25 XP   0   0   10

Whitbread PLC
Buy, Hold or Sell?

Let's analyse Whitbread together

PenkeI guess you are interested in Whitbread PLC. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Whitbread PLC. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Whitbread PLC

I send you an email if I find something interesting about Whitbread PLC.

Quick analysis of Whitbread (30 sec.)










What can you expect buying and holding a share of Whitbread? (30 sec.)

How much money do you get?

How much money do you get?
p1.58
When do you have the money?
1 year
How often do you get paid?
82.7%

What is your share worth?

Current worth
p1,962.14
Expected worth in 1 year
p2,006.49
How sure are you?
80.8%

+ What do you gain per year?

Total Gains per Share
p170.45
Return On Investment
5.7%

For what price can you sell your share?

Current Price per Share
p3,007.00
Expected price per share
p2,677 - p3,357
How sure are you?
50%

1. Valuation of Whitbread (5 min.)




Live pricePrice per Share (EOD)

p3,007.00

Intrinsic Value Per Share

p2,849.08 - p10,593.24

Total Value Per Share

p4,811.22 - p12,555.38

2. Growth of Whitbread (5 min.)




Is Whitbread growing?

Current yearPrevious yearGrowGrow %
How rich?$4.9b$4.8b$17.1m0.4%

How much money is Whitbread making?

Current yearPrevious yearGrowGrow %
Making money$180.1m$68.4m$111.6m62.0%
Net Profit Margin7.9%1.9%--

How much money comes from the company's main activities?

3. Financial Health of Whitbread (5 min.)




4. Comparing to competitors in the Lodging industry (5 min.)




  Industry Rankings (Lodging)  


Richest
#2 / 144

Most Revenue
#4 / 144

Most Profit
#5 / 144

What can you expect buying and holding a share of Whitbread? (5 min.)

Welcome investor! Whitbread's management wants to use your money to grow the business. In return you get a share of Whitbread.

What can you expect buying and holding a share of Whitbread?

First you should know what it really means to hold a share of Whitbread. And how you can make/lose money.

Speculation

The Price per Share of Whitbread is p3,007. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Whitbread.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Whitbread, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is p1,962.14. Based on the TTM, the Book Value Change Per Share is p11.09 per quarter. Based on the YOY, the Book Value Change Per Share is p-1.25 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is p31.52 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Whitbread.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 p% of Price per Sharep% of Price per Sharep% of Price per Sharep% of Price per Sharep% of Price per Share
Usd Eps0.920.0%0.870.0%0.280.0%1.290.0%1.070.0%
Usd Book Value Change Per Share0.510.0%0.140.0%-0.020.0%0.250.0%0.470.0%
Usd Dividend Per Share0.620.0%0.400.0%0.160.0%0.210.0%0.270.0%
Usd Total Gains Per Share1.130.0%0.530.0%0.150.0%0.460.0%0.740.0%
Usd Price Per Share43.13-37.29-35.87-42.09-47.13-
Price to Earnings Ratio11.74-10.66--1.14--0.96-8.62-
Price-to-Total Gains Ratio38.26-87.22--747.25--145.10-49.77-
Price to Book Ratio1.75-1.55-1.50-1.68-1.12-
Price-to-Total Gains Ratio38.26-87.22--747.25--145.10-49.77-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share37.698759
Number of shares26
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.400.21
Usd Book Value Change Per Share0.140.25
Usd Total Gains Per Share0.530.46
Gains per Quarter (26 shares)13.8911.97
Gains per Year (26 shares)55.5647.86
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1411446222638
28229102455186
3123431586777134
41645821489102182
520672270112128230
624787326134153278
7288101382157179326
8329116438179204374
9370130494201230422
10411145550224255470

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share5.00.00.0100.0%9.06.00.060.0%18.08.00.069.2%44.08.00.084.6%127.012.00.091.4%
Book Value Change Per Share2.01.02.040.0%3.05.07.020.0%6.08.012.023.1%8.09.035.015.4%8.09.0122.05.8%
Dividend per Share5.00.00.0100.0%9.00.06.060.0%17.00.09.065.4%43.00.09.082.7%86.00.053.061.9%
Total Gains per Share5.00.00.0100.0%10.03.02.066.7%17.06.03.065.4%42.07.03.080.8%85.07.047.061.2%

Fundamentals of Whitbread

About Whitbread PLC

Whitbread plc operates hotels and restaurants in the United Kingdom, Germany, and internationally. It operates hotels with rooms in the United Kingdom; Middle East; and Germany under the Premier Inn, ZIP by Premier Inn, and hub by Premier Inn brands. The company operates restaurants under the Brewers Fayre, Beefeater, Cookhouse & Pub, Bar+Block Steakhouse, Thyme, and Table Table brands in the United Kingdom. Whitbread plc was founded in 1742 and is headquartered in Dunstable, the United Kingdom.

