25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Weir Group PLC
Buy, Hold or Sell?

Let's analyze Weir Group PLC together

I guess you are interested in Weir Group PLC. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Weir Group PLC. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Weir Group PLC

I send you an email if I find something interesting about Weir Group PLC.

1. Quick Overview

1.1. Quick analysis of Weir Group PLC (30 sec.)










1.2. What can you expect buying and holding a share of Weir Group PLC? (30 sec.)

How much money do you get?

How much money do you get?
p1.88
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
p654.23
Expected worth in 1 year
p600.56
How sure are you?
70.0%

+ What do you gain per year?

Total Gains per Share
p93.98
Return On Investment
4.2%

For what price can you sell your share?

Current Price per Share
p2,254.00
Expected price per share
p2,084 - p
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Weir Group PLC (5 min.)




Live pricePrice per Share (EOD)
p2,254.00
Intrinsic Value Per Share
p539.22 - p1,623.94
Total Value Per Share
p1,193.46 - p2,278.17

2.2. Growth of Weir Group PLC (5 min.)




Is Weir Group PLC growing?

Current yearPrevious yearGrowGrow %
How rich?$2.1b$2.2b-$48.7m-2.2%

How much money is Weir Group PLC making?

Current yearPrevious yearGrowGrow %
Making money$290.8m$272.2m$18.5m6.4%
Net Profit Margin8.6%8.6%--

How much money comes from the company's main activities?

2.3. Financial Health of Weir Group PLC (5 min.)




2.4. Comparing to competitors in the Specialty Industrial Machinery industry (5 min.)




  Industry Rankings (Specialty Industrial Machinery)  


Richest
#75 / 730

Most Revenue
#29 / 730

Most Profit
#25 / 730

Most Efficient
#244 / 730
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Weir Group PLC?

Welcome investor! Weir Group PLC's management wants to use your money to grow the business. In return you get a share of Weir Group PLC.

First you should know what it really means to hold a share of Weir Group PLC. And how you can make/lose money.

Speculation

The Price per Share of Weir Group PLC is p2,254. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Weir Group PLC.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Weir Group PLC, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is p654.23. Based on the TTM, the Book Value Change Per Share is p-13.42 per quarter. Based on the YOY, the Book Value Change Per Share is p110.37 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is p36.91 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Weir Group PLC.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 p% of Price per Sharep% of Price per Sharep% of Price per Sharep% of Price per Sharep% of Price per Share
Usd Eps1.120.0%1.120.0%1.050.0%0.170.0%0.150.0%
Usd Book Value Change Per Share-0.170.0%-0.170.0%1.410.1%-0.440.0%0.100.0%
Usd Dividend Per Share0.470.0%0.470.0%0.330.0%0.320.0%0.350.0%
Usd Total Gains Per Share0.300.0%0.300.0%1.740.1%-0.120.0%0.460.0%
Usd Price Per Share24.07-24.07-21.30-22.37-21.60-
Price to Earnings Ratio21.51-21.51-20.36-2.86-41.32-
Price-to-Total Gains Ratio80.30-80.30-12.27-16.95-18.03-
Price to Book Ratio2.88-2.88-2.50-3.00-2.93-
Price-to-Total Gains Ratio80.30-80.30-12.27-16.95-18.03-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share28.76104
Number of shares34
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.470.32
Usd Book Value Change Per Share-0.17-0.44
Usd Total Gains Per Share0.30-0.12
Gains per Quarter (34 shares)10.19-4.21
Gains per Year (34 shares)40.77-16.82
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
164-233143-60-27
2128-477287-120-44
3192-70113130-181-61
4256-93154174-241-78
5320-116195217-301-95
6384-140236260-361-112
7448-163277304-422-129
8512-186318347-482-146
9577-210359391-542-163
10641-233400434-602-180

