10 XP 0   0   5  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

WBD (Warner Bros Discovery Inc) Stock Analysis
Buy, Hold or Sell?

Let's analyze Warner Bros Discovery Inc together

I guess you are interested in Warner Bros Discovery Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

  • 📊 Fundamental Analysis (FA) – Warner Bros Discovery Inc’s Financial Insights
  • 📈 Technical Analysis (TA) – Warner Bros Discovery Inc’s Price Targets

I'm going to help you getting a better view of Warner Bros Discovery Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Warner Bros Discovery Inc

I send you an email if I find something interesting about Warner Bros Discovery Inc.

1. Quick Overview

1.1. Quick analysis of Warner Bros Discovery Inc (30 sec.)










1.2. What can you expect buying and holding a share of Warner Bros Discovery Inc? (30 sec.)

How much money do you get?

How much money do you get?
$0.00
When do you have the money?
1 year
How often do you get paid?
32.5%

What is your share worth?

Current worth
$14.22
Expected worth in 1 year
$10.12
How sure are you?
62.5%

+ What do you gain per year?

Total Gains per Share
$-4.09
Return On Investment
-34.9%

For what price can you sell your share?

Current Price per Share
$11.73
Expected price per share
$9.11 - $12.70
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Warner Bros Discovery Inc (5 min.)




Live pricePrice per Share (EOD)
$11.73
Intrinsic Value Per Share
$9.85 - $18.09
Total Value Per Share
$24.07 - $32.31

2.2. Growth of Warner Bros Discovery Inc (5 min.)




Is Warner Bros Discovery Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$35.1b$46.1b-$10.7b-30.3%

How much money is Warner Bros Discovery Inc making?

Current yearPrevious yearGrowGrow %
Making money-$2.7b-$755.7m-$1.9b-72.4%
Net Profit Margin-28.2%-7.4%--

How much money comes from the company's main activities?

2.3. Financial Health of Warner Bros Discovery Inc (5 min.)




2.4. Comparing to competitors in the Entertainment industry (5 min.)




  Industry Rankings (Entertainment)  


Richest
#3 / 214

Most Revenue
#4 / 214

Most Profit
#213 / 214

Most Efficient
#155 / 214
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Warner Bros Discovery Inc?

Welcome investor! Warner Bros Discovery Inc's management wants to use your money to grow the business. In return you get a share of Warner Bros Discovery Inc.

First you should know what it really means to hold a share of Warner Bros Discovery Inc. And how you can make/lose money.

Speculation

The Price per Share of Warner Bros Discovery Inc is $11.73. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Warner Bros Discovery Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Warner Bros Discovery Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $14.22. Based on the TTM, the Book Value Change Per Share is $-1.02 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.26 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Warner Bros Discovery Inc.

How much money are you going to get?

 MRQTTMYOY3Y5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-0.18-1.6%-1.11-9.4%-0.31-2.6%-0.77-6.6%-0.42-3.6%-0.16-1.4%
Usd Book Value Change Per Share0.090.8%-1.02-8.7%-0.26-2.2%0.736.2%0.484.1%0.292.5%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.010.1%0.010.1%0.090.8%
Usd Total Gains Per Share0.090.8%-1.02-8.7%-0.25-2.2%0.746.3%0.494.2%0.393.3%
Usd Price Per Share10.73-9.25-10.88-10.83-17.55-22.15-
Price to Earnings Ratio-14.65--432.32--11.39--149.32--45.56--36.13-
Price-to-Total Gains Ratio113.93-29.45--1.27-1.94-267.57-208.04-
Price to Book Ratio0.75-0.65-0.58-0.61-2.51-5.83-
Price-to-Total Gains Ratio113.93-29.45--1.27-1.94-267.57-208.04-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share11.73
Number of shares85
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.01
Usd Book Value Change Per Share-1.020.48
Usd Total Gains Per Share-1.020.49
Gains per Quarter (85 shares)-86.9541.84
Gains per Year (85 shares)-347.79167.36
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-348-3584163157
20-696-7068327324
30-1043-105412490491
40-1391-140216653658
50-1739-175020817825
60-2087-209824980992
70-2435-24462811431159
80-2782-27943213061326
90-3130-31423614701493
100-3478-34904016331660

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%0.012.00.00.0%8.012.00.040.0%26.014.00.065.0%69.016.00.081.2%
Book Value Change Per Share2.02.00.050.0%4.08.00.033.3%11.09.00.055.0%22.018.00.055.0%52.030.03.061.2%
Dividend per Share0.00.04.00.0%5.00.07.041.7%7.00.013.035.0%13.00.027.032.5%19.00.066.022.4%
Total Gains per Share2.02.00.050.0%4.08.00.033.3%12.08.00.060.0%25.015.00.062.5%55.027.03.064.7%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Warner Bros Discovery Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-3Y+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.094-1.023+1186%-0.257+373%0.728-87%0.480-80%0.294-68%
Book Value Per Share--14.21614.318-1%18.663-24%17.715-20%12.699+12%7.972+78%
Current Ratio--0.8360.820+2%0.860-3%0.869-4%1.305-36%1.621-48%
Debt To Asset Ratio--0.6540.663-1%0.627+4%0.641+2%0.633+3%0.650+1%
Debt To Equity Ratio--1.9662.031-3%1.727+14%1.844+7%1.879+5%2.109-7%
Dividend Per Share----0%0.003-100%0.012-100%0.012-100%0.095-100%
Enterprise Value---36093228728.320-42814537527.040+19%-47609303400.960+32%-47603741493.333+32%-8591243429.248-76%21233147161.856-270%
Eps---0.183-1.105+504%-0.305+67%-0.770+320%-0.419+129%-0.162-12%
Ev To Ebitda Ratio---1.909-3.272+71%-7.828+310%-11.293+491%-3.484+82%5.847-133%
Ev To Sales Ratio---1.005-1.116+11%-1.174+17%-1.187+18%1.004-200%3.767-127%
Free Cash Flow Per Share--0.1220.438-72%0.756-84%0.471-74%0.379-68%0.287-58%
Free Cash Flow To Equity Per Share---0.644-0.007-99%0.085-859%-0.157-76%-0.053-92%0.081-894%
Gross Profit Margin--1.000142.154-99%4.658-79%49.764-98%25.915-96%13.895-93%
Intrinsic Value_10Y_max--18.091----------
Intrinsic Value_10Y_min--9.853----------
Intrinsic Value_1Y_max--1.875----------
Intrinsic Value_1Y_min--1.129----------
Intrinsic Value_3Y_max--5.585----------
Intrinsic Value_3Y_min--3.290----------
Intrinsic Value_5Y_max--9.240----------
Intrinsic Value_5Y_min--5.322----------
Market Cap29020841287.680+9%26546771271.68022878962472.960+16%26911696599.040-1%26802425173.333-1%43412506570.752-39%54793847161.856-52%
Net Profit Margin---0.050-0.282+459%-0.074+47%-0.191+279%-0.072+42%0.018-375%
Operating Margin--0.004-0.285+7622%-0.030+897%-0.177+4762%-0.043+1237%0.027-86%
Operating Ratio--1.0041.249-20%1.012-1%1.248-20%1.169-14%0.938+7%
Pb Ratio0.825+9%0.7550.647+17%0.582+30%0.614+23%2.506-70%5.827-87%
Pe Ratio-16.016-9%-14.651-432.317+2851%-11.387-22%-149.321+919%-45.564+211%-36.135+147%
Price Per Share11.730+9%10.7309.248+16%10.878-1%10.833-1%17.547-39%22.147-52%
Price To Free Cash Flow Ratio24.024+9%21.9769.364+135%5.935+270%2.249+877%19.099+15%40.710-46%
Price To Total Gains Ratio124.553+9%113.93529.451+287%-1.268+101%1.940+5774%267.572-57%208.040-45%
Quick Ratio--0.5580.597-6%0.614-9%0.629-11%1.038-46%1.328-58%
Return On Assets---0.004-0.025+470%-0.006+37%-0.016+257%-0.006+31%0.002-287%
Return On Equity---0.013-0.080+495%-0.017+26%-0.047+253%-0.017+27%0.006-308%
Total Gains Per Share--0.094-1.023+1186%-0.254+370%0.739-87%0.492-81%0.389-76%
Usd Book Value--35171000000.00035424500000.000-1%46173250000.000-24%43827250000.000-20%31419450000.000+12%19722275000.000+78%
Usd Book Value Change Per Share--0.094-1.023+1186%-0.257+373%0.728-87%0.480-80%0.294-68%
Usd Book Value Per Share--14.21614.318-1%18.663-24%17.715-20%12.699+12%7.972+78%
Usd Dividend Per Share----0%0.003-100%0.012-100%0.012-100%0.095-100%
Usd Enterprise Value---36093228728.320-42814537527.040+19%-47609303400.960+32%-47603741493.333+32%-8591243429.248-76%21233147161.856-270%
Usd Eps---0.183-1.105+504%-0.305+67%-0.770+320%-0.419+129%-0.162-12%
Usd Free Cash Flow--302000000.0001084750000.000-72%1870250000.000-84%1164083333.333-74%936950000.000-68%710975000.000-58%
Usd Free Cash Flow Per Share--0.1220.438-72%0.756-84%0.471-74%0.379-68%0.287-58%
Usd Free Cash Flow To Equity Per Share---0.644-0.007-99%0.085-859%-0.157-76%-0.053-92%0.081-894%
Usd Market Cap29020841287.680+9%26546771271.68022878962472.960+16%26911696599.040-1%26802425173.333-1%43412506570.752-39%54793847161.856-52%
Usd Price Per Share11.730+9%10.7309.248+16%10.878-1%10.833-1%17.547-39%22.147-52%
Usd Profit---453000000.000-2734000000.000+504%-755750000.000+67%-1902000000.000+320%-1015500000.000+124%-390725000.000-14%
Usd Revenue--8979000000.0009585000000.000-6%10145000000.000-11%10023166666.667-10%7180800000.000+25%4655575000.000+93%
Usd Total Gains Per Share--0.094-1.023+1186%-0.254+370%0.739-87%0.492-81%0.389-76%
 EOD+5 -3MRQTTM+23 -15YOY+19 -213Y+14 -265Y+15 -2510Y+8 -32

