0 XP   0   0   0

WHA Corporation Public Company Limited










Financial Health of WHA Corporation Public Company Limited




Comparing to competitors in the Real Estate Services industry




  Industry Rankings  


Richest
#109 / 480

Total Sales
#96 / 480

Making Money
#97 / 480

Working Efficiently
#145 / 480

WHA Corporation Public Company Limited
Buy, Hold or Sell?

Should you buy, hold or sell WHA Corporation Public Company Limited?

I guess you are interested in WHA Corporation Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse WHA Corporation Public Company Limited

Let's start. I'm going to help you getting a better view of WHA Corporation Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is WHA Corporation Public Company Limited even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how WHA Corporation Public Company Limited is doing in the market. If the company is worth buying. The latest step is to find out how other investors value WHA Corporation Public Company Limited. The closing price on 2022-11-25 was ฿3.7 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
WHA Corporation Public Company Limited Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

1.1. Profitability of WHA Corporation Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit WHA Corporation Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare WHA Corporation Public Company Limited to the Real Estate Services industry mean.
  • A Net Profit Margin of 16.1% means that ฿0.16 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of WHA Corporation Public Company Limited:

  • The MRQ is 16.1%. The company is making a huge profit. +2
  • The TTM is 25.6%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ16.1%TTM25.6%-9.5%
TTM25.6%YOY32.7%-7.1%
TTM25.6%5Y31.2%-5.6%
5Y31.2%10Y31.2%0.0%
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ16.1%10.5%+5.6%
TTM25.6%8.2%+17.4%
YOY32.7%7.9%+24.8%
5Y31.2%9.1%+22.1%
10Y31.2%10.5%+20.7%
1.1.2. Return on Assets

Shows how efficient WHA Corporation Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare WHA Corporation Public Company Limited to the Real Estate Services industry mean.
  • 0.3% Return on Assets means that WHA Corporation Public Company Limited generated ฿0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of WHA Corporation Public Company Limited:

  • The MRQ is 0.3%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.9%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.3%TTM0.9%-0.6%
TTM0.9%YOY0.8%+0.1%
TTM0.9%5Y0.9%+0.1%
5Y0.9%10Y0.9%0.0%
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3%0.7%-0.4%
TTM0.9%0.9%+0.0%
YOY0.8%0.8%+0.0%
5Y0.9%0.8%+0.1%
10Y0.9%0.9%0.0%
1.1.3. Return on Equity

Shows how efficient WHA Corporation Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare WHA Corporation Public Company Limited to the Real Estate Services industry mean.
  • 1.0% Return on Equity means WHA Corporation Public Company Limited generated ฿0.01 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of WHA Corporation Public Company Limited:

  • The MRQ is 1.0%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.6%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.0%TTM2.6%-1.6%
TTM2.6%YOY2.3%+0.2%
TTM2.6%5Y2.4%+0.1%
5Y2.4%10Y2.4%0.0%
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0%1.6%-0.6%
TTM2.6%2.0%+0.6%
YOY2.3%1.6%+0.7%
5Y2.4%1.7%+0.7%
10Y2.4%1.9%+0.5%

1.2. Operating Efficiency of WHA Corporation Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient WHA Corporation Public Company Limited is operating .

  • Measures how much profit WHA Corporation Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare WHA Corporation Public Company Limited to the Real Estate Services industry mean.
  • An Operating Margin of 21.0% means the company generated ฿0.21  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of WHA Corporation Public Company Limited:

  • The MRQ is 21.0%. The company is operating efficient. +1
  • The TTM is 27.3%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ21.0%TTM27.3%-6.3%
TTM27.3%YOY54.9%-27.6%
TTM27.3%5Y51.8%-24.5%
5Y51.8%10Y51.8%0.0%
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ21.0%13.2%+7.8%
TTM27.3%9.0%+18.3%
YOY54.9%9.1%+45.8%
5Y51.8%11.1%+40.7%
10Y51.8%10.1%+41.7%
1.2.2. Operating Ratio

Measures how efficient WHA Corporation Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Real Estate Services industry mean).
  • An Operation Ratio of 1.36 means that the operating costs are ฿1.36 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of WHA Corporation Public Company Limited:

