25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

WDP (The Walt Disney Company) Stock Analysis
Buy, Hold or Sell?

Let's analyze The Walt Disney Company together

I guess you are interested in The Walt Disney Company. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

  • πŸ“Š Fundamental Analysis (FA) – The Walt Disney Company’s Financial Insights
  • πŸ“ˆ Technical Analysis (TA) – The Walt Disney Company’s Price Targets

I'm going to help you getting a better view of The Walt Disney Company. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about The Walt Disney Company

I send you an email if I find something interesting about The Walt Disney Company.

1. Quick Overview

1.1. Quick analysis of The Walt Disney Company (30 sec.)










1.2. What can you expect buying and holding a share of The Walt Disney Company? (30 sec.)

How much money do you get?

How much money do you get?
€0.95
When do you have the money?
1 year
How often do you get paid?
45.0%

What is your share worth?

Current worth
€54.57
Expected worth in 1 year
€59.29
How sure are you?
72.5%

+ What do you gain per year?

Total Gains per Share
€5.54
Return On Investment
5.8%

For what price can you sell your share?

Current Price per Share
€95.15
Expected price per share
€94.71 - €102.12
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of The Walt Disney Company (5 min.)




Live pricePrice per Share (EOD)
€95.15
Intrinsic Value Per Share
€22.60 - €76.40
Total Value Per Share
€77.18 - €130.97

2.2. Growth of The Walt Disney Company (5 min.)




Is The Walt Disney Company growing?

Current yearPrevious yearGrowGrow %
How rich?$113.7b$106.8b$1.8b1.7%

How much money is The Walt Disney Company making?

Current yearPrevious yearGrowGrow %
Making money$3.3b$1.3b$1.9b58.7%
Net Profit Margin12.1%5.1%--

How much money comes from the company's main activities?

2.3. Financial Health of The Walt Disney Company (5 min.)




2.4. Comparing to competitors in the Entertainment industry (5 min.)




  Industry Rankings (Entertainment)  


Richest
#1 / 214

Most Revenue
#1 / 214

Most Profit
#1 / 214
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of The Walt Disney Company?

Welcome investor! The Walt Disney Company's management wants to use your money to grow the business. In return you get a share of The Walt Disney Company.

First you should know what it really means to hold a share of The Walt Disney Company. And how you can make/lose money.

Speculation

The Price per Share of The Walt Disney Company is €95.15. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of The Walt Disney Company.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in The Walt Disney Company, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €54.57. Based on the TTM, the Book Value Change Per Share is €1.18 per quarter. Based on the YOY, the Book Value Change Per Share is €-0.67 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.21 per quarter.
Based on historical numbers we can estimate the returns while holding a share of The Walt Disney Company.

How much money are you going to get?

 MRQTTMYOY3Y5Y10Y
 β‚¬% of Price per Share€% of Price per Share€% of Price per Share€% of Price per Share€% of Price per Share€% of Price per Share
Usd Eps3.373.5%1.841.9%0.750.8%0.890.9%0.670.7%1.001.1%
Usd Book Value Change Per Share3.063.2%1.361.4%-0.77-0.8%0.420.4%0.400.4%0.870.9%
Usd Dividend Per Share0.000.0%0.240.2%0.000.0%0.080.1%0.090.1%0.320.3%
Usd Total Gains Per Share3.063.2%1.601.7%-0.77-0.8%0.500.5%0.490.5%1.201.3%
Usd Price Per Share121.56-111.79-105.40-106.37-124.86-118.63-
Price to Earnings Ratio9.03-31.28--608.05--180.83-122.36-72.27-
Price-to-Total Gains Ratio39.68-96.41-7.83-107.67-70.60--557.45-
Price to Book Ratio1.93-1.86-1.82-1.79-2.18-2.79-
Price-to-Total Gains Ratio39.68-96.41-7.83-107.67-70.60--557.45-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share109.888735
Number of shares9
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.240.09
Usd Book Value Change Per Share1.360.40
Usd Total Gains Per Share1.600.49
Gains per Quarter (9 shares)14.394.40
Gains per Year (9 shares)57.5717.60
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1949483148
2179810672926
326147164104344
434196222135762
543245280167280
651294338208698
76034339623100116
86839245426114134
97744151230129152
108549057033143170

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%9.03.00.075.0%16.04.00.080.0%35.05.00.087.5%134.09.00.093.7%
Book Value Change Per Share4.00.00.0100.0%10.02.00.083.3%16.04.00.080.0%27.013.00.067.5%106.037.00.074.1%
Dividend per Share2.00.02.050.0%2.00.010.016.7%3.00.017.015.0%18.00.022.045.0%62.00.081.043.4%
Total Gains per Share4.00.00.0100.0%10.02.00.083.3%16.04.00.080.0%29.011.00.072.5%109.034.00.076.2%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of The Walt Disney Company compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-3Y+/-5 Year+/-10 Year+/-
Book Value Change Per Share--2.6531.179+125%-0.667+125%0.362+633%0.344+671%0.756+251%
Book Value Per Share--54.57151.890+5%50.503+8%51.441+6%50.106+9%40.729+34%
Current Ratio--0.6690.686-3%0.839-20%0.848-21%0.977-32%0.952-30%
Debt To Asset Ratio--0.4210.447-6%0.463-9%0.457-8%0.474-11%0.479-12%
Debt To Equity Ratio--0.7590.845-10%0.922-18%0.913-17%1.010-25%1.031-26%
Dividend Per Share---0.205-100%-0%0.068-100%0.079-100%0.280-100%
Enterprise Value--122896574900.000104511020500.000+18%94811592825.000+30%96122077991.667+28%124504451550.000-1%125852158585.766-2%
Eps--2.9151.595+83%0.652+347%0.773+277%0.580+402%0.866+236%
Ev To Ebitda Ratio--6.2866.007+5%7.325-14%7.402-15%12.108-48%9.475-34%
Ev To Sales Ratio--1.3031.103+18%1.055+23%1.061+23%1.586-18%1.856-30%
Free Cash Flow Per Share--0.9061.378-34%0.940-4%0.885+2%0.593+53%0.700+30%
Free Cash Flow To Equity Per Share---0.1000.039-355%-0.514+413%-0.228+128%-0.386+285%0.051-297%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--76.395----------
Intrinsic Value_10Y_min--22.604----------
Intrinsic Value_1Y_max--4.140----------
Intrinsic Value_1Y_min--2.726----------
Intrinsic Value_3Y_max--15.119----------
Intrinsic Value_3Y_min--7.839----------
Intrinsic Value_5Y_max--29.327----------
Intrinsic Value_5Y_min--12.530----------
Market Cap171073404209.950-11%189994300000.000175562445000.000+8%167264260000.000+14%168049432500.000+13%197305427000.000-4%186386729693.266+2%
Net Profit Margin--0.2230.121+84%0.051+334%0.066+238%0.050+344%0.093+141%
Operating Margin--0.1510.134+13%0.106+43%0.103+47%0.087+73%0.148+2%
Operating Ratio--0.8490.853-1%0.900-6%0.890-5%0.910-7%0.8500%
Pb Ratio1.744-11%1.9291.864+3%1.816+6%1.793+8%2.178-11%2.788-31%
Pe Ratio8.160-11%9.02731.281-71%-608.046+6836%-180.835+2103%122.359-93%72.267-88%
Price Per Share95.150-11%105.26096.795+9%91.265+15%92.100+14%108.110-3%102.722+2%
Price To Free Cash Flow Ratio26.250-11%29.03931.290-7%31.383-7%26.622+9%44.500-35%48.022-40%
Price To Total Gains Ratio35.869-11%39.68096.406-59%7.829+407%107.672-63%70.600-44%-557.445+1505%
Quick Ratio--0.5690.551+3%0.659-14%0.683-17%0.818-30%0.783-27%
Return On Assets--0.0310.017+82%0.007+344%0.009+242%0.007+365%0.015+106%
Return On Equity--0.0560.032+77%0.014+306%0.017+221%0.013+324%0.031+78%
Total Gains Per Share--2.6531.385+92%-0.667+125%0.431+516%0.423+527%1.036+156%
Usd Book Value--113759174929.960108698783698.383+5%106897733432.473+6%108413859079.692+5%105602847293.209+8%85468135349.083+33%
Usd Book Value Change Per Share--3.0641.362+125%-0.771+125%0.418+633%0.398+671%0.873+251%
Usd Book Value Per Share--63.02459.928+5%58.326+8%59.409+6%57.868+9%47.038+34%
Usd Dividend Per Share---0.237-100%-0%0.079-100%0.091-100%0.324-100%
Usd Enterprise Value--141933254352.010120699777575.450+18%109497908553.593+30%111011387872.576+28%143790191095.095-1%145346657950.701-2%
Usd Eps--3.3671.842+83%0.753+347%0.892+277%0.670+402%1.001+236%
Usd Free Cash Flow--1889052721.9902887080576.170-35%1989555526.945-5%1862635318.034+1%1248484844.240+51%1461815798.140+29%
Usd Free Cash Flow Per Share--1.0471.591-34%1.085-4%1.022+2%0.685+53%0.808+30%
Usd Free Cash Flow To Equity Per Share---0.1160.045-355%-0.594+413%-0.263+128%-0.446+285%0.059-297%
Usd Market Cap197572674522.071-11%219424417070.000202757067730.500+8%193173493874.000+14%194080289594.250+13%227868037642.300-4%215258034122.753+2%
Usd Price Per Share109.889-11%121.565111.789+9%105.402+15%106.366+14%124.856-3%118.633+2%
Usd Profit--6077083800.0003335062475.000+82%1378950600.000+341%1788073925.000+240%1319300015.000+361%1857223562.500+227%
Usd Revenue--27227922400.00027273252225.0000%25993334300.000+5%26206220866.667+4%24079260785.000+13%20816408432.500+31%
Usd Total Gains Per Share--3.0641.599+92%-0.771+125%0.497+516%0.489+527%1.197+156%
 EOD+4 -4MRQTTM+27 -12YOY+28 -93Y+29 -105Y+27 -1210Y+28 -11

3.3 Fundamental Score

Let's check the fundamental score of The Walt Disney Company based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-158.160
Price to Book Ratio (EOD)Between0-11.744
Net Profit Margin (MRQ)Greater than00.223
Operating Margin (MRQ)Greater than00.151
Quick Ratio (MRQ)Greater than10.569
Current Ratio (MRQ)Greater than10.669
Debt to Asset Ratio (MRQ)Less than10.421
Debt to Equity Ratio (MRQ)Less than10.759
Return on Equity (MRQ)Greater than0.150.056
Return on Assets (MRQ)Greater than0.050.031
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of The Walt Disney Company based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5042.953
Ma 20Greater thanMa 5096.314
Ma 50Greater thanMa 10097.225
Ma 100Greater thanMa 20099.641
OpenGreater thanClose95.990
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About The Walt Disney Company

The Walt Disney Company operates as an entertainment company in the Americas, Europe, and the Asia Pacific. It operates in three segments: Entertainment, Sports, and Experiences. The company produces and distributes film and television content under the ABC Television Network, Disney, Freeform, FX, Fox, National Geographic, and Star brand television channels, as well as ABC television stations and A+E television networks; and produces original content under the Disney Branded Television, FX Productions, Lucasfilm, Marvel, National Geographic Studios, Pixar, Searchlight Pictures, Twentieth Century Studios, 20th Television, and Walt Disney Pictures banners. It also offers direct-to-consumer streaming services through Disney+, Disney+ Hotstar, and Hulu; sports-related video streaming content through ESPN, ESPN on ABC, ESPN+ DTC, and Star; sale/licensing of film and episodic content to television and video-on-demand services; theatrical, home entertainment, and music distribution services; DVD and Blu-ray discs, electronic home video licenses, and VOD rental services; staging and licensing of live entertainment events; and post-production services. In addition, the company operates theme parks and resorts, such as Walt Disney World Resort, Disneyland Resort, Disneyland Paris, Hong Kong Disneyland Resort, Shanghai Disney Resort, Disney Cruise Line, Disney Vacation Club, National Geographic Expeditions, and Adventures by Disney, as well as Aulani, a Disney resort and spa in Hawaii. Further, it licenses its intellectual property (IP) to a third party that owns and operates Tokyo Disney Resort; licenses trade names, characters, visual, literary, and other IP for use on merchandise, published materials, and games; operates a direct-to-home satellite distribution platform; sells branded merchandise through retail, online, and wholesale businesses; and develops and publishes books, comic books, and magazines. The company was founded in 1923 and is based in Burbank, California.

Fundamental data was last updated by Penke on 2025-11-06 05:36:06.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is fair priced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profitΒ The Walt Disney Company earns for each €1 of revenue.

  • Above 10% is considered healthy but always compareΒ The Walt Disney Company to theΒ Entertainment industry mean.
  • A Net Profit Margin of 22.3%Β means thatΒ €0.22 for each €1Β in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of The Walt Disney Company:

  • The MRQ is 22.3%. The company is making a huge profit. +2
  • The TTM is 12.1%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ22.3%TTM12.1%+10.2%
TTM12.1%YOY5.1%+7.0%
TTM12.1%5Y5.0%+7.1%
5Y5.0%10Y9.3%-4.2%
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ22.3%-0.9%+23.2%
TTM12.1%-5.1%+17.2%
YOY5.1%-2.1%+7.2%
3Y6.6%-4.1%+10.7%
5Y5.0%-8.6%+13.6%
10Y9.3%-9.2%+18.5%
4.3.1.2. Return on Assets

Shows howΒ efficientΒ The Walt Disney Company is using its assets to generate profit.