3.3 Fundamental Score

Let's check the fundamental score of Warner Bros Discovery Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-16.016
Price to Book Ratio (EOD)Between0-10.825
Net Profit Margin (MRQ)Greater than0-0.050
Operating Margin (MRQ)Greater than00.004
Quick Ratio (MRQ)Greater than10.558
Current Ratio (MRQ)Greater than10.836
Debt to Asset Ratio (MRQ)Less than10.654
Debt to Equity Ratio (MRQ)Less than11.966
Return on Equity (MRQ)Greater than0.15-0.013
Return on Assets (MRQ)Greater than0.05-0.004
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Warner Bros Discovery Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5068.163
Ma 20Greater thanMa 5010.978
Ma 50Greater thanMa 1009.973
Ma 100Greater thanMa 2009.922
OpenGreater thanClose11.560
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About Warner Bros Discovery Inc

Warner Bros. Discovery, Inc. operates as a media and entertainment company worldwide. It operates through three segments: Studios, Network, and DTC. The Studios segment produces and releases feature films for initial exhibition in theaters; produces and licenses television programs to its networks and third parties and direct-to-consumer services; distributes films and television programs to various third parties and internal television; and offers streaming services and distribution through the home entertainment market, themed experience licensing, and interactive gaming. The Network segment comprises domestic and international television networks. The DTC segment offers premium pay-tv and streaming services. In addition, the company offers portfolio of content, brands, and franchises across television, film, streaming, and gaming under the Warner Bros. Motion Picture Group, Warner Bros. Television Group, DC, HBO, HBO Max, Max, Discovery Channel, discovery+, CNN, HGTV, Food Network, TNT Sports, TBS, TLC, OWN, Warner Bros. Games, Adult Swim, Turner Classic Movies, Television Group, Hanna-Barbera, Harry Potter, DC, Looney Tunes, Scooby-Doo, Game of Thrones, Friends, and others brands. Further, it provides content through distribution platforms, including linear network, free-to-air, and broadcast television; authenticated GO applications, digital distribution arrangements, content licensing arrangements, and direct-to-consumer subscription products. Warner Bros. Discovery, Inc. was incorporated in 2008 and is headquartered in New York, New York.

Fundamental data was last updated by Penke on 2025-06-29 03:57:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just not able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Warner Bros Discovery Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Warner Bros Discovery Inc to the Entertainment industry mean.
  • A Net Profit Margin of -5.0% means that $-0.05 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Warner Bros Discovery Inc:

  • The MRQ is -5.0%. The company is making a loss. -1
  • The TTM is -28.2%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-5.0%TTM-28.2%+23.2%
TTM-28.2%YOY-7.4%-20.8%
TTM-28.2%5Y-7.2%-21.0%
5Y-7.2%10Y1.8%-9.0%
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ-5.0%-2.0%-3.0%
TTM-28.2%-6.7%-21.5%
YOY-7.4%-2.1%-5.3%
3Y-19.1%-5.5%-13.6%
5Y-7.2%-12.2%+5.0%
10Y1.8%-11.1%+12.9%
4.3.1.2. Return on Assets

Shows how efficient Warner Bros Discovery Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Warner Bros Discovery Inc to the Entertainment industry mean.
  • -0.4% Return on Assets means that Warner Bros Discovery Inc generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Warner Bros Discovery Inc:

  • The MRQ is -0.4%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -2.5%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.4%TTM-2.5%+2.1%
TTM-2.5%YOY-0.6%-1.9%
TTM-2.5%5Y-0.6%-2.0%
5Y-0.6%10Y0.2%-0.8%
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.4%-0.4%0.0%
TTM-2.5%-0.8%-1.7%
YOY-0.6%-0.2%-0.4%
3Y-1.6%-0.8%-0.8%
5Y-0.6%-0.7%+0.1%
10Y0.2%-0.6%+0.8%
4.3.1.3. Return on Equity

Shows how efficient Warner Bros Discovery Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Warner Bros Discovery Inc to the Entertainment industry mean.
  • -1.3% Return on Equity means Warner Bros Discovery Inc generated $-0.01 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Warner Bros Discovery Inc:

  • The MRQ is -1.3%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -8.0%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-1.3%TTM-8.0%+6.6%
TTM-8.0%YOY-1.7%-6.3%
TTM-8.0%5Y-1.7%-6.3%
5Y-1.7%10Y0.6%-2.3%
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.3%0.6%-1.9%
TTM-8.0%-0.5%-7.5%
YOY-1.7%0.4%-2.1%
3Y-4.7%-1.4%-3.3%
5Y-1.7%-1.6%-0.1%
10Y0.6%-1.0%+1.6%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Warner Bros Discovery Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Warner Bros Discovery Inc is operating .

  • Measures how much profit Warner Bros Discovery Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Warner Bros Discovery Inc to the Entertainment industry mean.
  • An Operating Margin of 0.4% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Warner Bros Discovery Inc:

  • The MRQ is 0.4%. The company is operating inefficient. -1
  • The TTM is -28.5%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ0.4%TTM-28.5%+28.9%
TTM-28.5%YOY-3.0%-25.5%
TTM-28.5%5Y-4.3%-24.2%
5Y-4.3%10Y2.7%-7.0%
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4%2.3%-1.9%
TTM-28.5%0.2%-28.7%
YOY-3.0%1.6%-4.6%
3Y-17.7%-1.3%-16.4%
5Y-4.3%-5.4%+1.1%
10Y2.7%-4.2%+6.9%
4.3.2.2. Operating Ratio

Measures how efficient Warner Bros Discovery Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Entertainment industry mean).
  • An Operation Ratio of 1.00 means that the operating costs are $1.00 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Warner Bros Discovery Inc:

  • The MRQ is 1.004. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.249. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.004TTM1.249-0.245
TTM1.249YOY1.012+0.236
TTM1.2495Y1.169+0.080
5Y1.16910Y0.938+0.231
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0041.397-0.393
TTM1.2491.321-0.072
YOY1.0121.087-0.075
3Y1.2481.248+0.000
5Y1.1691.288-0.119
10Y0.9381.194-0.256
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Warner Bros Discovery Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Warner Bros Discovery Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Entertainment industry mean).
  • A Current Ratio of 0.84 means the company has $0.84 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Warner Bros Discovery Inc:

  • The MRQ is 0.836. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.820. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.836TTM0.820+0.016
TTM0.820YOY0.860-0.041
TTM0.8205Y1.305-0.485
5Y1.30510Y1.621-0.317
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8361.131-0.295
TTM0.8201.121-0.301
YOY0.8601.110-0.250
3Y0.8691.194-0.325
5Y1.3051.233+0.072
10Y1.6211.307+0.314
4.4.3.2. Quick Ratio

Measures if Warner Bros Discovery Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Warner Bros Discovery Inc to the Entertainment industry mean.
  • A Quick Ratio of 0.56 means the company can pay off $0.56 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Warner Bros Discovery Inc:

  • The MRQ is 0.558. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.597. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.558TTM0.597-0.038
TTM0.597YOY0.614-0.017
TTM0.5975Y1.038-0.441
5Y1.03810Y1.328-0.290
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5580.475+0.083
TTM0.5970.492+0.105
YOY0.6140.614+0.000
3Y0.6290.596+0.033
5Y1.0380.705+0.333
10Y1.3280.859+0.469
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Warner Bros Discovery Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Warner Bros Discovery Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Warner Bros Discovery Inc to Entertainment industry mean.
  • A Debt to Asset Ratio of 0.65 means that Warner Bros Discovery Inc assets are financed with 65.4% credit (debt) and the remaining percentage (100% - 65.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Warner Bros Discovery Inc:

  • The MRQ is 0.654. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.663. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.654TTM0.663-0.009
TTM0.663YOY0.627+0.036
TTM0.6635Y0.633+0.030
5Y0.63310Y0.650-0.017
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6540.567+0.087
TTM0.6630.561+0.102
YOY0.6270.556+0.071
3Y0.6410.574+0.067
5Y0.6330.580+0.053
10Y0.6500.543+0.107
4.5.4.2. Debt to Equity Ratio

Measures if Warner Bros Discovery Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Warner Bros Discovery Inc to the Entertainment industry mean.
  • A Debt to Equity ratio of 196.6% means that company has $1.97 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Warner Bros Discovery Inc:

  • The MRQ is 1.966. The company is just able to pay all its debts with equity.
  • The TTM is 2.031. The company is just not able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.966TTM2.031-0.065
TTM2.031YOY1.727+0.304
TTM2.0315Y1.879+0.152
5Y1.87910Y2.109-0.230
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9661.021+0.945
TTM2.0311.047+0.984
YOY1.7271.155+0.572
3Y1.8441.215+0.629
5Y1.8791.305+0.574
10Y2.1091.268+0.841
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Warner Bros Discovery Inc generates.