  • The MRQ is 1.362. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.185. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.362TTM1.185+0.177
TTM1.185YOY1.324-0.139
TTM1.1855Y1.260-0.075
5Y1.26010Y1.2600.000
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3620.840+0.522
TTM1.1850.764+0.421
YOY1.3240.693+0.631
5Y1.2600.698+0.562
10Y1.2600.686+0.574

1.3. Liquidity of WHA Corporation Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if WHA Corporation Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Real Estate Services industry mean).
  • A Current Ratio of 1.20 means the company has ฿1.20 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of WHA Corporation Public Company Limited:

  • The MRQ is 1.205. The company is just able to pay all its short-term debts.
  • The TTM is 1.126. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.205TTM1.126+0.079
TTM1.126YOY1.240-0.115
TTM1.1265Y1.153-0.027
5Y1.15310Y1.1530.000
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2051.525-0.320
TTM1.1261.580-0.454
YOY1.2401.612-0.372
5Y1.1531.690-0.537
10Y1.1531.528-0.375
1.3.2. Quick Ratio

Measures if WHA Corporation Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare WHA Corporation Public Company Limited to the Real Estate Services industry mean.
  • A Quick Ratio of 0.06 means the company can pay off ฿0.06 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of WHA Corporation Public Company Limited:

  • The MRQ is 0.065. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.048. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.065TTM0.048+0.017
TTM0.048YOY0.050-0.002
TTM0.0485Y0.056-0.008
5Y0.05610Y0.0560.000
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0650.623-0.558
TTM0.0480.620-0.572
YOY0.0500.717-0.667
5Y0.0560.722-0.666
10Y0.0560.640-0.584

1.4. Solvency of WHA Corporation Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of WHA Corporation Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare WHA Corporation Public Company Limited to Real Estate Services industry mean.
  • A Debt to Asset Ratio of 0.61 means that WHA Corporation Public Company Limited assets are financed with 61.4% credit (debt) and the remaining percentage (100% - 61.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of WHA Corporation Public Company Limited:

  • The MRQ is 0.614. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.607. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.614TTM0.607+0.007
TTM0.607YOY0.611-0.004
TTM0.6075Y0.607+0.000
5Y0.60710Y0.6070.000
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6140.521+0.093
TTM0.6070.523+0.084
YOY0.6110.516+0.095
5Y0.6070.514+0.093
10Y0.6070.506+0.101
1.4.2. Debt to Equity Ratio

Measures if WHA Corporation Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare WHA Corporation Public Company Limited to the Real Estate Services industry mean.
  • A Debt to Equity ratio of 178.3% means that company has ฿1.78 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of WHA Corporation Public Company Limited:

  • The MRQ is 1.783. The company is just able to pay all its debts with equity.
  • The TTM is 1.729. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.783TTM1.729+0.054
TTM1.729YOY1.759-0.030
TTM1.7295Y1.728+0.001
5Y1.72810Y1.7280.000
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7831.104+0.679
TTM1.7291.107+0.622
YOY1.7591.091+0.668
5Y1.7281.165+0.563
10Y1.7281.214+0.514

2. Market Valuation of WHA Corporation Public Company Limited

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings WHA Corporation Public Company Limited generates.

  • Above 15 is considered overpriced but always compare WHA Corporation Public Company Limited to the Real Estate Services industry mean.
  • A PE ratio of 0.00 means the investor is paying ฿0.00 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of WHA Corporation Public Company Limited:

  • The EOD is 190.935. Seems overpriced? -1
  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
EOD190.935MRQ-+190.935
MRQ-TTM-0.000
TTM-YOY171.173-171.173
TTM-5Y42.793-42.793
5Y42.79310Y42.7930.000
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
EOD190.93520.560+170.375
MRQ-25.717-25.717
TTM-28.875-28.875
YOY171.17333.530+137.643
5Y42.79331.222+11.571
10Y42.79330.215+12.578

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of WHA Corporation Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Real Estate Services industry mean).
  • A PB ratio of 0.00 means the investor is paying ฿0.00 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of WHA Corporation Public Company Limited:

  • The EOD is 1.661. Good. +1
  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
EOD1.661MRQ-+1.661
MRQ-TTM-0.000
TTM-YOY1.440-1.440
TTM-5Y0.360-0.360
5Y0.36010Y0.3600.000
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
EOD1.6610.844+0.817
MRQ-0.952-0.952
TTM-1.106-1.106
YOY1.4401.073+0.367
5Y0.3601.040-0.680
10Y0.3600.952-0.592
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of WHA Corporation Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.0770.007-1168%0.029-364%0.186-142%0.186-142%
Book Value Growth--0.9710.9720%0.9720%0.9720%0.9720%
Book Value Per Share--2.2282.244-1%2.155+3%2.181+2%2.181+2%
Book Value Per Share Growth---0.0350.003-1360%0.013-358%0.005-790%0.005-790%
Current Ratio--1.2051.126+7%1.240-3%1.153+5%1.153+5%
Debt To Asset Ratio--0.6140.607+1%0.611+1%0.607+1%0.607+1%
Debt To Equity Ratio--1.7831.729+3%1.759+1%1.728+3%1.728+3%
Dividend Per Share--0.0870.031+181%0.016+451%0.036+141%0.036+141%
Dividend Per Share Growth--0.990-8.628+972%-133.033+13543%-104.909+10701%-104.909+10701%
Eps--0.0190.053-63%0.045-57%0.048-60%0.048-60%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.1610.256-37%0.327-51%0.312-49%0.312-49%
Operating Margin--0.2100.273-23%0.549-62%0.518-59%0.518-59%
Operating Ratio--1.3621.185+15%1.324+3%1.260+8%1.260+8%
Pb Ratio1.661+100%--0%1.440-100%0.360-100%0.360-100%
Pe Ratio190.935+100%--0%171.173-100%42.793-100%42.793-100%
Price Per Share3.700+100%--0%3.107-100%0.777-100%0.777-100%
Profit Growth--93.65895.600-2%88.471+6%91.538+2%91.538+2%
Quick Ratio--0.0650.048+35%0.050+29%0.056+15%0.056+15%
Return On Assets--0.0030.009-64%0.008-59%0.009-61%0.009-61%
Return On Equity--0.0100.026-62%0.023-58%0.024-60%0.024-60%
Revenue Growth--0.9760.956+2%0.953+2%0.957+2%0.957+2%
Total Gains Per Share--0.0090.038-76%0.045-79%0.222-96%0.222-96%
Total Gains Per Share Growth---2.206-1.832-17%-8.516+286%-4.246+92%-4.246+92%
Usd Book Value--932523581.276938958936.811-1%901841431.941+3%912845026.065+2%912845026.065+2%
Usd Book Value Change Per Share---0.0020.000-1168%0.001-364%0.005-142%0.005-142%
Usd Book Value Per Share--0.0620.063-1%0.060+3%0.061+2%0.061+2%
Usd Dividend Per Share--0.0020.001+181%0.000+451%0.001+141%0.001+141%
Usd Eps--0.0010.001-63%0.001-57%0.001-60%0.001-60%
Usd Price Per Share0.104+100%--0%0.087-100%0.022-100%0.022-100%
Usd Profit--8110043.36821986096.083-63%18826657.537-57%20117945.274-60%20117945.274-60%
Usd Revenue--50484687.51278789447.009-36%52588803.484-4%61394828.325-18%61394828.325-18%
Usd Total Gains Per Share--0.0000.001-76%0.001-79%0.006-96%0.006-96%
 EOD+1 -3MRQTTM+6 -22YOY+13 -195Y+14 -1810Y+14 -18

3.2. Fundamental Score

Let's check the fundamental score of WHA Corporation Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15190.935
Price to Book Ratio (EOD)Between0-11.661
Net Profit Margin (MRQ)Greater than00.161
Operating Margin (MRQ)Greater than00.210
Quick Ratio (MRQ)Greater than10.065
Current Ratio (MRQ)Greater than11.205
Debt to Asset Ratio (MRQ)Less than10.614
Debt to Equity Ratio (MRQ)Less than11.783
Return on Equity (MRQ)Greater than0.150.010
Return on Assets (MRQ)Greater than0.050.003
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of WHA Corporation Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5044.710
Ma 20Greater thanMa 503.832
Ma 50Greater thanMa 1003.656
Ma 100Greater thanMa 2003.436
OpenGreater thanClose3.720
Total4/5 (80.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in THB. All numbers in thousands.

