25 XP   0   0   10

Wijaya Karya Beton PT
Buy, Hold or Sell?

Let's analyse Wijaya Karya Beton PT together

PenkeI guess you are interested in Wijaya Karya Beton PT. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Wijaya Karya Beton PT. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Wijaya Karya Beton PT

I send you an email if I find something interesting about Wijaya Karya Beton PT.

Quick analysis of Wijaya Karya Beton PT (30 sec.)










What can you expect buying and holding a share of Wijaya Karya Beton PT? (30 sec.)

How much money do you get?

How much money do you get?
Rp0.00
When do you have the money?
1 year
How often do you get paid?
77.5%

What is your share worth?

Current worth
Rp906.74
Expected worth in 1 year
Rp585.39
How sure are you?
70.0%

+ What do you gain per year?

Total Gains per Share
Rp-319.22
Return On Investment
-156.5%

For what price can you sell your share?

Current Price per Share
Rp203.91
Expected price per share
Rp183.00 - Rp240.00
How sure are you?
50%

1. Valuation of Wijaya Karya Beton PT (5 min.)




Live pricePrice per Share (EOD)

Rp203.91

Intrinsic Value Per Share

Rp-27,081.30 - Rp-32,433.84

Total Value Per Share

Rp-26,174.57 - Rp-31,527.10

2. Growth of Wijaya Karya Beton PT (5 min.)




Is Wijaya Karya Beton PT growing?

Current yearPrevious yearGrowGrow %
How rich?$957.1m$1.6b-$530m-48.1%

How much money is Wijaya Karya Beton PT making?

Current yearPrevious yearGrowGrow %
Making money-$178.2m-$1.4m-$176.7m-99.2%
Net Profit Margin-31.2%-0.2%--

How much money comes from the company's main activities?

3. Financial Health of Wijaya Karya Beton PT (5 min.)




4. Comparing to competitors in the Engineering & Construction industry (5 min.)




  Industry Rankings (Engineering & Construction)  


Richest
#96 / 654

Most Revenue
#163 / 654

Most Profit
#646 / 654

Most Efficient
#600 / 654

What can you expect buying and holding a share of Wijaya Karya Beton PT? (5 min.)

Welcome investor! Wijaya Karya Beton PT's management wants to use your money to grow the business. In return you get a share of Wijaya Karya Beton PT.

What can you expect buying and holding a share of Wijaya Karya Beton PT?

First you should know what it really means to hold a share of Wijaya Karya Beton PT. And how you can make/lose money.

Speculation

The Price per Share of Wijaya Karya Beton PT is Rp203.91. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Wijaya Karya Beton PT.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Wijaya Karya Beton PT, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is Rp906.74. Based on the TTM, the Book Value Change Per Share is Rp-80.34 per quarter. Based on the YOY, the Book Value Change Per Share is Rp-105.89 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is Rp0.53 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Wijaya Karya Beton PT.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 Rp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per Share
Usd Eps-0.010.0%-0.020.0%0.000.0%0.000.0%0.000.0%
Usd Book Value Change Per Share-0.010.0%-0.010.0%-0.010.0%0.000.0%0.000.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share-0.010.0%-0.010.0%-0.010.0%0.000.0%0.000.0%
Usd Price Per Share0.02-0.04-0.09-0.12-0.17-
Price to Earnings Ratio-0.49--0.69-391.93-130.18-82.88-
Price-to-Total Gains Ratio-1.81--14.97-1,372.12-259.34-129.29-
Price to Book Ratio0.26-0.41-0.60-0.79-2.17-
Price-to-Total Gains Ratio-1.81--14.97-1,372.12-259.34-129.29-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.02039134
Number of shares49040
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share-0.010.00
Usd Total Gains Per Share-0.010.00
Gains per Quarter (49040 shares)-391.36-124.87
Gains per Year (49040 shares)-1,565.44-499.49
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
110-1576-1575211-710-509
221-3152-3140421-1420-1008
331-4728-4705632-2131-1507
442-6304-6270843-2841-2006
552-7879-78351054-3551-2505
663-9455-94001264-4261-3004
773-11031-109651475-4971-3503
884-12607-125301686-5682-4002
994-14183-140951896-6392-4501
10105-15759-156602107-7102-5000

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%5.07.00.041.7%12.08.00.060.0%32.08.00.080.0%59.08.00.088.1%
Book Value Change Per Share0.04.00.00.0%3.09.00.025.0%7.013.00.035.0%26.014.00.065.0%48.018.01.071.6%
Dividend per Share1.00.03.025.0%8.00.04.066.7%16.00.04.080.0%31.00.09.077.5%49.00.018.073.1%
Total Gains per Share0.04.00.00.0%5.07.00.041.7%9.011.00.045.0%28.012.00.070.0%53.013.01.079.1%

Fundamentals of Wijaya Karya Beton PT

About Wijaya Karya Beton PT

PT Wijaya Karya (Persero) Tbk operates as an integrated construction company in Indonesia and internationally. It operates through Infrastructure and Building, Energy and Industrial Plant, Industry, Realty and Property, Investment, and Hotel segments. The company's Infrastructure and Building segment provides civil construction services, such as general construction and infrastructure, including roads, bridges, harbors, airports, dams, buildings, and irrigation. Its Energy and Industrial Plant segment is involved in energy; engineering, procurement and construction; and field operations and maintenance of the power plants; and invests in electricity sector. The company's Industry segment produces concrete precast of piles, a girder, rail pad, steel construction, automotive spare parts, energy conversion product, and mining industry. It's Realty and Property segment offers landed housing, as well as high rise, such as apartment building, and building and condotel management. The Hotel segment provides goods and services to hotel guests and restaurant visitors. PT Wijaya Karya (Persero) Tbk was founded in 1960 and is headquartered in Jakarta, Indonesia.

Fundamental data was last updated by Penke on 2024-04-25 22:24:07.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Wijaya Karya Beton PT.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Wijaya Karya Beton PT earns for each Rp1 of revenue.

  • Above 10% is considered healthy but always compare Wijaya Karya Beton PT to the Engineering & Construction industry mean.
  • A Net Profit Margin of -17.2% means that Rp-0.17 for each Rp1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Wijaya Karya Beton PT:

  • The MRQ is -17.2%. The company is making a huge loss. -2
  • The TTM is -31.2%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-17.2%TTM-31.2%+14.0%
TTM-31.2%YOY-0.2%-31.0%
TTM-31.2%5Y-4.3%-27.0%
5Y-4.3%10Y0.3%-4.6%
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ-17.2%2.5%-19.7%
TTM-31.2%2.4%-33.6%
YOY-0.2%2.5%-2.7%
5Y-4.3%2.4%-6.7%
10Y0.3%2.8%-2.5%
1.1.2. Return on Assets

Shows how efficient Wijaya Karya Beton PT is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Wijaya Karya Beton PT to the Engineering & Construction industry mean.
  • -1.9% Return on Assets means that Wijaya Karya Beton PT generated Rp-0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Wijaya Karya Beton PT:

  • The MRQ is -1.9%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -2.6%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-1.9%TTM-2.6%+0.7%
TTM-2.6%YOY0.0%-2.6%
TTM-2.6%5Y-0.3%-2.3%
5Y-0.3%10Y0.3%-0.6%
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.9%1.0%-2.9%
TTM-2.6%1.0%-3.6%
YOY0.0%1.0%-1.0%
5Y-0.3%1.0%-1.3%
10Y0.3%1.3%-1.0%
1.1.3. Return on Equity

Shows how efficient Wijaya Karya Beton PT is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Wijaya Karya Beton PT to the Engineering & Construction industry mean.
  • -22.3% Return on Equity means Wijaya Karya Beton PT generated Rp-0.22 for each Rp1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Wijaya Karya Beton PT:

  • The MRQ is -22.3%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -23.7%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-22.3%TTM-23.7%+1.4%
TTM-23.7%YOY-0.1%-23.6%
TTM-23.7%5Y-3.9%-19.8%
5Y-3.9%10Y-0.3%-3.7%
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ-22.3%3.4%-25.7%
TTM-23.7%2.9%-26.6%
YOY-0.1%2.9%-3.0%
5Y-3.9%2.6%-6.5%
10Y-0.3%3.4%-3.7%

1.2. Operating Efficiency of Wijaya Karya Beton PT.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Wijaya Karya Beton PT is operating .