  • Above 15 is considered overpriced but always compare Warner Bros Discovery Inc to the Entertainment industry mean.
  • A PE ratio of -14.65 means the investor is paying $-14.65 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Warner Bros Discovery Inc:

  • The EOD is -16.016. Based on the earnings, the company is expensive. -2
  • The MRQ is -14.651. Based on the earnings, the company is expensive. -2
  • The TTM is -432.317. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-16.016MRQ-14.651-1.365
MRQ-14.651TTM-432.317+417.667
TTM-432.317YOY-11.387-420.930
TTM-432.3175Y-45.564-386.753
5Y-45.56410Y-36.135-9.430
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
EOD-16.016-0.281-15.735
MRQ-14.651-0.371-14.280
TTM-432.317-0.134-432.183
YOY-11.387-0.534-10.853
3Y-149.3212.329-151.650
5Y-45.5644.433-49.997
10Y-36.13510.074-46.209
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Warner Bros Discovery Inc:

  • The EOD is 24.024. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 21.976. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 9.364. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD24.024MRQ21.976+2.048
MRQ21.976TTM9.364+12.612
TTM9.364YOY5.935+3.429
TTM9.3645Y19.099-9.735
5Y19.09910Y40.710-21.611
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
EOD24.0241.559+22.465
MRQ21.9761.483+20.493
TTM9.3641.332+8.032
YOY5.9351.196+4.739
3Y2.2491.007+1.242
5Y19.0990.461+18.638
10Y40.7100.404+40.306
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Warner Bros Discovery Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Entertainment industry mean).
  • A PB ratio of 0.75 means the investor is paying $0.75 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Warner Bros Discovery Inc:

  • The EOD is 0.825. Based on the equity, the company is cheap. +2
  • The MRQ is 0.755. Based on the equity, the company is cheap. +2
  • The TTM is 0.647. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.825MRQ0.755+0.070
MRQ0.755TTM0.647+0.108
TTM0.647YOY0.582+0.065
TTM0.6475Y2.506-1.859
5Y2.50610Y5.827-3.321
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
EOD0.8251.324-0.499
MRQ0.7551.217-0.462
TTM0.6471.277-0.630
YOY0.5821.336-0.754
3Y0.6141.344-0.730
5Y2.5061.484+1.022
10Y5.8272.061+3.766
4.6.2. Total Gains per Share

2.4. Latest News of Warner Bros Discovery Inc

Does Warner Bros Discovery Inc still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Warner Bros Discovery Inc to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2025-07-13
20:05
Biggest weekly communication services gainers & losers; Warner Bros. Discovery leads, Charter Communications top declinerRead
2025-07-13
19:39
‘Superman’ Bounds to $122 Million Domestic OpeningRead
2025-07-13
19:09
'Superman' leaps to $122M to lead weekend box-office haulRead
2025-07-12
20:37
Warner Bros. Discovery, Inc. (WBD)’s CEO Is The Right Executive For This Environment, Says Jim CramerRead
2025-07-12
12:30
What to expect from legacy media stocks as Q2 earnings season is set to startRead
2025-07-12
12:00
What to expect from legacy media stocks as Q2 earnings season is set to startRead
2025-07-08
17:02
Warner Brothers Discovery price target raised to $10 from $9 at UBSRead
2025-07-08
15:36
Quanterix completes acquisition of Akoya Biosciences, delisting set from NasdaqRead
2025-07-05
16:49
Apple’s F1: The Movie expected to take $300M globally this weekendRead
2025-07-05
15:11
WBD Quantitative Stock AnalysisRead

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Warner Bros Discovery Inc.

4.8.1. Institutions holding Warner Bros Discovery Inc

Institutions are holding 70.999% of the shares of Warner Bros Discovery Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2025-03-31Vanguard Group Inc10.38040.049825682003141692401.6502
2025-03-31BlackRock Inc6.99940.03917317027228643031.6819
2025-03-31State Street Corp6.81920.0746168711057122619367.8377
2025-03-31Harris Associates L.P.3.86291.722195571064525560.055
2025-03-31Geode Capital Management, LLC2.40660.05015953991520979843.6524
2025-03-31Amvescap Plc.1.75180.0881433412978738692.0577
2024-12-31NORGES BANK1.38510.04753426771323101344206.8832
2025-03-31Sessa Capital IM LP1.194612.37452955527711448494.0297
2025-03-31Manufacturers Life Insurance Co0.99720.25062467236410635354.5048
2025-03-31Morgan Stanley - Brokerage Accounts0.9880.018824442668-2813063-10.321
2025-03-31Northern Trust Corp0.94690.0373234276614307871.8732
2024-12-31UBS Group AG0.94450.04572336744015361403191.8727
2025-03-31JPMorgan Chase & Co0.91270.01772258139211310964100.3597
2025-03-31Jericho Capital Asset Management LP0.90564.37372240470000
2025-03-31Slate Path Capital LP0.89414.286622120000-1681000-7.0627
2025-03-31EdgePoint Investment Group, Inc.0.89271.9194220850085488362.5484
2025-03-31FMR Inc0.83150.014120571716629311644.0738
2025-03-31Hotchkis & Wiley Capital Management LLC0.82560.731820425442-61636-0.3009
2025-03-31Barclays PLC0.81480.061320158439579418640.3375
2025-03-31Bank of America Corp0.76150.016318840387559020342.1896
Total 45.515126.2191126073843+88403412+7.9%

4.9.2. Funds holding Warner Bros Discovery Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2025-05-30The Comm Svcs Sel Sect SPDR® ETF3.61374.066894063272486760.2789
2025-05-31Vanguard Total Stock Mkt Idx Inv2.86520.0387708872851424660.2014
2025-05-31Vanguard Institutional 500 Index Trust2.56730.0444635173604540150.7199
2025-05-31Invesco QQQ Trust2.05430.1525082444000
2025-05-31Vanguard Mid Cap Index Institutional1.95930.2611484752424613180.9608
2025-03-31Oakmark Investor1.28861.44373188150000
2025-04-30Fidelity 500 Index1.13340.040928042096345970.1235
2025-05-31SPDR® S&P 500® ETF1.08040.044426730231-119210-0.444
2025-05-31iShares Core S&P 500 ETF1.04550.04432586534600
2025-03-31Oakmark Select Investor0.80923.07312002100000
2025-05-31Vanguard Value Index Inv0.7840.102619397020599920.3102
2025-05-31Vanguard Mid-Cap Value ETF0.57920.4778143295161072370.754
2025-03-31Contrarius Global Equity Institutional0.5629.543613904604-994293-6.6736
2025-05-31Vanguard Institutional Index I0.55380.044313702579-19259-0.1404
2025-05-30Invesco S&P 500® Equal Weight ETF0.53530.184813243973444720.3369
2025-05-31State St S&P 500® Indx SL Cl III0.47930.044118589062003001.718
2025-03-31EdgePoint Global Portfolio Series F0.47741.45541181036400
2025-03-31EdgePoint Global0.47741.874111810364118103640
2025-03-31Vanguard Windsor™ II Inv0.4150.18871026814800
2025-03-31Blackrock Eq Idx Fund CF0.33880.05018381334-51207-0.6073
Total 23.619123.174584357635+12379468+2.1%

5.3. Insider Transactions

Insiders are holding 10.032% of the shares of Warner Bros Discovery Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2025-03-03Piazza Samuel A Jr. DiBUY1734611.41
2024-12-13Savalle SimsSELL16943612.36
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2025-03-31. Currency in USD. All numbers in thousands.

Summary
Total Assets101,679,000
Total Liabilities66,508,000
Total Stockholder Equity33,836,000
 As reported
Total Liabilities 66,508,000
Total Stockholder Equity+ 33,836,000
Total Assets = 101,679,000

Assets

Total Assets101,679,000
Total Current Assets12,782,000
Long-term Assets88,897,000
Total Current Assets
Cash And Cash Equivalents 3,868,000
Net Receivables 4,664,000
Other Current Assets 4,250,000
Total Current Assets  (as reported)12,782,000
Total Current Assets  (calculated)12,782,000
+/-0
Long-term Assets
Property Plant Equipment 6,211,000
Goodwill 25,746,000
Intangible Assets 49,854,000
Long-term Assets Other 7,086,000
Long-term Assets  (as reported)88,897,000
Long-term Assets  (calculated)88,897,000
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities15,286,000
Long-term Liabilities51,222,000
Total Stockholder Equity33,836,000
Total Current Liabilities
Short-term Debt 2,779,000
Short Long Term Debt 2,779,000
Accounts payable 1,008,000
Other Current Liabilities 9,899,000
Total Current Liabilities  (as reported)15,286,000
Total Current Liabilities  (calculated)16,465,000
+/- 1,179,000
Long-term Liabilities
Long term Debt 34,647,000
Long-term Liabilities Other 9,861,000
Long-term Liabilities  (as reported)51,222,000
Long-term Liabilities  (calculated)44,508,000
+/- 6,714,000
Total Stockholder Equity
Common Stock27,000
Retained Earnings -12,692,000
Accumulated Other Comprehensive Income -840,000
Other Stockholders Equity 47,341,000
Total Stockholder Equity (as reported)33,836,000
Total Stockholder Equity (calculated)33,836,000
+/-0
Other
Capital Stock27,000
Cash and Short Term Investments 3,868,000
Common Stock Shares Outstanding 2,462,000
Current Deferred Revenue1,600,000
Liabilities and Stockholders Equity 101,679,000
Net Debt 33,558,000
Net Invested Capital 71,262,000
Net Working Capital -2,504,000
Short Long Term Debt Total 37,426,000