Summary
Total Assets86,370,870
Total Liabilities53,066,457
Total Stockholder Equity29,761,819
 As reported
Total Liabilities 53,066,457
Total Stockholder Equity+ 29,761,819
Total Assets = 86,370,870

Assets

Total Assets86,370,870
Total Current Assets21,085,893
Long-term Assets21,085,893
Total Current Assets
Cash And Cash Equivalents 5,894,235
Short-term Investments 10,016
Net Receivables 1,126,985
Inventory 12,388,154
Other Current Assets 1,676,519
Total Current Assets  (as reported)21,085,893
Total Current Assets  (calculated)21,095,909
+/- 10,016
Long-term Assets
Property Plant Equipment 18,869,113
Goodwill 17,575,046
Long Term Investments 22,999,408
Intangible Assets 4,118,660
Other Assets 1,721,896
Long-term Assets  (as reported)65,284,123
Long-term Assets  (calculated)65,284,123
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities17,501,756
Long-term Liabilities35,564,701
Total Stockholder Equity29,761,819
Total Current Liabilities
Short Long Term Debt 14,165,021
Accounts payable 2,930,643
Other Current Liabilities 384,298
Total Current Liabilities  (as reported)17,501,756
Total Current Liabilities  (calculated)17,479,962
+/- 21,795
Long-term Liabilities
Long term Debt 28,610,205
Capital Lease Obligations Min Short Term Debt348,979
Other Liabilities 6,627,311
Long-term Liabilities Other 359,262
Long-term Liabilities  (as reported)35,564,701
Long-term Liabilities  (calculated)35,945,757
+/- 381,057
Total Stockholder Equity
Common Stock1,494,683
Retained Earnings 10,162,324
Other Stockholders Equity 2,665,457
Total Stockholder Equity (as reported)29,761,819
Total Stockholder Equity (calculated)14,322,465
+/- 15,439,354
Other
Capital Stock1,494,683
Common Stock Shares Outstanding 14,946,835
Net Debt 36,880,991
Net Invested Capital 72,537,044
Net Tangible Assets 8,068,113
Net Working Capital 3,584,992