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%3.02.00.060.0%7.03.00.070.0%31.03.00.091.2%
Book Value Change Per Share0.01.00.00.0%2.01.00.066.7%2.03.00.040.0%5.05.00.050.0%26.08.00.076.5%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%23.00.011.067.6%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%3.02.00.060.0%7.03.00.070.0%28.06.00.082.4%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Weir Group PLC compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---13.419-13.4190%110.373-112%-34.700+159%8.157-265%
Book Value Per Share--654.234654.2340%667.653-2%593.104+10%592.424+10%
Current Ratio--2.0352.0350%1.796+13%1.848+10%1.663+22%
Debt To Asset Ratio--0.5630.5630%0.572-1%0.591-5%0.590-4%
Debt To Equity Ratio--1.2981.2980%1.343-3%1.465-11%1.452-11%
Dividend Per Share--36.91336.9130%25.624+44%25.006+48%27.768+33%
Enterprise Value--341532700000.000341532700000.0000%271760700000.000+26%285145457600.000+20%258035043200.000+32%
Eps--87.72187.7210%81.982+7%12.958+577%11.602+656%
Ev To Ebitda Ratio--6.9776.9770%6.460+8%7.270-4%7.050-1%
Ev To Sales Ratio--1.2961.2960%1.099+18%1.303-1%1.210+7%
Free Cash Flow Per Share--118.399118.3990%99.155+19%74.476+59%68.257+73%
Free Cash Flow To Equity Per Share---5.735-5.7350%-17.557+206%-23.655+312%18.398-131%
Gross Profit Margin---0.289-0.2890%-0.331+14%0.592-149%-0.539+86%
Intrinsic Value_10Y_max--1623.938--------
Intrinsic Value_10Y_min--539.224--------
Intrinsic Value_1Y_max--102.546--------
Intrinsic Value_1Y_min--65.334--------
Intrinsic Value_3Y_max--353.976--------
Intrinsic Value_3Y_min--187.678--------
Intrinsic Value_5Y_max--660.707--------
Intrinsic Value_5Y_min--299.633--------
Market Cap585165448000.000+16%490112700000.000490112700000.0000%434440700000.000+13%455927457600.000+7%439859043200.000+11%
Net Profit Margin--0.0860.0860%0.086+0%0.000+100%0.007+1149%
Operating Margin--0.1440.1440%0.124+16%0.129+12%0.122+18%
Operating Ratio--0.8600.8600%0.854+1%0.864-1%0.911-6%
Pb Ratio3.445+16%2.8842.8840%2.500+15%2.999-4%2.927-1%
Pe Ratio25.695+16%21.50621.5060%20.358+6%2.861+652%41.322-48%
Price Per Share2254.000+16%1886.5001886.5000%1669.000+13%1753.200+8%1692.800+11%
Price To Free Cash Flow Ratio19.037+16%15.93315.9330%16.832-5%27.320-42%31.627-50%
Price To Total Gains Ratio95.938+16%80.29680.2960%12.272+554%16.950+374%18.027+345%
Quick Ratio--1.2901.2900%1.217+6%1.128+14%0.947+36%
Return On Assets--0.0590.0590%0.053+11%0.004+1496%0.006+963%
Return On Equity--0.1350.1350%0.124+9%0.002+7964%0.009+1407%
Total Gains Per Share--23.49423.4940%135.997-83%-9.694+141%35.925-35%
Usd Book Value--2168817200.0002168817200.0000%2217560400.000-2%1968204480.000+10%1964223360.000+10%
Usd Book Value Change Per Share---0.171-0.1710%1.408-112%-0.443+159%0.104-265%
Usd Book Value Per Share--8.3488.3480%8.519-2%7.568+10%7.559+10%
Usd Dividend Per Share--0.4710.4710%0.327+44%0.319+48%0.354+33%
Usd Enterprise Value--4357957252.0004357957252.0000%3467666532.000+26%3638456038.976+20%3292527151.232+32%
Usd Eps--1.1191.1190%1.046+7%0.165+577%0.148+656%
Usd Free Cash Flow--392497600.000392497600.0000%329335600.000+19%247084640.000+59%226298600.000+73%
Usd Free Cash Flow Per Share--1.5111.5110%1.265+19%0.950+59%0.871+73%
Usd Free Cash Flow To Equity Per Share---0.073-0.0730%-0.224+206%-0.302+312%0.235-131%
Usd Market Cap7466711116.480+16%6253838052.0006253838052.0000%5543463332.000+13%5817634358.976+7%5612601391.232+11%
Usd Price Per Share28.761+16%24.07224.0720%21.296+13%22.371+8%21.600+11%
Usd Profit--290800400.000290800400.0000%272298400.000+7%20849840.000+1295%32091400.000+806%
Usd Revenue--3363536000.0003363536000.0000%3154399600.000+7%2821542240.000+19%2763126960.000+22%
Usd Total Gains Per Share--0.3000.3000%1.735-83%-0.124+141%0.458-35%
 EOD+4 -4MRQTTM+0 -0YOY+29 -115Y+35 -510Y+32 -8

3.3 Fundamental Score

Let's check the fundamental score of Weir Group PLC based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1525.695
Price to Book Ratio (EOD)Between0-13.445
Net Profit Margin (MRQ)Greater than00.086
Operating Margin (MRQ)Greater than00.144
Quick Ratio (MRQ)Greater than11.290
Current Ratio (MRQ)Greater than12.035
Debt to Asset Ratio (MRQ)Less than10.563
Debt to Equity Ratio (MRQ)Less than11.298
Return on Equity (MRQ)Greater than0.150.135
Return on Assets (MRQ)Greater than0.050.059
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of Weir Group PLC based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5062.631
Ma 20Greater thanMa 502,182.100
Ma 50Greater thanMa 1002,150.520
Ma 100Greater thanMa 2002,062.140
OpenGreater thanClose2,262.000
Total5/5 (100.0%)

