavod OAO:
Trends
- The YOY is -7.998. Compared to the TTM, the mid term is trending up. -2
- The 5Y is -4.765. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is -6.153. Compared to the 5Y term, the 10Y term is trending up. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
EOD | -15.738 | MRQ | -4.875 | -10.863 | |
MRQ | -4.875 | TTM | -4.875 | 0.000 | |
TTM | -4.875 | YOY | -7.998 | +3.124 | |
TTM | -4.875 | 5Y | -4.765 | -0.110 | |
5Y | -4.765 | 10Y | -6.153 | +1.388 |
Compared to industry (Aerospace & Defense)
Let compare the company's Price to Earnings Ratio with the average (mean) in the Aerospace & Defense industry:
- The MRQ average (mean) in the Aerospace & Defense industry is 23.250. trending down. -2
- The TTM average (mean) in the Aerospace & Defense industry is 19.423. trending down. -2
4.6.2.2. Price To Free Cash Flow Ratio
Let's take a look of the Price To Free Cash Flow Ratio trends of Vyborgskiy sudostroitelnyi zavod OAO:
- The EOD is 5.530. Based on how much money comes from the company's main activities, the company is cheap. +2
- The MRQ is 1.713. Based on how much money comes from the company's main activities, the company is cheap. +2
- The TTM is 1.713. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
- The YOY is -79.528. Compared to the TTM, the mid term is trending up. +2
- The 5Y is -15.841. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is -11.438. Compared to the 5Y term, the 10Y term is trending down. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
EOD | 5.530 | MRQ | 1.713 | +3.817 | |
MRQ | 1.713 | TTM | 1.713 | 0.000 | |
TTM | 1.713 | YOY | -79.528 | +81.241 | |
TTM | 1.713 | 5Y | -15.841 | +17.554 | |
5Y | -15.841 | 10Y | -11.438 | -4.403 |
Compared to industry (Aerospace & Defense)
Let compare the company's priceToFreeCashFlowRatio with the average (mean) in the Aerospace & Defense industry:
- The MRQ average (mean) in the Aerospace & Defense industry is -1.484. trending up. +2
- The TTM average (mean) in the Aerospace & Defense industry is -0.704. trending up. +2
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio
- At or below 1 is considered healthy (always compare to Aerospace & Defense industry mean).
- A PB ratio of -0.98 means the investor is paying руб-0.98 for each руб1 in book value.
Let's take a look of the Price to Book Ratio trends of Vyborgskiy sudostroitelnyi zavod OAO:
Trends
- The YOY is -1.273. Compared to the TTM, the mid term is trending up. -2
- The 5Y is -1.173. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is -1.172. Compared to the 5Y term, the 10Y term is trending down. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
EOD | -3.154 | MRQ | -0.977 | -2.177 | |
MRQ | -0.977 | TTM | -0.977 | 0.000 | |
TTM | -0.977 | YOY | -1.273 | +0.296 | |
TTM | -0.977 | 5Y | -1.173 | +0.195 | |
5Y | -1.173 | 10Y | -1.172 | 0.000 |
Compared to industry (Aerospace & Defense)
Let compare the company's Price to Book Ratio with the average (mean) in the Aerospace & Defense industry:
- The MRQ average (mean) in the Aerospace & Defense industry is 2.396. trending down. -2
- The TTM average (mean) in the Aerospace & Defense industry is 2.498. trending down. -2
4.6.2. Total Gains per Share
6. Financial Statements
6.1. Latest Balance Sheet
Balance Sheet of 2022-12-31. Currency in RUB. All numbers in thousands.
Summary
As reported | |
---|---|
Total Liabilities | 57,638,640 |
Total Stockholder Equity | + -8,303,947 |
Total Assets | = 49,334,693 |
Assets
Total Current Assets
Short-term Investments | 385,584 |
Inventory | 8,426,501 |
Other Current Assets | 18,691 |
Total Current Assets (as reported) | 37,557,158 |
---|---|
Total Current Assets (calculated) | 8,830,776 |
+/- | 28,726,382 |
Long-term Assets
Property Plant Equipment | 1,843,601 |
Intangible Assets | 32 |
Long-term Assets (as reported) | 0 |
---|---|
Long-term Assets (calculated) | 1,843,633 |
+/- | 1,843,633 |
Liabilities & Shareholders' Equity
Total Current Liabilities
Total Current Liabilities (as reported) | 15,890,653 |
---|---|
Total Current Liabilities (calculated) | 0 |
+/- | 15,890,653 |
Long-term Liabilities
Long term Debt Total | 8,469,958 |
Long-term Liabilities (as reported) | 0 |
---|---|
Long-term Liabilities (calculated) | 8,469,958 |
+/- | 8,469,958 |
Total Stockholder Equity
Common Stock | 2,716,737 |
Retained Earnings | -11,020,684 |
Total Stockholder Equity (as reported) | -8,303,947 |
---|---|
Total Stockholder Equity (calculated) | -8,303,947 |
+/- | 0 |
6.2. Balance Sheets Structured
Currency in RUB. All numbers in thousands.