  • Above 5% is considered healthyΒ but always compareΒ The Walt Disney Company to theΒ Entertainment industry mean.
  • 3.1% Return on Assets means thatΒ The Walt Disney Company generatedΒ €0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of The Walt Disney Company:

  • The MRQ is 3.1%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.7%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ3.1%TTM1.7%+1.4%
TTM1.7%YOY0.7%+1.0%
TTM1.7%5Y0.7%+1.0%
5Y0.7%10Y1.5%-0.8%
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ3.1%-0.2%+3.3%
TTM1.7%-0.5%+2.2%
YOY0.7%-0.4%+1.1%
3Y0.9%-0.6%+1.5%
5Y0.7%-0.7%+1.4%
10Y1.5%-0.6%+2.1%
4.3.1.3. Return on Equity

Shows how efficient The Walt Disney Company is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compareΒ The Walt Disney Company to theΒ Entertainment industry mean.
  • 5.6% Return on Equity means The Walt Disney Company generated €0.06Β for eachΒ €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of The Walt Disney Company:

  • The MRQ is 5.6%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 3.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ5.6%TTM3.2%+2.4%
TTM3.2%YOY1.4%+1.8%
TTM3.2%5Y1.3%+1.8%
5Y1.3%10Y3.1%-1.8%
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ5.6%0.4%+5.2%
TTM3.2%-0.1%+3.3%
YOY1.4%0.5%+0.9%
3Y1.7%-0.5%+2.2%
5Y1.3%-1.1%+2.4%
10Y3.1%-0.9%+4.0%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of The Walt Disney Company.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

MeasuresΒ how efficient The Walt Disney Company is operatingΒ .

  • Measures how much profit The Walt Disney Company makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compareΒ The Walt Disney Company to theΒ Entertainment industry mean.
  • An Operating Margin of 15.1%Β means the company generated €0.15 Β for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of The Walt Disney Company:

  • The MRQ is 15.1%. The company is operating efficient. +1
  • The TTM is 13.4%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ15.1%TTM13.4%+1.7%
TTM13.4%YOY10.6%+2.8%
TTM13.4%5Y8.7%+4.7%
5Y8.7%10Y14.8%-6.1%
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ15.1%0.8%+14.3%
TTM13.4%0.1%+13.3%
YOY10.6%1.0%+9.6%
3Y10.3%0.6%+9.7%
5Y8.7%-3.8%+12.5%
10Y14.8%-4.2%+19.0%
4.3.2.2. Operating Ratio

Measures how efficient The Walt Disney Company is keepingΒ operating costsΒ low.

  • Below 1 is considered healthy (always compare toΒ Entertainment industry mean).
  • An Operation Ratio of 0.85 means that the operating costs are €0.85 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of The Walt Disney Company:

  • The MRQ is 0.849. The company is less efficient in keeping operating costs low.
  • The TTM is 0.853. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.849TTM0.853-0.005
TTM0.853YOY0.900-0.047
TTM0.8535Y0.910-0.056
5Y0.91010Y0.850+0.059
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8491.287-0.438
TTM0.8531.284-0.431
YOY0.9001.100-0.200
3Y0.8901.186-0.296
5Y0.9101.274-0.364
10Y0.8501.200-0.350
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of The Walt Disney Company.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if The Walt Disney Company is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare toΒ Entertainment industry mean).
  • A Current Ratio of 0.67Β means the company has €0.67 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of The Walt Disney Company:

  • The MRQ is 0.669. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.686. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.669TTM0.686-0.017
TTM0.686YOY0.839-0.152
TTM0.6865Y0.977-0.291
5Y0.97710Y0.952+0.025
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6691.086-0.417
TTM0.6861.115-0.429
YOY0.8391.107-0.268
3Y0.8481.185-0.337
5Y0.9771.244-0.267
10Y0.9521.307-0.355
4.4.3.2. Quick Ratio

Measures if The Walt Disney Company is able to pay off Short-term Debt but only usingΒ theΒ most liquid assets.

  • Above 1 is considered healthy butΒ always compareΒ The Walt Disney Company to theΒ Entertainment industry mean.
  • A Quick Ratio of 0.57Β means the company can pay off €0.57 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of The Walt Disney Company:

  • The MRQ is 0.569. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.551. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.569TTM0.551+0.018
TTM0.551YOY0.659-0.108
TTM0.5515Y0.818-0.267
5Y0.81810Y0.783+0.035
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5690.518+0.051
TTM0.5510.525+0.026
YOY0.6590.624+0.035
3Y0.6830.624+0.059
5Y0.8180.739+0.079
10Y0.7830.864-0.081
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of The Walt Disney Company.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much %Β of The Walt Disney CompanyΒ assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compareΒ The Walt Disney Company to Entertainment industry mean.
  • A Debt to Asset Ratio of 0.42Β means that The Walt Disney Company assets areΒ financed with 42.1% credit (debt) and the remaining percentage (100% - 42.1%)Β is financed by its owners/shareholders.Β 

Let's take a look of the Debt to Asset Ratio trends of The Walt Disney Company:

  • The MRQ is 0.421. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.447. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.421TTM0.447-0.025
TTM0.447YOY0.463-0.017
TTM0.4475Y0.474-0.027
5Y0.47410Y0.479-0.005
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4210.569-0.148
TTM0.4470.569-0.122
YOY0.4630.554-0.091
3Y0.4570.560-0.103
5Y0.4740.572-0.098
10Y0.4790.525-0.046
4.5.4.2. Debt to Equity Ratio

Measures ifΒ The Walt Disney Company is able toΒ pay off its debts by usingΒ shareholders equity.

  • Below 2 is considered healthy butΒ always compareΒ The Walt Disney Company to theΒ Entertainment industry mean.
  • A Debt to Equity ratio of 75.9% means that company has €0.76 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of The Walt Disney Company:

  • The MRQ is 0.759. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.845. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.759TTM0.845-0.086
TTM0.845YOY0.922-0.077
TTM0.8455Y1.010-0.165
5Y1.01010Y1.031-0.021
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7590.930-0.171
TTM0.8451.043-0.198
YOY0.9221.098-0.176
3Y0.9131.178-0.265
5Y1.0101.241-0.231
10Y1.0311.162-0.131
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

MeasuresΒ how much money you payΒ for each share forΒ every €1 in earnings The Walt Disney Company generates.

  • Above 15 is considered overpriced butΒ always compareΒ The Walt Disney Company to theΒ Entertainment industry mean.
  • A PE ratio of 9.03 means the investor is paying €9.03Β for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of The Walt Disney Company:

  • The EOD is 8.160. Based on the earnings, the company is underpriced. +1
  • The MRQ is 9.027. Based on the earnings, the company is underpriced. +1
  • The TTM is 31.281. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD8.160MRQ9.027-0.867
MRQ9.027TTM31.281-22.254
TTM31.281YOY-608.046+639.326
TTM31.2815Y122.359-91.079
5Y122.35910Y72.267+50.092
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
EOD8.160-0.248+8.408
MRQ9.027-0.387+9.414
TTM31.2811.292+29.989
YOY-608.046-0.412-607.634
3Y-180.8350.191-181.026
5Y122.3595.761+116.598
10Y72.26710.992+61.275
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of The Walt Disney Company:

  • The EOD is 26.250. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 29.039. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 31.290. Based on how much money comes from the company's main activities, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD26.250MRQ29.039-2.789
MRQ29.039TTM31.290-2.251
TTM31.290YOY31.383-0.093
TTM31.2905Y44.500-13.210
5Y44.50010Y48.022-3.522
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
EOD26.2502.127+24.123
MRQ29.0392.322+26.717
TTM31.2901.177+30.113
YOY31.3830.242+31.141
3Y26.6220.701+25.921
5Y44.5000.648+43.852
10Y48.0220.082+47.940
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price ofΒ The Walt Disney Company is to cheap or to expensiveΒ compared to its book value.

  • At or below 1 is considered healthyΒ (always compare to Entertainment industry mean).
  • A PB ratio of 1.93 means the investor is paying €1.93Β for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of The Walt Disney Company:

  • The EOD is 1.744. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.929. Based on the equity, the company is underpriced. +1
  • The TTM is 1.864. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.744MRQ1.929-0.185
MRQ1.929TTM1.864+0.064
TTM1.864YOY1.816+0.048
TTM1.8645Y2.178-0.313
5Y2.17810Y2.788-0.610
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
EOD1.7441.507+0.237
MRQ1.9291.359+0.570
TTM1.8641.385+0.479
YOY1.8161.345+0.471
3Y1.7931.478+0.315
5Y2.1781.624+0.554
10Y2.7882.182+0.606
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2025-06-30. Currency in USD. All numbers in thousands.

Summary
Total Assets196,612,000
Total Liabilities82,856,000
Total Stockholder Equity109,145,000
 As reported
Total Liabilities 82,856,000
Total Stockholder Equity+ 109,145,000
Total Assets = 196,612,000

Assets

Total Assets196,612,000
Total Current Assets22,064,000
Long-term Assets174,548,000
Total Current Assets
Cash And Cash Equivalents 5,367,000
Net Receivables 13,402,000
Inventory 2,080,000
Other Current Assets 1,215,000
Total Current Assets  (as reported)22,064,000
Total Current Assets  (calculated)22,064,000
+/-0
Long-term Assets
Property Plant Equipment 40,185,000
Goodwill 73,314,000
Long Term Investments 8,671,000
Intangible Assets 9,639,000
Long-term Assets Other 41,543,000
Long-term Assets  (as reported)174,548,000
Long-term Assets  (calculated)173,352,000
+/- 1,196,000

Liabilities & Shareholders' Equity

Total Current Liabilities32,972,000
Long-term Liabilities49,884,000
Total Stockholder Equity109,145,000
Total Current Liabilities
Short-term Debt 5,732,000
Short Long Term Debt 5,732,000
Accounts payable 20,500,000
Other Current Liabilities 595,000
Total Current Liabilities  (as reported)32,972,000
Total Current Liabilities  (calculated)32,559,000
+/- 413,000
Long-term Liabilities
Long term Debt 36,531,000
Long-term Liabilities Other 10,256,000
Long-term Liabilities  (as reported)49,884,000
Long-term Liabilities  (calculated)46,787,000
+/- 3,097,000
Total Stockholder Equity
Common Stock59,515,000
Retained Earnings 59,109,000
Accumulated Other Comprehensive Income -3,049,000
Other Stockholders Equity -6,430,000
Total Stockholder Equity (as reported)109,145,000
Total Stockholder Equity (calculated)109,145,000
+/-0
Other
Capital Stock59,515,000
Cash and Short Term Investments 5,367,000
Common Stock Shares Outstanding 1,805,000
Current Deferred Revenue6,145,000
Liabilities and Stockholders Equity 196,612,000
Net Debt 36,896,000
Net Invested Capital 151,408,000
Net Working Capital -9,152,000
Property Plant and Equipment Gross 89,032,000
Short Long Term Debt Total 42,263,000



