25 XP   0   0   10

Wienerberger AG
Buy, Hold or Sell?

Let's analyse Wienerberger together

PenkeI guess you are interested in Wienerberger AG. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Wienerberger AG. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Wienerberger AG

I send you an email if I find something interesting about Wienerberger AG.

Quick analysis of Wienerberger (30 sec.)










What can you expect buying and holding a share of Wienerberger? (30 sec.)

How much money do you get?

How much money do you get?
€1.95
When do you have the money?
1 year
How often do you get paid?
62.5%

What is your share worth?

Current worth
€25.22
Expected worth in 1 year
€27.31
How sure are you?
67.5%

+ What do you gain per year?

Total Gains per Share
€3.88
Return On Investment
11.0%

For what price can you sell your share?

Current Price per Share
€35.42
Expected price per share
€31.89 - €
How sure are you?
50%

1. Valuation of Wienerberger (5 min.)




Live pricePrice per Share (EOD)

€35.42

Intrinsic Value Per Share

€23.91 - €53.80

Total Value Per Share

€49.12 - €79.02

2. Growth of Wienerberger (5 min.)




Is Wienerberger growing?

Current yearPrevious yearGrowGrow %
How rich?$2.8b$2.5b$280.7m9.9%

How much money is Wienerberger making?

Current yearPrevious yearGrowGrow %
Making money$90.7m$154.1m-$63.3m-69.9%
Net Profit Margin7.7%11.2%--

How much money comes from the company's main activities?

3. Financial Health of Wienerberger (5 min.)




4. Comparing to competitors in the Building Materials industry (5 min.)




  Industry Rankings (Building Materials)  


Richest
#30 / 224

Most Revenue
#36 / 224

Most Profit
#35 / 224

What can you expect buying and holding a share of Wienerberger? (5 min.)

Welcome investor! Wienerberger's management wants to use your money to grow the business. In return you get a share of Wienerberger.

What can you expect buying and holding a share of Wienerberger?

First you should know what it really means to hold a share of Wienerberger. And how you can make/lose money.

Speculation

The Price per Share of Wienerberger is €35.42. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Wienerberger.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Wienerberger, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €25.22. Based on the TTM, the Book Value Change Per Share is €0.52 per quarter. Based on the YOY, the Book Value Change Per Share is €0.68 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.45 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Wienerberger.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.220.6%0.922.6%1.403.9%0.782.2%0.451.3%
Usd Book Value Change Per Share-0.06-0.2%0.571.6%0.742.1%0.461.3%0.160.4%
Usd Dividend Per Share0.000.0%0.491.4%0.882.5%0.481.3%0.280.8%
Usd Total Gains Per Share-0.06-0.2%1.053.0%1.634.6%0.942.7%0.431.2%
Usd Price Per Share32.68-29.53-24.75-26.97-22.51-
Price to Earnings Ratio36.32-13.80-5.11-10.81-8.20-
Price-to-Total Gains Ratio-548.18--121.25--135.07--47.81--18.78-
Price to Book Ratio1.19-1.10-1.08-1.30-1.14-
Price-to-Total Gains Ratio-548.18--121.25--135.07--47.81--18.78-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share38.459036
Number of shares26
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.490.48
Usd Book Value Change Per Share0.570.46
Usd Total Gains Per Share1.050.94
Gains per Quarter (26 shares)27.3924.50
Gains per Year (26 shares)109.5697.99
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
15159100504888
21011182109997186
3152177320149145284
4202236430199193382
5253295540249241480
6304354650298290578
7354413760348338676
8405472870398386774
9456531980447435872
105065891090497483970

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%19.01.00.095.0%33.07.00.082.5%42.018.00.070.0%
Book Value Change Per Share3.01.00.075.0%10.02.00.083.3%15.05.00.075.0%27.013.00.067.5%34.023.03.056.7%
Dividend per Share2.00.02.050.0%10.00.02.083.3%17.00.03.085.0%25.00.015.062.5%33.00.027.055.0%
Total Gains per Share3.01.00.075.0%10.02.00.083.3%15.05.00.075.0%27.013.00.067.5%36.023.01.060.0%

Fundamentals of Wienerberger

About Wienerberger AG

Wienerberger AG produces and sells clay blocks, facing bricks, roof tiles, and pavers in Europe. It operates through Wienerberger Building Solutions, Wienerberger Piping Solutions, and North America segments. The company offers wall, façade, and roof system for single, two, and multi-family homes, and non-residential construction; paving and water management for gardens, pavements, and parking areas; and electrical cooling and heating installation, drinking water and wastewater, garden irrigation, irrigation systems and water storage. It also provides water management and wastewater disposal, supplies energy, data transfer, and special products; and pipe system solution to infrastructure, buildings, and agriculture. Wienerberger AG was founded in 1819 and is headquartered in Vienna, Austria.

Fundamental data was last updated by Penke on 2024-05-06 05:49:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Wienerberger AG.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Wienerberger earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Wienerberger to the Building Materials industry mean.
  • A Net Profit Margin of 2.3% means that €0.02 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Wienerberger AG:

  • The MRQ is 2.3%. The company is making a profit. +1
  • The TTM is 7.7%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ2.3%TTM7.7%-5.4%
TTM7.7%YOY11.2%-3.5%
TTM7.7%5Y7.3%+0.4%
5Y7.3%10Y4.3%+3.0%
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ2.3%4.4%-2.1%
TTM7.7%5.2%+2.5%
YOY11.2%5.5%+5.7%
5Y7.3%5.9%+1.4%
10Y4.3%5.6%-1.3%
1.1.2. Return on Assets

Shows how efficient Wienerberger is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Wienerberger to the Building Materials industry mean.
  • 0.4% Return on Assets means that Wienerberger generated €0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Wienerberger AG:

  • The MRQ is 0.4%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 1.6%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ0.4%TTM1.6%-1.2%
TTM1.6%YOY2.8%-1.2%
TTM1.6%5Y1.6%-0.1%
5Y1.6%10Y1.0%+0.6%
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4%1.1%-0.7%
TTM1.6%1.2%+0.4%
YOY2.8%1.5%+1.3%
5Y1.6%1.6%+0.0%
10Y1.0%1.6%-0.6%
1.1.3. Return on Equity

Shows how efficient Wienerberger is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Wienerberger to the Building Materials industry mean.
  • 0.8% Return on Equity means Wienerberger generated €0.01 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Wienerberger AG:

  • The MRQ is 0.8%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 3.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.8%TTM3.2%-2.4%
TTM3.2%YOY6.1%-2.9%
TTM3.2%5Y3.6%-0.3%
5Y3.6%10Y2.2%+1.4%
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8%2.1%-1.3%
TTM3.2%2.3%+0.9%
YOY6.1%2.6%+3.5%
5Y3.6%2.9%+0.7%
10Y2.2%2.9%-0.7%

1.2. Operating Efficiency of Wienerberger AG.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Wienerberger is operating .

  • Measures how much profit Wienerberger makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Wienerberger to the Building Materials industry mean.
  • An Operating Margin of 5.7% means the company generated €0.06  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Wienerberger AG:

  • The MRQ is 5.7%. The company is operating less efficient.
  • The TTM is 11.5%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ5.7%TTM11.5%-5.8%
TTM11.5%YOY14.2%-2.7%
TTM11.5%5Y10.3%+1.3%
5Y10.3%10Y7.0%+3.3%
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ5.7%9.8%-4.1%
TTM11.5%5.9%+5.6%
YOY14.2%9.4%+4.8%
5Y10.3%9.3%+1.0%
10Y7.0%8.4%-1.4%
1.2.2. Operating Ratio

Measures how efficient Wienerberger is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Building Materials industry mean).
  • An Operation Ratio of 0.94 means that the operating costs are €0.94 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Wienerberger AG:

  • The MRQ is 0.943. The company is less efficient in keeping operating costs low.
  • The TTM is 0.885. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.943TTM0.885+0.058
TTM0.885YOY0.858+0.027
TTM0.8855Y0.901-0.016
5Y0.90110Y0.924-0.023
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9431.608-0.665
TTM0.8851.529-0.644
YOY0.8581.362-0.504
5Y0.9011.318-0.417
10Y0.9241.178-0.254

1.3. Liquidity of Wienerberger AG.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Wienerberger is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Building Materials industry mean).
  • A Current Ratio of 1.69 means the company has €1.69 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Wienerberger AG:

  • The MRQ is 1.690. The company is able to pay all its short-term debts. +1
  • The TTM is 1.537. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.690TTM1.537+0.153
TTM1.537YOY1.686-0.149
TTM1.5375Y1.553-0.016
5Y1.55310Y1.526+0.027
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6901.502+0.188
TTM1.5371.513+0.024
YOY1.6861.452+0.234
5Y1.5531.5530.000
10Y1.5261.414+0.112
1.3.2. Quick Ratio

Measures if Wienerberger is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Wienerberger to the Building Materials industry mean.
  • A Quick Ratio of 0.76 means the company can pay off €0.76 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Wienerberger AG:

  • The MRQ is 0.762. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.703. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.762TTM0.703+0.059
TTM0.703YOY0.861-0.158
TTM0.7035Y0.791-0.088
5Y0.79110Y0.680+0.111
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7620.703+0.059
TTM0.7030.709-0.006
YOY0.8610.760+0.101
5Y0.7910.821-0.030
10Y0.6800.806-0.126

1.4. Solvency of Wienerberger AG.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Wienerberger assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Wienerberger to Building Materials industry mean.
  • A Debt to Asset Ratio of 0.52 means that Wienerberger assets are financed with 52.5% credit (debt) and the remaining percentage (100% - 52.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Wienerberger AG:

  • The MRQ is 0.525. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.517. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.525TTM0.517+0.008
TTM0.517YOY0.542-0.025
TTM0.5175Y0.540-0.023
5Y0.54010Y0.511+0.030
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5250.435+0.090
TTM0.5170.444+0.073
YOY0.5420.440+0.102
5Y0.5400.462+0.078
10Y0.5110.457+0.054
1.4.2. Debt to Equity Ratio

Measures if Wienerberger is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Wienerberger to the Building Materials industry mean.
  • A Debt to Equity ratio of 110.5% means that company has €1.11 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Wienerberger AG:

  • The MRQ is 1.105. The company is able to pay all its debts with equity. +1
  • The TTM is 1.073. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.105TTM1.073+0.032
TTM1.073YOY1.186-0.113
TTM1.0735Y1.185-0.111
5Y1.18510Y1.061+0.124
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1050.879+0.226
TTM1.0730.903+0.170
YOY1.1860.854+0.332
5Y1.1850.960+0.225
10Y1.0611.004+0.057

2. Market Valuation of Wienerberger AG

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Wienerberger generates.