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-30
> Total Assets 
80,002,300
80,381,579
82,263,831
80,637,186
82,539,562
83,154,723
82,621,108
82,710,940
83,024,547
82,769,493
89,556,704
86,370,870
86,370,87089,556,70482,769,49383,024,54782,710,94082,621,10883,154,72382,539,56280,637,18682,263,83180,381,57980,002,300
   > Total Current Assets 
21,135,760
18,745,365
17,114,311
19,242,476
18,825,162
18,916,508
17,361,322
20,093,537
19,077,427
17,843,122
25,482,016
21,085,893
21,085,89325,482,01617,843,12219,077,42720,093,53717,361,32218,916,50818,825,16219,242,47617,114,31118,745,36521,135,760
       Cash And Cash Equivalents 
3,824,482
2,962,174
2,680,760
4,229,700
3,613,747
3,706,585
3,794,448
3,111,670
2,204,827
3,572,749
10,021,903
5,894,235
5,894,23510,021,9033,572,7492,204,8273,111,6703,794,4483,706,5853,613,7474,229,7002,680,7602,962,1743,824,482
       Short-term Investments 
1,532,660
125,276
247,140
718
689
700
695
735
815
818
822
10,016
10,016822818815735695700689718247,140125,2761,532,660
       Net Receivables 
445,733
419,439
1,173,072
761,381
963,321
996,243
431,998
869,375
804,680
727,008
867,082
1,126,985
1,126,985867,082727,008804,680869,375431,998996,243963,321761,3811,173,072419,439445,733
       Inventory 
13,063,802
12,946,952
12,788,566
12,720,609
12,577,047
12,597,549
12,626,076
12,973,531
12,884,583
12,635,489
12,934,937
12,388,154
12,388,15412,934,93712,635,48912,884,58312,973,53112,626,07612,597,54912,577,04712,720,60912,788,56612,946,95213,063,802
       Other Current Assets 
404,740
404,009
471,913
1,465,984
1,671,042
1,616,132
508,800
3,138,961
3,183,338
907,876
1,658,094
1,676,519
1,676,5191,658,094907,8763,183,3383,138,961508,8001,616,1321,671,0421,465,984471,913404,009404,740
   > Long-term Assets 
58,866,540
61,636,213
64,902,381
61,394,001
63,713,717
64,237,515
65,259,091
62,616,668
63,946,305
64,925,553
64,073,866
65,284,123
65,284,12364,073,86664,925,55363,946,30562,616,66865,259,09164,237,51563,713,71761,394,00164,902,38161,636,21358,866,540
       Property Plant Equipment 
13,300,326
14,632,013
15,494,067
15,773,135
17,010,148
17,961,754
18,347,396
16,202,412
17,843,968
17,959,790
17,481,956
18,869,113
18,869,11317,481,95617,959,79017,843,96816,202,41218,347,39617,961,75417,010,14815,773,13515,494,06714,632,01313,300,326
       Goodwill 
17,575,046
17,575,046
17,575,046
17,575,046
17,575,046
17,575,046
17,575,046
17,575,046
17,575,046
17,575,046
17,575,046
17,575,046
17,575,04617,575,04617,575,04617,575,04617,575,04617,575,04617,575,04617,575,04617,575,04617,575,04617,575,04617,575,046
       Long Term Investments 
22,643,731
24,070,579
26,325,228
22,687,025
23,774,419
23,064,436
23,436,419
23,297,227
23,121,074
23,885,491
23,446,282
22,999,408
22,999,40823,446,28223,885,49123,121,07423,297,22723,436,41923,064,43623,774,41922,687,02526,325,22824,070,57922,643,731
       Intangible Assets 
4,118,660
4,118,660
4,118,660
4,118,660
4,118,660
4,118,660
4,118,660
4,118,660
4,118,660
4,118,660
4,118,660
4,118,660
4,118,6604,118,6604,118,6604,118,6604,118,6604,118,6604,118,6604,118,6604,118,6604,118,6604,118,6604,118,660
       Other Assets 
1,228,777
1,239,916
1,389,380
1,240,136
1,235,445
1,517,620
1,781,570
1,423,324
1,287,557
1,386,566
1,451,921
1,721,896
1,721,8961,451,9211,386,5661,287,5571,423,3241,781,5701,517,6201,235,4451,240,1361,389,3801,239,9161,228,777
> Total Liabilities 
48,740,180
46,718,687
49,163,250
49,766,311
50,979,591
51,567,740
50,453,942
49,839,222
50,681,203
48,739,721
55,097,243