6.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
2,897,300
0
0
0
3,121,000
0
0
0
3,806,300
0
0
0
5,108,900
0
0
0
6,657,200
6,883,100
6,892,900
8,013,600
8,022,300
8,567,800
8,370,200
8,907,500
9,428,500
10,326,800
10,203,500
10,398,600
10,861,700
11,986,400
11,519,500
11,086,500
11,751,100
12,600,300
12,822,200
12,659,900
12,826,300
13,805,000
14,048,200
14,381,300
14,605,800
15,276,000
36,767,000
36,578,000
37,306,000
38,677,000
39,137,000
38,300,000
37,776,000
39,944,000
39,317,000
40,036,000
41,378,000
43,537,000
43,474,000
43,244,000
43,679,000
46,373,000
45,583,000
44,777,000
45,027,000
45,802,000
44,457,000
45,872,000
43,699,000
50,462,000
50,480,000
50,223,000
50,045,000
50,876,000
50,756,000
50,006,000
49,988,000
51,520,000
55,096,000
54,561,000
53,902,000
55,449,000
55,047,000
53,892,000
53,158,000
53,667,000
53,624,000
59,357,000
59,998,000
60,993,000
59,605,000
59,667,000
60,928,000
62,772,000
62,291,000
61,582,000
62,497,000
64,901,000
63,032,000
62,584,000
63,117,000
69,314,000
68,760,000
68,305,000
69,206,000
70,950,000
70,588,000
71,105,000
72,124,000
73,877,000
75,233,000
75,291,000
74,898,000
80,642,000
81,358,000
80,565,000
81,241,000
83,166,000
82,580,000
83,723,000
84,186,000
87,035,000
85,715,000
87,367,000
88,182,000
90,121,000
90,264,000
90,914,000
92,033,000
91,576,000
91,807,000
92,752,000
95,789,000
97,734,000
97,943,000
98,792,000
98,598,000
99,941,000
214,342,000
209,475,000
193,984,000
200,948,000
206,294,000
207,649,000
201,549,000
201,888,000
200,250,000
202,221,000
203,609,000
203,311,000
202,453,000
204,074,000
203,631,000
202,124,000
204,858,000
203,783,000
205,579,000
197,774,000
195,110,000
197,772,000
196,219,000
197,046,000
195,833,000
196,612,000
196,612,000195,833,000197,046,000196,219,000197,772,000195,110,000197,774,000205,579,000203,783,000204,858,000202,124,000203,631,000204,074,000202,453,000203,311,000203,609,000202,221,000200,250,000201,888,000201,549,000207,649,000206,294,000200,948,000193,984,000209,475,000214,342,00099,941,00098,598,00098,792,00097,943,00097,734,00095,789,00092,752,00091,807,00091,576,00092,033,00090,914,00090,264,00090,121,00088,182,00087,367,00085,715,00087,035,00084,186,00083,723,00082,580,00083,166,00081,241,00080,565,00081,358,00080,642,00074,898,00075,291,00075,233,00073,877,00072,124,00071,105,00070,588,00070,950,00069,206,00068,305,00068,760,00069,314,00063,117,00062,584,00063,032,00064,901,00062,497,00061,582,00062,291,00062,772,00060,928,00059,667,00059,605,00060,993,00059,998,00059,357,00053,624,00053,667,00053,158,00053,892,00055,047,00055,449,00053,902,00054,561,00055,096,00051,520,00049,988,00050,006,00050,756,00050,876,00050,045,00050,223,00050,480,00050,462,00043,699,00045,872,00044,457,00045,802,00045,027,00044,777,00045,583,00046,373,00043,679,00043,244,00043,474,00043,537,00041,378,00040,036,00039,317,00039,944,00037,776,00038,300,00039,137,00038,677,00037,306,00036,578,00036,767,00015,276,00014,605,80014,381,30014,048,20013,805,00012,826,30012,659,90012,822,20012,600,30011,751,10011,086,50011,519,50011,986,40010,861,70010,398,60010,203,50010,326,8009,428,5008,907,5008,370,2008,567,8008,022,3008,013,6006,892,9006,883,1006,657,2000005,108,9000003,806,3000003,121,0000002,897,300
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,175,900
2,227,300
2,051,800
2,918,700
2,528,600
2,776,100
2,570,100
2,967,000
3,108,300
3,312,900
3,110,000
3,554,000
4,694,000
4,796,600
5,223,000
4,733,600
5,611,600
4,743,800
4,814,400
4,502,800
5,445,100
6,440,100
6,256,300
6,566,700
6,659,000
7,108,000
8,654,000
8,317,000
8,938,000
10,277,000
9,903,000
10,772,000
11,283,000
13,012,000
12,222,000
12,550,000
9,375,000
10,794,000
10,326,000
9,782,000
10,200,000
11,752,000
10,944,000
10,234,000
10,007,000
8,911,000
8,111,000
9,464,000
7,029,000
9,265,000
9,540,000
8,892,000
7,849,000
8,734,000
8,665,000
7,968,000
8,314,000
10,076,000
10,748,000
10,167,000
9,369,000
10,378,000
10,182,000
9,508,000
8,845,000
9,810,000
9,663,000
9,165,000
9,562,000
11,115,000
9,514,000
10,818,000
11,314,000
13,268,000
12,396,000
11,243,000
11,666,000
13,472,000
11,977,000
11,499,000
11,889,000
12,945,000
12,487,000
12,601,000
12,225,000
13,994,000
13,220,000
13,643,000
13,757,000
15,060,000
14,537,000
14,754,000
13,709,000
14,322,000
15,003,000
14,205,000
14,109,000
15,763,000
15,046,000
15,205,000
15,176,000
17,240,000
15,646,000
16,512,000
16,758,000
17,768,000
16,999,000
17,617,000
16,966,000
16,665,000
16,270,000
17,151,000
15,889,000
17,274,000
16,808,000
17,729,000
16,825,000
17,537,000
34,277,000
31,370,000
28,124,000
27,776,000
33,274,000
41,330,000
35,251,000
34,874,000
32,877,000
33,966,000
33,657,000
32,913,000
31,427,000
31,422,000
29,098,000
26,912,000
28,263,000
30,174,000
32,763,000
25,971,000
24,636,000
25,493,000
25,241,000
23,667,000
22,735,000
22,064,000
22,064,00022,735,00023,667,00025,241,00025,493,00024,636,00025,971,00032,763,00030,174,00028,263,00026,912,00029,098,00031,422,00031,427,00032,913,00033,657,00033,966,00032,877,00034,874,00035,251,00041,330,00033,274,00027,776,00028,124,00031,370,00034,277,00017,537,00016,825,00017,729,00016,808,00017,274,00015,889,00017,151,00016,270,00016,665,00016,966,00017,617,00016,999,00017,768,00016,758,00016,512,00015,646,00017,240,00015,176,00015,205,00015,046,00015,763,00014,109,00014,205,00015,003,00014,322,00013,709,00014,754,00014,537,00015,060,00013,757,00013,643,00013,220,00013,994,00012,225,00012,601,00012,487,00012,945,00011,889,00011,499,00011,977,00013,472,00011,666,00011,243,00012,396,00013,268,00011,314,00010,818,0009,514,00011,115,0009,562,0009,165,0009,663,0009,810,0008,845,0009,508,00010,182,00010,378,0009,369,00010,167,00010,748,00010,076,0008,314,0007,968,0008,665,0008,734,0007,849,0008,892,0009,540,0009,265,0007,029,0009,464,0008,111,0008,911,00010,007,00010,234,00010,944,00011,752,00010,200,0009,782,00010,326,00010,794,0009,375,00012,550,00012,222,00013,012,00011,283,00010,772,0009,903,00010,277,0008,938,0008,317,0008,654,0007,108,0006,659,0006,566,7006,256,3006,440,1005,445,1004,502,8004,814,4004,743,8005,611,6004,733,6005,223,0004,796,6004,694,0003,554,0003,110,0003,312,9003,108,3002,967,0002,570,1002,776,1002,528,6002,918,7002,051,8002,227,3002,175,9000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
380,800
400,300
443,500
1,217,200
819,800
784,000
790,400
760,100
886,100
630,700
694,300
679,500
764,800
733,200
420,200
185,700
363,000
685,100
673,600
707,000
186,900
1,137,600
882,300
956,700
1,076,500
997,000
281,000
357,000
278,000
707,000
1,140,000
528,000
317,000
887,000
597,000
853,000
127,000
1,194,000
790,000
851,000
414,000
992,000
860,000
690,000
842,000
1,200,000
663,000
2,448,000
618,000
845,000
1,869,000
2,196,000
1,239,000
1,380,000
1,752,000
1,370,000
1,583,000
1,462,000
3,148,000
3,023,000
2,042,000
2,166,000
1,941,000
2,034,000
1,723,000
1,819,000
2,031,000
1,953,000
2,411,000
2,437,000
2,182,000
3,464,000
3,670,000
3,414,000
3,860,000
2,589,000
3,001,000
3,795,000
3,369,000
3,128,000
3,417,000
3,204,000
3,075,000
2,951,000
2,722,000
3,039,000
3,094,000
3,519,000
3,185,000
3,766,000
3,731,000
4,374,000
3,387,000
3,207,000
3,952,000
3,932,000
3,931,000
4,397,000
4,078,000
4,090,000
3,421,000
5,077,000
3,745,000
4,475,000
4,269,000
4,301,000
5,015,000
5,227,000
4,610,000
3,736,000
3,800,000
4,336,000
4,017,000
4,677,000
4,179,000
4,326,000
4,150,000
4,455,000
10,108,000
6,728,000
5,418,000
6,833,000
14,339,000
23,115,000
17,914,000
17,068,000
15,890,000
16,070,000
15,959,000
14,444,000
13,272,000
12,959,000
11,615,000
8,470,000
10,399,000
11,458,000
14,182,000
7,192,000
6,635,000
5,954,000
6,002,000
5,486,000
5,852,000
5,367,000
5,367,0005,852,0005,486,0006,002,0005,954,0006,635,0007,192,00014,182,00011,458,00010,399,0008,470,00011,615,00012,959,00013,272,00014,444,00015,959,00016,070,00015,890,00017,068,00017,914,00023,115,00014,339,0006,833,0005,418,0006,728,00010,108,0004,455,0004,150,0004,326,0004,179,0004,677,0004,017,0004,336,0003,800,0003,736,0004,610,0005,227,0005,015,0004,301,0004,269,0004,475,0003,745,0005,077,0003,421,0004,090,0004,078,0004,397,0003,931,0003,932,0003,952,0003,207,0003,387,0004,374,0003,731,0003,766,0003,185,0003,519,0003,094,0003,039,0002,722,0002,951,0003,075,0003,204,0003,417,0003,128,0003,369,0003,795,0003,001,0002,589,0003,860,0003,414,0003,670,0003,464,0002,182,0002,437,0002,411,0001,953,0002,031,0001,819,0001,723,0002,034,0001,941,0002,166,0002,042,0003,023,0003,148,0001,462,0001,583,0001,370,0001,752,0001,380,0001,239,0002,196,0001,869,000845,000618,0002,448,000663,0001,200,000842,000690,000860,000992,000414,000851,000790,0001,194,000127,000853,000597,000887,000317,000528,0001,140,000707,000278,000357,000281,000997,0001,076,500956,700882,3001,137,600186,900707,000673,600685,100363,000185,700420,200733,200764,800679,500694,300630,700886,100760,100790,400784,000819,8001,217,200443,500400,300380,8000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
908,500
944,200
730,200
803,700
851,500
1,124,200
961,500
1,114,900
1,128,200
1,459,400
1,181,200
1,459,900
1,298,900
1,851,500
1,506,900
1,195,500
1,390,300
1,782,700
1,590,000
1,436,000
1,670,500
2,073,700
1,839,100
1,449,900
1,793,000
2,416,000
3,309,000
3,029,000
3,343,000
4,131,000
3,638,000
3,544,000
3,329,000
4,600,000
3,871,000
3,694,000
3,999,000
4,242,000
4,036,000
3,319,000
3,633,000
4,406,000
3,979,000
3,800,000
3,599,000
4,381,000
3,974,000
3,683,000
3,343,000
4,606,000
4,006,000
3,637,000
4,049,000
4,765,000
4,382,000
4,171,000
4,238,000
5,670,000
4,612,000
4,529,000
4,558,000
5,334,000
5,354,000
4,870,000
4,585,000
5,265,000
4,727,000
4,743,000
4,707,000
6,313,000
4,949,000
5,139,000
5,032,000
6,994,000
5,595,000
5,669,000
5,373,000
6,106,000
4,939,000
4,944,000
4,854,000
5,972,000
5,478,000
5,744,000
5,784,000
7,028,000
6,075,000
6,212,000
6,182,000
6,787,000
6,283,000
5,951,000
6,540,000
7,315,000
7,154,000
6,568,000
6,967,000
8,013,000
7,588,000
7,543,000
7,822,000
8,591,000
8,161,000
8,012,000
8,019,000
10,298,000
8,874,000
8,958,000
9,065,000
9,878,000
9,293,000
9,636,000
8,633,000
9,886,000
9,678,000
10,071,000
9,334,000
10,123,000
14,593,000
15,673,000
15,481,000
17,100,000
14,532,000
12,622,000
12,708,000
14,051,000
12,533,000
13,355,000
13,367,000
14,882,000
13,746,000
13,685,000
12,652,000
13,993,000
12,770,000
13,112,000
12,330,000
14,115,000
12,026,000
12,966,000
12,729,000
13,767,000
12,571,000
13,402,000
13,402,00012,571,00013,767,00012,729,00012,966,00012,026,00014,115,00012,330,00013,112,00012,770,00013,993,00012,652,00013,685,00013,746,00014,882,00013,367,00013,355,00012,533,00014,051,00012,708,00012,622,00014,532,00017,100,00015,481,00015,673,00014,593,00010,123,0009,334,00010,071,0009,678,0009,886,0008,633,0009,636,0009,293,0009,878,0009,065,0008,958,0008,874,00010,298,0008,019,0008,012,0008,161,0008,591,0007,822,0007,543,0007,588,0008,013,0006,967,0006,568,0007,154,0007,315,0006,540,0005,951,0006,283,0006,787,0006,182,0006,212,0006,075,0007,028,0005,784,0005,744,0005,478,0005,972,0004,854,0004,944,0004,939,0006,106,0005,373,0005,669,0005,595,0006,994,0005,032,0005,139,0004,949,0006,313,0004,707,0004,743,0004,727,0005,265,0004,585,0004,870,0005,354,0005,334,0004,558,0004,529,0004,612,0005,670,0004,238,0004,171,0004,382,0004,765,0004,049,0003,637,0004,006,0004,606,0003,343,0003,683,0003,974,0004,381,0003,599,0003,800,0003,979,0004,406,0003,633,0003,319,0004,036,0004,242,0003,999,0003,694,0003,871,0004,600,0003,329,0003,544,0003,638,0004,131,0003,343,0003,029,0003,309,0002,416,0001,793,0001,449,9001,839,1002,073,7001,670,5001,436,0001,590,0001,782,7001,390,3001,195,5001,506,9001,851,5001,298,9001,459,9001,181,2001,459,4001,128,2001,114,900961,5001,124,200851,500803,700730,200944,200908,5000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