  • Above 15 is considered overpriced but always compare Wienerberger to the Building Materials industry mean.
  • A PE ratio of 36.32 means the investor is paying €36.32 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Wienerberger AG:

  • The EOD is 42.741. Based on the earnings, the company is overpriced. -1
  • The MRQ is 36.322. Based on the earnings, the company is overpriced. -1
  • The TTM is 13.800. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD42.741MRQ36.322+6.420
MRQ36.322TTM13.800+22.521
TTM13.800YOY5.111+8.689
TTM13.8005Y10.815+2.985
5Y10.81510Y8.199+2.616
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
EOD42.74110.346+32.395
MRQ36.3229.705+26.617
TTM13.80010.758+3.042
YOY5.11110.882-5.771
5Y10.81514.551-3.736
10Y8.19919.040-10.841
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Wienerberger AG:

  • The EOD is 4.926. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 4.186. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 10.498. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD4.926MRQ4.186+0.740
MRQ4.186TTM10.498-6.312
TTM10.498YOY0.697+9.801
TTM10.4985Y4.374+6.124
5Y4.37410Y3.745+0.629
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
EOD4.9264.274+0.652
MRQ4.1863.832+0.354
TTM10.4985.569+4.929
YOY0.6971.345-0.648
5Y4.3744.695-0.321
10Y3.7454.557-0.812
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Wienerberger is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Building Materials industry mean).
  • A PB ratio of 1.19 means the investor is paying €1.19 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Wienerberger AG:

  • The EOD is 1.405. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.194. Based on the equity, the company is underpriced. +1
  • The TTM is 1.102. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.405MRQ1.194+0.211
MRQ1.194TTM1.102+0.092
TTM1.102YOY1.075+0.027
TTM1.1025Y1.298-0.196
5Y1.29810Y1.141+0.157
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
EOD1.4051.315+0.090
MRQ1.1941.187+0.007
TTM1.1021.114-0.012
YOY1.0751.249-0.174
5Y1.2981.425-0.127
10Y1.1411.568-0.427
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Wienerberger AG compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.0550.522-111%0.684-108%0.428-113%0.145-138%
Book Value Per Share--25.21724.700+2%21.393+18%19.562+29%18.384+37%
Current Ratio--1.6901.537+10%1.686+0%1.553+9%1.526+11%
Debt To Asset Ratio--0.5250.517+1%0.542-3%0.540-3%0.511+3%
Debt To Equity Ratio--1.1051.073+3%1.186-7%1.185-7%1.061+4%
Dividend Per Share---0.448-100%0.814-100%0.440-100%0.255-100%
Eps--0.2070.843-75%1.287-84%0.714-71%0.414-50%
Free Cash Flow Per Share--1.7980.330+444%0.863+108%0.553+225%0.404+345%
Free Cash Flow To Equity Per Share--2.7160.422+544%-0.157+106%0.294+823%0.063+4218%
Gross Profit Margin---6.072-2.211-64%-0.475-92%-1.301-79%-0.514-92%
Intrinsic Value_10Y_max--53.803--------
Intrinsic Value_10Y_min--23.906--------
Intrinsic Value_1Y_max--2.741--------
Intrinsic Value_1Y_min--1.758--------
Intrinsic Value_3Y_max--10.256--------
Intrinsic Value_3Y_min--5.866--------
Intrinsic Value_5Y_max--20.206--------
Intrinsic Value_5Y_min--10.582--------
Market Cap3733020060.000+15%3172329300.0002871827062.330+10%2514228269.290+26%2747402436.732+15%2340596805.695+36%
Net Profit Margin--0.0230.077-70%0.112-79%0.073-68%0.043-46%
Operating Margin--0.0570.115-51%0.142-60%0.103-44%0.070-18%
Operating Ratio--0.9430.885+7%0.858+10%0.901+5%0.924+2%
Pb Ratio1.405+15%1.1941.102+8%1.075+11%1.298-8%1.141+5%
Pe Ratio42.741+15%36.32213.800+163%5.111+611%10.815+236%8.199+343%
Price Per Share35.420+15%30.10027.195+11%22.790+32%24.836+21%20.727+45%
Price To Free Cash Flow Ratio4.926+15%4.18610.498-60%0.697+501%4.374-4%3.745+12%
Price To Total Gains Ratio-645.070-18%-548.182-121.246-78%-135.070-75%-47.813-91%-18.782-97%
Quick Ratio--0.7620.703+8%0.861-11%0.791-4%0.680+12%
Return On Assets--0.0040.016-75%0.028-86%0.016-76%0.010-61%
Return On Equity--0.0080.032-75%0.061-86%0.036-77%0.022-62%
Total Gains Per Share---0.0550.970-106%1.499-104%0.868-106%0.401-114%
Usd Book Value--2885731745.8002831988174.650+2%2551240469.250+13%2343081045.480+23%2256499272.045+28%
Usd Book Value Change Per Share---0.0600.567-111%0.743-108%0.464-113%0.158-138%
Usd Book Value Per Share--27.38126.819+2%23.229+18%21.241+29%19.962+37%
Usd Dividend Per Share---0.487-100%0.884-100%0.478-100%0.277-100%
Usd Eps--0.2250.915-75%1.398-84%0.776-71%0.450-50%
Usd Free Cash Flow--205721097.00037558636.350+448%100770654.950+104%66142592.800+211%48909589.550+321%
Usd Free Cash Flow Per Share--1.9520.359+444%0.937+108%0.600+225%0.438+345%
Usd Free Cash Flow To Equity Per Share--2.9490.458+544%-0.170+106%0.320+823%0.068+4218%
Usd Market Cap4053313181.148+15%3444515153.9403118229824.278+10%2729949054.795+26%2983129565.804+15%2541420011.624+36%
Usd Price Per Share38.459+15%32.68329.528+11%24.745+32%26.967+21%22.505+45%
Usd Profit--23708443.00090762022.000-74%154159440.950-85%85570649.330-72%50857487.605-53%
Usd Revenue--1019076504.2001146697093.000-11%1350933901.400-25%1081701810.770-6%953602682.765+7%
Usd Total Gains Per Share---0.0601.053-106%1.627-104%0.942-106%0.435-114%
 EOD+3 -5MRQTTM+14 -22YOY+14 -225Y+16 -2010Y+14 -22