Fundamental data was last updated by Penke on 2024-04-30 17:10:07.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is very efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Whitbread PLC.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Whitbread earns for each 1 of revenue.

  • Above 10% is considered healthy but always compare Whitbread to the Lodging industry mean.
  • A Net Profit Margin of 18.6% means that 0.19 for each 1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Whitbread PLC:

  • The MRQ is 18.6%. The company is making a huge profit. +2
  • The TTM is 7.9%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ18.6%TTM7.9%+10.7%
TTM7.9%YOY1.9%+6.0%
TTM7.9%5Y19.3%-11.4%
5Y19.3%10Y16.7%+2.6%
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ18.6%2.5%+16.1%
TTM7.9%3.6%+4.3%
YOY1.9%-4.8%+6.7%
5Y19.3%-8.2%+27.5%
10Y16.7%-1.9%+18.6%
1.1.2. Return on Assets

Shows how efficient Whitbread is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Whitbread to the Lodging industry mean.
  • 3.0% Return on Assets means that Whitbread generated 0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Whitbread PLC:

  • The MRQ is 3.0%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.6%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ3.0%TTM1.6%+1.4%
TTM1.6%YOY0.6%+0.9%
TTM1.6%5Y2.4%-0.8%
5Y2.4%10Y1.5%+0.9%
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ3.0%0.4%+2.6%
TTM1.6%0.5%+1.1%
YOY0.6%-0.3%+0.9%
5Y2.4%-0.2%+2.6%
10Y1.5%0.6%+0.9%
1.1.3. Return on Equity

Shows how efficient Whitbread is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Whitbread to the Lodging industry mean.
  • 7.5% Return on Equity means Whitbread generated 0.07 for each 1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Whitbread PLC:

  • The MRQ is 7.5%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 3.7%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ7.5%TTM3.7%+3.8%
TTM3.7%YOY1.4%+2.3%
TTM3.7%5Y4.3%-0.6%
5Y4.3%10Y2.7%+1.7%
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ7.5%0.9%+6.6%
TTM3.7%1.4%+2.3%
YOY1.4%-0.9%+2.3%
5Y4.3%-0.5%+4.8%
10Y2.7%0.9%+1.8%

1.2. Operating Efficiency of Whitbread PLC.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Whitbread is operating .

  • Measures how much profit Whitbread makes for each 1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Whitbread to the Lodging industry mean.
  • An Operating Margin of 28.0% means the company generated 0.28  for each 1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Whitbread PLC:

  • The MRQ is 28.0%. The company is operating very efficient. +2
  • The TTM is 13.7%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ28.0%TTM13.7%+14.3%
TTM13.7%YOY4.2%+9.5%
TTM13.7%5Y21.1%-7.5%
5Y21.1%10Y19.9%+1.3%
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ28.0%11.5%+16.5%
TTM13.7%7.9%+5.8%
YOY4.2%2.1%+2.1%
5Y21.1%-2.6%+23.7%
10Y19.9%2.9%+17.0%
1.2.2. Operating Ratio

Measures how efficient Whitbread is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Lodging industry mean).
  • An Operation Ratio of 0.73 means that the operating costs are 0.73 for each 1 in net sales.

Let's take a look of the Operating Ratio trends of Whitbread PLC:

  • The MRQ is 0.727. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.470. The company is very efficient in keeping operating costs low. +2
Trends
Current periodCompared to+/- 
MRQ0.727TTM0.470+0.256
TTM0.470YOY0.301+0.170
TTM0.4705Y0.581-0.111
5Y0.58110Y0.570+0.011
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7271.231-0.504
TTM0.4701.190-0.720
YOY0.3011.306-1.005
5Y0.5811.369-0.788
10Y0.5701.201-0.631

1.3. Liquidity of Whitbread PLC.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Whitbread is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Lodging industry mean).
  • A Current Ratio of 1.42 means the company has 1.42 in assets for each 1 in short-term debts.