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-31
> Total Assets 
0
0
0
5,564,828
5,577,710
5,583,849
5,824,684
5,819,236
5,849,381
5,884,935
5,854,942
5,871,000
5,895,234
6,041,544
6,053,136
5,866,000
5,935,838
6,019,378
10,445,000
10,484,000
10,475,000
10,696,000
10,741,000
10,952,000
10,952,000
11,074,000
11,398,000
11,019,000
11,108,000
11,836,000
11,801,000
11,913,000
11,935,000
12,810,000
12,687,000
12,930,000
14,421,000
14,687,000
14,867,000
14,979,000
15,311,000
16,105,000
16,373,000
15,970,000
15,782,000
15,729,000
15,919,000
15,864,000
15,878,000
15,690,000
15,850,000
15,672,000
15,862,000
16,149,000
23,143,000
22,555,000
34,658,000
33,492,000
32,912,000
32,550,000
32,444,000
33,845,000
32,825,000
33,735,000
33,390,000
33,089,000
33,438,000
34,087,000
33,625,000
34,572,000
34,318,000
34,427,000
33,799,000
142,240,000
136,049,000
134,001,000
130,584,000
128,618,000
123,749,000
122,757,000
119,819,000
108,029,000
106,333,000
104,560,000
101,679,000
101,679,000104,560,000106,333,000108,029,000119,819,000122,757,000123,749,000128,618,000130,584,000134,001,000136,049,000142,240,00033,799,00034,427,00034,318,00034,572,00033,625,00034,087,00033,438,00033,089,00033,390,00033,735,00032,825,00033,845,00032,444,00032,550,00032,912,00033,492,00034,658,00022,555,00023,143,00016,149,00015,862,00015,672,00015,850,00015,690,00015,878,00015,864,00015,919,00015,729,00015,782,00015,970,00016,373,00016,105,00015,311,00014,979,00014,867,00014,687,00014,421,00012,930,00012,687,00012,810,00011,935,00011,913,00011,801,00011,836,00011,108,00011,019,00011,398,00011,074,00010,952,00010,952,00010,741,00010,696,00010,475,00010,484,00010,445,0006,019,3785,935,8385,866,0006,053,1366,041,5445,895,2345,871,0005,854,9425,884,9355,849,3815,819,2365,824,6845,583,8495,577,7105,564,828000
   > Total Current Assets 
0
0
0
198,969
192,051
178,630
394,634
400,386
312,593
306,478
330,852
317,000
315,459
332,158
336,375
372,000
414,277
422,078
1,106,000
1,109,000
1,112,000
1,331,000
1,417,000
1,671,000
1,721,000
1,815,000
2,137,000
1,735,000
1,629,000
2,321,000
2,299,000
2,431,000
2,451,000
3,214,000
2,995,000
2,730,000
4,013,000
2,265,000
2,364,000
2,410,000
2,740,000
2,571,000
2,584,000
2,491,000
2,469,000
2,468,000
2,719,000
2,596,000
2,667,000
2,548,000
2,683,000
2,502,000
2,591,000
2,770,000
9,477,000
9,991,000
4,521,000
3,906,000
3,914,000
4,231,000
4,025,000
4,932,000
4,313,000
5,217,000
4,626,000
4,717,000
5,478,000
6,130,000
5,865,000
6,728,000
6,656,000
7,264,000
7,173,000
15,449,000
12,672,000
13,999,000
13,727,000
13,773,000
12,831,000
14,218,000
13,902,000
13,430,000
12,505,000
14,078,000
12,782,000
12,782,00014,078,00012,505,00013,430,00013,902,00014,218,00012,831,00013,773,00013,727,00013,999,00012,672,00015,449,0007,173,0007,264,0006,656,0006,728,0005,865,0006,130,0005,478,0004,717,0004,626,0005,217,0004,313,0004,932,0004,025,0004,231,0003,914,0003,906,0004,521,0009,991,0009,477,0002,770,0002,591,0002,502,0002,683,0002,548,0002,667,0002,596,0002,719,0002,468,0002,469,0002,491,0002,584,0002,571,0002,740,0002,410,0002,364,0002,265,0004,013,0002,730,0002,995,0003,214,0002,451,0002,431,0002,299,0002,321,0001,629,0001,735,0002,137,0001,815,0001,721,0001,671,0001,417,0001,331,0001,112,0001,109,0001,106,000422,078414,277372,000336,375332,158315,459317,000330,852306,478312,593400,386394,634178,630192,051198,969000
       Cash And Cash Equivalents 
0
0
0
21,641
15,181
10,831
227,503
250,352
150,821
152,793
151,848
155,000
150,477
174,663
157,461
8,000
222,577
226,007
92,000
100,000
142,000
339,000
401,000
623,000
691,000
713,000
1,016,000
466,000
453,000
1,095,000
1,032,000
1,048,000
1,044,000
1,698,000
1,553,000
1,201,000
2,360,000
375,000
439,000
408,000
757,000
372,000
376,000
367,000
321,000
232,000
262,000
390,000
333,000
185,000
224,000
300,000
267,000
206,000
6,994,000
7,309,000
812,000
392,000
531,000
986,000
745,000
1,321,000
813,000
1,552,000
1,453,000
1,683,000
1,893,000
2,091,000
2,008,000
2,834,000
3,116,000
3,905,000
4,162,000
2,575,000
2,422,000
3,731,000
2,594,000
3,027,000
2,383,000
3,780,000
2,976,000
3,613,000
3,336,000
5,312,000
3,868,000
3,868,0005,312,0003,336,0003,613,0002,976,0003,780,0002,383,0003,027,0002,594,0003,731,0002,422,0002,575,0004,162,0003,905,0003,116,0002,834,0002,008,0002,091,0001,893,0001,683,0001,453,0001,552,000813,0001,321,000745,000986,000531,000392,000812,0007,309,0006,994,000206,000267,000300,000224,000185,000333,000390,000262,000232,000321,000367,000376,000372,000757,000408,000439,000375,0002,360,0001,201,0001,553,0001,698,0001,044,0001,048,0001,032,0001,095,000453,000466,0001,016,000713,000691,000623,000401,000339,000142,000100,00092,000226,007222,5778,000157,461174,663150,477155,000151,848152,793150,821250,352227,50310,83115,18121,641000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
94,000
96,000
114,000
115,000
122,000
129,000
138,000
143,000
142,000
147,000
150,000
152,000
144,000
149,000
153,000
154,000
163,000
160,000
167,000
178,000
178,000
182,000
237,000
37,000
40,000
13,000
13,000
13,000
12,000
0
12,000
11,000
263,000
32,000
185,000
1,000
1,000
53,000
27,000
14,000
14,000
25,000
12,000
14,000
23,000
60,000
62,000
36,000
0
0
0
00036,00062,00060,00023,00014,00012,00025,00014,00014,00027,00053,0001,0001,000185,00032,000263,00011,00012,000012,00013,00013,00013,00040,00037,000237,000182,000178,000178,000167,000160,000163,000154,000153,000149,000144,000152,000150,000147,000142,000143,000138,000129,000122,000115,000114,00096,00094,0000000000000000000000000000000000000
       Net Receivables 
0
0
0
151,120
153,323
146,336
148,510
134,615
142,583
137,750
159,654
147,000
148,634
140,505
152,413
10,000
172,624
178,205
764,000
780,000
740,000
759,000
775,000
812,000
773,000
836,000
843,000
880,000
866,000
908,000
976,000
1,042,000
1,062,000
1,155,000
1,079,000
1,130,000
1,148,000
1,332,000
1,344,000
1,371,000
1,341,000
1,525,000
1,464,000
1,433,000
1,431,000
1,505,000
1,709,000
1,479,000
1,520,000
1,574,000
1,545,000
1,495,000
1,560,000
1,758,000
1,652,000
1,838,000
2,654,000
2,747,000
2,791,000
2,620,000
2,625,000
2,854,000
2,695,000
2,633,000
2,564,000
2,473,000
2,444,000
2,537,000
2,476,000
2,657,000
2,462,000
2,446,000
2,426,000
7,049,000
7,957,000
7,611,000
6,833,000
6,770,000
6,312,000
7,312,000
6,303,000
6,166,000
5,534,000
5,926,000
4,664,000
4,664,0005,926,0005,534,0006,166,0006,303,0007,312,0006,312,0006,770,0006,833,0007,611,0007,957,0007,049,0002,426,0002,446,0002,462,0002,657,0002,476,0002,537,0002,444,0002,473,0002,564,0002,633,0002,695,0002,854,0002,625,0002,620,0002,791,0002,747,0002,654,0001,838,0001,652,0001,758,0001,560,0001,495,0001,545,0001,574,0001,520,0001,479,0001,709,0001,505,0001,431,0001,433,0001,464,0001,525,0001,341,0001,371,0001,344,0001,332,0001,148,0001,130,0001,079,0001,155,0001,062,0001,042,000976,000908,000866,000880,000843,000836,000773,000812,000775,000759,000740,000780,000764,000178,205172,62410,000152,413140,505148,634147,000159,654137,750142,583134,615148,510146,336153,323151,120000
       Other Current Assets 
0
0
0
26,208
23,547
21,463
18,621
15,419
19,189
15,935
19,350
15,000
16,348
16,990
26,501
354,000
19,076
17,866
250,000
229,000
230,000
233,000
241,000
236,000
257,000
266,000
278,000
389,000
310,000
318,000
291,000
341,000
345,000
361,000
363,000
399,000
505,000
558,000
581,000
631,000
642,000
674,000
744,000
691,000
717,000
731,000
748,000
727,000
814,000
789,000
914,000
707,000
764,000
806,000
831,000
844,000
1,055,000
767,000
592,000
625,000
655,000
757,000
805,000
1,032,000
609,000
561,000
1,141,000
532,000
1,381,000
1,237,000
1,078,000
245,000
585,000
5,825,000
2,293,000
2,657,000
4,300,000
3,976,000
4,136,000
3,126,000
4,623,000