662,300
654,700
647,400
626,800
588,100
609,500
538,800
778,600
782,400
916,500
845,900
1,022,200
2,167,500
1,808,300
2,876,300
2,888,800
3,249,400
1,802,400
2,048,200
1,766,800
2,919,400
2,630,600
2,910,000
3,432,200
2,965,700
2,911,000
4,186,000
4,077,000
4,366,000
4,631,000
4,219,000
5,792,000
6,695,000
6,618,000
6,819,000
7,083,000
4,350,000
4,522,000
4,650,000
4,794,000
5,357,000
5,629,000
5,378,000
5,090,000
2,420,000
2,763,000
2,896,000
2,738,000
1,973,000
3,160,000
3,002,000
2,403,000
1,864,000
1,958,000
1,902,000
1,805,000
1,790,000
2,284,000
2,246,000
1,916,000
1,994,000
2,220,000
2,222,000
1,993,000
1,911,000
2,115,000
2,262,000
1,828,000
1,750,000
1,695,000
1,761,000
1,607,000
1,971,000
2,129,000
2,100,000
1,993,000
2,168,000
2,397,000
2,436,000
2,198,000
2,347,000
2,573,000
2,709,000
2,584,000
2,277,000
2,511,000
2,598,000
2,370,000
2,795,000
2,984,000
3,020,000
2,944,000
2,245,000
2,360,000
2,494,000
2,240,000
1,724,000
1,973,000
2,037,000
2,147,000
2,352,000
2,096,000
2,308,000
2,512,000
2,899,000
1,735,000
1,758,000
2,078,000
1,901,000
1,752,000
1,873,000
1,879,000
1,866,000
1,404,000
1,650,000
2,010,000
1,949,000
1,602,000
8,131,000
7,453,000
5,576,000
2,272,000
2,872,000
4,034,000
3,046,000
2,275,000
3,048,000
3,197,000
3,000,000
2,242,000
2,981,000
3,188,000
3,089,000
2,619,000
3,246,000
3,704,000
4,288,000
2,710,000
4,027,000
4,589,000
4,488,000
2,396,000
2,313,000
1,215,000
1,215,0002,313,0002,396,0004,488,0004,589,0004,027,0002,710,0004,288,0003,704,0003,246,0002,619,0003,089,0003,188,0002,981,0002,242,0003,000,0003,197,0003,048,0002,275,0003,046,0004,034,0002,872,0002,272,0005,576,0007,453,0008,131,0001,602,0001,949,0002,010,0001,650,0001,404,0001,866,0001,879,0001,873,0001,752,0001,901,0002,078,0001,758,0001,735,0002,899,0002,512,0002,308,0002,096,0002,352,0002,147,0002,037,0001,973,0001,724,0002,240,0002,494,0002,360,0002,245,0002,944,0003,020,0002,984,0002,795,0002,370,0002,598,0002,511,0002,277,0002,584,0002,709,0002,573,0002,347,0002,198,0002,436,0002,397,0002,168,0001,993,0002,100,0002,129,0001,971,0001,607,0001,761,0001,695,0001,750,0001,828,0002,262,0002,115,0001,911,0001,993,0002,222,0002,220,0001,994,0001,916,0002,246,0002,284,0001,790,0001,805,0001,902,0001,958,0001,864,0002,403,0003,002,0003,160,0001,973,0002,738,0002,896,0002,763,0002,420,0005,090,0005,378,0005,629,0005,357,0004,794,0004,650,0004,522,0004,350,0007,083,0006,819,0006,618,0006,695,0005,792,0004,219,0004,631,0004,366,0004,077,0004,186,0002,911,0002,965,7003,432,2002,910,0002,630,6002,919,4001,766,8002,048,2001,802,4003,249,4002,888,8002,876,3001,808,3002,167,5001,022,200845,900916,500782,400778,600538,800609,500588,100626,800647,400654,700662,3000000000000000000
   > Long-term Assets 
2,897,300
0
0
0
3,121,000
0
0
0
3,806,300
0
0
0
5,108,900
0
0
0
4,481,300
4,655,800
4,841,100
5,094,900
5,493,700
5,791,700
5,800,100
5,940,500
6,320,200
7,013,900
7,093,500
6,844,600
6,167,700
7,189,800
6,296,500
6,352,900
6,139,500
7,856,500
8,007,800
8,157,100
7,381,200
7,364,900
7,791,900
7,814,600
7,946,800
8,168,000
28,113,000
28,261,000
28,368,000
28,400,000
29,234,000
27,528,000
26,493,000
26,932,000
27,095,000
27,486,000
32,003,000
32,743,000
33,148,000
33,462,000
33,479,000
34,621,000
34,639,000
34,543,000
35,020,000
36,891,000
36,346,000
36,408,000
36,670,000
41,197,000
40,940,000
41,331,000
42,196,000
42,142,000
42,091,000
42,038,000
41,674,000
41,444,000
44,348,000
44,394,000
44,533,000
45,071,000
44,865,000
44,384,000
44,313,000
43,857,000
43,961,000
50,192,000
50,436,000
49,878,000
50,091,000
48,849,000
49,614,000
49,504,000
49,895,000
50,339,000
50,831,000
51,429,000
51,055,000
51,085,000
51,228,000
56,369,000
56,273,000
55,704,000
56,981,000
56,956,000
57,368,000
57,462,000
58,367,000
58,817,000
60,696,000
60,537,000
61,189,000
66,320,000
66,355,000
66,360,000
67,132,000
67,403,000
67,534,000
68,518,000
69,010,000
69,795,000
70,069,000
70,855,000
71,424,000
72,353,000
73,265,000
73,297,000
75,067,000
74,911,000
75,537,000
75,601,000
79,900,000
80,460,000
81,135,000
81,063,000
81,773,000
82,404,000
180,065,000
178,105,000
165,860,000
173,172,000
173,020,000
166,319,000
166,298,000
167,014,000
167,373,000
168,255,000
169,952,000
170,398,000
171,026,000
172,652,000
174,533,000
175,212,000
176,595,000
173,609,000
172,816,000
171,803,000
170,474,000
172,279,000
170,978,000
173,379,000
173,098,000
174,548,000
174,548,000173,098,000173,379,000170,978,000172,279,000170,474,000171,803,000172,816,000173,609,000176,595,000175,212,000174,533,000172,652,000171,026,000170,398,000169,952,000168,255,000167,373,000167,014,000166,298,000166,319,000173,020,000173,172,000165,860,000178,105,000180,065,00082,404,00081,773,00081,063,00081,135,00080,460,00079,900,00075,601,00075,537,00074,911,00075,067,00073,297,00073,265,00072,353,00071,424,00070,855,00070,069,00069,795,00069,010,00068,518,00067,534,00067,403,00067,132,00066,360,00066,355,00066,320,00061,189,00060,537,00060,696,00058,817,00058,367,00057,462,00057,368,00056,956,00056,981,00055,704,00056,273,00056,369,00051,228,00051,085,00051,055,00051,429,00050,831,00050,339,00049,895,00049,504,00049,614,00048,849,00050,091,00049,878,00050,436,00050,192,00043,961,00043,857,00044,313,00044,384,00044,865,00045,071,00044,533,00044,394,00044,348,00041,444,00041,674,00042,038,00042,091,00042,142,00042,196,00041,331,00040,940,00041,197,00036,670,00036,408,00036,346,00036,891,00035,020,00034,543,00034,639,00034,621,00033,479,00033,462,00033,148,00032,743,00032,003,00027,486,00027,095,00026,932,00026,493,00027,528,00029,234,00028,400,00028,368,00028,261,00028,113,0008,168,0007,946,8007,814,6007,791,9007,364,9007,381,2008,157,1008,007,8007,856,5006,139,5006,352,9006,296,5007,189,8006,167,7006,844,6007,093,5007,013,9006,320,2005,940,5005,800,1005,791,7005,493,7005,094,9004,841,1004,655,8004,481,3000005,108,9000003,806,3000003,121,0000002,897,300
       Property Plant Equipment 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,397,300
3,467,700
3,589,700
3,739,500
3,910,500
4,086,300
4,231,300
4,366,700
4,571,600
4,687,800
4,762,000
4,753,100
4,798,700
4,946,000
5,047,000
5,120,900
5,228,200
5,380,700
5,540,600
5,707,200
5,814,500
5,928,400
6,013,200
6,131,900
6,190,300
6,440,000
7,632,000
7,618,000
8,031,000
8,270,000
8,443,000
8,812,000
8,951,000
9,226,000
9,450,000
9,797,000
10,346,000
10,486,000
10,781,000
11,237,000
11,346,000
11,551,000
11,781,000
11,942,000
12,310,000
12,514,000
12,589,000
12,678,000
12,907,000
12,876,000
12,830,000
12,740,000
12,780,000
12,713,000
12,735,000
12,626,000
12,678,000
12,570,000
16,278,000
16,248,000
16,482,000
16,827,000
16,796,000
16,690,000
16,968,000
16,721,000
16,719,000
17,006,000
17,167,000
17,144,000
17,034,000
17,065,000
17,433,000
17,356,000
17,557,000
17,550,000
17,532,000
17,305,000
17,210,000
17,287,000
17,597,000
17,434,000
17,334,000
17,154,000
17,806,000
18,486,000
18,898,000
19,207,000
19,695,000
19,760,000
20,842,000
20,944,000
21,512,000
21,671,000
21,650,000
21,875,000
22,380,000
22,567,000
22,681,000
23,013,000
23,332,000
23,660,000
23,762,000
24,436,000
25,179,000
25,487,000
26,421,000
26,865,000
27,349,000
27,054,000
27,399,000
27,733,000
28,406,000
28,584,000
29,200,000
29,373,000
29,540,000
29,797,000
31,017,000
31,392,000
31,603,000
31,895,000
32,151,000
31,891,000
32,078,000
32,263,000
32,137,000
32,377,000
32,624,000
32,681,000
32,917,000
33,583,000
33,596,000
34,200,000
34,579,000
34,577,000
34,941,000
35,321,000
35,525,000
36,041,000
37,041,000
38,140,000
39,095,000
40,185,000
40,185,00039,095,00038,140,00037,041,00036,041,00035,525,00035,321,00034,941,00034,577,00034,579,00034,200,00033,596,00033,583,00032,917,00032,681,00032,624,00032,377,00032,137,00032,263,00032,078,00031,891,00032,151,00031,895,00031,603,00031,392,00031,017,00029,797,00029,540,00029,373,00029,200,00028,584,00028,406,00027,733,00027,399,00027,054,00027,349,00026,865,00026,421,00025,487,00025,179,00024,436,00023,762,00023,660,00023,332,00023,013,00022,681,00022,567,00022,380,00021,875,00021,650,00021,671,00021,512,00020,944,00020,842,00019,760,00019,695,00019,207,00018,898,00018,486,00017,806,00017,154,00017,334,00017,434,00017,597,00017,287,00017,210,00017,305,00017,532,00017,550,00017,557,00017,356,00017,433,00017,065,00017,034,00017,144,00017,167,00017,006,00016,719,00016,721,00016,968,00016,690,00016,796,00016,827,00016,482,00016,248,00016,278,00012,570,00012,678,00012,626,00012,735,00012,713,00012,780,00012,740,00012,830,00012,876,00012,907,00012,678,00012,589,00012,514,00012,310,00011,942,00011,781,00011,551,00011,346,00011,237,00010,781,00010,486,00010,346,0009,797,0009,450,0009,226,0008,951,0008,812,0008,443,0008,270,0008,031,0007,618,0007,632,0006,440,0006,190,3006,131,9006,013,2005,928,4005,814,5005,707,2005,540,6005,380,7005,228,2005,120,9005,047,0004,946,0004,798,7004,753,1004,762,0004,687,8004,571,6004,366,7004,231,3004,086,3003,910,5003,739,5003,589,7003,467,7003,397,3000000000000000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,985,000
22,534,000
22,505,000
22,545,000
22,701,000
22,015,000
22,085,000
22,070,000
22,094,000
22,121,000
22,151,000
22,392,000
22,368,000
22,366,000
21,683,000
23,794,000
23,691,000
23,709,000
24,100,000
24,121,000
24,127,000
24,136,000
24,145,000
24,170,000
25,113,000
25,044,000
25,110,000
27,433,000
27,428,000
27,342,000
27,324,000
27,324,000
27,350,000
27,924,000
27,881,000
27,849,000
27,855,000
27,848,000
27,826,000
27,818,000
27,817,000
27,802,000
27,810,000
27,793,000
27,831,000
27,835,000
31,426,000
31,430,000
31,350,000
31,306,000
31,269,000
31,289,000
75,057,000
77,801,000
80,293,000
80,314,000
80,320,000
77,233,000
77,689,000
77,800,000
77,861,000
77,835,000
78,071,000
78,052,000
78,019,000
77,945,000
77,897,000
77,867,000
77,878,000
77,881,000
77,067,000
77,066,000
73,914,000
73,914,000
73,326,000
73,312,000
73,313,000
73,314,000
73,314,00073,313,00073,312,00073,326,00073,914,00073,914,00077,066,00077,067,00077,881,00077,878,00077,867,00077,897,00077,945,00078,019,00078,052,00078,071,00077,835,00077,861,00077,800,00077,689,00077,233,00080,320,00080,314,00080,293,00077,801,00075,057,00031,289,00031,269,00031,306,00031,350,00031,430,00031,426,00027,835,00027,831,00027,793,00027,810,00027,802,00027,817,00027,818,00027,826,00027,848,00027,855,00027,849,00027,881,00027,924,00027,350,00027,324,00027,324,00027,342,00027,428,00027,433,00025,110,00025,044,00025,113,00024,170,00024,145,00024,136,00024,127,00024,121,00024,100,00023,709,00023,691,00023,794,00021,683,00022,366,00022,368,00022,392,00022,151,00022,121,00022,094,00022,070,00022,085,00022,015,00022,701,00022,545,00022,505,00022,534,00016,985,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,155,000
4,141,000
3,202,000
3,206,000
3,148,000
3,155,000
2,899,000
2,970,000
4,080,000
3,872,000
3,224,000
3,312,000
3,180,000
3,611,000
3,903,000
4,037,000
4,309,000
4,045,000
3,935,000
3,549,000
3,356,000
3,236,000
3,218,000
3,169,000
3,387,000
3,062,000
3,080,000
3,084,000
3,007,000
4,632,000
4,459,000
8,902,000
8,794,000
8,671,000
8,671,0008,794,0008,902,0004,459,0004,632,0003,007,0003,084,0003,080,0003,062,0003,387,0003,169,0003,218,0003,236,0003,356,0003,549,0003,935,0004,045,0004,309,0004,037,0003,903,0003,611,0003,180,0003,312,0003,224,0003,872,0004,080,0002,970,0002,899,0003,155,0003,148,0003,206,0003,202,0004,141,0004,155,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,697,000
18,092,000
17,978,000
17,864,000
18,494,000
16,983,000
16,011,000
16,095,000
15,955,000
15,859,000
15,769,000
15,706,000
15,800,000
15,778,000
15,695,000
17,386,000
17,002,000
16,616,000
16,117,000
15,791,000
15,172,000
14,769,000
14,540,000
19,849,000
19,796,000
19,780,000
19,859,000
19,742,000