Trend | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
> Total Assets |
| 49,334,693 | 38,545,509 | 23,865,461 | 12,555,583 | 12,487,639 | 7,446,013 | 24,720,176 | 21,623,642 | 21,333,232 | 8,883,709 | 5,336,777 | 3,889,749 | 61,742,224 | 18,285,318 | 18,315,068 | 4,079,707 | ||||||||||||||||
> Total Current Assets |
| 37,557,158 | 28,772,884 | 20,645,500 | 8,944,680 | 9,194,519 | 4,346,776 | 11,327,824 | 10,037,426 | 11,936,699 | 6,369,195 | 3,925,702 | 2,605,334 | 60,795,407 | 17,580,390 | 17,580,390 | 3,504,545 | ||||||||||||||||
Cash And Cash Equivalents |
| 0 | 13,217,497 | 6,375,733 | 76,072 | 1,211,684 | 315,164 | 1,218,856 | 2,268,089 | 179,480 | 396,478 | 488,017 | 86,342 | 664,157 | 1,452,815 | 1,452,815 | 330,653 | ||||||||||||||||
Short-term Investments |
| 385,584 | 0 | 0 | -648,107 | 0 | 180 | 888 | 2,112 | 1,984 | 2,000 | 2,000 | 644 | 508,629 | 2,545,439 | 2,545,439 | 170,655 | ||||||||||||||||
Net Receivables |
| 0 | 3,712 | 9,730,785 | 4,766,419 | 5,802,033 | 2,244,265 | 8,025,819 | 6,479,708 | 11,003,522 | 4,865,563 | 1,191,611 | 803,743 | 9,255,048 | 0 | 0 | 2,030,804 | ||||||||||||||||
Inventory |
| 8,426,501 | 7,365,849 | 4,529,753 | 4,009,746 | 2,167,452 | 1,781,215 | 2,079,202 | 1,274,872 | 740,085 | 1,103,679 | 2,245,683 | 1,712,151 | 50,367,545 | 10,043,945 | 10,043,945 | 972,140 | ||||||||||||||||
Other Current Assets |
| 18,691 | 4,477 | 9,229 | 92,443 | 13,350 | 2,250,217 | 3,059 | 12,645 | 11,628 | 3,475 | 391 | 2,454 | 28 | 3,538,191 | 3,538,191 | 293 | ||||||||||||||||
> Long-term Assets |
| 0 | 9,772,625 | 3,219,961 | 3,610,903 | 3,293,120 | 3,099,237 | 13,392,352 | 11,586,216 | 9,396,533 | 2,514,514 | 1,411,075 | 1,284,415 | 946,817 | 704,928 | 734,678 | 575,162 | ||||||||||||||||
Property Plant Equipment |
| 1,843,601 | 1,903,797 | 1,236,224 | 1,250,207 | 1,431,623 | 1,471,333 | 8,604,195 | 8,785,930 | 9,010,648 | 2,123,962 | 802,891 | 836,441 | 617,867 | 555,939 | 555,939 | 436,375 | ||||||||||||||||
Goodwill |
| 0 | 0 | 0 | 102 | 783,039 | 800,395 | 0 | 0 | 0 | 19 | 38 | 59 | 80 | 120 | 120 | 141 | ||||||||||||||||
Long Term Investments |
| 0 | 0 | 0 | 0 | 0 | 0 | 96 | 37 | 0 | 0 | 41,000 | 41,000 | 0 | 0 | 0 | 0 | ||||||||||||||||
Intangible Assets |
| 32 | 94 | 100 | 102 | 783,039 | 800,395 | 818,277 | 843,519 | 0 | 19 | 38 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
Long-term Assets Other |
| 0 | 11,037 | -2 | 1,476,448 | 1,673 | 2 | 2,690 | 1,020,555 | 1 | 15,804 | 20,022 | 644 | 508,629 | 2,545,439 | 2,545,439 | 11,552 | ||||||||||||||||
> Total Liabilities |
| 57,638,640 | 45,603,171 | 29,800,674 | 17,907,063 | 15,601,676 | 10,242,072 | 21,543,906 | 17,385,081 | 14,889,695 | 9,480,793 | 5,508,428 | 3,612,029 | 60,573,541 | 17,584,793 | 17,616,578 | 3,783,041 | ||||||||||||||||
> Total Current Liabilities |