  • Measures how much profit Wijaya Karya Beton PT makes for each Rp1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Wijaya Karya Beton PT to the Engineering & Construction industry mean.
  • An Operating Margin of 0.0% means the company generated Rp0.00  for each Rp1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Wijaya Karya Beton PT:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.8%+0.8%
TTM-0.8%YOY7.1%-7.9%
TTM-0.8%5Y7.4%-8.2%
5Y7.4%10Y4.2%+3.2%
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ-4.4%-4.4%
TTM-0.8%3.1%-3.9%
YOY7.1%3.8%+3.3%
5Y7.4%4.0%+3.4%
10Y4.2%4.0%+0.2%
1.2.2. Operating Ratio

Measures how efficient Wijaya Karya Beton PT is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Engineering & Construction industry mean).
  • An Operation Ratio of 1.86 means that the operating costs are Rp1.86 for each Rp1 in net sales.

Let's take a look of the Operating Ratio trends of Wijaya Karya Beton PT:

  • The MRQ is 1.862. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.880. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.862TTM1.880-0.018
TTM1.880YOY1.845+0.035
TTM1.8805Y1.849+0.030
5Y1.84910Y1.402+0.447
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8621.747+0.115
TTM1.8801.725+0.155
YOY1.8451.671+0.174
5Y1.8491.533+0.316
10Y1.4021.319+0.083

1.3. Liquidity of Wijaya Karya Beton PT.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Wijaya Karya Beton PT is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Engineering & Construction industry mean).
  • A Current Ratio of 0.80 means the company has Rp0.80 in assets for each Rp1 in short-term debts.

Let's take a look of the Current Ratio trends of Wijaya Karya Beton PT:

  • The MRQ is 0.801. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.942. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.801TTM0.942-0.140
TTM0.942YOY1.064-0.122
TTM0.9425Y1.145-0.203
5Y1.14510Y0.650+0.495
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8011.299-0.498
TTM0.9421.296-0.354
YOY1.0641.320-0.256
5Y1.1451.358-0.213
10Y0.6501.323-0.673
1.3.2. Quick Ratio

Measures if Wijaya Karya Beton PT is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Wijaya Karya Beton PT to the Engineering & Construction industry mean.
  • A Quick Ratio of 0.19 means the company can pay off Rp0.19 for each Rp1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Wijaya Karya Beton PT:

  • The MRQ is 0.191. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.391. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.191TTM0.391-0.200
TTM0.391YOY0.634-0.242
TTM0.3915Y0.675-0.284
5Y0.67510Y0.691-0.016
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1910.604-0.413
TTM0.3910.680-0.289
YOY0.6340.844-0.210
5Y0.6750.882-0.207
10Y0.6910.907-0.216

1.4. Solvency of Wijaya Karya Beton PT.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Wijaya Karya Beton PT assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Wijaya Karya Beton PT to Engineering & Construction industry mean.
  • A Debt to Asset Ratio of 0.85 means that Wijaya Karya Beton PT assets are financed with 85.5% credit (debt) and the remaining percentage (100% - 85.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Wijaya Karya Beton PT:

  • The MRQ is 0.855. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.841. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.855TTM0.841+0.014
TTM0.841YOY0.775+0.067
TTM0.8415Y0.766+0.076
5Y0.76610Y0.730+0.036
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8550.626+0.229
TTM0.8410.633+0.208
YOY0.7750.618+0.157
5Y0.7660.611+0.155
10Y0.7300.602+0.128
1.4.2. Debt to Equity Ratio

Measures if Wijaya Karya Beton PT is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Wijaya Karya Beton PT to the Engineering & Construction industry mean.
  • A Debt to Equity ratio of 981.1% means that company has Rp9.81 debt for each Rp1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Wijaya Karya Beton PT:

  • The MRQ is 9.811. The company is unable to pay all its debts with equity. -1
  • The TTM is 7.011. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ9.811TTM7.011+2.799
TTM7.011YOY4.330+2.681
TTM7.0115Y4.233+2.778
5Y4.23310Y3.485+0.748
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ9.8111.632+8.179
TTM7.0111.634+5.377
YOY4.3301.612+2.718
5Y4.2331.616+2.617
10Y3.4851.726+1.759

2. Market Valuation of Wijaya Karya Beton PT

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every Rp1 in earnings Wijaya Karya Beton PT generates.

  • Above 15 is considered overpriced but always compare Wijaya Karya Beton PT to the Engineering & Construction industry mean.
  • A PE ratio of -0.49 means the investor is paying Rp-0.49 for every Rp1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Wijaya Karya Beton PT:

  • The EOD is -0.419. Based on the earnings, the company is expensive. -2
  • The MRQ is -0.493. Based on the earnings, the company is expensive. -2
  • The TTM is -0.694. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.419MRQ-0.493+0.074
MRQ-0.493TTM-0.694+0.201
TTM-0.694YOY391.927-392.622
TTM-0.6945Y130.181-130.875
5Y130.18110Y82.878+47.303
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
EOD-0.4198.214-8.633
MRQ-0.4937.997-8.490
TTM-0.6948.786-9.480
YOY391.9279.303+382.624
5Y130.18112.406+117.775
10Y82.87815.363+67.515
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Wijaya Karya Beton PT:

  • The EOD is -0.357. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -0.421. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -3.590. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.357MRQ-0.421+0.063
MRQ-0.421TTM-3.590+3.169
TTM-3.590YOY-0.886-2.704
TTM-3.5905Y-0.827-2.762
5Y-0.82710Y-1.027+0.200
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
EOD-0.3571.504-1.861
MRQ-0.4211.339-1.760
TTM-3.5900.077-3.667
YOY-0.8860.898-1.784
5Y-0.8270.646-1.473
10Y-1.0270.074-1.101
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Wijaya Karya Beton PT is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Engineering & Construction industry mean).
  • A PB ratio of 0.26 means the investor is paying Rp0.26 for each Rp1 in book value.

Let's take a look of the Price to Book Ratio trends of Wijaya Karya Beton PT:

  • The EOD is 0.225. Based on the equity, the company is cheap. +2
  • The MRQ is 0.265. Based on the equity, the company is cheap. +2
  • The TTM is 0.406. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.225MRQ0.265-0.040
MRQ0.265TTM0.406-0.141
TTM0.406YOY0.600-0.194
TTM0.4065Y0.792-0.386
5Y0.79210Y2.167-1.375
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
EOD0.2251.152-0.927
MRQ0.2651.114-0.849
TTM0.4061.124-0.718
YOY0.6001.187-0.587
5Y0.7921.329-0.537
10Y2.1671.700+0.467
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Wijaya Karya Beton PT compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---132.649-80.337-39%-105.893-20%-36.205-73%15.026-983%
Book Value Per Share--906.7381043.678-13%1545.837-41%1454.718-38%1161.500-22%
Current Ratio--0.8010.942-15%1.064-25%1.145-30%0.650+23%
Debt To Asset Ratio--0.8550.841+2%0.775+10%0.766+12%0.730+17%
Debt To Equity Ratio--9.8117.011+40%4.330+127%4.233+132%3.485+182%
Dividend Per Share---0.533-100%1.141-100%10.742-100%11.791-100%
Eps---121.581-188.681+55%-1.411-99%-25.758-79%-0.601-100%
Free Cash Flow Per Share---142.614-101.393-29%-101.704-29%-130.375-9%-86.632-39%
Free Cash Flow To Equity Per Share---142.614-101.138-29%-18.170-87%-39.646-72%0.506-28303%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max---32433.842--------
Intrinsic Value_10Y_min---27081.303--------
Intrinsic Value_1Y_max---854.564--------
Intrinsic Value_1Y_min---837.981--------
Intrinsic Value_3Y_max---4393.294--------
Intrinsic Value_3Y_min---4157.345--------
Intrinsic Value_5Y_max---10133.100--------
Intrinsic Value_5Y_min---9248.149--------
Market Cap2152530156912.026-18%2533463900160.0004533844771328.000-44%9738001866240.000-74%12597649243545.600-80%17480630463832.656-86%
Net Profit Margin---0.172-0.312+81%-0.002-99%-0.043-75%0.003-5122%
Operating Margin----0.0080%0.071-100%0.074-100%0.042-100%
Operating Ratio--1.8621.880-1%1.845+1%1.849+1%1.402+33%
Pb Ratio0.225-18%0.2650.406-35%0.600-56%0.792-67%2.167-88%
Pe Ratio-0.419+15%-0.493-0.694+41%391.927-100%130.181-100%82.878-101%
Price Per Share203.913-18%240.000429.500-44%922.500-74%1193.400-80%1655.974-86%
Price To Free Cash Flow Ratio-0.357+15%-0.421-3.590+753%-0.886+111%-0.827+97%-1.027+144%
Price To Total Gains Ratio-1.537+15%-1.809-14.967+727%1372.120-100%259.344-101%129.287-101%
Quick Ratio--0.1910.391-51%0.634-70%0.675-72%0.691-72%
Return On Assets---0.019-0.026+35%0.000-99%-0.003-84%0.003-789%
Return On Equity---0.223-0.237+6%-0.001-99%-0.039-82%-0.003-99%
Total Gains Per Share---132.649-79.804-40%-104.752-21%-25.463-81%26.817-595%
Usd Book Value--957161304.2001101716875.825-13%1631801219.000-41%1535614914.795-38%1226091201.795-22%
Usd Book Value Change Per Share---0.013-0.008-39%-0.011-20%-0.004-73%0.002-983%
Usd Book Value Per Share--0.0910.104-13%0.155-41%0.145-38%0.116-22%
Usd Dividend Per Share---0.000-100%0.000-100%0.001-100%0.001-100%
Usd Eps---0.012-0.019+55%0.000-99%-0.003-79%0.000-100%
Usd Free Cash Flow---150544302.100-107031021.525-29%-107360062.000-29%-137625296.780-9%-54869932.688-64%
Usd Free Cash Flow Per Share---0.014-0.010-29%-0.010-29%-0.013-9%-0.009-39%
Usd Free Cash Flow To Equity Per Share---0.014-0.010-29%-0.002-87%-0.004-72%0.000-28303%
Usd Market Cap215253015.691-18%253346390.016453384477.133-44%973800186.624-74%1259764924.355-80%1748063046.383-86%
Usd Price Per Share0.020-18%0.0240.043-44%0.092-74%0.119-80%0.166-86%
Usd Profit---128342382.100-178206603.800+39%-1489904.650-99%-22997025.955-82%1462433.163-8876%
Usd Revenue--745076295.400563258894.575+32%537019796.575+39%527850806.110+41%511794609.285+46%
Usd Total Gains Per Share---0.013-0.008-40%-0.010-21%-0.003-81%0.003-595%
 EOD+3 -5MRQTTM+11 -23YOY+4 -315Y+4 -3110Y+5 -30