4. In-depth Analysis

4.1 About Weir Group PLC

The Weir Group PLC produces and sells highly engineered original equipment worldwide. It operates in two segments, Minerals and ESCO. The Minerals segment offers engineering, manufacturing, and service processing technology for the use in abrasive high-wear mining applications; and differentiated technology for the use in infrastructure and general industrial markets. The ESCO segment provides ground engaging tools for large mining machines. This segment also offers cloud-based Artificial Intelligence solutions to the mining industry; manufactures and distributes highly engineered wear parts; and offers aftermarket services to the mining industry. The company offers its products under the Accumin, All-Cast, Aspir, Bucyrus Blades, Carbide Plus, Cavex, Delta Industrial, Enduron, ESCO, EverSharp, GEHO, GeoVor, Infinity, Isogate, Kwik-Lok, Lewis, Linacure, Linagard, Linard, Linatex, Loadmaster, MaxTemp, Motion Metrics, Multiflo, Nemisys, Posilok, Production Master, ProFill, Sand,aster, Super V, SV2, Synertrex, TopLock, Trio, UltraEdge, Ultrlok, Uni-Lok, Vulco, Warman, and Whisler Plus brands. The Weir Group PLC was founded in 1871 and is headquartered in Glasgow, the United Kingdom.

Fundamental data was last updated by Penke on 2024-11-28 21:44:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is underpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Weir Group PLC earns for each 1 of revenue.

  • Above 10% is considered healthy but always compare Weir Group PLC to the Specialty Industrial Machinery industry mean.
  • A Net Profit Margin of 8.6% means that 0.09 for each 1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Weir Group PLC:

  • The MRQ is 8.6%. The company is making a profit. +1
  • The TTM is 8.6%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ8.6%TTM8.6%0.0%
TTM8.6%YOY8.6%+0.0%
TTM8.6%5Y0.0%+8.7%
5Y0.0%10Y0.7%-0.7%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ8.6%5.6%+3.0%
TTM8.6%5.1%+3.5%
YOY8.6%5.3%+3.3%
5Y0.0%4.7%-4.7%
10Y0.7%4.8%-4.1%
4.3.1.2. Return on Assets

Shows how efficient Weir Group PLC is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Weir Group PLC to the Specialty Industrial Machinery industry mean.
  • 5.9% Return on Assets means that Weir Group PLC generated 0.06 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Weir Group PLC:

  • The MRQ is 5.9%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 5.9%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ5.9%TTM5.9%0.0%
TTM5.9%YOY5.3%+0.6%
TTM5.9%5Y0.4%+5.5%
5Y0.4%10Y0.6%-0.2%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ5.9%1.0%+4.9%
TTM5.9%1.0%+4.9%
YOY5.3%1.1%+4.2%
5Y0.4%1.0%-0.6%
10Y0.6%1.1%-0.5%
4.3.1.3. Return on Equity

Shows how efficient Weir Group PLC is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Weir Group PLC to the Specialty Industrial Machinery industry mean.
  • 13.5% Return on Equity means Weir Group PLC generated 0.13 for each 1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Weir Group PLC:

  • The MRQ is 13.5%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 13.5%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ13.5%TTM13.5%0.0%
TTM13.5%YOY12.4%+1.1%
TTM13.5%5Y0.2%+13.3%
5Y0.2%10Y0.9%-0.7%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ13.5%2.4%+11.1%
TTM13.5%2.1%+11.4%
YOY12.4%2.2%+10.2%
5Y0.2%1.9%-1.7%
10Y0.9%2.2%-1.3%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Weir Group PLC.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Weir Group PLC is operating .

  • Measures how much profit Weir Group PLC makes for each 1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Weir Group PLC to the Specialty Industrial Machinery industry mean.
  • An Operating Margin of 14.4% means the company generated 0.14  for each 1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Weir Group PLC:

  • The MRQ is 14.4%. The company is operating less efficient.
  • The TTM is 14.4%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ14.4%TTM14.4%0.0%
TTM14.4%YOY12.4%+2.0%
TTM14.4%5Y12.9%+1.5%
5Y12.9%10Y12.2%+0.7%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ14.4%9.2%+5.2%
TTM14.4%6.8%+7.6%
YOY12.4%6.1%+6.3%
5Y12.9%5.7%+7.2%
10Y12.2%5.3%+6.9%
4.3.2.2. Operating Ratio

Measures how efficient Weir Group PLC is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • An Operation Ratio of 0.86 means that the operating costs are 0.86 for each 1 in net sales.

Let's take a look of the Operating Ratio trends of Weir Group PLC:

  • The MRQ is 0.860. The company is less efficient in keeping operating costs low.
  • The TTM is 0.860. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.860TTM0.8600.000
TTM0.860YOY0.854+0.005
TTM0.8605Y0.864-0.004
5Y0.86410Y0.911-0.047
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8601.445-0.585
TTM0.8601.366-0.506
YOY0.8541.343-0.489
5Y0.8641.357-0.493
10Y0.9111.197-0.286
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Weir Group PLC.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Weir Group PLC is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • A Current Ratio of 2.03 means the company has 2.03 in assets for each 1 in short-term debts.