3,651,000
3,635,000
2,840,000
4,250,000
4,250,0002,840,0003,635,0003,651,0004,623,0003,126,0004,136,0003,976,0004,300,0002,657,0002,293,0005,825,000585,000245,0001,078,0001,237,0001,381,000532,0001,141,000561,000609,0001,032,000805,000757,000655,000625,000592,000767,0001,055,000844,000831,000806,000764,000707,000914,000789,000814,000727,000748,000731,000717,000691,000744,000674,000642,000631,000581,000558,000505,000399,000363,000361,000345,000341,000291,000318,000310,000389,000278,000266,000257,000236,000241,000233,000230,000229,000250,00017,86619,076354,00026,50116,99016,34815,00019,35015,93519,18915,41918,62121,46323,54726,208000
   > Long-term Assets 
0
0
0
5,365,859
5,385,659
5,405,219
5,430,050
5,418,850
5,536,788
5,578,457
5,524,090
5,554,000
5,579,775
5,709,386
5,716,761
5,494,000
5,521,561
5,597,300
9,339,000
9,375,000
9,363,000
9,365,000
9,324,000
9,281,000
9,231,000
9,259,000
9,261,000
9,284,000
9,479,000
9,515,000
9,502,000
9,482,000
9,484,000
9,596,000
9,692,000
10,200,000
10,408,000
12,422,000
12,503,000
12,569,000
12,571,000
13,534,000
13,789,000
13,479,000
13,313,000
13,261,000
13,200,000
13,268,000
13,211,000
13,142,000
13,167,000
13,170,000
13,271,000
13,379,000
13,666,000
12,564,000
30,137,000
29,586,000
28,998,000
28,319,000
28,419,000
28,913,000
28,512,000
28,518,000
28,764,000
28,372,000
27,960,000
27,957,000
27,760,000
27,844,000
27,662,000
27,163,000
26,626,000
126,791,000
123,377,000
120,002,000
116,857,000
114,845,000
110,918,000
108,539,000
105,917,000
94,599,000
93,828,000
90,482,000
88,897,000
88,897,00090,482,00093,828,00094,599,000105,917,000108,539,000110,918,000114,845,000116,857,000120,002,000123,377,000126,791,00026,626,00027,163,00027,662,00027,844,00027,760,00027,957,00027,960,00028,372,00028,764,00028,518,00028,512,00028,913,00028,419,00028,319,00028,998,00029,586,00030,137,00012,564,00013,666,00013,379,00013,271,00013,170,00013,167,00013,142,00013,211,00013,268,00013,200,00013,261,00013,313,00013,479,00013,789,00013,534,00012,571,00012,569,00012,503,00012,422,00010,408,00010,200,0009,692,0009,596,0009,484,0009,482,0009,502,0009,515,0009,479,0009,284,0009,261,0009,259,0009,231,0009,281,0009,324,0009,365,0009,363,0009,375,0009,339,0005,597,3005,521,5615,494,0005,716,7615,709,3865,579,7755,554,0005,524,0905,578,4575,536,7885,418,8505,430,0505,405,2195,385,6595,365,859000
       Property Plant Equipment 
0
0
0
258,741
261,603
270,072
273,718
256,245
259,104
264,706
270,838
281,000
285,172
282,294
278,503
5,000
262,744
255,963
412,000
395,000
384,000
410,000
417,000
409,000
405,000
401,000
389,000
399,000
389,000
382,000
371,000
379,000
374,000
368,000
368,000
388,000
377,000
460,000
492,000
514,000
522,000
538,000
525,000
554,000
534,000
509,000
500,000
488,000
466,000
455,000
464,000
482,000
504,000
514,000
523,000
597,000
928,000
784,000
810,000
800,000
802,000
828,000
856,000
951,000
1,040,000
1,088,000
1,125,000
1,206,000
1,189,000
1,239,000
1,310,000
1,336,000
1,328,000
5,597,000
5,143,000
5,301,000
5,325,000
5,473,000
5,810,000
5,957,000
5,937,000
6,043,000
6,158,000
6,087,000
6,211,000
6,211,0006,087,0006,158,0006,043,0005,937,0005,957,0005,810,0005,473,0005,325,0005,301,0005,143,0005,597,0001,328,0001,336,0001,310,0001,239,0001,189,0001,206,0001,125,0001,088,0001,040,000951,000856,000828,000802,000800,000810,000784,000928,000597,000523,000514,000504,000482,000464,000455,000466,000488,000500,000509,000534,000554,000525,000538,000522,000514,000492,000460,000377,000388,000368,000368,000374,000379,000371,000382,000389,000399,000389,000401,000405,000409,000417,000410,000384,000395,000412,000255,963262,7445,000278,503282,294285,172281,000270,838264,706259,104256,245273,718270,072261,603258,741000
       Goodwill 
0
0
0
2,135,446
0
0
0
2,133,518
2,165,961
2,166,709
2,074,132
2,075,000
2,074,882
2,075,288
2,075,671
1,782,000
1,909,823
1,909,823
7,096,000
6,891,000
6,889,000
6,439,000
6,438,000
6,433,000
6,442,000
6,442,000
6,435,000
6,434,000
6,301,000
6,302,000
6,299,000
6,291,000
6,294,000
6,312,000
6,314,000
6,399,000
6,501,000
7,278,000
7,301,000
7,341,000
7,370,000
8,126,000
8,320,000
8,236,000
8,152,000
8,189,000
8,180,000
8,164,000
8,207,000
8,174,000
8,179,000
8,040,000
8,077,000
8,123,000
8,242,000
7,073,000
13,102,000
13,119,000
13,139,000
13,006,000
13,037,000
13,222,000
12,977,000
13,050,000
12,966,000
12,987,000
13,052,000
13,070,000
12,973,000
13,013,000
12,957,000
12,912,000
12,872,000
34,273,000
34,450,000
34,438,000
34,658,000
34,911,000
34,727,000
34,969,000
34,891,000
25,740,000
25,869,000
25,667,000
25,746,000
25,746,00025,667,00025,869,00025,740,00034,891,00034,969,00034,727,00034,911,00034,658,00034,438,00034,450,00034,273,00012,872,00012,912,00012,957,00013,013,00012,973,00013,070,00013,052,00012,987,00012,966,00013,050,00012,977,00013,222,00013,037,00013,006,00013,139,00013,119,00013,102,0007,073,0008,242,0008,123,0008,077,0008,040,0008,179,0008,174,0008,207,0008,164,0008,180,0008,189,0008,152,0008,236,0008,320,0008,126,0007,370,0007,341,0007,301,0007,278,0006,501,0006,399,0006,314,0006,312,0006,294,0006,291,0006,299,0006,302,0006,301,0006,434,0006,435,0006,442,0006,442,0006,433,0006,438,0006,439,0006,889,0006,891,0007,096,0001,909,8231,909,8231,782,0002,075,6712,075,2882,074,8822,075,0002,074,1322,166,7092,165,9612,133,5180002,135,446000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
543,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000543,00000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
2,139,539
2,138,071
2,133,518
0
0
0
0
0
0
0
1,000
0
0
1,541,000
1,879,000
1,894,000
1,895,000
1,879,000
1,850,000
1,813,000
1,831,000
1,844,000
1,850,000
1,872,000
1,894,000
1,870,000
1,873,000
1,901,000
1,964,000
2,034,000
2,166,000
2,263,000
3,399,000
3,439,000
3,448,000
3,418,000
3,859,000
4,119,000
3,944,000
3,846,000
3,843,000
3,839,000
3,760,000
3,747,000
3,703,000
3,738,000
3,601,000
3,527,000
3,551,000
3,634,000
3,983,000
14,148,000
13,626,000
13,155,000
12,743,000
12,464,000
12,430,000
11,975,000
11,796,000
12,088,000
11,631,000
11,142,000
11,079,000
10,792,000
10,681,000
10,472,000
10,149,000
9,739,000
78,844,000
75,032,000
71,634,000
68,712,000
65,977,000
62,328,000
59,514,000
57,087,000
55,167,000
53,806,000
51,401,000
49,854,000
49,854,00051,401,00053,806,00055,167,00057,087,00059,514,00062,328,00065,977,00068,712,00071,634,00075,032,00078,844,0009,739,00010,149,00010,472,00010,681,00010,792,00011,079,00011,142,00011,631,00012,088,00011,796,00011,975,00012,430,00012,464,00012,743,00013,155,00013,626,00014,148,0003,983,0003,634,0003,551,0003,527,0003,601,0003,738,0003,703,0003,747,0003,760,0003,839,0003,843,0003,846,0003,944,0004,119,0003,859,0003,418,0003,448,0003,439,0003,399,0002,263,0002,166,0002,034,0001,964,0001,901,0001,873,0001,870,0001,894,0001,872,0001,850,0001,844,0001,831,0001,813,0001,850,0001,879,0001,895,0001,894,0001,879,0001,541,000001,00000000002,133,5182,138,0712,139,53900000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,095,000
1,271,000
1,411,000
1,477,000
1,084,000
1,580,000
3,313,000
8,752,000
5,440,000
8,162,000
8,484,000
8,053,000
0
0
0
0
0
0
0000008,053,0008,484,0008,162,0005,440,0008,752,0003,313,0001,580,0001,084,0001,477,0001,411,0001,271,0002,095,0000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
1,217,549
1,217,100
1,215,662
1,257,622
1,243,811
1,258,371
1,273,411
1,314,808
1,322,000
1,324,787
1,387,516
1,383,127
1,371,000
1,411,265
1,442,011
4,926,000
4,923,000
4,798,000
4,778,000
4,699,000
4,683,000
4,519,000
4,560,000
4,703,000
4,786,000
4,697,000
5,322,000
5,398,000
5,394,000
5,367,000
6,337,000
6,420,000
6,637,000
8,146,000
8,383,000
8,610,000
8,746,000
9,093,000
9,473,000
9,703,000
9,619,000