3.2. Fundamental Score

Let's check the fundamental score of Wijaya Karya Beton PT based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-0.419
Price to Book Ratio (EOD)Between0-10.225
Net Profit Margin (MRQ)Greater than0-0.172
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.191
Current Ratio (MRQ)Greater than10.801
Debt to Asset Ratio (MRQ)Less than10.855
Debt to Equity Ratio (MRQ)Less than19.811
Return on Equity (MRQ)Greater than0.15-0.223
Return on Assets (MRQ)Greater than0.05-0.019
Total2/10 (20.0%)

3.3. Technical Score

Let's check the technical score of Wijaya Karya Beton PT based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than500.865
Ma 20Greater thanMa 50227.370
Ma 50Greater thanMa 100234.948
Ma 100Greater thanMa 200260.904
OpenGreater thanClose203.913
Total0/5 (0.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in IDR. All numbers in thousands.

Summary
Total Assets65,981,235,888
Total Liabilities56,409,622,846
Total Stockholder Equity5,749,878,346
 As reported
Total Liabilities 56,409,622,846
Total Stockholder Equity+ 5,749,878,346
Total Assets = 65,981,235,888

Assets

Total Assets65,981,235,888
Total Current Assets30,801,655,982
Long-term Assets35,179,579,906
Total Current Assets
Cash And Cash Equivalents 3,233,071,377
Net Receivables 7,345,467,029
Inventory 15,413,855,512
Other Current Assets 342,873,172
Total Current Assets  (as reported)30,801,655,982
Total Current Assets  (calculated)26,335,267,090
+/- 4,466,388,892
Long-term Assets
Property Plant Equipment 4,596,094,720
Goodwill 4,847,052
Intangible Assets 12,088,087,412
Long-term Assets Other 75,943,106
Long-term Assets  (as reported)35,179,579,906
Long-term Assets  (calculated)16,764,972,290
+/- 18,414,607,616

Liabilities & Shareholders' Equity

Total Current Liabilities38,437,293,595
Long-term Liabilities17,972,329,251
Total Stockholder Equity5,749,878,346
Total Current Liabilities
Short Long Term Debt 21,057,268,680
Accounts payable 9,339,844,216
Total Current Liabilities  (as reported)38,437,293,595
Total Current Liabilities  (calculated)30,397,112,896
+/- 8,040,180,699
Long-term Liabilities
Long term Debt 15,699,182,955
Capital Lease Obligations Min Short Term Debt154,772,310
Long-term Liabilities  (as reported)17,972,329,251
Long-term Liabilities  (calculated)15,853,955,265
+/- 2,118,373,986
Total Stockholder Equity
Total Stockholder Equity (as reported)5,749,878,346
Total Stockholder Equity (calculated)0
+/- 5,749,878,346
Other
Capital Stock896,995,137
Common Stock Shares Outstanding 8,968,851
Net Debt 33,523,380,258
Net Invested Capital 42,506,329,981
Net Working Capital -7,635,637,613
Property Plant and Equipment Gross 9,689,316,389