| 15,890,653 | 13,868,228 | 24,287,285 | 12,976,990 | 12,206,948 | 6,912,197 | 12,449,919 | 4,856,212 | 10,627,072 | 3,557,853 | 3,600,312 | 3,132,938 | 60,242,206 | 17,423,962 | 17,423,962 | 3,434,533 | ||||||||||||||||
Short-term Debt |
| 0 | 2,446,742 | 2,908,365 | 2,628,866 | 1,029,019 | 2,112,144 | 285,917 | 368,839 | 2,926,806 | 2,561,759 | 1,419,000 | 1,385,056 | 508,629 | 1,294,867 | 1,294,867 | 950,278 | ||||||||||||||||
Short Long Term Debt |
| 0 | 2,446,742 | 2,908,365 | 2,568,934 | 1,029,019 | 2,112,144 | 344,930 | 368,839 | 4,031,000 | 3,768,000 | 1,419,000 | 1,387,000 | 0 | 0 | 0 | 0 | ||||||||||||||||
Accounts payable |
| 0 | 6,060,415 | 9,684,218 | 1,731,177 | 2,962,058 | 1,660,900 | 470,934 | 585,896 | 321,900 | 976,830 | 3,590,684 | 1,734,000 | 60,179,249 | 15,392,415 | 15,392,415 | 2,376,340 | ||||||||||||||||
Other Current Liabilities |
| 0 | 262,931 | 351,177 | 159,676 | 134,804 | 20,020 | 5,029,501 | 73,559 | 53,255 | 19,264 | 9,628 | 1,747,882 | 62,957 | 12,761 | 12,761 | 5,951 | ||||||||||||||||
> Long-term Liabilities |
| 0 | 31,734,943 | 5,513,389 | 4,930,073 | 3,394,728 | 3,329,875 | 9,093,987 | 12,528,869 | 4,262,623 | 5,922,940 | 1,908,116 | 479,091 | 331,335 | 160,831 | 192,616 | 348,508 | ||||||||||||||||
Long term Debt Total |
| 8,469,958 | 7,936,569 | 5,228,189 | 4,691,376 | 3,375,202 | 968,847 | 3,022,567 | 2,803,106 | 2,073,355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
Other Liabilities |
| 0 | 23,620,669 | 131,476 | 12,386 | 14,324 | 2,361,028 | 4,607,373 | 9,988,268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
> Total Stockholder Equity |
| -8,303,947 | -7,057,662 | -5,935,213 | -5,351,480 | -3,114,037 | -2,796,059 | 3,176,270 | 4,238,561 | 6,443,537 | -597,084 | -171,651 | 277,720 | 1,168,683 | 700,525 | 698,490 | 296,666 | ||||||||||||||||
Common Stock |
| 2,716,737 | 1,362,277 | 1,362,277 | 1,362,277 | 790,610 | 611 | 563 | 563 | 563 | 563 | 563 | 563 | 563 | 564 | 564 | 564 | ||||||||||||||||
Retained Earnings |
| -11,020,684 | -9,774,399 | -8,651,950 | -6,713,757 | -4,476,314 | -3,368,337 | -1,775,323 | -713,032 | 1,491,944 | -1,214,945 | -1,559,696 | -1,127,409 | 550,794 | 82,663 | 80,628 | -321,196 | ||||||||||||||||
Accumulated Other Comprehensive Income |
| 0 | 1,354 | 1,354 | -1,320,405 | -1,194,057 | -1,037,139 | -1,100,129 | -892,839 | -624,855 | -597,512 | -556,821 | -536,113 | -421,711 | -346,684 | -346,684 | -327,871 | ||||||||||||||||
Capital Surplus |
| 0 | 1,354,460 | 1,354,460 | 0 | 571,667 | 571,667 | 271,715 | 271,715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||
Other Stockholders Equity |
| 0 | 1,353,106 | 1,353,106 | 1,320,405 | 1,765,724 | 1,608,806 | 6,051,159 | 5,843,869 | 5,575,885 | 1,214,810 | 1,944,303 | 1,940,679 | 1,039,037 | 963,982 | 963,982 | 945,169 |
6.3. Balance Sheets
Currency in RUB. All numbers in thousands.
6.4. Cash Flows
Currency in RUB. All numbers in thousands.
6.5. Income Statements
Currency in RUB. All numbers in thousands.