19,745,000
19,759,000
19,752,000
19,744,000
19,741,000
19,768,000
19,781,000
19,771,000
19,773,000
19,768,000
19,705,000
19,685,000
2,712,000
8,435,000
8,142,000
8,036,000
8,099,000
7,405,000
7,617,000
7,422,000
2,473,000
7,657,000
7,822,000
7,986,000
2,284,000
2,305,000
2,247,000
5,371,000
5,091,000
5,065,000
5,081,000
5,193,000
5,139,000
5,094,000
5,121,000
5,063,000
5,142,000
5,069,000
5,015,000
7,532,000
7,493,000
7,430,000
7,370,000
7,313,000
7,262,000
7,268,000
7,434,000
7,369,000
7,302,000
7,237,000
7,172,000
7,104,000
7,052,000
6,995,000
6,949,000
6,892,000
6,845,000
6,797,000
6,995,000
6,930,000
6,962,000
6,892,000
6,812,000
6,747,000
26,985,000
25,114,000
23,215,000
22,669,000
22,037,000
19,589,000
19,173,000
18,642,000
18,123,000
17,601,000
17,115,000
16,574,000
15,875,000
15,334,000
14,837,000
14,347,000
13,887,000
13,478,000
13,061,000
12,639,000
11,474,000
11,107,000
10,739,000
10,372,000
10,006,000
9,639,000
9,639,00010,006,00010,372,00010,739,00011,107,00011,474,00012,639,00013,061,00013,478,00013,887,00014,347,00014,837,00015,334,00015,875,00016,574,00017,115,00017,601,00018,123,00018,642,00019,173,00019,589,00022,037,00022,669,00023,215,00025,114,00026,985,0006,747,0006,812,0006,892,0006,962,0006,930,0006,995,0006,797,0006,845,0006,892,0006,949,0006,995,0007,052,0007,104,0007,172,0007,237,0007,302,0007,369,0007,434,0007,268,0007,262,0007,313,0007,370,0007,430,0007,493,0007,532,0005,015,0005,069,0005,142,0005,063,0005,121,0005,094,0005,139,0005,193,0005,081,0005,065,0005,091,0005,371,0002,247,0002,305,0002,284,0007,986,0007,822,0007,657,0002,473,0007,422,0007,617,0007,405,0008,099,0008,036,0008,142,0008,435,0002,712,00019,685,00019,705,00019,768,00019,773,00019,771,00019,781,00019,768,00019,741,00019,744,00019,752,00019,759,00019,745,00019,742,00019,859,00019,780,00019,796,00019,849,00014,540,00014,769,00015,172,00015,791,00016,117,00016,616,00017,002,00017,386,00015,695,00015,778,00015,800,00015,706,00015,769,00015,859,00015,955,00016,095,00016,011,00016,983,00018,494,00017,864,00017,978,00018,092,00017,697,000000000000000000000000000000000000000000000
       Long-term Assets Other 
2,897,300
0
0
0
3,121,000
0
0
0
3,806,300
0
0
0
5,108,900
0
0
0
1,084,000
1,188,100
1,251,400
1,355,400
1,583,200
1,705,400
1,568,800
1,573,800
1,748,600
2,326,100
2,331,500
2,091,500
1,369,000
2,243,800
1,249,500
1,232,000
911,300
2,475,800
2,467,200
2,449,900
1,566,700
1,436,500
1,778,700
1,682,700
1,756,500
1,728,000
2,784,000
2,551,000
2,359,000
2,266,000
2,297,000
1,733,000
1,531,000
1,611,000
1,690,000
1,830,000
5,888,000
6,551,000
6,567,000
6,447,000
6,438,000
5,684,000
5,856,000
5,985,000
6,593,000
8,586,000
8,585,000
8,961,000
9,223,000
8,472,000
8,314,000
8,811,000
9,557,000
9,687,000
9,611,000
9,653,000
9,244,000
9,130,000
8,329,000
8,378,000
8,270,000
8,473,000
8,296,000
7,926,000
7,640,000
7,451,000
7,545,000
2,217,000
2,622,000
2,153,000
2,257,000
2,364,000
2,479,000
2,656,000
7,771,000
3,011,000
3,326,000
3,746,000
7,629,000
7,459,000
7,147,000
7,192,000
7,550,000
7,189,000
6,079,000
6,665,000
6,705,000
6,520,000
5,111,000
7,139,000
7,115,000
7,083,000
6,829,000
2,251,000
2,323,000
2,244,000
2,426,000
2,423,000
2,424,000
2,430,000
2,342,000
2,603,000
2,783,000
2,865,000
2,421,000
2,346,000
2,244,000
2,316,000
2,340,000
2,380,000
2,333,000
2,297,000
2,390,000
2,373,000
2,401,000
2,653,000
3,365,000
3,424,000
31,718,000
29,522,000
19,623,000
26,618,000
27,367,000
26,940,000
8,433,000
27,071,000
28,049,000
29,562,000
8,658,000
31,418,000
32,452,000
34,520,000
44,985,000
37,393,000
46,864,000
44,611,000
11,076,000
43,693,000
46,554,000
46,585,000
45,413,000
42,653,000
41,890,000
41,543,000
41,543,00041,890,00042,653,00045,413,00046,585,00046,554,00043,693,00011,076,00044,611,00046,864,00037,393,00044,985,00034,520,00032,452,00031,418,0008,658,00029,562,00028,049,00027,071,0008,433,00026,940,00027,367,00026,618,00019,623,00029,522,00031,718,0003,424,0003,365,0002,653,0002,401,0002,373,0002,390,0002,297,0002,333,0002,380,0002,340,0002,316,0002,244,0002,346,0002,421,0002,865,0002,783,0002,603,0002,342,0002,430,0002,424,0002,423,0002,426,0002,244,0002,323,0002,251,0006,829,0007,083,0007,115,0007,139,0005,111,0006,520,0006,705,0006,665,0006,079,0007,189,0007,550,0007,192,0007,147,0007,459,0007,629,0003,746,0003,326,0003,011,0007,771,0002,656,0002,479,0002,364,0002,257,0002,153,0002,622,0002,217,0007,545,0007,451,0007,640,0007,926,0008,296,0008,473,0008,270,0008,378,0008,329,0009,130,0009,244,0009,653,0009,611,0009,687,0009,557,0008,811,0008,314,0008,472,0009,223,0008,961,0008,585,0008,586,0006,593,0005,985,0005,856,0005,684,0006,438,0006,447,0006,567,0006,551,0005,888,0001,830,0001,690,0001,611,0001,531,0001,733,0002,297,0002,266,0002,359,0002,551,0002,784,0001,728,0001,756,5001,682,7001,778,7001,436,5001,566,7002,449,9002,467,2002,475,800911,3001,232,0001,249,5002,243,8001,369,0002,091,5002,331,5002,326,1001,748,6001,573,8001,568,8001,705,4001,583,2001,355,4001,251,4001,188,1001,084,0000005,108,9000003,806,3000003,121,0000002,897,300
> Total Liabilities 
1,712,400
0
0
0
1,702,300
0
0
0
1,960,900
0
0
0
2,749,600
0
0
0
3,613,200
3,677,000
3,606,000
4,669,000
4,533,700
5,058,900
4,811,700
5,226,900
5,557,200
6,228,700
5,945,800
5,931,300
6,157,100
6,877,700
6,228,200
5,917,400
6,720,600
7,192,700
7,186,700
6,845,700
7,318,000
8,190,700
7,996,000
8,007,200
7,955,000
8,152,000
20,898,000
20,344,000
21,220,000
21,885,000
22,280,000
21,033,000
20,491,000
21,684,000
20,691,000
20,822,000
21,990,000
23,536,000
23,119,000
22,433,000
22,704,000
23,007,000
21,833,000
20,617,000
20,571,000
21,948,000
21,047,000
22,036,000
20,645,000
27,240,000
26,959,000
26,493,000
26,166,000
27,132,000
26,755,000
25,686,000
25,769,000
27,042,000
29,603,000
28,403,000
27,023,000
28,204,000
27,003,000
25,685,000
25,700,000
27,028,000
26,500,000
25,567,000
26,835,000
27,127,000
26,734,000
26,908,000
28,880,000
31,065,000
30,357,000
27,567,000
28,830,000
30,986,000
28,733,000
27,186,000
27,692,000
31,356,000
29,791,000
28,704,000
29,864,000
31,211,000
30,276,000
30,183,000
32,671,000
34,454,000
35,321,000
33,218,000
32,940,000
37,272,000
37,214,000
34,658,000
33,091,000
35,870,000
34,940,000
35,111,000
36,008,000
39,242,000
35,978,000
36,860,000
39,527,000
41,923,000
42,254,000
42,768,000
44,710,000
44,399,000
44,540,000
46,701,000
49,637,000
49,509,000
48,142,000
47,584,000
44,643,000
44,424,000
108,900,000
104,222,000
91,132,000
97,146,000
102,321,000
108,024,000
104,037,000
103,830,000
101,054,000
101,607,000
101,385,000
99,718,000
98,440,000
98,216,000
95,253,000
93,246,000
94,488,000
92,841,000
92,567,000
92,273,000
91,347,000
92,469,000
90,697,000
90,307,000
87,067,000
82,856,000
82,856,00087,067,00090,307,00090,697,00092,469,00091,347,00092,273,00092,567,00092,841,00094,488,00093,246,00095,253,00098,216,00098,440,00099,718,000101,385,000101,607,000101,054,000103,830,000104,037,000108,024,000102,321,00097,146,00091,132,000104,222,000108,900,00044,424,00044,643,00047,584,00048,142,00049,509,00049,637,00046,701,00044,540,00044,399,00044,710,00042,768,00042,254,00041,923,00039,527,00036,860,00035,978,00039,242,00036,008,00035,111,00034,940,00035,870,00033,091,00034,658,00037,214,00037,272,00032,940,00033,218,00035,321,00034,454,00032,671,00030,183,00030,276,00031,211,00029,864,00028,704,00029,791,00031,356,00027,692,00027,186,00028,733,00030,986,00028,830,00027,567,00030,357,00031,065,00028,880,00026,908,00026,734,00027,127,00026,835,00025,567,00026,500,00027,028,00025,700,00025,685,00027,003,00028,204,00027,023,00028,403,00029,603,00027,042,00025,769,00025,686,00026,755,00027,132,00026,166,00026,493,00026,959,00027,240,00020,645,00022,036,00021,047,00021,948,00020,571,00020,617,00021,833,00023,007,00022,704,00022,433,00023,119,00023,536,00021,990,00020,822,00020,691,00021,684,00020,491,00021,033,00022,280,00021,885,00021,220,00020,344,00020,898,0008,152,0007,955,0008,007,2007,996,0008,190,7007,318,0006,845,7007,186,7007,192,7006,720,6005,917,4006,228,2006,877,7006,157,1005,931,3005,945,8006,228,7005,557,2005,226,9004,811,7005,058,9004,533,7004,669,0003,606,0003,677,0003,613,2000002,749,6000001,960,9000001,702,3000001,712,400
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,776,100
1,277,000
1,261,300
1,200,200
1,695,700
1,412,900
1,308,400
1,508,500
1,858,900
1,978,900
1,880,100
2,146,700
2,354,300
2,308,700
2,210,100
2,329,800
2,821,100
2,974,100
2,932,600
2,835,200
2,859,800
3,157,500
3,233,400
3,170,300
3,042,700
3,360,000
13,133,000
11,203,000
11,260,000
10,543,000
7,792,000
8,357,000
9,435,000
11,031,000
8,628,000
8,488,000
7,525,000
7,229,000
7,120,000
6,663,000
7,707,000
8,444,000
8,846,000
7,885,000
8,402,000
8,167,000
5,904,000
5,975,000
6,219,000
6,856,000
6,607,000
6,468,000
7,819,000
8,331,000
7,904,000
7,513,000
8,669,000
9,555,000
12,776,000
12,158,000
11,059,000
11,264,000
8,596,000
8,036,000
9,168,000
10,236,000
9,467,000
9,351,000
10,210,000
10,587,000
10,277,000
9,545,000
11,391,000
12,383,000
11,256,000
10,039,000
11,591,000
12,604,000
10,186,000
8,606,000
8,934,000
11,667,000
10,052,000
9,489,000
11,000,000
12,747,000
12,803,000
12,766,000
12,088,000
13,524,000
12,724,000
11,117,000
12,813,000
14,498,000
13,453,000
11,341,000
11,704,000
15,696,000
15,162,000
13,351,000
13,292,000
16,804,000
13,410,000
14,826,000
16,334,000
18,796,000
17,073,000
18,072,000
16,842,000
19,317,000
17,365,000
17,094,000
19,595,000
19,875,000
19,728,000
20,214,000
17,860,000
17,619,000
44,376,000
44,593,000
31,521,000
34,797,000
35,473,000
30,917,000
26,628,000
26,546,000
26,642,000
27,413,000
31,077,000
30,037,000
29,601,000
30,704,000
29,073,000
27,070,000
28,056,000
28,234,000
31,139,000
31,033,000
32,874,000
35,612,000
34,599,000
34,846,000
34,029,000
32,972,000
32,972,00034,029,00034,846,00034,599,00035,612,00032,874,00031,033,00031,139,00028,234,00028,056,00027,070,00029,073,00030,704,00029,601,00030,037,00031,077,00027,413,00026,642,00026,546,00026,628,00030,917,00035,473,00034,797,00031,521,00044,593,00044,376,00017,619,00017,860,00020,214,00019,728,00019,875,00019,595,00017,094,00017,365,00019,317,00016,842,00018,072,00017,073,00018,796,00016,334,00014,826,00013,410,00016,804,00013,292,00013,351,00015,162,00015,696,00011,704,00011,341,00013,453,00014,498,00012,813,00011,117,00012,724,00013,524,00012,088,00012,766,00012,803,00012,747,00011,000,0009,489,00010,052,00011,667,0008,934,0008,606,00010,186,00012,604,00011,591,00010,039,00011,256,00012,383,00011,391,0009,545,00010,277,00010,587,00010,210,0009,351,0009,467,00010,236,0009,168,0008,036,0008,596,00011,264,00011,059,00012,158,00012,776,0009,555,0008,669,0007,513,0007,904,0008,331,0007,819,0006,468,0006,607,0006,856,0006,219,0005,975,0005,904,0008,167,0008,402,0007,885,0008,846,0008,444,0007,707,0006,663,0007,120,0007,229,0007,525,0008,488,0008,628,00011,031,0009,435,0008,357,0007,792,00010,543,00011,260,00011,203,00013,133,0003,360,0003,042,7003,170,3003,233,4003,157,5002,859,8002,835,2002,932,6002,974,1002,821,1002,329,8002,210,1002,308,7002,354,3002,146,7001,880,1001,978,9001,858,9001,508,5001,308,4001,412,9001,695,7001,200,2001,261,3001,277,0001,776,1000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
513,800
0
0
0
337,300
0
0
0
128,900
0
0
0
181,400
0
0
0
0
0
0
0
117,600
0
0
0
0
0
6,200,000
4,700,000
4,304,000
3,000,000
1,500,000
2,100,000
2,863,000
4,200,000
2,400,000
2,600,000
2,123,000
2,028,000
2,017,000
1,734,000
2,415,000
2,459,000
2,837,000
2,481,000
2,502,000
1,974,000
175,000
454,000
829,000
780,000
867,000
585,000
1,663,000
1,820,000
1,781,000
1,855,000
2,457,000
2,332,000
5,354,000
5,216,000
4,093,000
3,405,000
1,523,000
1,609,000
2,310,000
2,754,000
2,303,000
2,692,000
2,682,000
1,759,000
2,399,000
1,947,000