Balance Sheet

Currency in IDR. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-06-302007-03-312006-12-31
> Total Assets 
2,655,142,507
0
2,773,644,000
4,133,063,845
4,319,796,925
4,734,858,671
5,562,018,136
5,771,423,810
5,667,627,046
5,532,775,517
5,757,555,228
5,700,613,602
5,299,461,349
5,491,114,111
5,592,477,186
6,286,304,902
6,469,236,217
6,495,755,382
7,212,159,616
8,322,979,571
8,829,535,647
9,892,645,241
10,945,420,095
10,945,209,418
11,391,080,905
11,252,737,175
12,040,020,728
12,594,962,700
12,867,581,289
14,606,289,417
15,023,626,599
15,915,161,682
16,317,869,985
17,054,653,562
17,844,644,616
19,602,406,034
19,289,424,816
20,561,586,695
21,942,434,449
31,096,539,490
32,766,324,950
36,642,194,820
40,052,861,304
45,683,774,302
50,173,636,131
54,042,561,625
56,896,029,781
59,230,001,239
58,019,389,498
59,638,894,460
62,668,291,803
62,110,847,154
61,116,446,266
60,094,539,195
61,430,452,238
68,109,185,213
61,829,411,357
62,593,850,800
69,509,394,600
69,385,794,346
69,171,209,456
72,247,324,879
74,185,562,122
75,069,604,222
72,735,442,820
72,174,984,596
66,651,281,750
65,981,235,888
65,981,235,88866,651,281,75072,174,984,59672,735,442,82075,069,604,22274,185,562,12272,247,324,87969,171,209,45669,385,794,34669,509,394,60062,593,850,80061,829,411,35768,109,185,21361,430,452,23860,094,539,19561,116,446,26662,110,847,15462,668,291,80359,638,894,46058,019,389,49859,230,001,23956,896,029,78154,042,561,62550,173,636,13145,683,774,30240,052,861,30436,642,194,82032,766,324,95031,096,539,49021,942,434,44920,561,586,69519,289,424,81619,602,406,03417,844,644,61617,054,653,56216,317,869,98515,915,161,68215,023,626,59914,606,289,41712,867,581,28912,594,962,70012,040,020,72811,252,737,17511,391,080,90510,945,209,41810,945,420,0959,892,645,2418,829,535,6478,322,979,5717,212,159,6166,495,755,3826,469,236,2176,286,304,9025,592,477,1865,491,114,1115,299,461,3495,700,613,6025,757,555,2285,532,775,5175,667,627,0465,771,423,8105,562,018,1364,734,858,6714,319,796,9254,133,063,8452,773,644,00002,655,142,507
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
42,383,036,786
43,555,495,865
41,553,681,193
38,342,560,872
41,213,137,375
42,335,471,858
41,239,791,473
40,367,978,456
40,654,364,938
47,980,945,725
41,703,684,360
41,570,966,437
38,970,202,342
37,186,634,112
35,799,816,179
37,749,155,533
38,764,646,115
39,634,794,697
36,630,538,965
35,991,129,165
31,382,596,907
30,801,655,982
30,801,655,98231,382,596,90735,991,129,16536,630,538,96539,634,794,69738,764,646,11537,749,155,53335,799,816,17937,186,634,11238,970,202,34241,570,966,43741,703,684,36047,980,945,72540,654,364,93840,367,978,45641,239,791,47342,335,471,85841,213,137,37538,342,560,87241,553,681,19343,555,495,86542,383,036,7860000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,540,355,522
13,973,766,477
6,235,901,573
5,625,416,456
8,899,862,827
10,346,734,338
7,526,763,269
7,068,854,297
7,687,411,107
14,951,761,071
2,185,490
7,566,761,661
6,029,145,752
6,983,869,555
4,339,822,686
3,285,246,835
3,261,119,415
4,143,693,989
1,668,985,954
1,257,655,028
1,781,920,034
3,233,071,377
3,233,071,3771,781,920,0341,257,655,0281,668,985,9544,143,693,9893,261,119,4153,285,246,8354,339,822,6866,983,869,5556,029,145,7527,566,761,6612,185,49014,951,761,0717,687,411,1077,068,854,2977,526,763,26910,346,734,3388,899,862,8275,625,416,4566,235,901,57313,973,766,4778,540,355,5220000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
962,610,688
0
0
0
0
1,463,715,709
2,926,135,609
1,034,187,360
987,280,770
1,480,435,823
1,576,857,139
976,789,283
504,087,936
449,589,759
1,525,999,131
554,123,096
507,089,973
0
0
00507,089,973554,123,0961,525,999,131449,589,759504,087,936976,789,2831,576,857,1391,480,435,823987,280,7701,034,187,3602,926,135,6091,463,715,7090000962,610,6880000000000000000000000000000000000000000000000000
       Net Receivables 
1,382,279,861
0
715,976,000
1,503,132,099
1,778,419,540
1,939,278,851
1,945,301,880
2,244,272,878
2,129,072,592
2,281,798,378
2,323,151,430
2,119,954,727
1,954,510,080
2,223,878,378
2,202,429,063
2,476,478,956
2,440,461,192
2,720,427,875
2,930,306,856
2,980,729,336
3,433,004,283
3,501,709,768
4,040,851,547
3,819,656,491
4,161,880,041
4,059,821,985
4,599,524,843
4,588,560,354
4,805,962,833
5,161,888,887
5,435,751,804
5,516,935,946
5,414,451,474
5,603,176,338
7,153,924,854
7,782,328,568
7,756,678,611
8,584,905,514
9,262,697,821
8,954,181,615
10,171,505,453
13,628,667,142
15,657,164,082
16,526,957,903
19,813,388,841
21,500,564,882
23,726,974,122
19,639,647,160
19,804,980,213
17,107,831,163
18,698,891,273
21,448,818,706
21,003,676,636
20,691,514,890
19,165,624,669
19,310,044,120
16,435,330,348
15,548,612,421
18,359,038,895
15,730,541,181
16,203,307,118
17,861,735,471
18,699,896,604
17,690,640,895
16,829,863,753
17,794,704,729
8,161,657,142
7,345,467,029
7,345,467,0298,161,657,14217,794,704,72916,829,863,75317,690,640,89518,699,896,60417,861,735,47116,203,307,11815,730,541,18118,359,038,89515,548,612,42116,435,330,34819,310,044,12019,165,624,66920,691,514,89021,003,676,63621,448,818,70618,698,891,27317,107,831,16319,804,980,21319,639,647,16023,726,974,12221,500,564,88219,813,388,84116,526,957,90315,657,164,08213,628,667,14210,171,505,4538,954,181,6159,262,697,8218,584,905,5147,756,678,6117,782,328,5687,153,924,8545,603,176,3385,414,451,4745,516,935,9465,435,751,8045,161,888,8874,805,962,8334,588,560,3544,599,524,8434,059,821,9854,161,880,0413,819,656,4914,040,851,5473,501,709,7683,433,004,2832,980,729,3362,930,306,8562,720,427,8752,440,461,1922,476,478,9562,202,429,0632,223,878,3781,954,510,0802,119,954,7272,323,151,4302,281,798,3782,129,072,5922,244,272,8781,945,301,8801,939,278,8511,778,419,5401,503,132,099715,976,00001,382,279,861
       Other Current Assets 
203,578,637
0
0
354,898,179
506,009,096
593,037,420
737,146,897
584,202,754
636,766,056
730,291,488
766,019,163
587,214,739
672,867,217
748,845,777
773,580,536
565,232,232
678,816,890
630,232,213
816,885,312
728,077,730
802,615,883
840,389,149
1,008,785,948
718,164,027
813,248,002
927,286,804
1,040,971,561
803,761,211
870,544,204
999,865,669
1,109,685,561
755,639,242
1,252,731,039
1,708,830,720
1,229,713,631
1,116,525,122
1,344,557,283
1,605,234,094
1,917,752,528
1,592,189,797
2,519,375,921
2,222,807,975
3,602,818,325
3,269,731,846
3,545,143,676
5,031,726,462
4,568,378,270
3,450,876,521
115,049,749
112,585,028
115,259,647
3,044,509,141
1,070,306,008
3,455,982,945
3,619,618,799
3,277,919,634
8,176,310,437
8,292,433,082
2,830,447,561
2,760,327,206
2,682,848,707
3,257,383,017
3,155,694,413
3,673,112,585
3,445,871,773
3,763,851,142
443,546,968
342,873,172
342,873,172443,546,9683,763,851,1423,445,871,7733,673,112,5853,155,694,4133,257,383,0172,682,848,7072,760,327,2062,830,447,5618,292,433,0828,176,310,4373,277,919,6343,619,618,7993,455,982,9451,070,306,0083,044,509,141115,259,647112,585,028115,049,7493,450,876,5214,568,378,2705,031,726,4623,545,143,6763,269,731,8463,602,818,3252,222,807,9752,519,375,9211,592,189,7971,917,752,5281,605,234,0941,344,557,2831,116,525,1221,229,713,6311,708,830,7201,252,731,039755,639,2421,109,685,561999,865,669870,544,204803,761,2111,040,971,561927,286,804813,248,002718,164,0271,008,785,948840,389,149802,615,883728,077,730816,885,312630,232,213678,816,890565,232,232773,580,536748,845,777672,867,217587,214,739766,019,163730,291,488636,766,056584,202,754737,146,897593,037,420506,009,096354,898,17900203,578,637
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,465,708,304
21,296,333,588
21,455,154,428
19,775,375,296
19,876,654,793
19,726,560,739
20,776,087,300
20,128,239,488
20,125,726,997
21,022,884,363
30,539,192,258
32,199,160,234
33,371,393,277
34,498,169,346
35,420,916,007
35,434,809,525
36,104,903,855
36,183,855,431
35,268,684,843
35,179,579,906