9,739,000
9,489,000
10,033,000
10,172,000
10,264,000
10,104,000
10,399,000
10,262,000
10,278,000
10,386,000
17,043,000
17,532,000
24,645,000
23,456,000
22,679,000
22,033,000
21,704,000
22,180,000
21,246,000
21,769,000
21,986,000
21,289,000
21,398,000
21,704,000
21,050,000
21,264,000
20,920,000
21,031,000
20,237,000
89,293,000
85,969,000
85,334,000
82,742,000
81,833,000
77,607,000
76,285,000
74,525,000
72,614,000
70,159,000
69,622,000
66,508,000
66,508,00069,622,00070,159,00072,614,00074,525,00076,285,00077,607,00081,833,00082,742,00085,334,00085,969,00089,293,00020,237,00021,031,00020,920,00021,264,00021,050,00021,704,00021,398,00021,289,00021,986,00021,769,00021,246,00022,180,00021,704,00022,033,00022,679,00023,456,00024,645,00017,532,00017,043,00010,386,00010,278,00010,262,00010,399,00010,104,00010,264,00010,172,00010,033,0009,489,0009,739,0009,619,0009,703,0009,473,0009,093,0008,746,0008,610,0008,383,0008,146,0006,637,0006,420,0006,337,0005,367,0005,394,0005,398,0005,322,0004,697,0004,786,0004,703,0004,560,0004,519,0004,683,0004,699,0004,778,0004,798,0004,923,0004,926,0001,442,0111,411,2651,371,0001,383,1271,387,5161,324,7871,322,0001,314,8081,273,4111,258,3711,243,8111,257,6221,215,6621,217,1001,217,549000
   > Total Current Liabilities 
0
0
0
108,527
101,041
94,803
104,458
89,945
96,035
98,349
125,512
122,000
109,921
119,911
113,229
120,000
137,402
134,832
1,020,000
1,070,000
1,174,000
1,227,000
762,000
783,000
934,000
608,000
792,000
785,000
654,000
614,000
707,000
746,000
740,000
757,000
826,000
946,000
1,101,000
1,002,000
1,135,000
1,294,000
1,253,000
2,360,000
2,548,000
2,604,000
1,765,000
1,712,000
2,108,000
1,579,000
1,375,000
1,442,000
1,522,000
1,561,000
1,534,000
1,466,000
1,615,000
1,871,000
2,465,000
2,696,000
3,860,000
3,997,000
3,475,000
3,874,000
2,837,000
3,239,000
2,875,000
2,576,000
2,756,000
3,082,000
3,142,000
3,565,000
3,335,000
3,459,000
3,562,000
14,436,000
14,676,000
15,017,000
16,380,000
16,906,000
14,588,000
15,332,000
16,956,000
17,768,000
15,695,000
15,810,000
15,286,000
15,286,00015,810,00015,695,00017,768,00016,956,00015,332,00014,588,00016,906,00016,380,00015,017,00014,676,00014,436,0003,562,0003,459,0003,335,0003,565,0003,142,0003,082,0002,756,0002,576,0002,875,0003,239,0002,837,0003,874,0003,475,0003,997,0003,860,0002,696,0002,465,0001,871,0001,615,0001,466,0001,534,0001,561,0001,522,0001,442,0001,375,0001,579,0002,108,0001,712,0001,765,0002,604,0002,548,0002,360,0001,253,0001,294,0001,135,0001,002,0001,101,000946,000826,000757,000740,000746,000707,000614,000654,000785,000792,000608,000934,000783,000762,0001,227,0001,174,0001,070,0001,020,000134,832137,402120,000113,229119,911109,921122,000125,51298,34996,03589,945104,45894,803101,041108,527000
       Short-term Debt 
0
0
0
0
0
42,573
0
0
0
0
0
0
0
0
0
0
0
0
349,000
466,000
586,000
421,000
39,000
38,000
256,000
17,000
18,000
20,000
21,000
22,000
20,000
26,000
19,000
20,000
21,000
31,000
22,000
23,000
23,000
17,000
18,000
1,029,000
995,000
1,107,000
453,000
349,000
116,000
119,000
25,000
130,000
95,000
82,000
132,000
105,000
32,000
30,000
153,000
646,000
1,653,000
1,819,000
1,387,000
1,686,000
611,000
609,000
607,000
339,000
336,000
335,000
351,000
585,000
349,000
339,000
794,000
1,097,000
1,257,000
365,000
3,496,000
3,001,000
1,302,000
1,780,000
3,430,000
3,669,000
3,043,000
2,748,000
2,779,000
2,779,0002,748,0003,043,0003,669,0003,430,0001,780,0001,302,0003,001,0003,496,000365,0001,257,0001,097,000794,000339,000349,000585,000351,000335,000336,000339,000607,000609,000611,0001,686,0001,387,0001,819,0001,653,000646,000153,00030,00032,000105,000132,00082,00095,000130,00025,000119,000116,000349,000453,0001,107,000995,0001,029,00018,00017,00023,00023,00022,00031,00021,00020,00019,00026,00020,00022,00021,00020,00018,00017,000256,00038,00039,000421,000586,000466,000349,00000000000000042,57300000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
351,000
585,000
349,000
339,000
794,000
1,097,000
1,257,000
365,000
3,496,000
3,001,000
1,302,000
1,780,000
3,430,000
3,669,000
3,043,000
2,748,000
2,779,000
2,779,0002,748,0003,043,0003,669,0003,430,0001,780,0001,302,0003,001,0003,496,000365,0001,257,0001,097,000794,000339,000349,000585,000351,00000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
33,327
36,165
34,646
37,223
26,854
31,897
30,660
39,733
44,000
35,232
30,970
32,984
1,000
48,555
42,390
418,000
71,000
0
0
0
63,000
62,000
43,000
52,000
87,000
62,000
48,000
48,000
53,000
63,000
56,000
54,000
71,000
67,000
116,000
116,000
141,000
151,000
226,000
209,000
225,000
205,000
277,000
249,000
282,000
171,000
185,000
202,000
241,000
200,000
222,000
253,000
277,000
283,000
300,000
280,000
325,000
314,000
325,000
380,000
463,000
421,000
367,000
403,000
397,000
2,128,000
2,174,000
2,306,000
412,000
521,000
1,397,000
1,534,000
1,454,000
1,123,000
1,689,000
1,329,000
1,260,000
1,245,000
1,151,000
1,120,000
1,055,000
1,008,000
1,008,0001,055,0001,120,0001,151,0001,245,0001,260,0001,329,0001,689,0001,123,0001,454,0001,534,0001,397,000521,000412,0002,306,0002,174,0002,128,000397,000403,000367,000421,000463,000380,000325,000314,000325,000280,000300,000283,000277,000253,000222,000200,000241,000202,000185,000171,000282,000249,000277,000205,000225,000209,000226,000151,000141,000116,000116,00067,00071,00054,00056,00063,00053,00048,00048,00062,00087,00052,00043,00062,00063,00000071,000418,00042,39048,5551,00032,98430,97035,23244,00039,73330,66031,89726,85437,22334,64636,16533,327000
       Other Current Liabilities 
0
0
0
75,200
64,876
43,781
51,734
45,600
47,812
49,839
57,748
62,000
56,612
61,164
58,453
94,049
65,375
69,840
253,000
440,000
588,000
806,000
723,000
553,000
536,000
529,000
680,000
564,000
458,000
446,000
516,000
516,000
480,000
476,000
565,000
662,000
859,000
685,000
806,000
921,000
826,000
795,000
943,000
974,000
875,000
849,000
1,468,000
958,000
953,000
921,000
1,009,000
1,041,000
974,000
911,000
1,057,000
1,264,000
1,691,000
1,435,000
1,515,000
1,604,000
1,538,000
1,570,000
1,462,000
1,678,000
1,471,000
1,607,000
1,582,000
1,793,000
53,000
169,000
2,361,000
2,230,000
1,966,000
10,279,000
10,197,000
11,504,000
10,158,000
10,668,000
10,040,000
10,368,000
10,288,000
10,926,000
10,002,000
10,438,000
9,899,000
9,899,00010,438,00010,002,00010,926,00010,288,00010,368,00010,040,00010,668,00010,158,00011,504,00010,197,00010,279,0001,966,0002,230,0002,361,000169,00053,0001,793,0001,582,0001,607,0001,471,0001,678,0001,462,0001,570,0001,538,0001,604,0001,515,0001,435,0001,691,0001,264,0001,057,000911,000974,0001,041,0001,009,000921,000953,000958,0001,468,000849,000875,000974,000943,000795,000826,000921,000806,000685,000859,000662,000565,000476,000480,000516,000516,000446,000458,000564,000680,000529,000536,000553,000723,000806,000588,000440,000253,00069,84065,37594,04958,45361,16456,61262,00057,74849,83947,81245,60051,73443,78164,87675,200000
   > Long-term Liabilities 
0
0
0
1,109,022
1,116,059
1,120,859
1,153,164
1,153,866
1,162,336
1,175,062
1,189,296
1,200,000
1,214,866
1,267,605
1,269,898
1,251,000
1,273,863
1,307,179
3,906,000
3,853,000
3,624,000
3,551,000
3,937,000
3,900,000
3,585,000
3,952,000
3,911,000
4,001,000
4,043,000
4,708,000
4,691,000
4,648,000
4,627,000
5,580,000
5,594,000
5,691,000
7,045,000
7,381,000
7,475,000
7,452,000
7,840,000
7,113,000
7,155,000
7,015,000
7,974,000
7,777,000
7,925,000
8,593,000
8,889,000
8,662,000
8,877,000
8,701,000
8,744,000
8,920,000
15,428,000
15,661,000
22,180,000
20,760,000
18,819,000
18,036,000
18,229,000
18,306,000
18,409,000
18,530,000
19,111,000
18,713,000
18,642,000
18,622,000
17,908,000
17,699,000
17,585,000
17,572,000
16,675,000
74,857,000
71,293,000
70,317,000
66,362,000
64,927,000
63,019,000