Let's take a look of the Current Ratio trends of Whitbread PLC:

  • The MRQ is 1.416. The company is just able to pay all its short-term debts.
  • The TTM is 0.922. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ1.416TTM0.922+0.493
TTM0.922YOY1.819-0.897
TTM0.9225Y1.238-0.316
5Y1.23810Y0.631+0.608
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4161.097+0.319
TTM0.9221.043-0.121
YOY1.8191.213+0.606
5Y1.2381.271-0.033
10Y0.6311.269-0.638
1.3.2. Quick Ratio

Measures if Whitbread is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Whitbread to the Lodging industry mean.
  • A Quick Ratio of 1.39 means the company can pay off 1.39 for each 1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Whitbread PLC:

  • The MRQ is 1.389. The company is able to pay all its short-term debts with the most liquid assets. +1
  • The TTM is 0.343. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ1.389TTM0.343+1.045
TTM0.343YOY0.152+0.192
TTM0.3435Y0.579-0.236
5Y0.57910Y0.299+0.280
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3890.391+0.998
TTM0.3430.421-0.078
YOY0.1520.488-0.336
5Y0.5790.658-0.079
10Y0.2990.704-0.405

1.4. Solvency of Whitbread PLC.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Whitbread assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Whitbread to Lodging industry mean.
  • A Debt to Asset Ratio of 0.60 means that Whitbread assets are financed with 59.8% credit (debt) and the remaining percentage (100% - 59.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Whitbread PLC:

  • The MRQ is 0.598. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.573. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.598TTM0.573+0.025
TTM0.573YOY0.566+0.006
TTM0.5735Y0.530+0.043
5Y0.53010Y0.308+0.222
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5980.480+0.118
TTM0.5730.495+0.078
YOY0.5660.490+0.076
5Y0.5300.472+0.058
10Y0.3080.478-0.170
1.4.2. Debt to Equity Ratio

Measures if Whitbread is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Whitbread to the Lodging industry mean.
  • A Debt to Equity ratio of 149.0% means that company has 1.49 debt for each 1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Whitbread PLC:

  • The MRQ is 1.490. The company is able to pay all its debts with equity. +1
  • The TTM is 1.343. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.490TTM1.343+0.146
TTM1.343YOY1.307+0.037
TTM1.3435Y1.146+0.197
5Y1.14610Y0.650+0.496
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4900.835+0.655
TTM1.3430.916+0.427
YOY1.3070.945+0.362
5Y1.1460.928+0.218
10Y0.6500.963-0.313

2. Market Valuation of Whitbread PLC

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every 1 in earnings Whitbread generates.

  • Above 15 is considered overpriced but always compare Whitbread to the Lodging industry mean.
  • A PE ratio of 11.74 means the investor is paying 11.74 for every 1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Whitbread PLC:

  • The EOD is 10.266. Based on the earnings, the company is underpriced. +1
  • The MRQ is 11.744. Based on the earnings, the company is underpriced. +1
  • The TTM is 10.656. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD10.266MRQ11.744-1.478
MRQ11.744TTM10.656+1.089
TTM10.656YOY-1.142+11.798
TTM10.6565Y-0.964+11.620
5Y-0.96410Y8.624-9.588
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
EOD10.26610.568-0.302
MRQ11.74410.255+1.489
TTM10.6568.449+2.207
YOY-1.142-1.302+0.160
5Y-0.9644.219-5.183
10Y8.62416.683-8.059
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Whitbread PLC:

  • The EOD is 4.628. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 5.294. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 8.744. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD4.628MRQ5.294-0.666
MRQ5.294TTM8.744-3.449
TTM8.744YOY16.108-7.364
TTM8.7445Y24.859-16.116
5Y24.85910Y19.195+5.665
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
EOD4.6286.979-2.351
MRQ5.2946.722-1.428
TTM8.7446.065+2.679
YOY16.1084.865+11.243
5Y24.8590.417+24.442
10Y19.1950.412+18.783
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Whitbread is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Lodging industry mean).
  • A PB ratio of 1.75 means the investor is paying 1.75 for each 1 in book value.