Let's take a look of the Current Ratio trends of Weir Group PLC:

  • The MRQ is 2.035. The company is able to pay all its short-term debts. +1
  • The TTM is 2.035. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.035TTM2.0350.000
TTM2.035YOY1.796+0.239
TTM2.0355Y1.848+0.186
5Y1.84810Y1.663+0.185
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0351.695+0.340
TTM2.0351.701+0.334
YOY1.7961.686+0.110
5Y1.8481.721+0.127
10Y1.6631.654+0.009
4.4.3.2. Quick Ratio

Measures if Weir Group PLC is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Weir Group PLC to the Specialty Industrial Machinery industry mean.
  • A Quick Ratio of 1.29 means the company can pay off 1.29 for each 1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Weir Group PLC:

  • The MRQ is 1.290. The company is able to pay all its short-term debts with the most liquid assets. +1
  • The TTM is 1.290. The company is able to pay all its short-term debts with the most liquid assets. +1
Trends
Current periodCompared to+/- 
MRQ1.290TTM1.2900.000
TTM1.290YOY1.217+0.073
TTM1.2905Y1.128+0.163
5Y1.12810Y0.947+0.181
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2900.736+0.554
TTM1.2900.813+0.477
YOY1.2170.884+0.333
5Y1.1280.959+0.169
10Y0.9470.970-0.023
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Weir Group PLC.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Weir Group PLC assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Weir Group PLC to Specialty Industrial Machinery industry mean.
  • A Debt to Asset Ratio of 0.56 means that Weir Group PLC assets are financed with 56.3% credit (debt) and the remaining percentage (100% - 56.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Weir Group PLC:

  • The MRQ is 0.563. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.563. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.563TTM0.5630.000
TTM0.563YOY0.572-0.008
TTM0.5635Y0.591-0.028
5Y0.59110Y0.590+0.002
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5630.490+0.073
TTM0.5630.491+0.072
YOY0.5720.506+0.066
5Y0.5910.502+0.089
10Y0.5900.495+0.095
4.5.4.2. Debt to Equity Ratio

Measures if Weir Group PLC is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Weir Group PLC to the Specialty Industrial Machinery industry mean.
  • A Debt to Equity ratio of 129.8% means that company has 1.30 debt for each 1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Weir Group PLC:

  • The MRQ is 1.298. The company is able to pay all its debts with equity. +1
  • The TTM is 1.298. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.298TTM1.2980.000
TTM1.298YOY1.343-0.045
TTM1.2985Y1.465-0.168
5Y1.46510Y1.452+0.013
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2980.960+0.338
TTM1.2980.959+0.339
YOY1.3431.038+0.305
5Y1.4651.075+0.390
10Y1.4521.049+0.403
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every 1 in earnings Weir Group PLC generates.

  • Above 15 is considered overpriced but always compare Weir Group PLC to the Specialty Industrial Machinery industry mean.
  • A PE ratio of 21.51 means the investor is paying 21.51 for every 1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Weir Group PLC:

  • The EOD is 25.695. Based on the earnings, the company is overpriced. -1
  • The MRQ is 21.506. Based on the earnings, the company is fair priced.
  • The TTM is 21.506. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD25.695MRQ21.506+4.189
MRQ21.506TTM21.5060.000
TTM21.506YOY20.358+1.148
TTM21.5065Y2.861+18.645
5Y2.86110Y41.322-38.461
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD25.69519.292+6.403
MRQ21.50617.860+3.646
TTM21.50618.989+2.517
YOY20.35818.365+1.993
5Y2.86121.761-18.900
10Y41.32227.709+13.613
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Weir Group PLC:

  • The EOD is 19.037. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 15.933. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 15.933. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD19.037MRQ15.933+3.104
MRQ15.933TTM15.9330.000
TTM15.933YOY16.832-0.899
TTM15.9335Y27.320-11.386
5Y27.32010Y31.627-4.308
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD19.0376.529+12.508
MRQ15.9336.304+9.629
TTM15.9332.944+12.989
YOY16.8321.789+15.043
5Y27.3201.548+25.772
10Y31.6271.243+30.384
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Weir Group PLC is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • A PB ratio of 2.88 means the investor is paying 2.88 for each 1 in book value.

Let's take a look of the Price to Book Ratio trends of Weir Group PLC:

  • The EOD is 3.445. Based on the equity, the company is fair priced.
  • The MRQ is 2.884. Based on the equity, the company is underpriced. +1
  • The TTM is 2.884. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD3.445MRQ2.884+0.562
MRQ2.884TTM2.8840.000
TTM2.884YOY2.500+0.384
TTM2.8845Y2.999-0.116
5Y2.99910Y2.927+0.072
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD3.4452.297+1.148
MRQ2.8842.022+0.862
TTM2.8842.138+0.746
YOY2.5002.216+0.284
5Y2.9992.472+0.527
10Y2.9272.889+0.038
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2019-12-312020-12-312021-12-312022-12-312023-12-31
Accumulated Other Comprehensive Income  -2,550,000-2,780,000-5,330,000-15,120,000-20,450,0009,840,000-10,610,00020,190,0009,580,000
Long-term Assets Other  -87,590,00013,110,000-74,480,000-5,280,000-79,760,000-3,050,000-82,810,00091,200,0008,390,000



6.2. Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in GBP. All numbers in thousands.