3,280,000
2,945,000
2,861,000
2,050,000
3,529,000
3,771,000
2,187,000
1,142,000
1,206,000
2,642,000
2,241,000
1,823,000
2,350,000
2,822,000
4,084,000
4,062,000
3,055,000
3,160,000
3,447,000
2,569,000
3,614,000
4,815,000
3,556,000
2,219,000
1,512,000
3,687,000
4,780,000
3,216,000
2,164,000
4,376,000
2,771,000
3,119,000
4,563,000
5,950,000
5,755,000
5,312,000
3,687,000
5,698,000
4,865,000
3,338,000
6,172,000
6,009,000
5,918,000
5,992,000
3,790,000
3,489,000
19,158,000
21,923,000
8,857,000
10,853,000
13,534,000
11,066,000
6,495,000
5,397,000
5,243,000
4,728,000
6,544,000
6,783,000
5,399,000
5,580,000
3,070,000
3,249,000
3,452,000
2,645,000
4,330,000
6,087,000
6,789,000
8,060,000
7,619,000
6,620,000
6,446,000
5,732,000
5,732,0006,446,0006,620,0007,619,0008,060,0006,789,0006,087,0004,330,0002,645,0003,452,0003,249,0003,070,0005,580,0005,399,0006,783,0006,544,0004,728,0005,243,0005,397,0006,495,00011,066,00013,534,00010,853,0008,857,00021,923,00019,158,0003,489,0003,790,0005,992,0005,918,0006,009,0006,172,0003,338,0004,865,0005,698,0003,687,0005,312,0005,755,0005,950,0004,563,0003,119,0002,771,0004,376,0002,164,0003,216,0004,780,0003,687,0001,512,0002,219,0003,556,0004,815,0003,614,0002,569,0003,447,0003,160,0003,055,0004,062,0004,084,0002,822,0002,350,0001,823,0002,241,0002,642,0001,206,0001,142,0002,187,0003,771,0003,529,0002,050,0002,861,0002,945,0003,280,0001,947,0002,399,0001,759,0002,682,0002,692,0002,303,0002,754,0002,310,0001,609,0001,523,0003,405,0004,093,0005,216,0005,354,0002,332,0002,457,0001,855,0001,781,0001,820,0001,663,000585,000867,000780,000829,000454,000175,0001,974,0002,502,0002,481,0002,837,0002,459,0002,415,0001,734,0002,017,0002,028,0002,123,0002,600,0002,400,0004,200,0002,863,0002,100,0001,500,0003,000,0004,304,0004,700,0006,200,00000000117,6000000000181,400000128,900000337,300000513,8000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,865,000
22,187,000
3,400,000
2,098,000
1,767,000
2,759,000
2,785,000
2,790,000
19,158,000
21,923,000
8,857,000
10,018,000
12,676,000
10,224,000
5,711,000
5,397,000
5,243,000
4,728,000
5,866,000
6,783,000
5,399,000
5,580,000
3,070,000
3,249,000
3,452,000
2,645,000
4,330,000
6,087,000
6,789,000
8,060,000
6,845,000
6,620,000
6,446,000
5,732,000
5,732,0006,446,0006,620,0006,845,0008,060,0006,789,0006,087,0004,330,0002,645,0003,452,0003,249,0003,070,0005,580,0005,399,0006,783,0005,866,0004,728,0005,243,0005,397,0005,711,00010,224,00012,676,00010,018,0008,857,00021,923,00019,158,0002,790,0002,785,0002,759,0001,767,0002,098,0003,400,00022,187,0004,865,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,011,400
1,277,000
1,261,300
1,200,200
1,158,100
1,412,900
1,308,400
1,508,500
1,433,800
1,978,900
1,880,100
2,146,700
1,791,900
2,308,700
2,210,100
2,329,800
2,530,100
2,974,100
2,932,600
2,835,200
2,474,800
3,157,500
3,233,400
3,170,300
2,843,000
3,360,000
6,933,000
6,503,000
5,694,000
7,543,000
6,292,000
6,257,000
4,748,000
6,831,000
6,228,000
5,888,000
3,792,000
4,384,000
4,210,000
4,147,000
3,628,000
5,267,000
5,117,000
4,618,000
4,278,000
5,495,000
4,813,000
4,668,000
3,623,000
5,373,000
4,811,000
4,916,000
3,820,000
5,675,000
4,952,000
4,509,000
4,095,000
5,950,000
5,738,000
5,418,000
5,623,000
6,259,000
5,261,000
4,831,000
5,339,000
5,900,000
5,095,000
4,811,000
5,917,000
6,916,000
5,396,000
5,137,000
3,996,000
7,084,000
5,399,000
5,246,000
4,355,000
6,638,000
0
2,070,000
4,002,000
4,343,000
0
0
4,413,000
0
0
0
4,546,000
0
0
0
4,619,000
6,737,000
6,308,000
5,578,000
4,899,000
8,484,000
6,482,000
6,309,000
5,371,000
9,039,000
6,813,000
7,773,000
5,504,000
9,317,000
7,232,000
8,703,000
6,860,000
9,955,000
8,025,000
9,374,000
6,490,000
9,574,000
9,022,000
9,763,000
9,479,000
10,696,000
20,503,000
17,647,000
13,778,000
18,920,000
17,048,000
16,144,000
12,663,000
16,846,000
17,062,000
18,317,000
16,357,000
18,709,000
19,669,000
20,858,000
16,205,000
18,149,000
18,591,000
19,115,000
15,125,000
18,676,000
18,368,000
20,216,000
14,796,000
21,635,000
20,729,000
20,500,000
20,500,00020,729,00021,635,00014,796,00020,216,00018,368,00018,676,00015,125,00019,115,00018,591,00018,149,00016,205,00020,858,00019,669,00018,709,00016,357,00018,317,00017,062,00016,846,00012,663,00016,144,00017,048,00018,920,00013,778,00017,647,00020,503,00010,696,0009,479,0009,763,0009,022,0009,574,0006,490,0009,374,0008,025,0009,955,0006,860,0008,703,0007,232,0009,317,0005,504,0007,773,0006,813,0009,039,0005,371,0006,309,0006,482,0008,484,0004,899,0005,578,0006,308,0006,737,0004,619,0000004,546,0000004,413,000004,343,0004,002,0002,070,00006,638,0004,355,0005,246,0005,399,0007,084,0003,996,0005,137,0005,396,0006,916,0005,917,0004,811,0005,095,0005,900,0005,339,0004,831,0005,261,0006,259,0005,623,0005,418,0005,738,0005,950,0004,095,0004,509,0004,952,0005,675,0003,820,0004,916,0004,811,0005,373,0003,623,0004,668,0004,813,0005,495,0004,278,0004,618,0005,117,0005,267,0003,628,0004,147,0004,210,0004,384,0003,792,0005,888,0006,228,0006,831,0004,748,0006,257,0006,292,0007,543,0005,694,0006,503,0006,933,0003,360,0002,843,0003,170,3003,233,4003,157,5002,474,8002,835,2002,932,6002,974,1002,530,1002,329,8002,210,1002,308,7001,791,9002,146,7001,880,1001,978,9001,433,8001,508,5001,308,4001,412,9001,158,1001,200,2001,261,3001,277,0001,011,4000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
250,900
0
0
0
200,300
0
0
0
296,200
0
0
0
381,000
0
0
0
291,000
0
0
0
267,400
0
0
0
199,700
0
0
0
1,262,000
0
0
0
1,824,000
0
0
0
1,610,000
817,000
893,000
782,000
1,664,000
718,000
892,000
786,000
1,622,000
698,000
916,000
853,000
1,767,000
703,000
929,000
967,000
2,336,000
836,000
1,171,000
1,149,000
2,117,000
1,273,000
1,684,000
1,524,000
1,343,000
1,600,000
1,812,000
1,596,000
1,519,000
1,582,000
2,069,000
1,848,000
1,611,000
0
2,482,000
2,461,000
4,115,000
2,354,000
2,996,000
2,743,000
1,625,000
2,195,000
5,213,000
2,697,000
1,614,000
2,341,000
4,879,000
5,100,000
1,696,000
7,118,000
5,150,000
5,602,000
1,816,000
7,671,000
5,908,000
5,516,000
1,774,000
30,000
3,589,000
3,544,000
1,904,000
3,525,000
3,900,000
3,826,000
2,224,000
3,389,000
3,826,000
3,934,000
2,340,000
3,529,000
4,086,000
4,057,000
6,295,000
3,664,000
4,475,000
4,382,000
6,933,000
4,292,000
4,788,000
4,459,000
4,591,000
3,434,000
4,715,000
5,023,000
4,656,000
5,024,000
4,891,000
3,707,000
3,782,000
4,303,000
4,337,000
4,368,000
4,109,000
4,545,000
4,533,000
4,266,000
3,630,000
5,672,000
6,013,000
6,474,000
3,270,000
629,000
1,561,000
1,175,000
4,124,000
541,000
507,000
595,000
595,000507,000541,0004,124,0001,175,0001,561,000629,0003,270,0006,474,0006,013,0005,672,0003,630,0004,266,0004,533,0004,545,0004,109,0004,368,0004,337,0004,303,0003,782,0003,707,0004,891,0005,024,0004,656,0005,023,0004,715,0003,434,0004,591,0004,459,0004,788,0004,292,0006,933,0004,382,0004,475,0003,664,0006,295,0004,057,0004,086,0003,529,0002,340,0003,934,0003,826,0003,389,0002,224,0003,826,0003,900,0003,525,0001,904,0003,544,0003,589,00030,0001,774,0005,516,0005,908,0007,671,0001,816,0005,602,0005,150,0007,118,0001,696,0005,100,0004,879,0002,341,0001,614,0002,697,0005,213,0002,195,0001,625,0002,743,0002,996,0002,354,0004,115,0002,461,0002,482,00001,611,0001,848,0002,069,0001,582,0001,519,0001,596,0001,812,0001,600,0001,343,0001,524,0001,684,0001,273,0002,117,0001,149,0001,171,000836,0002,336,000967,000929,000703,0001,767,000853,000916,000698,0001,622,000786,000892,000718,0001,664,000782,000893,000817,0001,610,0000001,824,0000001,262,000000199,700000267,400000291,000000381,000000296,200000200,300000250,9000000000000000000
   > Long-term Liabilities 
1,712,400
0
0
0
1,702,300
0
0
0
1,960,900
0
0
0
2,749,600
0
0
0
1,837,100
2,400,000
2,344,700
3,468,800
2,838,000
3,646,000
3,503,300
3,718,400
3,698,300
4,249,800
4,065,700
3,784,600
3,802,800
4,569,000
4,018,100
3,587,600
3,899,500
4,218,600
4,254,100
4,010,500
4,458,200
5,033,200
4,762,600
4,836,900
4,912,300
4,792,000
7,765,000
9,141,000
9,960,000
11,342,000
14,488,000
12,676,000
11,056,000
10,653,000
12,063,000
12,334,000
14,465,000
16,307,000
15,999,000
15,770,000
14,997,000
14,563,000
12,987,000
12,732,000
12,169,000
13,781,000
15,143,000
16,061,000
14,426,000
20,384,000
20,352,000
20,025,000
18,347,000
18,801,000
18,851,000
18,173,000
17,100,000
17,487,000
16,827,000
16,245,000
15,964,000
16,940,000
18,407,000
17,649,000
16,532,000
16,792,000
17,033,000
16,216,000
16,625,000
16,540,000
16,457,000
17,363,000
17,489,000
18,682,000
19,101,000
17,528,000
17,239,000
18,382,000
18,547,000
18,580,000
18,758,000
19,689,000
19,739,000
19,215,000
18,864,000
18,464,000
17,473,000
17,417,000
20,583,000
20,930,000
22,597,000
22,101,000
20,127,000
22,774,000
23,761,000
23,317,000
21,387,000
20,174,000
19,778,000
21,760,000
22,716,000
22,438,000
22,568,000
22,034,000
23,193,000
23,127,000
25,181,000
24,696,000
27,868,000
25,082,000
27,175,000
29,607,000
30,042,000
29,634,000
28,414,000
27,370,000
26,783,000
26,805,000
64,524,000
59,629,000
59,611,000
62,349,000
66,848,000
77,107,000
77,409,000
77,284,000
74,412,000
74,194,000
70,308,000
69,681,000
68,839,000
67,512,000
66,180,000
66,176,000
66,432,000
64,607,000
61,428,000
61,240,000
58,473,000
56,857,000
56,098,000
55,461,000
53,038,000
49,884,000
49,884,00053,038,00055,461,00056,098,00056,857,00058,473,00061,240,00061,428,00064,607,00066,432,00066,176,00066,180,00067,512,00068,839,00069,681,00070,308,00074,194,00074,412,00077,284,00077,409,00077,107,00066,848,00062,349,00059,611,00059,629,00064,524,00026,805,00026,783,00027,370,00028,414,00029,634,00030,042,00029,607,00027,175,00025,082,00027,868,00024,696,00025,181,00023,127,00023,193,00022,034,00022,568,00022,438,00022,716,00021,760,00019,778,00020,174,00021,387,00023,317,00023,761,00022,774,00020,127,00022,101,00022,597,00020,930,00020,583,00017,417,00017,473,00018,464,00018,864,00019,215,00019,739,00019,689,00018,758,00018,580,00018,547,00018,382,00017,239,00017,528,00019,101,00018,682,00017,489,00017,363,00016,457,00016,540,00016,625,00016,216,00017,033,00016,792,00016,532,00017,649,00018,407,00016,940,00015,964,00016,245,00016,827,00017,487,00017,100,00018,173,00018,851,00018,801,00018,347,00020,025,00020,352,00020,384,00014,426,00016,061,00015,143,00013,781,00012,169,00012,732,00012,987,00014,563,00014,997,00015,770,00015,999,00016,307,00014,465,00012,334,00012,063,00010,653,00011,056,00012,676,00014,488,00011,342,0009,960,0009,141,0007,765,0004,792,0004,912,3004,836,9004,762,6005,033,2004,458,2004,010,5004,254,1004,218,6003,899,5003,587,6004,018,1004,569,0003,802,8003,784,6004,065,7004,249,8003,698,3003,718,4003,503,3003,646,0002,838,0003,468,8002,344,7002,400,0001,837,1000002,749,6000001,960,9000001,702,3000001,712,400
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
52,878,000
50,903,000
51,110,000
48,540,000
47,349,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000047,349,00048,540,00051,110,00050,903,00052,878,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,381,000
10,758,000
10,923,000
9,552,000
9,648,000
9,689,000
9,699,000
9,629,000
26,721,000
23,318,000
21,516,000
21,270,000
20,827,000
19,860,000
21,581,000
24,406,000
23,509,000
23,084,000
18,539,000
22,332,000
22,215,000
21,490,000
20,881,000
21,048,000
0
20,063,000
0
0
0
0
0
0
0
0
0000000020,063,000021,048,00020,881,00021,490,00022,215,00022,332,00018,539,00023,084,00023,509,00024,406,00021,581,00019,860,00020,827,00021,270,00021,516,00023,318,00026,721,0009,629,0009,699,0009,689,0009,648,0009,552,00010,923,00010,758,0006,381,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,006,000
4,177,000
4,480,000
2,826,000
2,949,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000002,949,0002,826,0004,480,0004,177,0004,006,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
1,184,900
0
0
0
1,418,700
0
0
0
1,845,400