53,066,457
53,066,45755,097,24348,739,72150,681,20349,839,22250,453,94251,567,74050,979,59149,766,31149,163,25046,718,68748,740,180
   > Total Current Liabilities 
16,417,488
16,367,765
17,837,121
15,900,723
18,639,144
15,597,262
14,707,178
15,139,396
19,049,702
18,635,927
19,039,709
17,501,756
17,501,75619,039,70918,635,92719,049,70215,139,39614,707,17815,597,26218,639,14415,900,72317,837,12116,367,76516,417,488
       Short Long Term Debt 
12,337,237
13,531,237
14,070,457
12,615,791
15,225,887
12,739,137
11,720,945
12,345,671
16,564,914
15,428,748
16,058,707
14,165,021
14,165,02116,058,70715,428,74816,564,91412,345,67111,720,94512,739,13715,225,88712,615,79114,070,45713,531,23712,337,237
       Accounts payable 
3,756,860
2,584,306
456,453
2,840,818
2,936,732
2,538,278
732,742
2,320,378
2,119,502
728,378
2,496,999
2,930,643
2,930,6432,496,999728,3782,119,5022,320,378732,7422,538,2782,936,7322,840,818456,4532,584,3063,756,860
       Other Current Liabilities 
125,646
109,286
2,741,324
365,022
396,199
243,929
1,828,888
400,332
294,945
2,022,132
459,377
384,298
384,298459,3772,022,132294,945400,3321,828,888243,929396,199365,0222,741,324109,286125,646
   > Long-term Liabilities 
32,322,692
30,350,922
31,326,128
33,865,588
32,340,446
35,970,477
35,746,764
34,699,825
31,631,501
30,103,794
36,057,534
35,564,701
35,564,70136,057,53430,103,79431,631,50134,699,82535,746,76435,970,47732,340,44633,865,58831,326,12830,350,92232,322,692
       Long term Debt 
26,269,045
24,158,770
25,153,819
27,979,051
26,155,922
29,959,915
29,532,723
28,600,364
25,373,178
22,986,238
29,199,622
28,610,205
28,610,20529,199,62222,986,23825,373,17828,600,36429,532,72329,959,91526,155,92227,979,05125,153,81924,158,77026,269,045
       Capital Lease Obligations Min Short Term Debt
180,060
0
0
386,851
407,803
390,871
372,192
350,133
589,552
368,380
357,395
348,979
348,979357,395368,380589,552350,133372,192390,871407,803386,85100180,060
       Other Liabilities 
6,053,647
6,192,152
6,172,309
5,578,779
5,857,048
5,695,610
5,914,264
5,822,342
5,739,112
6,779,457
6,525,143
6,627,311
6,627,3116,525,1436,779,4575,739,1125,822,3425,914,2645,695,6105,857,0485,578,7796,172,3096,192,1526,053,647
       Long-term Liabilities Other 
409,155
392,329
274,485
81,533
83,545
87,322
84,888
86,029
220,205
224,152
210,062
359,262
359,262210,062224,152220,20586,02984,88887,32283,54581,533274,485392,329409,155
> Total Stockholder Equity
27,805,063
30,068,191
29,477,631
27,735,108
28,672,841
28,249,473
28,805,186
29,341,131
28,878,618
30,594,107
30,885,599
29,761,819
29,761,81930,885,59930,594,10728,878,61829,341,13128,805,18628,249,47328,672,84127,735,10829,477,63130,068,19127,805,063
   Common Stock
1,439,142
1,470,910
1,470,910
1,494,683
1,494,683
1,494,683
1,494,683
1,494,683
1,494,683
1,494,683
1,494,683
1,494,683
1,494,6831,494,6831,494,6831,494,6831,494,6831,494,6831,494,6831,494,6831,494,6831,470,9101,470,9101,439,142
   Retained Earnings 
7,022,524
7,592,131
7,751,245
7,996,980
7,739,395
8,167,952
9,073,283
9,207,991
8,679,404
10,315,171
10,971,241
10,162,324
10,162,32410,971,24110,315,1718,679,4049,207,9919,073,2838,167,9527,739,3957,996,9807,751,2457,592,1317,022,524
   Capital Surplus 000000000000
   Treasury Stock000000000000
   Other Stockholders Equity 
6,347,211
6,741,529
6,148,632
2,804,090
3,999,409
3,147,483
2,797,866
3,199,103
3,265,176
3,344,898
2,980,320
2,665,457
2,665,4572,980,3203,344,8983,265,1763,199,1032,797,8663,147,4833,999,4092,804,0906,148,6326,741,5296,347,211