3.2. Fundamental Score

Let's check the fundamental score of Wienerberger AG based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1542.741
Price to Book Ratio (EOD)Between0-11.405
Net Profit Margin (MRQ)Greater than00.023
Operating Margin (MRQ)Greater than00.057
Quick Ratio (MRQ)Greater than10.762
Current Ratio (MRQ)Greater than11.690
Debt to Asset Ratio (MRQ)Less than10.525
Debt to Equity Ratio (MRQ)Less than11.105
Return on Equity (MRQ)Greater than0.150.008
Return on Assets (MRQ)Greater than0.050.004
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of Wienerberger AG based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5064.136
Ma 20Greater thanMa 5034.484
Ma 50Greater thanMa 10033.624
Ma 100Greater thanMa 20032.221
OpenGreater thanClose35.620
Total5/5 (100.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets5,593,009
Total Liabilities2,935,308
Total Stockholder Equity2,655,435
 As reported
Total Liabilities 2,935,308
Total Stockholder Equity+ 2,655,435
Total Assets = 5,593,009

Assets

Total Assets5,593,009
Total Current Assets2,074,783
Long-term Assets3,518,226
Total Current Assets
Cash And Cash Equivalents 414,106
Short-term Investments 33,797
Net Receivables 454,074
Inventory 1,153,763
Other Current Assets 19,043
Total Current Assets  (as reported)2,074,783
Total Current Assets  (calculated)2,074,783
+/-0
Long-term Assets
Property Plant Equipment 2,365,369
Goodwill 511,933
Intangible Assets 342,958
Long-term Assets Other 27,561
Long-term Assets  (as reported)3,518,226
Long-term Assets  (calculated)3,247,821
+/- 270,405

Liabilities & Shareholders' Equity

Total Current Liabilities1,227,971
Long-term Liabilities1,707,337
Total Stockholder Equity2,655,435
Total Current Liabilities
Short-term Debt 426,644
Accounts payable 330,074
Other Current Liabilities 457,403
Total Current Liabilities  (as reported)1,227,971
Total Current Liabilities  (calculated)1,214,121
+/- 13,850
Long-term Liabilities
Long term Debt 1,071,812
Capital Lease Obligations 202,760
Long-term Liabilities Other 16,415
Long-term Liabilities  (as reported)1,707,337
Long-term Liabilities  (calculated)1,290,987
+/- 416,350
Total Stockholder Equity
Common Stock111,732
Retained Earnings 1,921,571
Accumulated Other Comprehensive Income -218,652
Other Stockholders Equity 840,784
Total Stockholder Equity (as reported)2,655,435
Total Stockholder Equity (calculated)2,655,435
+/-0
Other
Capital Stock111,732
Cash and Short Term Investments 447,903
Common Stock Shares Outstanding 104,652
Current Deferred Revenue13,850
Liabilities and Stockholders Equity 5,593,009
Net Debt 1,287,112
Net Invested Capital 3,727,247
Net Working Capital 846,812
Property Plant and Equipment Gross 5,494,136
Short Long Term Debt Total 1,701,218