Let's take a look of the Price to Book Ratio trends of Whitbread PLC:

  • The EOD is 1.533. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.753. Based on the equity, the company is underpriced. +1
  • The TTM is 1.547. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.533MRQ1.753-0.221
MRQ1.753TTM1.547+0.206
TTM1.547YOY1.499+0.048
TTM1.5475Y1.683-0.136
5Y1.68310Y1.121+0.562
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
EOD1.5331.161+0.372
MRQ1.7531.017+0.736
TTM1.5471.081+0.466
YOY1.4991.037+0.462
5Y1.6831.047+0.636
10Y1.1211.520-0.399
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Whitbread PLC compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--40.31711.087+264%-1.247+103%19.560+106%37.733+7%
Book Value Per Share--1962.1381920.566+2%1908.736+3%2030.570-3%1143.745+72%
Current Ratio--1.4160.922+53%1.819-22%1.238+14%0.631+124%
Debt To Asset Ratio--0.5980.573+4%0.566+6%0.530+13%0.308+95%
Debt To Equity Ratio--1.4901.343+11%1.307+14%1.146+30%0.650+129%
Dividend Per Share--49.60031.525+57%12.995+282%17.147+189%21.524+130%
Eps--73.22769.771+5%22.032+232%103.236-29%85.538-14%
Free Cash Flow Per Share--162.43893.985+73%49.305+229%6.453+2417%7.329+2116%
Free Cash Flow To Equity Per Share---55.295-20.385-63%-4.869-91%-102.686+86%-49.790-10%
Gross Profit Margin--1.0000.800+25%1.0000%0.607+65%0.803+24%
Intrinsic Value_10Y_max--10593.243--------
Intrinsic Value_10Y_min--2849.083--------
Intrinsic Value_1Y_max--299.602--------
Intrinsic Value_1Y_min--73.300--------
Intrinsic Value_3Y_max--1480.850--------
Intrinsic Value_3Y_min--405.331--------
Intrinsic Value_5Y_max--3362.166--------
Intrinsic Value_5Y_min--937.673--------
Market Cap554761430000.000-24%688688000000.000599468110526.600+15%578488255778.000+19%668977688131.385+3%754460133610.519-9%
Net Profit Margin--0.1860.079+136%0.019+867%0.193-3%0.167+11%
Operating Margin--0.2800.137+105%0.042+568%0.211+33%0.199+41%
Operating Ratio--0.7270.470+55%0.301+142%0.581+25%0.570+27%
Pb Ratio1.533-14%1.7531.547+13%1.499+17%1.683+4%1.121+56%
Pe Ratio10.266-14%11.74410.656+10%-1.142+110%-0.964+108%8.624+36%
Price Per Share3007.000-14%3440.0002974.600+16%2861.000+20%3356.962+2%3759.135-8%
Price To Free Cash Flow Ratio4.628-14%5.2948.744-39%16.108-67%24.859-79%19.195-72%
Price To Total Gains Ratio33.442-14%38.25787.224-56%-747.249+2053%-145.102+479%49.766-23%
Quick Ratio--1.3890.343+304%0.152+816%0.579+140%0.299+364%
Return On Assets--0.0300.016+93%0.006+389%0.024+25%0.015+102%
Return On Equity--0.0750.037+102%0.014+427%0.043+72%0.027+178%
Total Gains Per Share--89.91742.612+111%11.749+665%36.707+145%59.257+52%
Usd Book Value--4924784340.0004856081580.000+1%4838905890.000+2%5043254168.077-2%2844900861.923+73%
Usd Book Value Change Per Share--0.5050.139+264%-0.016+103%0.245+106%0.473+7%
Usd Book Value Per Share--24.59924.078+2%23.930+3%25.457-3%14.339+72%
Usd Dividend Per Share--0.6220.395+57%0.163+282%0.215+189%0.270+130%
Usd Eps--0.9180.875+5%0.276+232%1.294-29%1.072-14%
Usd Free Cash Flow--407703240.000237400632.000+72%125025232.500+226%20149611.058+1923%19660788.606+1974%
Usd Free Cash Flow Per Share--2.0361.178+73%0.618+229%0.081+2417%0.092+2116%
Usd Free Cash Flow To Equity Per Share---0.693-0.256-63%-0.061-91%-1.287+86%-0.624-10%
Usd Market Cap6955044047.910-24%8634081456.0007515531701.672+15%7252507262.689+19%8386973276.103+3%9458666695.075-9%
Usd Price Per Share37.699-14%43.12737.293+16%35.868+20%42.086+2%47.128-8%
Usd Profit--367584840.000180181764.000+104%68483362.500+437%257734199.423+43%212250807.260+73%
Usd Revenue--1973323800.0001052907408.000+87%326526165.000+504%633124527.404+212%904398084.087+118%
Usd Total Gains Per Share--1.1270.534+111%0.147+665%0.460+145%0.743+52%
 EOD+4 -4MRQTTM+27 -9YOY+26 -95Y+24 -1210Y+23 -13