0
0
0
2,359,300
0
0
0
3,044,000
3,206,100
3,286,900
3,344,600
3,488,600
3,508,900
3,558,500
3,680,600
3,871,300
4,098,100
4,257,700
4,467,300
4,704,600
5,108,700
5,291,300
5,169,100
5,030,500
5,407,600
5,635,500
5,814,200
5,508,300
5,614,300
6,052,200
6,374,100
6,650,800
7,124,000
15,869,000
16,234,000
16,086,000
16,792,000
16,857,000
17,267,000
17,285,000
18,260,000
18,626,000
19,214,000
19,388,000
20,001,000
20,355,000
20,811,000
20,975,000
22,995,000
23,356,000
23,826,000
24,100,000
23,468,000
22,991,000
23,474,000
22,672,000
22,759,000
23,027,000
23,309,000
23,445,000
23,285,000
23,510,000
23,932,000
23,791,000
24,034,000
24,760,000
25,491,000
26,081,000
26,336,000
26,963,000
27,054,000
26,210,000
25,351,000
25,950,000
32,534,000
31,820,000
32,508,000
31,743,000
31,557,000
30,753,000
30,380,000
30,788,000
32,779,000
32,323,000
32,655,000
33,272,000
34,296,000
33,734,000
36,180,000
37,480,000
37,959,000
37,519,000
37,797,000
38,650,000
38,946,000
37,385,000
37,257,000
38,049,000
40,006,000
39,759,000
41,016,000
42,089,000
43,536,000
45,429,000
44,324,000
44,889,000
45,520,000
44,958,000
44,165,000
46,038,000
46,519,000
44,525,000
43,958,000
44,124,000
44,193,000
43,265,000
43,210,000
43,784,000
42,531,000
41,315,000
43,289,000
45,151,000
46,088,000
48,773,000
50,316,000
89,938,000
90,472,000
88,877,000
89,757,000
90,407,000
85,866,000
83,583,000
84,071,000
85,540,000
86,741,000
88,553,000
89,864,000
90,636,000
92,500,000
95,008,000
96,149,000
97,859,000
97,610,000
99,277,000
100,721,000
99,252,000
100,622,000
100,696,000
101,933,000
104,339,000
109,145,000
109,145,000104,339,000101,933,000100,696,000100,622,00099,252,000100,721,00099,277,00097,610,00097,859,00096,149,00095,008,00092,500,00090,636,00089,864,00088,553,00086,741,00085,540,00084,071,00083,583,00085,866,00090,407,00089,757,00088,877,00090,472,00089,938,00050,316,00048,773,00046,088,00045,151,00043,289,00041,315,00042,531,00043,784,00043,210,00043,265,00044,193,00044,124,00043,958,00044,525,00046,519,00046,038,00044,165,00044,958,00045,520,00044,889,00044,324,00045,429,00043,536,00042,089,00041,016,00039,759,00040,006,00038,049,00037,257,00037,385,00038,946,00038,650,00037,797,00037,519,00037,959,00037,480,00036,180,00033,734,00034,296,00033,272,00032,655,00032,323,00032,779,00030,788,00030,380,00030,753,00031,557,00031,743,00032,508,00031,820,00032,534,00025,950,00025,351,00026,210,00027,054,00026,963,00026,336,00026,081,00025,491,00024,760,00024,034,00023,791,00023,932,00023,510,00023,285,00023,445,00023,309,00023,027,00022,759,00022,672,00023,474,00022,991,00023,468,00024,100,00023,826,00023,356,00022,995,00020,975,00020,811,00020,355,00020,001,00019,388,00019,214,00018,626,00018,260,00017,285,00017,267,00016,857,00016,792,00016,086,00016,234,00015,869,0007,124,0006,650,8006,374,1006,052,2005,614,3005,508,3005,814,2005,635,5005,407,6005,030,5005,169,1005,291,3005,108,7004,704,6004,467,3004,257,7004,098,1003,871,3003,680,6003,558,5003,508,9003,488,6003,344,6003,286,9003,206,1003,044,0000002,359,3000001,845,4000001,418,7000001,184,900
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,995,000
0
0
0
9,324,000
11,545,000
11,751,000
11,853,000
9,920,000
12,079,000
12,083,000
12,106,000
12,096,000
12,100,000
12,107,000
12,105,000
12,107,000
12,097,000
12,117,000
12,138,000
12,154,000
12,185,000
12,327,000
12,393,000
12,447,000
12,559,000
12,822,000
12,926,000
13,288,000
13,401,000
13,782,000
21,629,000
22,377,000
22,943,000
23,537,000
23,990,000
24,207,000
24,419,000
24,602,000
26,274,000
26,546,000
26,662,000
26,693,000
26,840,000
27,038,000
27,571,000
28,100,000
28,542,000
28,736,000
29,271,000
29,938,000
30,159,000
30,296,000
30,525,000
30,948,000
31,427,000
31,731,000
32,662,000
32,929,000
33,245,000
33,440,000
33,679,000
33,942,000
34,123,000
34,301,000
34,488,000
34,720,000
34,930,000
35,122,000
35,249,000
35,448,000
35,683,000
35,859,000
35,906,000
36,100,000
36,119,000
36,248,000
36,254,000
36,411,000
36,574,000
36,779,000
36,799,000
53,419,000
53,718,000
53,907,000
53,995,000
54,230,000
54,386,000
54,497,000
54,663,000
55,000,000
55,174,000
55,471,000
55,500,000
55,823,000
56,087,000
56,398,000
56,579,000
56,919,000
57,136,000
57,383,000
57,640,000
58,028,000
58,252,000
58,592,000
58,868,000
59,199,000
59,515,000
59,515,00059,199,00058,868,00058,592,00058,252,00058,028,00057,640,00057,383,00057,136,00056,919,00056,579,00056,398,00056,087,00055,823,00055,500,00055,471,00055,174,00055,000,00054,663,00054,497,00054,386,00054,230,00053,995,00053,907,00053,718,00053,419,00036,799,00036,779,00036,574,00036,411,00036,254,00036,248,00036,119,00036,100,00035,906,00035,859,00035,683,00035,448,00035,249,00035,122,00034,930,00034,720,00034,488,00034,301,00034,123,00033,942,00033,679,00033,440,00033,245,00032,929,00032,662,00031,731,00031,427,00030,948,00030,525,00030,296,00030,159,00029,938,00029,271,00028,736,00028,542,00028,100,00027,571,00027,038,00026,840,00026,693,00026,662,00026,546,00026,274,00024,602,00024,419,00024,207,00023,990,00023,537,00022,943,00022,377,00021,629,00013,782,00013,401,00013,288,00012,926,00012,822,00012,559,00012,447,00012,393,00012,327,00012,185,00012,154,00012,138,00012,117,00012,097,00012,107,00012,105,00012,107,00012,100,00012,096,00012,106,00012,083,00012,079,0009,920,00011,853,00011,751,00011,545,0009,324,0000008,995,0000000000000000000000000000000000000000000000000000000
   Retained Earnings 
929,200
0
0
0
1,135,500
0
0
0
1,538,200
0
0
0
2,009,700
0
0
0
2,651,200
2,809,300
2,968,400
3,187,500
3,401,100
3,552,700
3,656,500
3,799,300
3,950,500
4,135,800
4,272,400
4,465,700
4,661,900
4,894,100
5,065,600
4,944,400
4,833,100
5,168,100
5,376,200
5,603,600
5,790,300
6,233,900
6,502,500
6,773,700
6,990,400
7,439,000
7,340,000
7,671,000
7,933,000
8,607,000
8,851,000
9,235,000
9,557,000
10,222,000
10,499,000
10,792,000
10,981,000
11,603,000
11,829,000
12,196,000
12,281,000
12,162,000
12,239,000
12,600,000
12,767,000
12,293,000
11,726,000
12,118,000
12,171,000
12,181,000
12,440,000
12,804,000
12,979,000
12,806,000
13,035,000
13,435,000
13,817,000
14,075,000
14,612,000
15,216,000
15,732,000
15,965,000
16,663,000
17,514,000
17,775,000
17,990,000
18,723,000
19,848,000
20,630,000
21,694,000
22,625,000
23,926,000
24,805,000
25,248,000
26,381,000
27,660,000
28,413,000
28,575,000
29,191,000
30,137,000
31,033,000
31,225,000
32,173,000
33,493,000
34,327,000
34,873,000
35,814,000
37,288,000
38,375,000
38,762,000
39,907,000
41,720,000
42,965,000
43,022,000
44,517,000
46,364,000
47,758,000
48,089,000
49,989,000
52,235,000
53,734,000
53,969,000
56,058,000
57,425,000
59,028,000
60,734,000
62,870,000
64,321,000
66,088,000
67,327,000
69,708,000
70,863,000
72,606,000
75,763,000
78,704,000
80,364,000
82,679,000
84,887,000
41,212,000
41,382,000
42,494,000
43,202,000
43,721,000
39,004,000
38,315,000
38,456,000
39,365,000
40,311,000
40,429,000
41,547,000
42,032,000
43,462,000
43,636,000
44,955,000
46,236,000
45,794,000
46,093,000
47,490,000
46,649,000
49,273,000
49,722,000
50,468,000
53,733,000
59,109,000
59,109,00053,733,00050,468,00049,722,00049,273,00046,649,00047,490,00046,093,00045,794,00046,236,00044,955,00043,636,00043,462,00042,032,00041,547,00040,429,00040,311,00039,365,00038,456,00038,315,00039,004,00043,721,00043,202,00042,494,00041,382,00041,212,00084,887,00082,679,00080,364,00078,704,00075,763,00072,606,00070,863,00069,708,00067,327,00066,088,00064,321,00062,870,00060,734,00059,028,00057,425,00056,058,00053,969,00053,734,00052,235,00049,989,00048,089,00047,758,00046,364,00044,517,00043,022,00042,965,00041,720,00039,907,00038,762,00038,375,00037,288,00035,814,00034,873,00034,327,00033,493,00032,173,00031,225,00031,033,00030,137,00029,191,00028,575,00028,413,00027,660,00026,381,00025,248,00024,805,00023,926,00022,625,00021,694,00020,630,00019,848,00018,723,00017,990,00017,775,00017,514,00016,663,00015,965,00015,732,00015,216,00014,612,00014,075,00013,817,00013,435,00013,035,00012,806,00012,979,00012,804,00012,440,00012,181,00012,171,00012,118,00011,726,00012,293,00012,767,00012,600,00012,239,00012,162,00012,281,00012,196,00011,829,00011,603,00010,981,00010,792,00010,499,00010,222,0009,557,0009,235,0008,851,0008,607,0007,933,0007,671,0007,340,0007,439,0006,990,4006,773,7006,502,5006,233,9005,790,3005,603,6005,376,2005,168,1004,833,1004,944,4005,065,6004,894,1004,661,9004,465,7004,272,4004,135,8003,950,5003,799,3003,656,5003,552,7003,401,1003,187,5002,968,4002,809,3002,651,2000002,009,7000001,538,2000001,135,500000929,200
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000-907,000-907,000-907,000-907,000-907,000-907,000-907,000-907,000-907,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
255,700
0
0
0
283,200
0
0
0
307,200
0
0
0
349,600
0
0
0
1,610,100
1,614,100
1,535,800
1,374,400
1,492,600
1,361,300
1,307,100
1,286,400
1,588,600
1,630,100
1,653,100
1,669,400
2,042,300
2,214,200
2,225,300
2,224,300
2,483,800
2,595,400
2,697,900
2,750,800
2,345,100
2,107,000
2,380,100
2,544,100
2,698,900
2,835,000
12,732,000
12,919,000
12,601,000
12,749,000
12,734,000
12,788,000
12,585,000
12,992,000
13,262,000
13,762,000
-593,000
14,000,000
14,295,000
14,562,000
-605,000
-605,000
-605,000
-605,000
-689,000
-689,000
-689,000
-689,000
-1,395,000
-1,395,000
-1,394,000
-1,395,000
-1,395,000
-1,527,000
-1,527,000
-1,527,000
-1,527,000
-1,526,000
-1,526,000
-1,525,000
-1,862,000
-1,873,000
-2,306,000
-3,223,000
-4,281,000
-5,461,000
-5,978,000
-8,337,000
-11,179,000
-12,136,000
-14,435,000
-16,377,000
-18,102,000
-19,148,000
-20,073,000
-21,096,000
-22,555,000
-22,659,000
-22,659,000
-22,659,000
-22,693,000
-21,019,000
-21,234,000
-22,483,000
-23,663,000
-24,460,000
-25,265,000
-26,692,000
-28,656,000
-29,456,000
-30,325,000
-30,698,000
-31,671,000
-31,540,000
-32,389,000
-33,189,000
-34,582,000
-36,300,000
-37,836,000
-39,669,000
-41,109,000
-42,412,000
-42,897,000
-43,932,000
-47,204,000
-49,556,000
-51,595,000
-53,112,000
-54,703,000
-56,168,000
-58,144,000
-60,587,000
-64,011,000
-65,324,000
-66,619,000
-67,588,000
-67,588,000
-67,588,000
-907,000
-907,000
-907,000
-907,000
-907,000
-907,000
-907,000
-907,000
-907,000
-907,000
-907,000
-907,000
-907,000
-907,000
-907,000
-907,000
-907,000
-907,000
-907,000
-907,000
-1,916,000
-3,449,000
-3,919,000
-4,715,000
-5,716,000
-6,430,000
-6,430,000-5,716,000-4,715,000-3,919,000-3,449,000-1,916,000-907,000-907,000-907,000-907,000-907,000-907,000-907,000-907,000-907,000-907,000-907,000-907,000-907,000-907,000-907,000-907,000-907,000-907,000-907,000-907,000-67,588,000-67,588,000-67,588,000-66,619,000-65,324,000-64,011,000-60,587,000-58,144,000-56,168,000-54,703,000-53,112,000-51,595,000-49,556,000-47,204,000-43,932,000-42,897,000-42,412,000-41,109,000-39,669,000-37,836,000-36,300,000-34,582,000-33,189,000-32,389,000-31,540,000-31,671,000-30,698,000-30,325,000-29,456,000-28,656,000-26,692,000-25,265,000-24,460,000-23,663,000-22,483,000-21,234,000-21,019,000-22,693,000-22,659,000-22,659,000-22,659,000-22,555,000-21,096,000-20,073,000-19,148,000-18,102,000-16,377,000-14,435,000-12,136,000-11,179,000-8,337,000-5,978,000-5,461,000-4,281,000-3,223,000-2,306,000-1,873,000-1,862,000-1,525,000-1,526,000-1,526,000-1,527,000-1,527,000-1,527,000-1,527,000-1,395,000-1,395,000-1,394,000-1,395,000-1,395,000-689,000-689,000-689,000-689,000-605,000-605,000-605,000-605,00014,562,00014,295,00014,000,000-593,00013,762,00013,262,00012,992,00012,585,00012,788,00012,734,00012,749,00012,601,00012,919,00012,732,0002,835,0002,698,9002,544,1002,380,1002,107,0002,345,1002,750,8002,697,9002,595,4002,483,8002,224,3002,225,3002,214,2002,042,3001,669,4001,653,1001,630,1001,588,6001,286,4001,307,1001,361,3001,492,6001,374,4001,535,8001,614,1001,610,100000349,600000307,200000283,200000255,700