Summary
Total Assets3,892,700
Total Liabilities2,193,000
Total Stockholder Equity1,689,800
 As reported
Total Liabilities 2,193,000
Total Stockholder Equity+ 1,689,800
Total Assets = 3,892,700

Assets

Total Assets3,892,700
Total Current Assets1,878,800
Long-term Assets2,013,900
Total Current Assets
Cash And Cash Equivalents 707,200
Short-term Investments 53,800
Net Receivables 430,600
Inventory 608,100
Other Current Assets 132,900
Total Current Assets  (as reported)1,878,800
Total Current Assets  (calculated)1,932,600
+/- 53,800
Long-term Assets
Property Plant Equipment 490,500
Goodwill 839,400
Intangible Assets 476,600
Long-term Assets Other 83,900
Long-term Assets  (as reported)2,013,900
Long-term Assets  (calculated)1,890,400
+/- 123,500

Liabilities & Shareholders' Equity

Total Current Liabilities923,400
Long-term Liabilities1,269,600
Total Stockholder Equity1,689,800
Total Current Liabilities
Short-term Debt 286,200
Short Long Term Debt 259,800
Accounts payable 260,100
Other Current Liabilities 263,900
Total Current Liabilities  (as reported)923,400
Total Current Liabilities  (calculated)1,070,000
+/- 146,600
Long-term Liabilities
Long term Debt 1,020,000
Capital Lease Obligations 117,500
Long-term Liabilities Other 600
Long-term Liabilities  (as reported)1,269,600
Long-term Liabilities  (calculated)1,138,100
+/- 131,500
Total Stockholder Equity
Common Stock32,500
Retained Earnings 1,008,200
Accumulated Other Comprehensive Income 95,800
Other Stockholders Equity 553,300
Total Stockholder Equity (as reported)1,689,800
Total Stockholder Equity (calculated)1,689,800
+/-0
Other
Capital Stock32,500
Cash and Short Term Investments 707,200
Common Stock Shares Outstanding 259,800
Current Deferred Revenue111,300
Liabilities and Stockholders Equity 3,892,700
Net Debt 690,100
Net Invested Capital 2,969,600
Net Working Capital 955,400
Property Plant and Equipment Gross 964,200
Short Long Term Debt Total 1,397,300



6.3. Balance Sheets Structured

Currency in GBP. All numbers in thousands.