3.2. Fundamental Score

Let's check the fundamental score of Whitbread PLC based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1510.266
Price to Book Ratio (EOD)Between0-11.533
Net Profit Margin (MRQ)Greater than00.186
Operating Margin (MRQ)Greater than00.280
Quick Ratio (MRQ)Greater than11.389
Current Ratio (MRQ)Greater than11.416
Debt to Asset Ratio (MRQ)Less than10.598
Debt to Equity Ratio (MRQ)Less than11.490
Return on Equity (MRQ)Greater than0.150.075
Return on Assets (MRQ)Greater than0.050.030
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of Whitbread PLC based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose2,982.000
Total0/1 (0.0%)



Latest Balance Sheet

Balance Sheet of 2023-08-31. Currency in GBP. All numbers in thousands.

Summary
Total Assets9,779,600
Total Liabilities5,851,400
Total Stockholder Equity3,928,200
 As reported
Total Liabilities 5,851,400
Total Stockholder Equity+ 3,928,200
Total Assets = 9,779,600

Assets

Total Assets9,779,600
Total Current Assets1,207,500
Long-term Assets8,572,100
Total Current Assets
Cash And Cash Equivalents 1,061,300
Short-term Investments -800
Net Receivables 123,800
Inventory 22,100
Other Current Assets 300
Total Current Assets  (as reported)1,207,500
Total Current Assets  (calculated)1,206,700
+/- 800
Long-term Assets
Property Plant Equipment 8,093,100
Intangible Assets 189,500
Long-term Assets Other 243,500
Long-term Assets  (as reported)8,572,100
Long-term Assets  (calculated)8,526,100
+/- 46,000

Liabilities & Shareholders' Equity

Total Current Liabilities852,900
Long-term Liabilities4,998,500
Total Stockholder Equity3,928,200
Total Current Liabilities
Short-term Debt 153,600
Accounts payable 640,800
Other Current Liabilities 46,300
Total Current Liabilities  (as reported)852,900
Total Current Liabilities  (calculated)840,700
+/- 12,200
Long-term Liabilities
Long term Debt 994,300
Capital Lease Obligations Min Short Term Debt3,795,100
Other Liabilities 209,100
Long-term Liabilities  (as reported)4,998,500
Long-term Liabilities  (calculated)4,998,500
+/-0
Total Stockholder Equity
Common Stock158,900
Retained Earnings 5,355,500
Accumulated Other Comprehensive Income -2,614,300
Other Stockholders Equity 1,028,100
Total Stockholder Equity (as reported)3,928,200
Total Stockholder Equity (calculated)3,928,200
+/-0
Other
Capital Stock158,900
Cash and Short Term Investments 1,061,300
Common Stock Shares Outstanding 200,200
Current Deferred Revenue12,200
Liabilities and Stockholders Equity 9,779,600
Net Debt 3,881,700
Net Invested Capital 4,922,500
Net Tangible Assets 3,738,700
Net Working Capital 361,700
Property Plant and Equipment Gross 8,093,100
Short Long Term Debt Total 4,943,000



Balance Sheet

Currency in GBP. All numbers in thousands.