Balance Sheet

Currency in EUR. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-31
> Total Assets 
0
0
0
4,087,417
4,054,697
4,126,021
4,104,571
4,059,266
3,904,638
4,095,281
4,212,395
4,122,332
4,264,014
4,561,983
4,392,929
4,139,731
4,079,066
4,266,778
4,293,939
4,211,360
4,114,319
4,223,916
4,230,392
3,913,350
4,006,315
4,022,481
3,911,027
3,691,642
3,742,219
3,791,718
3,705,232
3,637,177
3,756,690
3,717,354
3,682,812
3,659,864
3,695,136
3,951,023
3,814,126
3,742,910
4,034,487
4,073,960
4,100,934
4,132,585
4,092,862
4,359,108
4,412,511
4,327,015
4,234,895
4,339,598
4,662,768
4,903,785
5,020,053
5,133,394
5,172,800
5,199,257
5,215,425
5,427,947
5,382,793
5,593,009
5,593,0095,382,7935,427,9475,215,4255,199,2575,172,8005,133,3945,020,0534,903,7854,662,7684,339,5984,234,8954,327,0154,412,5114,359,1084,092,8624,132,5854,100,9344,073,9604,034,4873,742,9103,814,1263,951,0233,695,1363,659,8643,682,8123,717,3543,756,6903,637,1773,705,2323,791,7183,742,2193,691,6423,911,0274,022,4814,006,3153,913,3504,230,3924,223,9164,114,3194,211,3604,293,9394,266,7784,079,0664,139,7314,392,9294,561,9834,264,0144,122,3324,212,3954,095,2813,904,6384,059,2664,104,5714,126,0214,054,6974,087,417000
   > Total Current Assets 
0
0
0
1,323,736
1,243,942
1,294,767
1,347,142
1,299,647
1,201,583
1,347,668
1,494,331
1,393,049
1,541,579
1,534,046
1,475,992
1,299,449
1,278,672
1,532,708
1,600,323
1,548,847
1,487,887
1,606,611
1,438,215
1,355,863
1,391,681
1,448,781
1,400,602
1,242,088
1,322,822
1,392,040
1,323,483
1,246,070
1,390,840
1,407,299
1,381,385
1,305,372
1,340,773
1,611,425
1,439,625
1,279,969
1,410,245
1,424,124
1,430,968
1,317,913
1,470,858
1,751,575
1,933,429
1,752,494
1,646,881
1,781,412
1,832,579
1,760,618
1,905,229
1,997,343
2,015,485
1,917,005
1,936,230
2,092,267
2,049,973
2,074,783
2,074,7832,049,9732,092,2671,936,2301,917,0052,015,4851,997,3431,905,2291,760,6181,832,5791,781,4121,646,8811,752,4941,933,4291,751,5751,470,8581,317,9131,430,9681,424,1241,410,2451,279,9691,439,6251,611,4251,340,7731,305,3721,381,3851,407,2991,390,8401,246,0701,323,4831,392,0401,322,8221,242,0881,400,6021,448,7811,391,6811,355,8631,438,2151,606,6111,487,8871,548,8471,600,3231,532,7081,278,6721,299,4491,475,9921,534,0461,541,5791,393,0491,494,3311,347,6681,201,5831,299,6471,347,1421,294,7671,243,9421,323,736000
       Cash And Cash Equivalents 
0
0
0
449,612
290,278
329,133
418,823
453,403
288,909
365,355
506,211
504,383
566,241
201,079
179,445
242,288
66,703
286,091
409,127
496,690
314,693
365,495
157,274
275,195
164,208
142,263
167,807
154,878
97,661
143,768
120,290
197,016
163,393
131,286
111,191
169,259
73,604
308,555
170,667
163,080
117,703
99,104
139,579
128,755
146,985
413,643
584,346
666,148
379,649
449,603
456,374
364,307
227,665
209,596
197,281
300,031
137,597
138,413
131,138
414,106
414,106131,138138,413137,597300,031197,281209,596227,665364,307456,374449,603379,649666,148584,346413,643146,985128,755139,57999,104117,703163,080170,667308,55573,604169,259111,191131,286163,393197,016120,290143,76897,661154,878167,807142,263164,208275,195157,274365,495314,693496,690409,127286,09166,703242,288179,445201,079566,241504,383506,211365,355288,909453,403418,823329,133290,278449,612000
       Short-term Investments 
0
0
0
92,766
85,239
93,369
98,739
86,304
72,638
65,185
62,313
79,209
77,501
73,509
81,211
37,570
77,837
76,555
72,764
44,628
96,578
94,336
77,457
26,240
57,314
65,721
64,086
17,359
67,290
57,809
61,306
16,746
59,108
75,349
79,909
29,215
63,242
48,540
60,017
6,148
41,373
43,748
33,880
6,889
49,014
106,754
162,270
6,540
49,107
48,134
43,469
6,285
79,407
62,514
74,900
5,554
79,685
83,150
83,511
33,797
33,79783,51183,15079,6855,55474,90062,51479,4076,28543,46948,13449,1076,540162,270106,75449,0146,88933,88043,74841,3736,14860,01748,54063,24229,21579,90975,34959,10816,74661,30657,80967,29017,35964,08665,72157,31426,24077,45794,33696,57844,62872,76476,55577,83737,57081,21173,50977,50179,20962,31365,18572,63886,30498,73993,36985,23992,766000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
462,000
402,000
291,000
369,000
0
0
0
387,036
432,006
425,430
322,465
407,983
470,190
444,512
321,682
330,486
366,577
355,354
336,237
435,719
438,589
438,018
329,237
456,657
537,320
534,738
472,697
652,579
735,170
705,342
521,567
585,332
666,390
646,180
454,074
454,074646,180666,390585,332521,567705,342735,170652,579472,697534,738537,320456,657329,237438,018438,589435,719336,237355,354366,577330,486321,682444,512470,190407,983322,465425,430432,006387,036000369,000291,000402,000462,0000000000000000000000000000
       Other Current Assets 
0
0
0
229,006
292,891
307,569
285,289
190,294
270,749
322,540
318,970
201,158
266,382
451,349
450,974
321,427
367,808
436,896
424,433
342,526
378,821
426,929
443,158
354,323
405,920
461,821
402,284
317,612
369,067
421,331
407,513
315,415
392,426
434,500
437,915
367,674
407,983
470,190
444,512
350,856
432,440
460,678
447,839
357,972
435,719
438,589