35,179,579,90635,268,684,84336,183,855,43136,104,903,85535,434,809,52535,420,916,00734,498,169,34633,371,393,27732,199,160,23430,539,192,25821,022,884,36320,125,726,99720,128,239,48820,776,087,30019,726,560,73919,876,654,79319,775,375,29621,455,154,42821,296,333,58816,465,708,304000000000000000000000000000000000000000000000000
       Property Plant Equipment 
232,092,237
0
235,381,000
144,754,660
251,994,564
266,963,971
299,376,835
222,264,069
330,963,267
322,039,799
319,572,089
332,207,429
322,940,148
311,565,151
343,597,466
405,546,470
439,590,555
583,645,246
596,089,872
753,148,442
799,272,943
824,073,537
848,824,542
1,168,756,506
1,257,618,153
1,400,134,626
1,504,208,049
1,640,292,113
1,746,985,581
2,031,052,923
2,333,815,716
2,676,043,079
2,761,985,258
2,934,006,768
3,000,509,179
3,184,400,114
3,158,009,430
3,215,145,329
3,151,644,731
3,465,843,202
3,489,105,305
3,706,094,147
3,693,430,958
3,932,108,696
4,197,232,310
4,259,315,216
4,268,611,384
4,675,679,014
4,796,313,040
7,877,461,505
7,882,513,171
5,154,533,876
5,190,845,159
5,148,539,753
5,230,640,463
5,355,648,503
5,236,353,848
5,251,246,952
9,128,781,408
9,209,529,042
9,164,993,880
9,079,625,629
5,830,438,164
5,498,735,066
5,243,295,729
5,198,830,856
5,113,988,926
4,596,094,720
4,596,094,7205,113,988,9265,198,830,8565,243,295,7295,498,735,0665,830,438,1649,079,625,6299,164,993,8809,209,529,0429,128,781,4085,251,246,9525,236,353,8485,355,648,5035,230,640,4635,148,539,7535,190,845,1595,154,533,8767,882,513,1717,877,461,5054,796,313,0404,675,679,0144,268,611,3844,259,315,2164,197,232,3103,932,108,6963,693,430,9583,706,094,1473,489,105,3053,465,843,2023,151,644,7313,215,145,3293,158,009,4303,184,400,1143,000,509,1792,934,006,7682,761,985,2582,676,043,0792,333,815,7162,031,052,9231,746,985,5811,640,292,1131,504,208,0491,400,134,6261,257,618,1531,168,756,506848,824,542824,073,537799,272,943753,148,442596,089,872583,645,246439,590,555405,546,470343,597,466311,565,151322,940,148332,207,429319,572,089322,039,799330,963,267222,264,069299,376,835266,963,971251,994,564144,754,660235,381,0000232,092,237
       Goodwill 
0
0
0
0
0
0
0
12,561,205
12,561,205
12,726,869
12,561,205
10,048,964
9,420,904
8,792,844
8,164,784
7,536,723
7,536,723
4,847,052
4,847,052
4,847,052
4,847,052
4,847,052
4,847,052
4,847,052
4,847,052
4,847,052
4,847,052
4,847,052
4,847,052
4,847,052
4,847,052
4,847,052
4,847,052
4,847,052
4,847,052
4,847,052
4,847,052
4,847,052
4,847,052
66,370,132
75,993,850
71,146,783
4,847,052
4,847,052
4,847,052
4,847,052
4,847,052
4,847,052
4,847,052
4,847,052
4,847,053
4,847,052
4,847,052
4,847,052
4,847,052
4,847,052
4,847,052
4,847,052
4,847,052
4,847,052
4,847,052
4,847,052
4,847,052
4,847,052
4,847,052
4,847,052
4,847,052
4,847,052
4,847,0524,847,0524,847,0524,847,0524,847,0524,847,0524,847,0524,847,0524,847,0524,847,0524,847,0524,847,0524,847,0524,847,0524,847,0524,847,0524,847,0524,847,0534,847,0524,847,0524,847,0524,847,0524,847,0524,847,0524,847,0524,847,05271,146,78375,993,85066,370,1324,847,0524,847,0524,847,0524,847,0524,847,0524,847,0524,847,0524,847,0524,847,0524,847,0524,847,0524,847,0524,847,0524,847,0524,847,0524,847,0524,847,0524,847,0524,847,0524,847,0524,847,0524,847,0527,536,7237,536,7238,164,7848,792,8449,420,90410,048,96412,561,20512,726,86912,561,20512,561,2050000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,562,117,486
3,100,257,275
3,315,541,783
4,506,768,076
3,774,763,601
5,601,601,617
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000005,601,601,6173,774,763,6014,506,768,0763,315,541,7833,100,257,2753,562,117,4860000000000000000000000000000000000000000000000
       Intangible Assets 
708,280
0
0
115,300,311
708,280
708,280
708,280
129,885,280
13,269,485
13,435,148
13,269,485
10,757,244
10,129,184
9,501,124
8,873,063
8,245,003
8,245,003
5,555,332
5,555,332
5,555,332
5,555,332
5,555,332
5,555,332
5,555,332
5,555,332
5,555,332
5,555,332
5,555,332
25,628,325
5,555,332
5,555,332
5,555,332
5,555,332
5,555,332
5,555,332
5,555,332
5,555,332
5,555,332
5,555,332
67,078,412
76,702,130
71,855,063
5,992,439
143,924,348
165,544,213
209,138,332
479,738,920
714,353,513
1,076,103,978
1,497,784,118
2,010,577,269
2,409,524,693
2,766,261,628
2,840,141,551
3,232,440,768
4,080,529,059
4,153,440,343
6,151,529,440
4,768,490,239
9,615,126,728
9,861,147,135
10,104,678,652
10,432,555,766
6,484,151,604
6,907,975,015
7,145,987,974
11,840,045,638
12,088,087,412
12,088,087,41211,840,045,6387,145,987,9746,907,975,0156,484,151,60410,432,555,76610,104,678,6529,861,147,1359,615,126,7284,768,490,2396,151,529,4404,153,440,3434,080,529,0593,232,440,7682,840,141,5512,766,261,6282,409,524,6932,010,577,2691,497,784,1181,076,103,978714,353,513479,738,920209,138,332165,544,213143,924,3485,992,43971,855,06376,702,13067,078,4125,555,3325,555,3325,555,3325,555,3325,555,3325,555,3325,555,3325,555,3325,555,3325,555,33225,628,3255,555,3325,555,3325,555,3325,555,3325,555,3325,555,3325,555,3325,555,3325,555,3325,555,3325,555,3328,245,0038,245,0038,873,0639,501,12410,129,18410,757,24413,269,48513,435,14813,269,485129,885,280708,280708,280708,280115,300,31100708,280
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
78,538,341
135,899,246
140,849,628
120,644,928
55,037,062
89,039,457
34,313,535
78,183,992
86,088,117
78,342,339
80,317,691
107,849,543
68,521,990
59,417,044
112,832,604
77,751,113
154,775,665
78,654,176
91,937,870
75,943,106
75,943,10691,937,87078,654,176154,775,66577,751,113112,832,60459,417,04468,521,990107,849,54380,317,69178,342,33986,088,11778,183,99234,313,53589,039,45755,037,062120,644,928140,849,628135,899,24678,538,341000000000000000000000000000000000000000000000000
> Total Liabilities 
2,197,879,369
0
2,279,527,000
2,776,904,388
2,924,377,995
3,345,961,870
4,144,487,042
4,304,026,399
4,153,126,103
4,023,395,397
4,206,325,276
4,064,898,812
3,594,539,284
3,784,510,249
3,820,404,222
4,369,536,958
4,460,659,195
4,538,182,777
5,177,307,408
6,103,603,696
6,377,567,130
7,408,713,386
8,350,112,132
8,131,203,824
8,400,842,107
8,263,733,694
8,939,504,430
9,368,003,825
9,457,517,141
10,015,754,346
10,301,809,765
10,936,403,458
11,358,927,862
12,065,461,684
12,688,057,812
14,164,304,669
13,757,142,628
14,961,784,194
16,235,987,863
18,597,824,186
20,002,430,592
23,787,669,579
26,877,527,322
31,051,949,689
35,439,823,017
39,069,933,249
41,511,109,297
42,014,686,674
40,462,731,226
41,831,276,037
46,858,265,196
42,895,114,167
44,324,675,585
43,870,646,516
45,260,555,790
51,451,760,142
48,073,116,527
45,807,003,591
55,938,376,353
51,950,716,634
51,724,070,427
54,813,368,678
56,758,421,130
62,105,791,684
60,292,886,845
61,092,343,202
55,679,417,128
56,409,622,846
56,409,622,84655,679,417,12861,092,343,20260,292,886,84562,105,791,68456,758,421,13054,813,368,67851,724,070,42751,950,716,63455,938,376,35345,807,003,59148,073,116,52751,451,760,14245,260,555,79043,870,646,51644,324,675,58542,895,114,16746,858,265,19641,831,276,03740,462,731,22642,014,686,67441,511,109,29739,069,933,24935,439,823,01731,051,949,68926,877,527,32223,787,669,57920,002,430,59218,597,824,18616,235,987,86314,961,784,19413,757,142,62814,164,304,66912,688,057,81212,065,461,68411,358,927,86210,936,403,45810,301,809,76510,015,754,3469,457,517,1419,368,003,8258,939,504,4308,263,733,6948,400,842,1078,131,203,8248,350,112,1327,408,713,3866,377,567,1306,103,603,6965,177,307,4084,538,182,7774,460,659,1954,369,536,9583,820,404,2223,784,510,2493,594,539,2844,064,898,8124,206,325,2764,023,395,3974,153,126,1034,304,026,3994,144,487,0423,345,961,8702,924,377,9952,776,904,3882,279,527,00002,197,879,369
   > Total Current Liabilities 
1,850,445,079
0
767,406,000
2,231,956,898
2,228,246,605
2,607,625,273
3,396,908,637
3,620,586,590
3,275,941,186
3,259,089,413
3,495,287,733
3,435,524,547
3,028,781,189
3,210,844,743
3,284,965,698
3,642,026,776
3,484,046,584
3,491,557,025
4,055,477,202
5,127,208,872
5,393,244,747
5,955,673,022
6,654,823,437
6,527,627,883
6,629,467,942
6,567,170,301
7,176,001,688
7,298,469,461
7,417,690,949
7,792,123,742
8,096,708,853
8,476,042,469
8,596,319,925