 Trend2023-08-312023-05-312023-03-022023-02-282022-12-022022-09-012022-08-312022-06-012022-03-032022-02-282021-12-032021-09-012021-08-312021-08-262021-06-012021-05-262021-02-282021-02-252020-11-252020-09-302020-08-312020-08-272020-06-302020-05-272020-03-312020-02-292020-02-272020-01-312019-08-312019-08-292019-06-302019-03-312019-02-282019-01-312018-08-312018-08-302018-06-302018-03-312018-02-282018-01-312017-08-312017-06-302017-03-312017-03-022017-02-282017-01-312016-09-012016-08-312016-06-302016-03-312016-03-032016-02-292016-01-312015-09-302015-08-312015-08-272015-06-302015-03-312015-02-282015-02-262015-01-312014-09-302014-08-312014-08-282014-06-302014-03-312014-02-282014-01-312013-09-302013-08-312013-06-302013-03-312013-02-282013-01-312012-09-302012-08-312012-06-302012-03-312012-02-292012-01-312011-09-302011-08-312011-06-302011-03-312011-02-282011-01-312010-09-302010-08-312010-06-302010-03-312010-02-282010-01-312009-09-302009-08-312009-06-302009-03-312009-02-282009-01-312008-09-302008-08-312008-06-302008-03-312008-02-292008-01-312007-09-302007-08-312007-06-302007-03-312007-02-282007-01-312006-09-302006-08-312006-06-302006-03-312006-02-282006-01-312005-09-302005-08-312005-06-302005-03-312005-02-282005-01-312004-09-302004-08-312004-06-302004-03-312004-02-292004-01-312003-09-302003-08-312003-06-302003-03-312003-02-282003-01-312002-09-302002-08-312002-06-302002-03-312002-02-282002-01-312001-09-302001-08-312001-06-302001-03-312001-02-282001-01-312000-09-302000-08-312000-06-302000-03-312000-01-311999-09-301999-06-301999-03-311999-01-311998-09-301998-06-301998-03-311998-01-311997-09-301997-06-301997-03-311997-01-311996-09-301996-06-301996-03-311996-01-311995-09-301995-06-301995-03-311995-01-311994-09-301994-06-301994-03-311994-01-311993-09-301993-06-301993-03-311993-01-311992-09-301992-06-301992-03-311992-01-311991-09-301991-06-301991-03-311991-01-311990-09-301990-06-301990-03-311990-01-311989-09-301989-06-301989-03-311989-01-311988-09-301988-06-301988-03-311988-01-311987-09-301987-06-301987-03-311987-01-311986-09-301986-06-301986-03-311986-01-31
> Total Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,801,500
0
0
4,662,500
0
0
3,595,600
0
0
3,469,000
0
0
3,538,200
0
0
3,516,200
0
0
3,518,800
0
0
3,505,900
0
0
4,097,600
0
0
4,114,000
0
0
3,478,000
0
0
3,395,900
0
0
2,869,400
0
0
2,851,300
0
0
2,759,600
0
0
2,417,000
0
0
2,563,700
0
0
2,573,000
0
0
2,599,300
0
0
2,647,600
0
0
2,665,900
0
0
2,787,700
0
0
2,891,400
0
0
2,960,000
0
0
3,110,500
0
0
3,174,700
0
0
3,241,700
0
0
3,347,500
0
0
0
3,503,400
0
0
0
3,733,800
0
0
0
4,119,000
0
0
4,405,300
0
0
0
4,601,400
0
0
4,688,800
0
0
0
4,827,300
0
4,892,400
0
0
0
5,027,700
0
10,034,300
0
0
7,779,600
7,779,600
0
7,825,500
7,825,500
0
0
0
8,254,300
8,254,300
0
0
8,798,600
8,798,600
0
0
8,902,700
8,902,700
0
0
9,566,500
0
0
9,757,800
0
0
9,942,800
0
0
9,779,600