438,018
357,261
456,657
537,320
534,738
512,354
652,579
735,170
705,342
13,928
79,685
83,150
83,511
19,043
19,04383,51183,15079,68513,928705,342735,170652,579512,354534,738537,320456,657357,261438,018438,589435,719357,972447,839460,678432,440350,856444,512470,190407,983367,674437,915434,500392,426315,415407,513421,331369,067317,612402,284461,821405,920354,323443,158426,929378,821342,526424,433436,896367,808321,427450,974451,349266,382201,158318,970322,540270,749190,294285,289307,569292,891229,006000
   > Long-term Assets 
0
0
0
2,763,681
2,810,755
2,831,254
2,757,429
2,759,619
2,703,055
2,747,613
2,718,064
2,729,283
2,722,435
3,027,937
2,916,937
2,840,282
2,800,394
2,734,070
2,693,616
2,662,513
2,626,432
2,617,305
2,792,177
2,557,487
2,614,634
2,573,700
2,510,425
2,449,554
2,419,397
2,399,678
2,381,749
2,391,107
2,365,850
2,310,055
2,301,427
2,354,492
2,354,363
2,339,598
2,374,501
2,462,941
2,624,242
2,649,836
2,669,966
2,814,672
2,622,004
2,607,533
2,479,082
2,574,521
2,588,014
2,558,186
2,830,189
3,143,167
3,114,824
3,136,051
3,157,315
3,282,252
3,279,195
3,335,680
3,332,820
3,518,226
3,518,2263,332,8203,335,6803,279,1953,282,2523,157,3153,136,0513,114,8243,143,1672,830,1892,558,1862,588,0142,574,5212,479,0822,607,5332,622,0042,814,6722,669,9662,649,8362,624,2422,462,9412,374,5012,339,5982,354,3632,354,4922,301,4272,310,0552,365,8502,391,1072,381,7492,399,6782,419,3972,449,5542,510,4252,573,7002,614,6342,557,4872,792,1772,617,3052,626,4322,662,5132,693,6162,734,0702,800,3942,840,2822,916,9373,027,9372,722,4352,729,2832,718,0642,747,6132,703,0552,759,6192,757,4292,831,2542,810,7552,763,681000
       Property Plant Equipment 
0
0
0
1,905,437
1,926,034
1,921,521
1,866,999
1,872,214
1,828,458
1,883,828
1,849,584
1,836,198
1,826,371
1,995,665
1,865,707
1,803,067
1,774,108
1,722,802
1,685,135
1,663,283
1,636,433
1,619,057
1,774,129
1,646,275
1,693,795
1,657,583
1,599,633
1,614,874
1,592,948
1,577,335
1,561,898
1,564,727
1,555,762
1,522,027
1,512,666
1,521,572
1,495,805
1,501,017
1,515,937
1,575,709
1,735,541
1,747,505
1,762,330
1,882,634
1,811,142
1,805,901
1,708,038
1,755,519
1,769,981
1,763,239
1,847,909
2,116,153
2,102,352
2,120,920
2,171,759
2,268,885
2,277,211
2,322,313
2,317,748
2,365,369
2,365,3692,317,7482,322,3132,277,2112,268,8852,171,7592,120,9202,102,3522,116,1531,847,9091,763,2391,769,9811,755,5191,708,0381,805,9011,811,1421,882,6341,762,3301,747,5051,735,5411,575,7091,515,9371,501,0171,495,8051,521,5721,512,6661,522,0271,555,7621,564,7271,561,8981,577,3351,592,9481,614,8741,599,6331,657,5831,693,7951,646,2751,774,1291,619,0571,636,4331,663,2831,685,1351,722,8021,774,1081,803,0671,865,7071,995,6651,826,3711,836,1981,849,5841,883,8281,828,4581,872,2141,866,9991,921,5211,926,0341,905,437000
       Goodwill 
0
0
0
575,787
0
0
0
0
0
0
0
0
0
0
0
646,966
0
0
0
630,894
0
0
0
548,042
0
0
0
507,595
0
0
0
497,477
0
0
0
484,679
0
0
0
488,487
0
0
0
509,104
0
0
0
394,921
0
0
0
488,321
0
0
0
489,059
0
0
0
511,933
511,933000489,059000488,321000394,921000509,104000488,487000484,679000497,477000507,595000548,042000630,894000646,96600000000000575,787000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18,000
19,000
18,000
20,000
0
0
0
20,427
22,179
24,705
18,397
31,706
31,591
45,143
33,990
51,564
53,996
55,064
52,124
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000052,12455,06453,99651,56433,99045,14331,59131,70618,39724,70522,17920,42700020,00018,00019,00018,0000000000000000000000000000
       Intangible Assets 
0
0
0
65,322
653,286
675,801
649,213
676,304
663,043
663,343
673,460
680,039
674,773
0
0
235,094
0
0
0
212,003
0
0
0
205,142
0
0
0
193,830
0
0
0
192,963
685,200
666,192
676,913
206,218
690,244
692,674
700,144
224,232
716,089
729,823
732,616
251,275
647,159
644,212
619,871
250,649
648,952
637,580
837,402
369,050
0
0
0
357,711
855,395
871,886
864,107
342,958
342,958864,107871,886855,395357,711000369,050837,402637,580648,952250,649619,871644,212647,159251,275732,616729,823716,089224,232700,144692,674690,244206,218676,913666,192685,200192,963000193,830000205,142000212,003000235,09400674,773680,039673,460663,343663,043676,304649,213675,801653,28665,322000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
104,461
99,657
87,143
119,649
108,019
113,051
112,233
139,175
119,665
118,512
119,956
132,652
110,950
104,097
95,789
131,248
105,552
103,416
100,479
118,032
115,513
113,132
87,945
0
0
86,928
0
0
0086,9280087,945113,132115,513118,032100,479103,416105,552131,24895,789104,097110,950132,652119,956118,512119,665139,175112,233113,051108,019119,64987,14399,657104,46100000000000000000000000000000000
> Total Liabilities 
0
0
0
1,540,385
1,544,749
1,554,118
1,558,992
1,533,591
1,490,922
1,628,512
1,745,431
1,662,408
1,870,561
2,074,947
1,898,470
1,776,047
1,806,598
2,016,760
2,027,405
1,957,194
1,941,346
2,018,226
1,902,532
1,866,520
1,935,489
1,923,416
1,806,990
1,637,423
1,761,278
1,793,323
1,656,853
1,788,221
1,931,005
1,884,940
1,807,430