60,953,000
57,569,000
54,846,000
54,464,000
53,812,000
51,222,000
51,222,00053,812,00054,464,00054,846,00057,569,00060,953,00063,019,00064,927,00066,362,00070,317,00071,293,00074,857,00016,675,00017,572,00017,585,00017,699,00017,908,00018,622,00018,642,00018,713,00019,111,00018,530,00018,409,00018,306,00018,229,00018,036,00018,819,00020,760,00022,180,00015,661,00015,428,0008,920,0008,744,0008,701,0008,877,0008,662,0008,889,0008,593,0007,925,0007,777,0007,974,0007,015,0007,155,0007,113,0007,840,0007,452,0007,475,0007,381,0007,045,0005,691,0005,594,0005,580,0004,627,0004,648,0004,691,0004,708,0004,043,0004,001,0003,911,0003,952,0003,585,0003,900,0003,937,0003,551,0003,624,0003,853,0003,906,0001,307,1791,273,8631,251,0001,269,8981,267,6051,214,8661,200,0001,189,2961,175,0621,162,3361,153,8661,153,1641,120,8591,116,0591,109,022000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,253,000
14,675,000
14,462,000
14,436,000
14,617,000
13,605,000
51,388,000
48,612,000
48,634,000
45,434,000
44,276,000
43,498,000
0
0
0
0
0
0
00000043,498,00044,276,00045,434,00048,634,00048,612,00051,388,00013,605,00014,617,00014,436,00014,462,00014,675,00015,253,0000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
363,000
335,000
328,000
318,000
318,000
309,000
306,000
0
0
0
0
0
0
0
0000000306,000309,000318,000318,000328,000335,000363,00000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,233,000
3,237,000
3,149,000
2,383,000
3,070,000
20,585,000
22,681,000
18,411,000
0
20,638,000
19,515,000
0
0
0
0
0
0
00000019,515,00020,638,000018,411,00022,681,00020,585,0003,070,0002,383,0003,149,0003,237,0003,233,00000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,225,000
1,112,000
13,666,000
12,317,000
11,014,000
10,211,000
9,718,000
0
0
0
0
0
0
0
00000009,718,00010,211,00011,014,00012,317,00013,666,0001,112,0001,225,00000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
4,347,279
4,360,610
4,368,187
4,567,062
4,575,425
4,591,010
4,611,524
4,540,134
4,549,000
4,570,447
4,654,028
4,670,009
4,495,000
4,524,573
4,577,367
5,519,000
5,536,000
5,653,000
5,903,000
6,028,000
6,197,000
6,359,000
6,486,000
6,683,000
6,225,000
6,408,000
6,513,000
6,402,000
6,517,000
6,565,000
6,471,000
6,265,000
6,291,000
6,240,000
6,269,000
6,220,000
6,196,000
6,180,000
6,031,000
5,883,000
5,602,000
5,289,000
5,485,000
5,645,000
5,451,000
5,366,000
5,345,000
5,204,000
5,167,000
5,335,000
5,526,000
5,740,000
4,610,000
7,889,000
7,936,000
8,116,000
8,386,000
8,708,000
9,621,000
9,518,000
9,891,000
9,470,000
9,867,000
10,087,000
10,464,000
10,815,000
11,538,000
11,611,000
11,599,000
11,969,000
51,383,000
48,517,000
47,095,000
46,496,000
45,452,000
44,774,000
45,226,000
44,151,000
34,345,000
35,100,000
34,037,000
33,836,000
33,836,00034,037,00035,100,00034,345,00044,151,00045,226,00044,774,00045,452,00046,496,00047,095,00048,517,00051,383,00011,969,00011,599,00011,611,00011,538,00010,815,00010,464,00010,087,0009,867,0009,470,0009,891,0009,518,0009,621,0008,708,0008,386,0008,116,0007,936,0007,889,0004,610,0005,740,0005,526,0005,335,0005,167,0005,204,0005,345,0005,366,0005,451,0005,645,0005,485,0005,289,0005,602,0005,883,0006,031,0006,180,0006,196,0006,220,0006,269,0006,240,0006,291,0006,265,0006,471,0006,565,0006,517,0006,402,0006,513,0006,408,0006,225,0006,683,0006,486,0006,359,0006,197,0006,028,0005,903,0005,653,0005,536,0005,519,0004,577,3674,524,5734,495,0004,670,0094,654,0284,570,4474,549,0004,540,1344,611,5244,591,0104,575,4254,567,0624,368,1874,360,6104,347,279000
   Common Stock
0
0
0
0
0
0
2,802
2,802
2,802
2,802
2,802
3,000
2,802
2,805
2,808
3,000
2,811
2,812
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
6,000
6,000
6,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
27,000
27,000
27,000
27,000
27,000
27,000
27,000
27,000
27,000
27,000
27,000
27,000
27,00027,00027,00027,00027,00027,00027,00027,00027,00027,00027,00027,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0006,0006,0006,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0002,8122,8113,0002,8082,8052,8023,0002,8022,8022,8022,8022,802000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,580,000
10,033,000
6,614,000
4,306,000
2,205,000
1,133,000
-105,000
0
0
0
0
0
0
0
0000000-105,0001,133,0002,205,0004,306,0006,614,00010,033,0009,580,00000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
12,310
7,008
4,899
1,786
-1,860
1,564
7,912
12,945
16,000
17,724
22,773
23,085
17,000
12,553
18,962
-3,000
-78,000
-85,000
-25,000
-35,000
-21,000
-40,000
-44,000
-23,000
-33,000
-16,000
-10,000
-22,000
-23,000
-12,000
-23,000
-8,000
4,000
-51,000
-96,000
8,000
4,000
4,000
-38,000
-195,000
-368,000
-569,000
-460,000
-508,000
-633,000
-614,000
-680,000
-643,000
-762,000
-704,000
-617,000
-586,000
-585,000
-613,000
-790,000
-764,000
-785,000
-895,000
-913,000
-1,029,000
-822,000
-1,122,000
-1,021,000
-898,000
-651,000
-581,000
-585,000
-717,000
-830,000
-947,000
-1,453,000
-2,119,000
-1,523,000
-1,105,000
-1,042,000
-1,427,000
-741,000
-913,000
-890,000
-401,000
-1,067,000
-840,000
-840,000-1,067,000-401,000-890,000-913,000-741,000-1,427,000-1,042,000-1,105,000-1,523,000-2,119,000-1,453,000-947,000-830,000-717,000-585,000-581,000-651,000-898,000-1,021,000-1,122,000-822,000-1,029,000-913,000-895,000-785,000-764,000-790,000-613,000-585,000-586,000-617,000-704,000-762,000-643,000-680,000-614,000-633,000-508,000-460,000-569,000-368,000-195,000-38,0004,0004,0008,000-96,000-51,0004,000-8,000-23,000-12,000-23,000-22,000-10,000-16,000-33,000-23,000-44,000-40,000-21,000-35,000-25,000-85,000-78,000-3,00018,96212,55317,00023,08522,77317,72416,00012,9457,9121,564-1,8601,7864,8997,00812,310000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,809,000
10,951,000
11,000,000
11,043,000
11,086,000
11,120,000
54,439,000
54,547,000
54,630,000
54,685,000
54,816,000
54,944,000
0
0
0
0
0
0
00000054,944,00054,816,00054,685,00054,630,00054,547,00054,439,00011,120,00011,086,00011,043,00011,000,00010,951,00010,809,0000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000-8,244,000-8,244,000-8,244,000-8,244,000-8,244,000-8,244,0000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
5,506,066
5,507,874
5,513,533
5,711,530
5,712,304
5,712,850
5,713,282
5,713,492
5,714,000
5,714,548
5,718,860
5,727,019
5,728,000
5,728,701
5,729,206
6,559,000
6,545,000
6,550,000
6,555,000
6,589,000
6,600,000
6,618,000
6,636,000
6,626,000
6,253,000
6,114,000
5,959,000
5,623,000
5,403,000
5,219,000
4,843,000
4,417,000
4,207,000
4,234,000
4,011,000
3,603,000
3,295,000
3,048,000
2,565,000
2,417,000
2,154,000
1,948,000
1,840,000
1,849,000
1,560,000
1,352,000
1,078,000
802,000
690,000
650,000
440,000
536,000
558,000
3,839,000
3,853,000
3,890,000
3,910,000
3,933,000
3,911,000
3,681,000
3,373,000
2,873,000
2,901,000
2,700,000
2,565,000
2,707,000
2,756,000
2,799,000
2,842,000
2,876,000
46,195,000
46,303,000
46,386,000
46,441,000
46,572,000
46,700,000
46,868,000
46,931,000
47,088,000
47,219,000
47,316,000
47,341,000
47,341,00047,316,00047,219,00047,088,00046,931,00046,868,00046,700,00046,572,00046,441,00046,386,00046,303,00046,195,0002,876,0002,842,0002,799,0002,756,0002,707,0002,565,0002,700,0002,901,0002,873,0003,373,0003,681,0003,911,0003,933,0003,910,0003,890,0003,853,0003,839,000558,000536,000440,000650,000690,000802,0001,078,0001,352,0001,560,0001,849,0001,840,0001,948,0002,154,0002,417,0002,565,0003,048,0003,295,0003,603,0004,011,0004,234,0004,207,0004,417,0004,843,0005,219,0005,403,0005,623,0005,959,0006,114,0006,253,0006,626,0006,636,0006,618,0006,600,0006,589,0006,555,0006,550,0006,545,0006,559,0005,729,2065,728,7015,728,0005,727,0195,718,8605,714,5485,714,0005,713,4925,713,2825,712,8505,712,3045,711,5305,513,5335,507,8745,506,066000