9,779,600009,942,800009,757,800009,566,500008,902,7008,902,700008,798,6008,798,600008,254,3008,254,3000007,825,5007,825,50007,779,6007,779,6000010,034,30005,027,7000004,892,40004,827,3000004,688,800004,601,4000004,405,300004,119,0000003,733,8000003,503,4000003,347,500003,241,700003,174,700003,110,500002,960,000002,891,400002,787,700002,665,900002,647,600002,599,300002,573,000002,563,700002,417,000002,759,600002,851,300002,869,400003,395,900003,478,000004,114,000004,097,600003,505,900003,518,800003,516,200003,538,200003,469,000003,595,600004,662,500004,801,50000000000000000000000000000000000000000000000000000000000000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
429,500
0
0
268,900
0
0
308,200
0
0
213,200
0
0
271,200
0
0
230,400
0
0
276,000
0
0
254,900
0
0
253,500
0
0
1,216,700
0
0
559,800
0
0
519,900
0
0
239,600
0
0
225,300
0
0
703,100
0
0
183,200
0
0
281,100
0
0
128,000
0
0
131,500
0
0
164,400
0
0
153,300
0
0
140,900
0
0
208,500
0
0
148,400
0
0
181,700
0
0
172,300
0
0
209,500
0
0
197,500
0
0
0
219,500
0
0
0
165,500
0
0
0
348,800
0
0
247,400
0
0
0
277,200
0
0
337,600
0
0
0
411,100
0
350,300
0
0
0
790,000
0
3,555,900
0
0
989,900
989,900
0
833,000
833,000
0
1,070,000
0
1,070,000
1,070,000
0
1,369,500
1,369,500
1,350,500
1,302,000
1,302,000
1,302,000
1,290,200
1,302,000
1,333,000
1,268,200
1,333,000
1,339,600
1,333,800
1,339,600
0
1,328,300
0
1,214,600
1,207,500
1,207,5001,214,60001,328,30001,339,6001,333,8001,339,6001,333,0001,268,2001,333,0001,302,0001,290,2001,302,0001,302,0001,302,0001,350,5001,369,5001,369,50001,070,0001,070,00001,070,0000833,000833,0000989,900989,900003,555,9000790,000000350,3000411,100000337,60000277,200000247,40000348,800000165,500000219,500000197,50000209,50000172,30000181,70000148,40000208,50000140,90000153,30000164,40000131,50000128,00000281,10000183,20000703,10000225,30000239,60000519,90000559,800001,216,70000253,50000254,90000276,00000230,40000271,20000213,20000308,20000268,90000429,50000000000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
66,900
0
0
0
0
0
73,100
0
0
0
0
0
75,400
0
0
56,200
0
0
68,800
0
0
91,400
0
0
53,500
0
0
28,100
0
0
49,600
0
0
70,800
0
0
70,500
0
0
544,900
0
0
107,100
0
0
116,200
0
0
44,500
0
0
28,600
0
0
47,000
0
0
34,700
0
0
38,200
0
0
39,400
0
0
40,300
0
0
49,600
0
0
40,800
0
0
49,800
0
0
41,400
0
0
0
52,700
0
0
0
2,100
0
0
0
163,900
0
0
57,100
0
0
0
73,200
0
0
63,000
0
0
0
129,700
0
90,600
0
0
0
0
0
3,403,200
0
0
804,900
804,900
0
502,600
502,600
0
0
0
936,200
936,200
0
0
1,236,800
1,256,000
0
0
1,144,700
1,144,700
0
0
1,132,400
0
0
1,174,800
0
0
1,164,800
0
0
1,061,300
1,061,300001,164,800001,174,800001,132,400001,144,7001,144,700001,256,0001,236,80000936,200936,200000502,600502,6000804,900804,900003,403,2000000090,6000129,70000063,0000073,20000057,10000163,9000002,10000052,70000041,4000049,8000040,8000049,6000040,3000039,4000038,2000034,7000047,0000028,6000044,50000116,20000107,10000544,9000070,5000070,8000049,6000028,1000053,5000091,4000068,8000056,2000075,4000000073,1000000066,90000000000000000000000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
160,600
0
0
2,400
0
0
110,100
0
0
6,900
0
0
101,100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-11,300
0
0
0
0
0
10,200
0
0
9,900
0
0
8,300
0
0
53,100
0
0
0
0
0
5,300
0
0
0
0
0
0
0
0
-2,300
0
0
0
0
0
-6,900
0
0
0
0
0
-4,200
0
0
0
0
0
1,600
0
0
0
0
0
100
0
0
0
0
0
0
0
200
0
0
0
0
0
0
100
0
0
0
500
0
0
100
0
0
0
3,300
0
61,400
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-15,800