1,748,625
1,858,258
2,095,102
1,879,887
1,803,830
2,079,618
2,093,534
2,050,068
2,055,756
2,200,265
2,483,474
2,486,092
2,578,030
2,432,304
2,504,942
2,628,478
2,754,717
2,770,016
2,845,086
2,763,002
2,748,835
2,672,582
2,859,162
2,719,305
2,935,308
2,935,3082,719,3052,859,1622,672,5822,748,8352,763,0022,845,0862,770,0162,754,7172,628,4782,504,9422,432,3042,578,0302,486,0922,483,4742,200,2652,055,7562,050,0682,093,5342,079,6181,803,8301,879,8872,095,1021,858,2581,748,6251,807,4301,884,9401,931,0051,788,2211,656,8531,793,3231,761,2781,637,4231,806,9901,923,4161,935,4891,866,5201,902,5322,018,2261,941,3461,957,1942,027,4052,016,7601,806,5981,776,0471,898,4702,074,9471,870,5611,662,4081,745,4311,628,5121,490,9221,533,5911,558,9921,554,1181,544,7491,540,385000
   > Total Current Liabilities 
0
0
0
414,568
361,874
421,341
432,592
514,719
489,374
895,137
874,932
863,818
832,958
808,091
745,391
616,343
585,576
624,420
878,432
841,785
850,781
894,312
936,306
981,849
1,046,695
996,890
896,661
808,856
939,140
957,901
834,972
979,352
977,686
877,074
962,452
945,579
1,065,545
1,050,508
855,832
795,372
974,567
1,267,457
1,217,528
1,157,954
1,148,941
881,333
981,359
1,116,045
976,792
1,051,557
1,239,859
1,092,927
1,102,178
1,166,120
1,185,530
1,195,698
1,121,221
1,549,492
1,484,605
1,227,971
1,227,9711,484,6051,549,4921,121,2211,195,6981,185,5301,166,1201,102,1781,092,9271,239,8591,051,557976,7921,116,045981,359881,3331,148,9411,157,9541,217,5281,267,457974,567795,372855,8321,050,5081,065,545945,579962,452877,074977,686979,352834,972957,901939,140808,856896,661996,8901,046,695981,849936,306894,312850,781841,785878,432624,420585,576616,343745,391808,091832,958863,818874,932895,137489,374514,719432,592421,341361,874414,568000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
57,906
96,011
66,791
295,486
290,701
336,458
315,110
330,036
401,823
508,541
410,962
305,376
239,608
443,993
396,639
244,110
399,909
457,034
312,248
353,984
320,708
493,362
402,453
202,831
126,907
369,192
614,657
539,932
460,211
529,413
163,250
0
437,720
0
999
0
212,995
0
0
0
207,125
276,790
675,681
643,795
426,644
426,644643,795675,681276,790207,125000212,99509990437,7200163,250529,413460,211539,932614,657369,192126,907202,831402,453493,362320,708353,984312,248457,034399,909244,110396,639443,993239,608305,376410,962508,541401,823330,036315,110336,458290,701295,48666,79196,01157,906000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
993,000
879,000
747,000
951,000
0
0
0
1,085,466
996,327
872,730
119,560
123,935
117,260
15,640
19,374
0
304,871
0
420,974
0
0
0
396,896
0
0
0
160,677
0
0
0
151,643
0
0
0
0
0000151,643000160,677000396,896000420,9740304,871019,37415,640117,260123,935119,560872,730996,3271,085,466000951,000747,000879,000993,0000000000000000000000000000
       Accounts payable 
0
0
0
156,000
154,649
179,830
164,290
180,974
155,141
194,544
175,680
193,119
162,521
308,175
252,790
253,149
228,290
265,986
256,808
268,334
242,439
280,690
261,305
285,844
255,243
284,968
248,885
276,316
234,153
259,544
244,117
302,718
264,712
272,179
268,424
321,533
255,578
281,599
265,958
326,890
287,377
294,958
278,293
336,422
290,537
277,947
280,568
299,873
300,415
340,726
341,095
423,078
416,913
441,068
398,183
439,567
387,460
375,410
324,429
330,074
330,074324,429375,410387,460439,567398,183441,068416,913423,078341,095340,726300,415299,873280,568277,947290,537336,422278,293294,958287,377326,890265,958281,599255,578321,533268,424272,179264,712302,718244,117259,544234,153276,316248,885284,968255,243285,844261,305280,690242,439268,334256,808265,986228,290253,149252,790308,175162,521193,119175,680194,544155,141180,974164,290179,830154,649156,000000
       Other Current Liabilities 
0
0
0
258,568
207,225
241,511
268,302
333,745
334,233
700,593
699,252
670,699
670,437
499,916
492,601
305,288
261,275
291,643
326,138
282,750
271,884
298,512
344,965
294,182
282,911
300,960
342,400
292,932
260,994
301,718
346,745
276,725
255,940
292,647
340,044
303,338
316,605
366,456
387,043
341,575
317,998
357,842
399,303
361,321
328,991
440,136
700,791
378,452
676,377
710,831
888,678
456,854
685,265
725,052
787,347
350,590
733,761
1,174,082
1,160,176
457,403
457,4031,160,1761,174,082733,761350,590787,347725,052685,265456,854888,678710,831676,377378,452700,791440,136328,991361,321399,303357,842317,998341,575387,043366,456316,605303,338340,044292,647255,940276,725346,745301,718260,994292,932342,400300,960282,911294,182344,965298,512271,884282,750326,138291,643261,275305,288492,601499,916670,437670,699699,252700,593334,233333,745268,302241,511207,225258,568000
   > Long-term Liabilities 
0
0
0
1,125,817
1,182,875
1,132,777
1,126,400
1,018,872
1,001,548
733,375
870,499
798,590
1,037,603
1,266,856
1,153,079
1,159,704
1,221,022
1,392,340
1,148,973
1,115,409
1,090,565
1,123,914
966,226
884,671
888,794
926,526
910,329
828,567
822,138
835,422
821,881
808,869
953,319
1,007,866
844,978
803,046
792,713
1,044,594
1,024,055