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.




Income Statement

Currency in THB. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue10,417,212
Cost of Revenue-5,663,046
Gross Profit4,754,1664,754,166
 
Operating Income (+$)
Gross Profit4,754,166
Operating Expense-7,266,951
Operating Income3,150,261-2,512,785
 
Operating Expense (+$)
Research Development-
Selling General Administrative1,603,905
Selling And Marketing Expenses-
Operating Expense7,266,9511,603,905
 
Net Interest Income (+$)
Interest Income-
Interest Expense-1,107,305
Net Interest Income-1,145,549-1,107,305
 
Pretax Income (+$)
Operating Income3,150,261
Net Interest Income-1,145,549
Other Non-Operating Income Expenses-
Income Before Tax (EBT)3,551,3911,603,582
EBIT - interestExpense = 2,368,025
3,268,655
3,697,376
Interest Expense1,107,305
Earnings Before Interest and Taxes (ebit)3,475,3304,658,697
Earnings Before Interest and Taxes (ebitda)5,278,687
 
After tax Income (+$)
Income Before Tax3,551,391
Tax Provision-678,584
Net Income From Continuing Ops2,872,8082,872,808
Net Income2,590,071
Net Income Applicable To Common Shares2,590,071
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net1,546,6791,145,549
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
GBPTWD.FOREX
1 hour ago

I found you a Golden Cross on the daily chart of GBPTWD.FOREX.

GBPTWD.FOREX Daily Candlestick Chart
MYRCNH.FOREX
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of MYRCNH.FOREX.

MYRCNH.FOREX Daily Candlestick Chart
CNHTHB.FOREX
1 hour ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of CNHTHB.FOREX.

CNHTHB.FOREX Daily Candlestick Chart
AEDNZD.FOREX
1 hour ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of AEDNZD.FOREX.

AEDNZD.FOREX Daily Candlestick Chart
EURCAD.FOREX
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of EURCAD.FOREX.

EURCAD.FOREX Daily Candlestick Chart
DKKPKR.FOREX
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of DKKPKR.FOREX.

DKKPKR.FOREX Daily Candlestick Chart
CEY.NASDAQ
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of CEY.NASDAQ.

CEY.NASDAQ Daily Candlestick Chart
QINT.NYSE ARC
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of QINT.NYSE ARC.

QINT.NYSE ARC Daily Candlestick Chart
BNKU.NYSE ARC
1 hour ago

I found you a STOCH Bullish Hidden Divergence on the daily chart of BNKU.NYSE ARC.

BNKU.NYSE ARC Daily Candlestick Chart
BNKD.NYSE ARC
1 hour ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of BNKD.NYSE ARC.

BNKD.NYSE ARC Daily Candlestick Chart
BBJP.BATS
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of BBJP.BATS.

BBJP.BATS Daily Candlestick Chart
SIXH.NYSE ARC
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of SIXH.NYSE ARC.

SIXH.NYSE ARC Daily Candlestick Chart
OVF.NYSE ARC
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of OVF.NYSE ARC.

OVF.NYSE ARC Daily Candlestick Chart
LCTD.NYSE ARC
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of LCTD.NYSE ARC.

LCTD.NYSE ARC Daily Candlestick Chart
KHYB.NYSE ARC
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of KHYB.NYSE ARC.

KHYB.NYSE ARC Daily Candlestick Chart
KNG.BATS
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of KNG.BATS.

KNG.BATS Daily Candlestick Chart
BPS-PU.TO
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of BPS-PU.TO.

BPS-PU.TO Daily Candlestick Chart
AVDV.NYSE ARC
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of AVDV.NYSE ARC.

AVDV.NYSE ARC Daily Candlestick Chart
AVDE.NYSE ARC
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of AVDE.NYSE ARC.

AVDE.NYSE ARC Daily Candlestick Chart
ESALY.PINK
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of ESALY.PINK.

ESALY.PINK Daily Candlestick Chart
ENGIY.PINK
1 hour ago

I found you a Golden Cross on the daily chart of ENGIY.PINK.

ENGIY.PINK Daily Candlestick Chart
WDIV.NYSE ARC
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of WDIV.NYSE ARC.

WDIV.NYSE ARC Daily Candlestick Chart
VYMI.NASDAQ
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of VYMI.NASDAQ.

VYMI.NASDAQ Daily Candlestick Chart
VTV.NYSE ARC
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of VTV.NYSE ARC.

VTV.NYSE ARC Daily Candlestick Chart
VIGI.NASDAQ
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of VIGI.NASDAQ.

VIGI.NASDAQ Daily Candlestick Chart