9,177,207,804
9,594,657,641
10,597,534,431
10,183,163,761
11,319,445,673
12,664,935,227
14,606,162,083
15,705,798,508
19,793,685,147
22,634,973,133
25,975,617,297
23,278,509,256
25,567,088,555
26,986,813,172
28,251,951,385
25,437,290,346
26,076,381,862
29,036,583,540
30,349,456,945
33,143,296,435
38,727,753,143
40,182,104,086
44,168,467,736
35,252,720,722
33,116,668,594
34,570,661,148
36,969,569,903
33,752,678,289
35,583,201,109
37,375,453,575
36,135,331,415
34,070,955,736
35,015,238,669
36,387,040,312
38,437,293,595
38,437,293,59536,387,040,31235,015,238,66934,070,955,73636,135,331,41537,375,453,57535,583,201,10933,752,678,28936,969,569,90334,570,661,14833,116,668,59435,252,720,72244,168,467,73640,182,104,08638,727,753,14333,143,296,43530,349,456,94529,036,583,54026,076,381,86225,437,290,34628,251,951,38526,986,813,17225,567,088,55523,278,509,25625,975,617,29722,634,973,13319,793,685,14715,705,798,50814,606,162,08312,664,935,22711,319,445,67310,183,163,76110,597,534,4319,594,657,6419,177,207,8048,596,319,9258,476,042,4698,096,708,8537,792,123,7427,417,690,9497,298,469,4617,176,001,6886,567,170,3016,629,467,9426,527,627,8836,654,823,4375,955,673,0225,393,244,7475,127,208,8724,055,477,2023,491,557,0253,484,046,5843,642,026,7763,284,965,6983,210,844,7433,028,781,1893,435,524,5473,495,287,7333,259,089,4133,275,941,1863,620,586,5903,396,908,6372,607,625,2732,228,246,6052,231,956,898767,406,00001,850,445,079
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
255,820,000
259,372,921
3,978,407,625
7,379,130,635
9,136,633,318
6,108,850,011
7,787,915,424
10,773,625,578
13,236,062,284
15,363,350,628
14,781,151,180
15,783,808,408
13,412,845,597
14,089,945,391
12,730,935,063
16,083,123,047
16,667,516,458
14,782,732,938
14,525,001,711
14,849,924,515
0
0
0014,849,924,51514,525,001,71114,782,732,93816,667,516,45816,083,123,04712,730,935,06314,089,945,39113,412,845,59715,783,808,40814,781,151,18015,363,350,62813,236,062,28410,773,625,5787,787,915,4246,108,850,0119,136,633,3187,379,130,6353,978,407,625259,372,921255,820,0000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
255,820,000
259,372,921
3,978,407,625
7,379,130,635
9,536,633,318
6,108,850,011
8,587,915,424
17,128,625,578
19,571,018,682
20,968,350,628
14,781,151,180
15,783,808,408
13,958,782,597
15,898,942,942
14,929,903,849
17,473,123,047
18,057,516,458
15,429,278,878
14,875,001,711
15,577,132,226
17,245,657,961
21,057,268,680
21,057,268,68017,245,657,96115,577,132,22614,875,001,71115,429,278,87818,057,516,45817,473,123,04714,929,903,84915,898,942,94213,958,782,59715,783,808,40814,781,151,18020,968,350,62819,571,018,68217,128,625,5788,587,915,4246,108,850,0119,536,633,3187,379,130,6353,978,407,625259,372,921255,820,0000000000000000000000000000000000000000000000000
       Accounts payable 
653,346,075
0
767,406,000
973,739,647
941,246,963
1,155,127,822
1,592,334,119
1,306,997,104
1,160,148,845
1,138,411,952
1,091,171,794
1,163,019,910
899,557,699
1,038,741,559
860,443,320
1,221,035,954
1,342,948,254
1,316,460,071
1,611,845,424
2,119,187,552
2,187,400,160
2,570,183,695
2,727,771,825
2,529,217,101
2,481,373,310
2,811,262,163
2,565,237,414
3,088,517,591
3,543,509,234
3,734,779,541
3,529,757,945
3,902,806,945
3,480,880,723
3,675,104,033
3,683,941,645
4,323,398,374
4,482,675,983
4,391,211,435
4,126,909,127
4,680,243,561
5,244,118,005
6,075,493,952
7,679,055,991
8,924,986,362
9,049,415,559
9,274,263,007
10,848,321,121
13,183,373,830
10,717,573,667
8,710,709,665
9,242,891,189
12,762,368,479
13,224,267,588
11,580,539,557
11,221,966,687
14,241,490,843
11,744,050,577
10,688,240,514
11,520,392,610
12,824,150,639
11,404,477,841
11,098,873,742
11,960,630,500
12,816,199,356
12,989,152,982
12,819,820,866
12,415,665,054
9,339,844,216
9,339,844,21612,415,665,05412,819,820,86612,989,152,98212,816,199,35611,960,630,50011,098,873,74211,404,477,84112,824,150,63911,520,392,61010,688,240,51411,744,050,57714,241,490,84311,221,966,68711,580,539,55713,224,267,58812,762,368,4799,242,891,1898,710,709,66510,717,573,66713,183,373,83010,848,321,1219,274,263,0079,049,415,5598,924,986,3627,679,055,9916,075,493,9525,244,118,0054,680,243,5614,126,909,1274,391,211,4354,482,675,9834,323,398,3743,683,941,6453,675,104,0333,480,880,7233,902,806,9453,529,757,9453,734,779,5413,543,509,2343,088,517,5912,565,237,4142,811,262,1632,481,373,3102,529,217,1012,727,771,8252,570,183,6952,187,400,1602,119,187,5521,611,845,4241,316,460,0711,342,948,2541,221,035,954860,443,3201,038,741,559899,557,6991,163,019,9101,091,171,7941,138,411,9521,160,148,8451,306,997,1041,592,334,1191,155,127,822941,246,963973,739,647767,406,0000653,346,075
       Other Current Liabilities 
719,498,964
0
0
948,779,239
962,517,435
1,160,401,528
1,523,099,680
1,686,176,743
1,627,570,308
1,796,245,883
2,086,857,911
2,116,001,230
2,006,992,087
2,034,178,403
2,146,670,361
2,333,718,809
2,069,895,452
2,081,079,480
2,261,405,685
2,801,660,739
2,887,227,627
2,695,613,020
3,324,208,194
3,676,952,401
3,591,333,345
3,029,213,030
3,446,243,670
3,808,114,099
3,245,828,684
3,007,918,238
2,890,122,623
2,865,206,167
2,674,292,603
2,959,036,089
3,388,418,039
4,456,306,012
3,527,584,002
3,383,509,035
3,553,254,858
4,518,917,994
4,698,194,810
5,724,630,442
7,176,062,346
10,144,092,655
10,449,923,159
10,782,286,706
2,556,577,864
2,265,082,354
2,342,089,540
2,257,749,126
2,404,372,360
1,966,087,171
2,914,292,430
2,929,261,661
2,905,312,747
2,561,791,548
3,251,581,606
2,941,044,495
3,545,810,363
2,952,687,470
2,593,423,132
2,377,267,507
2,439,129,405
2,706,719,018
2,490,982,802
2,408,883,919
0
0
002,408,883,9192,490,982,8022,706,719,0182,439,129,4052,377,267,5072,593,423,1322,952,687,4703,545,810,3632,941,044,4953,251,581,6062,561,791,5482,905,312,7472,929,261,6612,914,292,4301,966,087,1712,404,372,3602,257,749,1262,342,089,5402,265,082,3542,556,577,86410,782,286,70610,449,923,15910,144,092,6557,176,062,3465,724,630,4424,698,194,8104,518,917,9943,553,254,8583,383,509,0353,527,584,0024,456,306,0123,388,418,0392,959,036,0892,674,292,6032,865,206,1672,890,122,6233,007,918,2383,245,828,6843,808,114,0993,446,243,6703,029,213,0303,591,333,3453,676,952,4013,324,208,1942,695,613,0202,887,227,6272,801,660,7392,261,405,6852,081,079,4802,069,895,4522,333,718,8092,146,670,3612,034,178,4032,006,992,0872,116,001,2302,086,857,9111,796,245,8831,627,570,3081,686,176,7431,523,099,6801,160,401,528962,517,435948,779,23900719,498,964
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,025,440,880
15,754,894,175
15,287,584,578
12,545,657,222
11,181,379,150
5,142,893,373
5,078,451,704
7,283,292,406
9,814,151,393
12,690,334,997
16,958,723,904
14,981,146,731
17,971,392,138
19,230,167,569
19,382,967,555
21,441,066,619
21,697,809,731
21,685,790,938
19,292,376,816
17,972,329,251
17,972,329,25119,292,376,81621,685,790,93821,697,809,73121,441,066,61919,382,967,55519,230,167,56917,971,392,13814,981,146,73116,958,723,90412,690,334,9979,814,151,3937,283,292,4065,078,451,7045,142,893,37311,181,379,15012,545,657,22215,287,584,57815,754,894,17515,025,440,880000000000000000000000000000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,134,103,599
8,892,248,632
8,817,491,439
3,174,647,476
3,201,884,856
5,220,894,873
8,172,195,845
10,673,937,064
15,282,707,691
12,436,457,714
14,596,986,856
15,031,780,470
15,343,782,432
17,900,398,627
17,938,982,728
18,136,548,570
0
0
0018,136,548,57017,938,982,72817,900,398,62715,343,782,43215,031,780,47014,596,986,85612,436,457,71415,282,707,69110,673,937,0648,172,195,8455,220,894,8733,201,884,8563,174,647,4768,817,491,4398,892,248,63212,134,103,59900000000000000000000000000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-255,820,000
-259,372,921
-3,740,336,933
-7,139,106,837
-8,872,679,293
-5,863,044,687
-7,570,639,896
-10,576,998,430
-13,066,154,503
-15,202,537,360
-14,631,936,834
-15,650,229,286
-13,129,094,341
-13,740,812,220
-12,398,469,678
-15,920,648,767
-16,523,320,983