 Trend2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-312003-12-312002-12-312001-12-312000-12-311999-12-311998-12-311997-12-311996-12-311995-12-311994-12-311993-12-311992-12-311991-12-311990-12-311989-12-311988-12-311987-12-311986-12-311985-12-31
> Total Assets 
105,297
99,882
119,162
144,555
177,624
259,413
305,961
322,197
315,425
383,527
420,263
414,789
447,872
479,482
665,800
730,328
669,815
657,516
637,124
667,337
816,200
874,700
1,229,400
1,757,400
1,551,500
2,025,600
2,877,100
3,282,700
3,162,900
3,563,200
3,071,900
3,523,700
3,589,800
4,744,800
3,852,200
3,542,200
3,496,800
4,055,900
3,892,700
3,892,7004,055,9003,496,8003,542,2003,852,2004,744,8003,589,8003,523,7003,071,9003,563,2003,162,9003,282,7002,877,1002,025,6001,551,5001,757,4001,229,400874,700816,200667,337637,124657,516669,815730,328665,800479,482447,872414,789420,263383,527315,425322,197305,961259,413177,624144,555119,16299,882105,297
   > Total Current Assets 
66,564
77,070
86,688
106,710
133,998
205,202
245,556
252,716
242,357
276,673
317,113
307,001
334,354
335,741
359,341
453,692
411,228
434,180
397,547
416,151
470,800
512,500
528,100
732,300
569,300
771,300
1,135,100
1,411,400
1,102,900
1,399,300
1,179,200
1,361,300
1,537,700
1,998,600
1,528,700
1,688,700
1,626,700
1,949,400
1,878,800
1,878,8001,949,4001,626,7001,688,7001,528,7001,998,6001,537,7001,361,3001,179,2001,399,3001,102,9001,411,4001,135,100771,300569,300732,300528,100512,500470,800416,151397,547434,180411,228453,692359,341335,741334,354307,001317,113276,673242,357252,716245,556205,202133,998106,71086,68877,07066,564
       Cash And Cash Equivalents 
1,037
15,400
16,470
17,443
7,224
29,530
53,278
29,933
31,837
16,836
18,376
13,446
49,210
58,201
24,696
96,244
99,209
153,056
117,898
97,622
109,600
146,300
54,200
74,100
57,000
84,000
113,900
391,100
79,100
178,700
174,200
148,200
155,100
239,200
273,800
351,700
564,400
691,200
707,200
707,200691,200564,400351,700273,800239,200155,100148,200174,200178,70079,100391,100113,90084,00057,00074,10054,200146,300109,60097,622117,898153,05699,20996,24424,69658,20149,21013,44618,37616,83631,83729,93353,27829,5307,22417,44316,47015,4001,037
       Short-term Investments 
1,916
5,500
157
4,993
4,197
6,353
253
25,000
27,503
4,460
380
64
209
218
388
428
567
0
0
213
65,508
102,700
2,400
5,800
5,500
6,400
0
0
0
0
9,800
110,400
129,500
23,800
31,500
64,300
223,900
99,600
53,800
53,80099,600223,90064,30031,50023,800129,500110,4009,80000006,4005,5005,8002,400102,70065,50821300567428388218209643804,46027,50325,0002536,3534,1974,9931575,5001,916
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
226,611
190,167
180,654
173,047
177,652
207,900
210,300
265,800
356,700
247,700
360,600
523,400
485,900
450,800
542,300
382,100
393,900
540,400
508,400
544,700
425,000
407,500
530,800
430,600
430,600530,800407,500425,000544,700508,400540,400393,900382,100542,300450,800485,900523,400360,600247,700356,700265,800210,300207,900177,652173,047180,654190,167226,611000000000000000
       Inventory 
19,221
15,189
22,819
21,521
35,866
46,003
52,269
58,962
51,667
84,434
93,446
88,625
94,234
96,094
126,281
113,048
114,624
95,034
99,761
93,170
151,000
155,800
206,300
300,200
261,200
326,300
486,200
512,700
485,000
550,000
478,700
551,600
589,100
692,700
642,900
443,600
516,500
679,100
608,100
608,100679,100516,500443,600642,900692,700589,100551,600478,700550,000485,000512,700486,200326,300261,200300,200206,300155,800151,00093,17099,76195,034114,624113,048126,28196,09494,23488,62593,44684,43451,66758,96252,26946,00335,86621,52122,81915,18919,221
       Other Current Assets 
44,390
40,981
47,242
62,753
86,711
123,316
139,756
138,821
131,350
175,403
205,291
204,930
190,910
181,446
208,364
244,400
197,395
186,090
179,888
47,494
2,300
100
1,800
1,300
3,400
400
11,600
21,700
88,000
128,300
134,400
157,200
123,600
534,500
67,300
539,000
138,300
134,400
132,900
132,900134,400138,300539,00067,300534,500123,600157,200134,400128,30088,00021,70011,6004003,4001,3001,8001002,30047,494179,888186,090197,395244,400208,364181,446190,910204,930205,291175,403131,350138,821139,756123,31686,71162,75347,24240,98144,390
   > Long-term Assets 
38,733
22,812
32,474
37,845
43,626
54,211
60,405
69,481
73,068
106,854
103,150
107,788
113,518
143,741
306,459
276,636
258,587
223,336
239,577
251,186
345,400
362,200
701,300
1,025,100
982,200
1,254,300
1,742,000
1,871,300
2,032,600
2,100,500
1,824,200
2,061,200
1,924,300
2,599,500
2,323,500
1,853,500
1,870,100
2,106,500
2,013,900