1,008,458
1,105,051
826,077
832,540
897,802
1,051,324
1,602,141
1,504,733
1,461,985
1,455,512
1,453,385
1,388,619
1,661,790
1,667,838
1,678,966
1,577,472
1,553,137
1,551,361
1,309,670
1,234,700
1,707,337
1,707,3371,234,7001,309,6701,551,3611,553,1371,577,4721,678,9661,667,8381,661,7901,388,6191,453,3851,455,5121,461,9851,504,7331,602,1411,051,324897,802832,540826,0771,105,0511,008,4581,024,0551,044,594792,713803,046844,9781,007,866953,319808,869821,881835,422822,138828,567910,329926,526888,794884,671966,2261,123,9141,090,5651,115,4091,148,9731,392,3401,221,0221,159,7041,153,0791,266,8561,037,603798,590870,499733,3751,001,5481,018,8721,126,4001,132,7771,182,8751,125,817000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,220,085
1,159,795
1,154,508
1,159,481
1,066,399
1,326,108
0
0
0
0
0
0
0
0
000000001,326,1081,066,3991,159,4811,154,5081,159,7951,220,0850000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
324,887
323,787
326,232
309,098
306,722
311,276
310,203
297,868
295,805
315,558
317,826
321,556
312,277
316,791
284,648
302,190
301,004
293,904
322,220
335,682
327,518
324,202
317,175
293,315
0
296,237
0
0
00296,2370293,315317,175324,202327,518335,682322,220293,904301,004302,190284,648316,791312,277321,556317,826315,558295,805297,868310,203311,276306,722309,098326,232323,787324,88700000000000000000000000000000000
> Total Stockholder Equity
0
0
0
2,522,616
2,487,445
2,549,058
2,521,739
2,520,552
2,409,086
2,461,927
2,463,374
2,456,378
2,390,636
2,484,408
2,492,275
2,360,288
2,269,647
2,247,178
2,263,875
2,252,255
2,171,592
2,205,423
2,313,206
2,029,574
2,054,840
2,082,661
2,086,399
2,036,116
1,963,749
1,980,736
2,029,225
1,829,125
1,806,356
1,811,882
1,853,290
1,887,748
1,836,406
1,855,523
1,933,713
1,938,494
1,954,265
1,979,854
2,050,120
2,075,994
1,891,762
1,875,074
1,925,785
1,748,300
1,802,018
1,834,126
2,033,540
2,148,168
2,249,070
2,287,203
2,408,465
2,448,851
2,541,124
2,566,815
2,661,289
2,655,435
2,655,4352,661,2892,566,8152,541,1242,448,8512,408,4652,287,2032,249,0702,148,1682,033,5401,834,1261,802,0181,748,3001,925,7851,875,0741,891,7622,075,9942,050,1201,979,8541,954,2651,938,4941,933,7131,855,5231,836,4061,887,7481,853,2901,811,8821,806,3561,829,1252,029,2251,980,7361,963,7492,036,1162,086,3992,082,6612,054,8402,029,5742,313,2062,205,4232,171,5922,252,2552,263,8752,247,1782,269,6472,360,2882,492,2752,484,4082,390,6362,456,3782,463,3742,461,9272,409,0862,520,5522,521,7392,549,0582,487,4452,522,616000
   Common Stock
0
0
0
117,527
117,527
117,527
117,527
117,527
117,527
117,527
117,527
117,527
117,527
117,527
117,527
117,527
117,527
117,527
117,527
117,527
117,527
117,527
117,527
117,527
117,527
117,527
117,527
117,527
117,527
117,527
117,527
117,527
117,527
117,527
117,527
117,527
117,527
117,527
117,527
117,527
116,351
116,352
116,352
116,352
115,188
115,188
115,188
115,188
115,188
115,188
115,188
115,188
115,188
115,188
115,188
111,732
111,732
111,732
111,732
111,732
111,732111,732111,732111,732111,732115,188115,188115,188115,188115,188115,188115,188115,188115,188115,188115,188116,352116,352116,352116,351117,527117,527117,527117,527117,527117,527117,527117,527117,527117,527117,527117,527117,527117,527117,527117,527117,527117,527117,527117,527117,527117,527117,527117,527117,527117,527117,527117,527117,527117,527117,527117,527117,527117,527117,527117,527117,527000
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income -218,652-191,804-191,718-204,743-194,9770000000-2,778,065000-2,839,869000-2,706,987000-2,658,948000-2,581,810000-2,483,291000-2,338,344000-2,103,763000-2,036,662000-1,942,412000-1,904,097000-1,832,583000
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000-7,439-7,439-56,533-57,300-57,300-57,300-57,300-39,718-61,6850000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
1,394,247
1,458,210
1,491,109
1,438,526
1,459,156
1,424,770
1,406,967
1,381,112
1,397,768
1,413,910
1,447,120
1,434,230
1,386,763
1,386,539
1,350,444
1,341,524
1,331,474
1,322,022
1,332,208
1,382,624
1,336,197
1,415,045
1,405,623
1,383,856
1,371,835
1,347,802
1,329,286
1,328,035
1,124,637
1,133,282
1,107,814
1,092,719
1,095,298
1,068,587
1,047,250
1,049,503
1,060,578
1,066,554
1,046,138
1,035,222
1,015,791
950,278
921,811
896,916
686,936
712,223
726,377
811,890
843,277
831,483
740,899
696,064
659,219
649,875
647,359
647,569
840,784
840,784647,569647,359649,875659,219696,064740,899831,483843,277811,890726,377712,223686,936896,916921,811950,2781,015,7911,035,2221,046,1381,066,5541,060,5781,049,5031,047,2501,068,5871,095,2981,092,7191,107,8141,133,2821,124,6371,328,0351,329,2861,347,8021,371,8351,383,8561,405,6231,415,0451,336,1971,382,6241,332,2081,322,0221,331,4741,341,5241,350,4441,386,5391,386,7631,434,2301,447,1201,413,9101,397,7681,381,1121,406,9671,424,7701,459,1561,438,5261,491,1091,458,2101,394,247000



Balance Sheet

Currency in EUR. All numbers in thousands.




Cash Flow

Currency in EUR. All numbers in thousands.