-14,530,629,949
-14,412,623,004
-14,753,583,783
183,979,230
154,772,310
154,772,310183,979,230-14,753,583,783-14,412,623,004-14,530,629,949-16,523,320,983-15,920,648,767-12,398,469,678-13,740,812,220-13,129,094,341-15,650,229,286-14,631,936,834-15,202,537,360-13,066,154,503-10,576,998,430-7,570,639,896-5,863,044,687-8,872,679,293-7,139,106,837-3,740,336,933-259,372,921-255,820,0000000000000000000000000000000000000000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1
0
0
1
0
0
00100-100000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
56,000,000
43,592,119
47,924,934
33,662,253
36,090,562
276,502,185
282,492,758
275,815,246
59,263,770
86,310,210
38,874,411
38,546,094
83,620,201
47,063,112
46,230,797
45,204,326
44,184,816
23,433,299
32,066,432
50,401,262
0
0
0050,401,26232,066,43223,433,29944,184,81645,204,32646,230,79747,063,11283,620,20138,546,09438,874,41186,310,21059,263,770275,815,246282,492,758276,502,18536,090,56233,662,25347,924,93443,592,11956,000,0000000000000000000000000000000000000000000000000
> Total Stockholder Equity
402,257,775
457,263,138
439,309,000
1,291,212,068
1,327,373,268
1,314,625,003
1,337,726,020
1,384,641,206
1,421,536,546
1,417,093,920
1,456,373,912
1,532,941,234
1,596,093,040
1,610,867,017
1,673,813,400
1,801,623,781
1,887,548,806
1,842,165,093
1,913,481,836
2,071,560,773
2,294,775,250
2,280,249,852
2,382,750,535
2,574,070,857
2,731,703,355
2,729,796,623
2,833,501,636
2,948,962,839
3,116,479,845
4,043,004,657
4,161,005,005
3,989,590,256
3,964,689,993
3,980,637,394
4,171,473,609
4,375,164,669
4,446,835,375
4,509,574,228
4,623,844,559
11,351,881,446
11,596,959,446
11,586,556,790
11,788,341,674
12,633,516,348
12,804,732,394
12,910,386,747
13,256,665,236
14,803,614,301
15,089,513,215
15,348,445,682
15,810,026,607
16,502,703,368
14,302,914,327
13,754,427,930
13,523,864,791
13,678,130,940
13,756,294,830
13,769,123,211
13,571,018,247
13,047,082,959
13,048,773,866
13,034,121,279
13,019,484,807
12,963,812,538
12,442,555,975
11,082,641,394
7,069,241,327
5,749,878,346
5,749,878,3467,069,241,32711,082,641,39412,442,555,97512,963,812,53813,019,484,80713,034,121,27913,048,773,86613,047,082,95913,571,018,24713,769,123,21113,756,294,83013,678,130,94013,523,864,79113,754,427,93014,302,914,32716,502,703,36815,810,026,60715,348,445,68215,089,513,21514,803,614,30113,256,665,23612,910,386,74712,804,732,39412,633,516,34811,788,341,67411,586,556,79011,596,959,44611,351,881,4464,623,844,5594,509,574,2284,446,835,3754,375,164,6694,171,473,6093,980,637,3943,964,689,9933,989,590,2564,161,005,0054,043,004,6573,116,479,8452,948,962,8392,833,501,6362,729,796,6232,731,703,3552,574,070,8572,382,750,5352,280,249,8522,294,775,2502,071,560,7731,913,481,8361,842,165,0931,887,548,8061,801,623,7811,673,813,4001,610,867,0171,596,093,0401,532,941,2341,456,373,9121,417,093,9201,421,536,5461,384,641,2061,337,726,0201,314,625,0031,327,373,2681,291,212,068439,309,000457,263,138402,257,775
   Common Stock
69,523,000
0
400,000,000
584,615,400
584,615,400
584,615,400
584,615,400
584,615,400
584,615,400
584,615,400
584,615,400
584,636,750
584,636,750
584,945,900
584,945,900
600,154,050
600,154,050
602,315,300
602,315,300
602,726,750
602,726,750
606,870,500
606,870,500
610,562,750
610,796,650
613,947,400
613,947,400
613,996,800
613,996,800
614,922,500
614,922,500
614,922,500
614,922,500
614,922,500
614,922,500
614,922,500
614,922,500
614,922,500
614,922,500
896,995,137
896,995,137
896,995,137
896,995,137
896,995,137
896,995,137
896,995,137
896,995,137
896,995,137
896,995,137
896,995,137
896,995,137
896,995,137
896,995,137
896,995,137
896,995,137
896,995,137
896,995,137
896,995,137
896,995,137
896,995,137
896,995,137
896,995,137
896,995,137
896,995,137
896,995,137
896,995,137
0
0
00896,995,137896,995,137896,995,137896,995,137896,995,137896,995,137896,995,137896,995,137896,995,137896,995,137896,995,137896,995,137896,995,137896,995,137896,995,137896,995,137896,995,137896,995,137896,995,137896,995,137896,995,137896,995,137896,995,137896,995,137896,995,137896,995,137896,995,137614,922,500614,922,500614,922,500614,922,500614,922,500614,922,500614,922,500614,922,500614,922,500614,922,500613,996,800613,996,800613,947,400613,947,400610,796,650610,562,750606,870,500606,870,500602,726,750602,726,750602,315,300602,315,300600,154,050600,154,050584,945,900584,945,900584,636,750584,636,750584,615,400584,615,400584,615,400584,615,400584,615,400584,615,400584,615,400584,615,400400,000,000069,523,000
   Retained Earnings 
225,852,319
0
39,309,000
129,256,889
165,418,090
152,669,824
175,770,841
246,892,633
292,817,468
290,158,847
329,464,614
386,017,420
450,316,816
201,785,702
527,678,307
608,452,745
694,014,772
500,203,662
712,537,986
854,702,454
949,781,149
917,787,958
1,020,288,641
1,196,375,696
1,349,953,096
1,339,345,960
1,449,051,202
1,202,116,168
1,369,633,174
1,313,785,880
1,431,839,338
1,518,326,888
1,579,815,496
1,595,762,897
1,797,924,380
2,013,224,280
2,084,894,986
2,174,105,213
2,289,727,696
2,627,883,218
2,872,961,218
2,760,259,441
3,430,423,254
4,003,197,889
4,174,413,935
4,280,068,288
4,623,238,713
5,479,925,961
5,765,824,875
6,024,757,342
6,486,338,267
7,261,129,614
5,062,258,131
4,469,560,190
4,253,282,792
4,390,063,186
4,468,227,076
4,473,480,725
4,450,173,632
4,457,008,744
4,458,699,651
4,444,047,064
4,429,410,592
4,372,391,037
3,851,134,474
2,491,219,893
-1,513,834,951
-7,200,895,956
-7,200,895,956-1,513,834,9512,491,219,8933,851,134,4744,372,391,0374,429,410,5924,444,047,0644,458,699,6514,457,008,7444,450,173,6324,473,480,7254,468,227,0764,390,063,1864,253,282,7924,469,560,1905,062,258,1317,261,129,6146,486,338,2676,024,757,3425,765,824,8755,479,925,9614,623,238,7134,280,068,2884,174,413,9354,003,197,8893,430,423,2542,760,259,4412,872,961,2182,627,883,2182,289,727,6962,174,105,2132,084,894,9862,013,224,2801,797,924,3801,595,762,8971,579,815,4961,518,326,8881,431,839,3381,313,785,8801,369,633,1741,202,116,1681,449,051,2021,339,345,9601,349,953,0961,196,375,6961,020,288,641917,787,958949,781,149854,702,454712,537,986500,203,662694,014,772608,452,745527,678,307201,785,702450,316,816386,017,420329,464,614290,158,847292,817,468246,892,633175,770,841152,669,824165,418,090129,256,88939,309,0000225,852,319
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,555,720,677
6,556,306,295
6,555,498,737
6,555,498,737
6,555,498,737
6,555,498,737
6,555,498,737
6,555,498,737
6,555,498,737
6,555,498,737
6,555,498,737
6,555,498,737
6,555,498,737
6,555,498,737
6,555,498,737
6,555,498,737
0
0
006,555,498,7376,555,498,7376,555,498,7376,555,498,7376,555,498,7376,555,498,7376,555,498,7376,555,498,7376,555,498,7376,555,498,7376,555,498,7376,555,498,7376,555,498,7376,555,498,7376,556,306,2956,555,720,67700000000000000000000000000000000000000000000000000
   Treasury Stock00000000-110,000-110,000-110,000-110,000-110,000-110,000-110,000-110,0000-10,272,110000-10,272,110-10,272,110-10,272,110-10,272,110-10,272,110-10,272,110-10,272,110-10,272,110-10,272,110-10,272,110-10,272,110-10,272,110-10,272,110-10,272,110-10,272,110-10,272,110-10,272,110-10,272,110-10,272,110-10,272,110-350,000000000-17,668,650-17,668,650-17,668,650-17,668,650-17,668,650-17,668,650-17,668,650-17,668,650-17,668,650-17,668,650-17,668,650-16,900,100-12,744,8000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,190,982,819
1,881,244,636
1,881,244,636
1,881,244,636
1,881,244,636
1,788,272,322
1,788,272,322
1,832,483,866
1,818,198,125
1,835,683,880
1,835,683,880
1,843,258,612
1,668,460,741
1,137,690,341
1,137,690,341
1,137,690,341
1,137,690,341
1,139,037,627
1,139,037,627
1,139,037,627
0
0
001,139,037,6271,139,037,6271,139,037,6271,137,690,3411,137,690,3411,137,690,3411,137,690,3411,668,460,7411,843,258,6121,835,683,8801,835,683,8801,818,198,1251,832,483,8661,788,272,3221,788,272,3221,881,244,6361,881,244,6361,881,244,6361,881,244,6361,190,982,8190000000000000000000000000000000000000000000000