2,013,9002,106,5001,870,1001,853,5002,323,5002,599,5001,924,3002,061,2001,824,2002,100,5002,032,6001,871,3001,742,0001,254,300982,2001,025,100701,300362,200345,400251,186239,577223,336258,587276,636306,459143,741113,518107,788103,150106,85473,06869,48160,40554,21143,62637,84532,47422,81238,733
       Property Plant Equipment 
27,002
21,487
30,254
29,586
40,290
49,712
54,300
66,324
70,253
99,108
98,234
95,224
97,240
104,076
138,316
127,250
116,029
97,676
102,557
106,050
119,200
116,600
136,300
189,600
199,400
257,400
321,800
374,000
398,700
435,000
388,300
402,000
393,300
427,100
571,200
449,500
415,900
462,200
490,500
490,500462,200415,900449,500571,200427,100393,300402,000388,300435,000398,700374,000321,800257,400199,400189,600136,300116,600119,200106,050102,55797,676116,029127,250138,316104,07697,24095,22498,23499,10870,25366,32454,30049,71240,29029,58630,25421,48727,002
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
124,988
115,150
105,509
113,933
103,916
160,199
153,900
348,600
512,200
494,100
606,100
997,600
908,900
971,800
933,800
745,100
876,000
870,300
1,200,100
875,900
744,800
797,600
878,100
839,400
839,400878,100797,600744,800875,9001,200,100870,300876,000745,100933,800971,800908,900997,600606,100494,100512,200348,600153,900160,199103,916113,933105,509115,150124,988000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
40,500
19,200
36,600
36,600
0
0
0
0
000036,60036,60019,20040,5000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
19,931
146,010
124,988
115,150
105,509
113,933
114,707
187,500
180,100
503,200
791,800
739,900
954,600
1,370,700
545,200
635,000
698,000
657,400
742,700
641,500
935,700
1,573,000
1,249,400
1,308,400
1,409,900
476,600
476,6001,409,9001,308,4001,249,4001,573,000935,700641,500742,700657,400698,000635,000545,2001,370,700954,600739,900791,800503,200180,100187,500114,707113,933105,509115,150124,988146,01019,9310000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,870
32,000
54,600
33,000
33,200
33,800
41,200
35,400
27,400
63,400
68,500
101,200
127,800
146,700
166,200
0
133,500
228,300
0
0228,300133,5000166,200146,700127,800101,20068,50063,40027,40035,40041,20033,80033,20033,00054,60032,00017,87000000000000000000000
> Total Liabilities 
57,051
47,789
62,453
77,690
92,515
159,420
181,379
184,427
166,643
211,217
224,432
208,943
222,001
228,943
406,658
443,077
419,273
476,863
329,591
402,030
525,200
502,800
684,200
1,060,500
809,100
1,103,900
1,759,600
1,972,400
1,676,200
2,081,000
1,874,100
2,140,100
2,121,100
2,595,900
2,338,800
2,235,300
2,042,300
2,318,000
2,193,000
2,193,0002,318,0002,042,3002,235,3002,338,8002,595,9002,121,1002,140,1001,874,1002,081,0001,676,2001,972,4001,759,6001,103,900809,1001,060,500684,200502,800525,200402,030329,591476,863419,273443,077406,658228,943222,001208,943224,432211,217166,643184,427181,379159,42092,51577,69062,45347,78957,051
   > Total Current Liabilities 
45,095
42,852
54,909
68,865
80,592
148,862
169,348
168,485
151,426
200,035
215,090
203,102
202,108
206,437
220,326
232,879
210,340
198,229
293,436
217,069
266,900
315,900
377,600
618,500
435,800
534,400
800,100
644,600
590,600
870,700
780,300
853,500
1,112,700
1,543,000
1,213,300
644,100
1,062,900
1,085,700
923,400
923,4001,085,7001,062,900644,1001,213,3001,543,0001,112,700853,500780,300870,700590,600644,600800,100534,400435,800618,500377,600315,900266,900217,069293,436198,229210,340232,879220,326206,437202,108203,102215,090200,035151,426168,485169,348148,86280,59268,86554,90942,85245,095
       Short-term Debt 
2,006
2,489
4,835
5,635
6,219
8,279
10,674
6,085
6,560
7,652
23,859
11,889
12,102
15,469
22,972
23,872
15,874
11,898
115,238
3,028
10,900
7,500
8,500
71,400
2,000
6,300
92,000
65,400
26,500
166,100
195,600
144,000
388,400
662,500
534,100
26,500
524,100
406,300
286,200
286,200406,300524,10026,500534,100662,500388,400144,000195,600166,10026,50065,40092,0006,3002,00071,4008,5007,50010,9003,028115,23811,89815,87423,87222,97215,46912,10211,88923,8597,6526,5606,08510,6748,2796,2195,6354,8352,4892,006
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
143,700
388,100
661,500
491,800
600
500,300
379,000
259,800
259,800379,000500,300600491,800661,500388,100143,7000000000000000000000000000000000
       Accounts payable 
19,884
16,254
22,520
25,468
31,965
49,438
59,068
61,307
52,552
65,725
75,441
62,334
66,305
67,676
76,100
71,840
73,130
74,596
178,198
167,753
178,800
212,400
257,800
353,600
336,300
410,300
568,400
485,800
272,900
305,700
223,600
268,200
341,800
347,000
306,700
210,700
243,100
319,300
260,100