5.3. Balance Sheets

Currency in USD. All numbers in thousands.




5.4. Cash Flows

Currency in USD. All numbers in thousands.




5.5. Income Statements

Currency in USD. All numbers in thousands.


5.6. Latest Income Statement

Income Statement (annual), 2024-12-31. Currency in USD. All numbers in thousands.

Gross Profit (+$)
totalRevenue39,321,000
Cost of Revenue-22,970,000
Gross Profit16,351,00016,351,000
 
Operating Income (+$)
Gross Profit16,351,000
Operating Expense-26,383,000
Operating Income-10,032,000-10,032,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative1,206,000
Selling And Marketing Expenses8,090,000
Operating Expense26,383,0009,296,000
 
Net Interest Income (+$)
Interest Income210,000
Interest Expense-2,017,000
Other Finance Cost-0
Net Interest Income-1,807,000
 
Pretax Income (+$)
Operating Income-10,032,000
Net Interest Income-1,807,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)-11,388,000-8,676,000
EBIT - interestExpense = -15,422,000
-11,217,000
-9,294,000
Interest Expense2,017,000
Earnings Before Interest and Taxes (EBIT)-13,405,000-9,371,000
Earnings Before Interest and Taxes (EBITDA)-6,368,000
 
After tax Income (+$)
Income Before Tax-11,388,000
Tax Provision-94,000
Net Income From Continuing Ops-11,482,000-11,482,000
Net Income-11,311,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses49,353,000
Total Other Income/Expenses Net-1,356,0001,807,000
 

Technical Analysis of Warner Bros Discovery Inc
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Warner Bros Discovery Inc. The general trend of Warner Bros Discovery Inc is BULLISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Warner Bros Discovery Inc's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (100.0%) Bearish trend (-100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Warner Bros Discovery Inc Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Warner Bros Discovery Inc.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 11.90 < 12.70 < 12.70.

The bearish price targets are: 11.72 > 9.79 > 9.11.

Know someone who trades $WBD? Share this with them.👇

Warner Bros Discovery Inc Daily Support & Resistance Chart
3rd party ad coffee SUPPORTERis ad-free.

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Warner Bros Discovery Inc. The current mas is .

The long score for the Moving Averages is 14/14.
The longshort score for the Moving Averages is 14/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Warner Bros Discovery Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Warner Bros Discovery Inc. The current macd is 0.45177564.

The long score for the Moving Average Convergence/Divergence (MACD) is 4/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 4/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Warner Bros Discovery Inc price going up in the near term. +2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Warner Bros Discovery Inc. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Warner Bros Discovery Inc price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Warner Bros Discovery Inc Daily Moving Average Convergence/Divergence (MACD) ChartWarner Bros Discovery Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Warner Bros Discovery Inc. The current adx is 47.52.

The long score for the Directional Movement Index (DMI) is 4/7.
The longshort score for the Directional Movement Index (DMI) is 4/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Warner Bros Discovery Inc shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX > 25 && ADX trending up: The ADX is above 25 and indicates a strong bullish trend. The ADX is trending up, so the bullish trend is strengthening.
Warner Bros Discovery Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Warner Bros Discovery Inc. The current sar is 10.71.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Warner Bros Discovery Inc Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Warner Bros Discovery Inc. The current rsi is 68.16. The current phase is Continuation in bull market.

The long score for the Relative Strength Index (RSI) is 4/13.
The longshort score for the Relative Strength Index (RSI) is 4/(-13 +13).

  • Continuation in bull market: Uptrend continues after a consolidation or pullback. Hold or add to existing positions.
  • Trending up: The RSI is trending up. +1
Warner Bros Discovery Inc Daily Relative Strength Index (RSI) ChartWarner Bros Discovery Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Warner Bros Discovery Inc. The current phase is Overbought in bull market.

The long score for the Stochastic Oscillator is 6/6.
The longshort score for the Stochastic Oscillator is 6/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH > 80: The STOCH %K is above 80 and overbought. +2
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Warner Bros Discovery Inc price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Warner Bros Discovery Inc Daily Stochastic Oscillator ChartWarner Bros Discovery Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Warner Bros Discovery Inc. The current cci is 123.36.

The long score for the Commodity Channel Index (CCI) is 1/1.
The longshort score for the Commodity Channel Index (CCI) is 1/(-1 +1).

  • CCI > 100: The CCI is above 100, it indicates that the price is significantly above its average, suggesting a potential overbought condition. +1
Warner Bros Discovery Inc Daily Commodity Channel Index (CCI) ChartWarner Bros Discovery Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Warner Bros Discovery Inc. The current cmo is 41.58.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Warner Bros Discovery Inc Daily Chande Momentum Oscillator (CMO) ChartWarner Bros Discovery Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Warner Bros Discovery Inc. The current willr is -3.31125828.

The long score for the Williams %R is 1/1.
The longshort score for the Williams %R is 1/(-1 +1).

  • WILLR > -20: The Williams %R is above -20. This indicates that the price is in overbought territory, suggesting a potential price correction or trend reversal to the downside. +1
Warner Bros Discovery Inc Daily Williams %R ChartWarner Bros Discovery Inc Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Warner Bros Discovery Inc.

Warner Bros Discovery Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Warner Bros Discovery Inc. The current atr is 0.42560533.

Warner Bros Discovery Inc Daily Average True Range (ATR) ChartWarner Bros Discovery Inc Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Warner Bros Discovery Inc. The current obv is 1,185,708,909.

Warner Bros Discovery Inc Daily On-Balance Volume (OBV) ChartWarner Bros Discovery Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Warner Bros Discovery Inc. The current mfi is 78.37.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Warner Bros Discovery Inc Daily Money Flow Index (MFI) ChartWarner Bros Discovery Inc Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Warner Bros Discovery Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2025-02-19BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-02-21STOCH LONG EXITThe %K line crosses below the %D line.
2025-02-24STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-02-25STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-02-26CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-02-27STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-02-28BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-03-03STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-04STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-05CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-03-06SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-07CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-03-10MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-03-11DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2025-03-12STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-13STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-03-14STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-19DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-03-24MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2025-03-26WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-03-28MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-31SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-04-01STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-04-02STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-03STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-04ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-07STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-08STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-04-09RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-04-10STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-14MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-04-15STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-16STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-17STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-04-21STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-22STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-23SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-04-24MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2025-04-28DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-04-30DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2025-05-01STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-05-07STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-08DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-05-12STOCH LONG EXITThe %K line crosses below the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-05-14STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-15STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-20STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-21STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-22SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2025-05-23STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-27CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-05-28SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-05-29STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-06STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-09STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-06-10SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-06-11CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-06-12STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-16STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-06-18STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-20SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-06-23STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-24CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-06-26MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-06-27STOCH LONG EXITThe %K line crosses below the %D line.
2025-07-01RSI SHORT ENTRY LONG CLOSE70 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-07-03STOCH SHORT EXITThe %K line crosses above the %D line.
2025-07-07MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2025-07-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-07-09CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside

6.3. Candlestick Patterns

Warner Bros Discovery Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Warner Bros Discovery Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5068.163
Ma 20Greater thanMa 5010.978
Ma 50Greater thanMa 1009.973
Ma 100Greater thanMa 2009.922
OpenGreater thanClose11.560
Total4/5 (80.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Warner Bros Discovery Inc with someone you think should read this too:
  • Are you bullish or bearish on Warner Bros Discovery Inc? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Warner Bros Discovery Inc? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Warner Bros Discovery Inc

I send you an email if I find something interesting about Warner Bros Discovery Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Warner Bros Discovery Inc.

Receive notifications about Warner Bros Discovery Inc in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.