Balance Sheet

Currency in IDR. All numbers in thousands.




Cash Flow

Currency in IDR. All numbers in thousands.




Income Statement

Currency in IDR. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue22,530,355,784
Cost of Revenue-20,668,209,416
Gross Profit1,862,146,3681,862,146,368
 
Operating Income (+$)
Gross Profit1,862,146,368
Operating Expense-21,639,788,133
Operating Income890,567,651-19,777,641,765
 
Operating Expense (+$)
Research Development36,324,256
Selling General Administrative154,202,927
Selling And Marketing Expenses0
Operating Expense21,639,788,133190,527,183
 
Net Interest Income (+$)
Interest Income63,681,812
Interest Expense-3,237,304,218
Other Finance Cost-12,690,026
Net Interest Income-3,186,312,432
 
Pretax Income (+$)
Operating Income890,567,651
Net Interest Income-3,186,312,432
Other Non-Operating Income Expenses0
Income Before Tax (EBT)-7,765,545,396890,567,651
EBIT - interestExpense = -3,237,304,218
-7,128,264,152
-3,890,959,934
Interest Expense3,237,304,218
Earnings Before Interest and Taxes (EBIT)0-4,528,241,178
Earnings Before Interest and Taxes (EBITDA)0
 
After tax Income (+$)
Income Before Tax-7,765,545,396
Tax Provision-58,993,601
Net Income From Continuing Ops-7,824,538,997-7,824,538,997
Net Income-7,128,264,152
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses0
Total Other Income/Expenses Net03,186,312,432
 

Technical Analysis of Wijaya Karya Beton PT
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Wijaya Karya Beton PT. The general trend of Wijaya Karya Beton PT is BEARISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Wijaya Karya Beton PT's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-100.0%) Bearish trend (100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Wijaya Karya Beton PT.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 240.00 < 240.00 < 240.00.

The bearish price targets are: 203.91 > 203.91 > 183.00.

Tweet this
Wijaya Karya Beton PT Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Wijaya Karya Beton PT. The current mas is .

The long score for the Moving Averages is 0/14.
The longshort score for the Moving Averages is -14/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Wijaya Karya Beton PT Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Wijaya Karya Beton PT. The current macd is -10.0755235.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Wijaya Karya Beton PT price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Wijaya Karya Beton PT. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Wijaya Karya Beton PT price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Wijaya Karya Beton PT Daily Moving Average Convergence/Divergence (MACD) ChartWijaya Karya Beton PT Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Wijaya Karya Beton PT. The current adx is 62.51.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -4/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Wijaya Karya Beton PT shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX > 25 && ADX trending up: The ADX is above 25 and indicates a strong bearish trend. The ADX is trending up, so the bearish trend is strengthening.
Wijaya Karya Beton PT Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Wijaya Karya Beton PT. The current sar is 250.83.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Wijaya Karya Beton PT Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Wijaya Karya Beton PT. The current rsi is 0.86486258. The current phase is Oversold in bear market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is 1/(-13 +13).

  • Oversold in bear market: Short-term excessive selling, potential for relief rally. Be cautious, consider taking short-term long positions. +1
Wijaya Karya Beton PT Daily Relative Strength Index (RSI) ChartWijaya Karya Beton PT Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Wijaya Karya Beton PT. The current phase is Oversold in bear market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Wijaya Karya Beton PT price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Wijaya Karya Beton PT Daily Stochastic Oscillator ChartWijaya Karya Beton PT Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Wijaya Karya Beton PT. The current cci is -95.23809524.

Wijaya Karya Beton PT Daily Commodity Channel Index (CCI) ChartWijaya Karya Beton PT Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Wijaya Karya Beton PT. The current cmo is -99.94105608.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Wijaya Karya Beton PT Daily Chande Momentum Oscillator (CMO) ChartWijaya Karya Beton PT Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Wijaya Karya Beton PT. The current willr is -100.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
Wijaya Karya Beton PT Daily Williams %R ChartWijaya Karya Beton PT Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Wijaya Karya Beton PT.

Wijaya Karya Beton PT Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Wijaya Karya Beton PT. The current atr is 1.73810701.

Wijaya Karya Beton PT Daily Average True Range (ATR) ChartWijaya Karya Beton PT Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Wijaya Karya Beton PT. The current obv is -614,272,000.

Wijaya Karya Beton PT Daily On-Balance Volume (OBV) ChartWijaya Karya Beton PT Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Wijaya Karya Beton PT. The current mfi is 0.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -2/(-2 +2).

  • MFI < 50: -1
  • MFI < 20: -1
Wijaya Karya Beton PT Daily Money Flow Index (MFI) ChartWijaya Karya Beton PT Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Wijaya Karya Beton PT.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-17STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-21CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-11-22DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2023-11-23WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-11-24MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2023-11-28STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-11-29CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-11-30STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-04DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2023-12-05DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2023-12-06BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-07STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2023-12-08STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-11ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-12STOCH SHORT EXITThe %K line crosses above the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-13STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-14STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2023-12-15SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2023-12-18STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-29MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-01-03MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-01-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-09WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-02-23SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-04-16MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).

6.3. Candlestick Patterns

Wijaya Karya Beton PT Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Wijaya Karya Beton PT based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than500.865
Ma 20Greater thanMa 50227.370
Ma 50Greater thanMa 100234.948
Ma 100Greater thanMa 200260.904
OpenGreater thanClose203.913
Total0/5 (0.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Wijaya Karya Beton PT with someone you think should read this too:
  • Are you bullish or bearish on Wijaya Karya Beton PT? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Wijaya Karya Beton PT? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Wijaya Karya Beton PT

I send you an email if I find something interesting about Wijaya Karya Beton PT.


Comments

How you think about this?

Leave a comment

Stay informed about Wijaya Karya Beton PT.

Receive notifications about Wijaya Karya Beton PT in your mailbox!