260,100319,300243,100210,700306,700347,000341,800268,200223,600305,700272,900485,800568,400410,300336,300353,600257,800212,400178,800167,753178,19874,59673,13071,84076,10067,67666,30562,33475,44165,72552,55261,30759,06849,43831,96525,46822,52016,25419,884
       Other Current Liabilities 
23,205
24,109
27,554
37,762
42,408
91,145
99,606
101,093
92,314
126,658
115,790
128,879
123,701
123,292
121,254
137,167
121,336
186,331
102,955
29,836
43,800
46,300
55,900
46,700
23,200
21,800
26,800
13,700
317,700
565,000
287,600
365,400
315,500
487,900
306,400
354,700
219,700
250,100
263,900
263,900250,100219,700354,700306,400487,900315,500365,400287,600565,000317,70013,70026,80021,80023,20046,70055,90046,30043,80029,836102,955186,331121,336137,167121,254123,292123,701128,879115,790126,65892,314101,09399,60691,14542,40837,76227,55424,10923,205
   > Long-term Liabilities 
11,956
4,937
7,544
8,825
11,923
10,558
12,031
15,942
15,217
11,182
9,342
5,841
19,893
22,506
186,332
210,198
208,933
278,634
36,155
184,961
258,300
186,900
306,600
442,000
373,300
569,500
959,500
1,327,800
799,300
873,100
813,200
948,600
738,700
739,400
1,125,500
1,591,200
979,400
1,232,300
1,269,600
1,269,6001,232,300979,4001,591,2001,125,500739,400738,700948,600813,200873,100799,3001,327,800959,500569,500373,300442,000306,600186,900258,300184,96136,155278,634208,933210,198186,33222,50619,8935,8419,34211,18215,21715,94212,03110,55811,9238,8257,5444,93711,956
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23,779
25,974
123,183
89,674
83,681
79,253
27,100
36,300
125,100
138,700
143,000
152,000
150,700
0
0
0
337,500
269,000
312,000
229,300
258,600
166,500
150,200
0
0150,200166,500258,600229,300312,000269,000337,500000150,700152,000143,000138,700125,10036,30027,10079,25383,68189,674123,18325,97423,779000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,100
38,900
30,800
23,500
21,800
10,000
9,000
0
09,00010,00021,80023,50030,80038,90010,1000000000000000000000000000000000
> Total Stockholder Equity
36,659
42,093
56,709
66,865
80,213
94,991
124,582
137,770
148,782
172,310
195,436
205,504
225,504
250,144
258,768
286,804
250,120
180,093
234,275
264,734
290,600
371,500
544,700
696,700
742,200
921,300
1,115,400
1,307,100
1,482,200
1,475,400
1,191,600
1,375,100
1,467,400
2,143,600
1,512,000
1,295,600
1,443,500
1,726,500
1,689,800
1,689,8001,726,5001,443,5001,295,6001,512,0002,143,6001,467,4001,375,1001,191,6001,475,4001,482,2001,307,1001,115,400921,300742,200696,700544,700371,500290,600264,734234,275180,093250,120286,804258,768250,144225,504205,504195,436172,310148,782137,770124,58294,99180,21366,86556,70942,09336,659
   Common Stock
10,886
12,472
14,586
14,960
15,145
18,285
19,262
19,397
19,539
24,604
24,954
25,194
25,408
24,908
24,995
25,078
25,300
25,522
25,587
25,882
26,200
26,400
26,500
26,600
26,600
26,600
26,600
26,700
26,700
26,800
26,800
27,300
28,100
32,500
32,500
32,500
32,500
32,500
32,500
32,50032,50032,50032,50032,50032,50028,10027,30026,80026,80026,70026,70026,60026,60026,60026,60026,50026,40026,20025,88225,58725,52225,30025,07824,99524,90825,40825,19424,95424,60419,53919,39719,26218,28515,14514,96014,58612,47210,886
   Retained Earnings 
14,024
24,252
31,409
44,031
59,077
70,492
86,993
107,566
125,334
133,788
155,336
165,335
189,771
214,374
223,095
249,763
208,498
133,821
186,899
215,881
235,900
319,300
485,600
570,900
620,400
758,800
974,000
1,209,800
1,479,300
1,430,500
1,166,500
1,066,400
1,139,000
1,095,000
923,200
740,900
1,038,500
1,232,100
1,008,200
1,008,2001,232,1001,038,500740,900923,2001,095,0001,139,0001,066,4001,166,5001,430,5001,479,3001,209,800974,000758,800620,400570,900485,600319,300235,900215,881186,899133,821208,498249,763223,095214,374189,771165,335155,336133,788125,334107,56686,99370,49259,07744,03131,40924,25214,024
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
86,200
197,900
582,300
582,300
582,300
0
0
0
000582,300582,300582,300197,90086,2000000000000000000000000000000000
   Treasury Stock000-6,800-500-2,100-5,900-5,900000-5,600-5,600-6,800-7,900-7,900-9,300-10,700-10,69700000000000000000000
   Other Stockholders Equity 
162
-4,631
10,714
7,874
5,991
6,214
18,327
10,807
3,909
13,918
82,601
103,125
107,027
108,052
131,737
130,087
136,017
20,750
21,789
22,971
28,500
25,800
32,600
99,200
95,200
135,900
114,800
70,600
-23,800
18,100
-1,700
89,700
201,400
912,800
581,800
242,900
244,400
235,400
553,300
553,300235,400244,400242,900581,800912,800201,40089,700-1,70018,100-23,80070,600114,800135,90095,20099,20032,60025,80028,50022,97121,78920,750136,017130,087131,737108,052107,027103,12582,60113,9183,90910,80718,3276,2145,9917,87410,714-4,631162



6.4. Balance Sheets

Currency in GBP. All numbers in thousands.