6.3. Balance Sheets

Currency in USD. All numbers in thousands.




6.4. Cash Flows

Currency in USD. All numbers in thousands.




6.5. Income Statements

Currency in EUR. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2024-09-30. Currency in USD. All numbers in thousands.

Gross Profit (+$)
totalRevenue91,361,000
Cost of Revenue-58,698,000
Gross Profit32,663,00032,663,000
 
Operating Income (+$)
Gross Profit32,663,000
Operating Expense-20,749,000
Operating Income11,914,00011,914,000
 
Operating Expense (+$)
Research Development-
Selling General Administrative15,759,000
Selling And Marketing Expenses-
Operating Expense20,749,00015,759,000
 
Net Interest Income (+$)
Interest Income406,000
Interest Expense-1,447,000
Other Finance Cost-219,000
Net Interest Income-1,260,000
 
Pretax Income (+$)
Operating Income11,914,000
Net Interest Income-1,260,000
Other Non-Operating Income Expenses-
Income Before Tax (EBT)7,569,00016,259,000
EBIT - interestExpense = 8,192,000
6,768,000
6,419,000
Interest Expense1,447,000
Earnings Before Interest and Taxes (EBIT)9,639,0009,016,000
Earnings Before Interest and Taxes (EBITDA)14,629,000
 
After tax Income (+$)
Income Before Tax7,569,000
Tax Provision-1,796,000
Net Income From Continuing Ops5,773,0005,773,000
Net Income4,972,000
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses79,447,000
Total Other Income/Expenses Net-4,345,0001,260,000
 

Technical Analysis of The Walt Disney Company
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of The Walt Disney Company. The general trend of The Walt Disney Company is BEARISH with 85.7% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine The Walt Disney Company's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-85.7%) Bearish trend (85.7%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. The Walt Disney Company Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

SupportΒ is a price level at which demand for an asset is strong enough to prevent the price from falling further.
ResistanceΒ is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of The Walt Disney Company.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 98.60 < 98.74 < 102.12.

The bearish price targets are: 94.80 > 94.73 > 94.71.

Know someone who trades $WDP? Share this with them.πŸ‘‡

The Walt Disney Company Daily Support & Resistance Chart
3rd party ad coffee SUPPORTERis ad-free.

2. Trend Indicators

2.1 Moving Averages

Shows theΒ moving averageΒ of the selected period.

  • Moving averages are laggingΒ trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of The Walt Disney Company. The current mas is .

The long score for the Moving Averages is 1/14.
The longshort score for the Moving Averages is -12/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

The Walt Disney Company Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows theΒ momentumΒ of theΒ selected period based on two moving averages.

  • MACD is aΒ lagging momentumΒ indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of The Walt Disney Company. The current macd is -0.30016809.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the The Walt Disney Company price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for The Walt Disney Company. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the The Walt Disney Company price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
The Walt Disney Company Daily Moving Average Convergence/Divergence (MACD) ChartThe Walt Disney Company Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of The Walt Disney Company. The current adx is 16.69.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -1/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell The Walt Disney Company shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
The Walt Disney Company Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • ShowsΒ the current trend.
  • ShowsΒ potential entry signals.
  • ShowsΒ Β potential exit signals.
  • Can be used to placeΒ trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of The Walt Disney Company. The current sar is 98.66.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
The Walt Disney Company Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentumΒ indicator, meaning the signals are instant.
  • RangesΒ between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of The Walt Disney Company. The current rsi is 42.95. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is -2/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending up: The RSI is trending up. +1
The Walt Disney Company Daily Relative Strength Index (RSI) ChartThe Walt Disney Company Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

ComparesΒ a certain price to multiple prices ranging over time.

  • LeadingΒ momentumΒ indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • RangesΒ between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of The Walt Disney Company. The current phase is Oversold in bear market.

The long score for the Stochastic Oscillator is 1/6.
The longshort score for the Stochastic Oscillator is -4/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the The Walt Disney Company price going down in the near term. -2
  • Trending up: The STOCH %K is trending up. +1
The Walt Disney Company Daily Stochastic Oscillator ChartThe Walt Disney Company Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero,Β the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of The Walt Disney Company. The current cci is -78.93696464.

The Walt Disney Company Daily Commodity Channel Index (CCI) ChartThe Walt Disney Company Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of The Walt Disney Company. The current cmo is -19.16474608.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
The Walt Disney Company Daily Chande Momentum Oscillator (CMO) ChartThe Walt Disney Company Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

Β Shows the current price relative to the highest high over the last 14 days.
Β 

  • Lagging momentum indicator
  • Ranging between 0 andΒ -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of The Walt Disney Company. The current willr is -89.52618454.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
The Walt Disney Company Daily Williams %R ChartThe Walt Disney Company Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversoldΒ 

Score

Let's take a look at the Bollinger Bands of The Walt Disney Company.

The Walt Disney Company Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of The Walt Disney Company. The current atr is 1.52365181.

The Walt Disney Company Daily Average True Range (ATR) ChartThe Walt Disney Company Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

Β Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of The Walt Disney Company. The current obv is 218,110.

The Walt Disney Company Daily On-Balance Volume (OBV) ChartThe Walt Disney Company Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of The Walt Disney Company. The current mfi is 32.13.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
The Walt Disney Company Daily Money Flow Index (MFI) ChartThe Walt Disney Company Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for The Walt Disney Company.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2025-06-24STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-06-27SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-06-30STOCH LONG EXITThe %K line crosses below the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-07-03STOCH SHORT EXITThe %K line crosses above the %D line.
2025-07-04STOCH LONG EXITThe %K line crosses below the %D line.
2025-07-07STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-07-09STOCH LONG EXITThe %K line crosses below the %D line.
2025-07-10STOCH SHORT EXITThe %K line crosses above the %D line.
2025-07-11STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-07-14SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2025-07-15WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-07-17STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-07-21STOCH LONG EXITThe %K line crosses below the %D line.
2025-07-22CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-07-23STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-07-25STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-07-28STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-08-01DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-08-04STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-08-06SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-08-08SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2025-08-12STOCH SHORT EXITThe %K line crosses above the %D line.
2025-08-19STOCH LONG EXITThe %K line crosses below the %D line.
2025-08-20MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-08-21CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-08-22DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2025-08-26WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-08-28DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-08-29CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-09-01DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-09-02DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-09-03DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2025-09-04STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-09-05STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-09-08DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2025-09-09STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-09-10MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-09-12STOCH SHORT EXITThe %K line crosses above the %D line.
2025-09-15STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-09-16BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-09-17STOCH SHORT EXITThe %K line crosses above the %D line.
2025-09-18STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-09-19BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-09-22STOCH SHORT EXITThe %K line crosses above the %D line.
2025-09-26STOCH LONG EXITThe %K line crosses below the %D line.
2025-09-29STOCH SHORT EXITThe %K line crosses above the %D line.
2025-09-30MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2025-10-01STOCH SHORT EXITThe %K line crosses above the %D line.
2025-10-02MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-10-06STOCH SHORT EXITThe %K line crosses above the %D line.
2025-10-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2025-10-09CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-10-10STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-10-13SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-10-14SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-10-16STOCH LONG EXITThe %K line crosses below the %D line.
2025-10-17CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-10-20STOCH SHORT EXITThe %K line crosses above the %D line.
2025-10-21SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-10-23STOCH LONG EXITThe %K line crosses below the %D line.
2025-10-24CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-10-30STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-11-03DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-11-06DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-11-07MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.

6.3. Candlestick Patterns

The Walt Disney Company Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of The Walt Disney Company based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5042.953
Ma 20Greater thanMa 5096.314
Ma 50Greater thanMa 10097.225
Ma 100Greater thanMa 20099.641
OpenGreater thanClose95.990
Total2/5 (40.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of The Walt Disney Company with someone you think should read this too:
  • Are you bullish or bearish on The Walt Disney Company? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about The Walt Disney Company? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about The Walt Disney Company

I send you an email if I find something interesting about The Walt Disney Company.


Comments

How you think about this?

Leave a comment

Stay informed about The Walt Disney Company.

Receive notifications about The Walt Disney Company in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.