0
0
0
0
0
0
0
0
-800
-80000000000-15,800000000000000000000000000000061,40003,300000100005000001000000002000000000100000001,60000000-4,20000000-6,90000000-2,300000000005,3000000053,100008,300009,9000010,20000000-11,30000000000000000101,100006,90000110,100002,40000160,60000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
45,300
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,200
0
0
9,900
0
0
8,300
0
0
53,100
0
0
0
0
0
5,300
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,600
0
0
123,800
0
0
100
0
0
0
130,500
0
0
0
78,400
0
0
0
145,400
0
0
92,700
0
0
0
147,900
0
0
163,600
0
0
0
221,000
0
191,100
0
0
0
100,900
0
55,700
0
0
136,200
157,900
0
292,800
307,700
0
93,000
0
93,000
87,000
0
56,600
56,600
56,600
120,800
120,800
120,800
120,800
120,800
92,200
116,400
92,200
138,200
138,200
138,200
0
141,800
0
123,800
123,800
123,800123,8000141,8000138,200138,200138,20092,200116,40092,200120,800120,800120,800120,800120,80056,60056,60056,600087,00093,000093,0000307,700292,8000157,900136,2000055,7000100,900000191,1000221,000000163,60000147,90000092,70000145,40000078,400000130,50000010000123,800001,600000000000000000000000000005,3000000053,100008,300009,9000010,2000000000000000045,30000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
236,100
0
0
165,900
0
0
169,200
0
0
112,000
0
0
143,800
0
0
131,100
0
0
150,600
0
0
161,700
0
0
138,300
0
0
1,140,200
0
0
511,300
0
0
442,600
0
0
144,500
0
0
133,700
0
0
92,500
0
0
62,900
0
0
145,900
0
0
67,000
0
0
85,800
0
0
100,400
0
0
99,400
0
0
84,300
0
0
144,400
0
0
85,000
0
0
105,400
0
0
103,400
0
0
127,700
0
0
125,500
0
0
0
1,500
0
0
0
47,900
0
0
0
1,300
0
0
52,800
0
0
0
9,400
0
0
62,800
0
0
0
8,400
0
19,800
0
0
0
672,100
0
82,500
0
0
13,100
13,100
0
9,000
9,000
0
19,100
0
19,100
112,100
0
27,200
27,200
25,800
21,700
21,700
21,700
9,900
21,700
64,800
135,700
64,800
5,800
5,800
5,800
0
99,000
0
7,400
300
3007,400099,00005,8005,8005,80064,800135,70064,80021,7009,90021,70021,70021,70025,80027,20027,2000112,10019,100019,10009,0009,000013,10013,1000082,5000672,10000019,80008,40000062,800009,40000052,800001,30000047,9000001,500000125,50000127,70000103,40000105,4000085,00000144,4000084,3000099,40000100,4000085,8000067,00000145,9000062,9000092,50000133,70000144,50000442,60000511,300001,140,20000138,30000161,70000150,60000131,10000143,80000112,00000169,20000165,90000236,10000000000000000000000000000000000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,372,000
0
0
4,393,600
0
0
3,287,400
0
0
3,255,800
0
0
3,267,000
0
0
3,285,800
0
0
3,242,800
0
0
3,251,000
0
0
3,844,100
0
0
2,897,300
0
0
2,918,200
0
0
2,876,000
0
0
2,629,800
0
0
2,626,000
0
0
2,056,500
0
0
2,233,800
0
0
2,282,600
0
0
2,445,000
0
0
2,467,800
0
0
2,483,200
0
0
2,512,600
0
0
2,646,800
0
0
2,682,900
0
0
2,811,600
0
0
2,928,800
0
0
3,002,400
0
0
3,032,200
0
0
3,150,000
0
0
0
3,278,300
0
0
0
3,558,800
0
0
0
3,758,400
0
0
4,128,600
0
0
0
4,284,300
0
0
4,301,100
0
0
0
4,373,900
0
4,527,100
0
0
0
4,221,500
0
6,478,400
0
0
0
6,789,700
0
0
6,992,500
0
0
0
0
7,184,300
0
0
0
7,448,100
0
0
0
7,612,500
0
0
8,298,300
0
0
8,424,000
0
0
8,614,500
0
0
8,572,100
8,572,100008,614,500008,424,000008,298,300007,612,5000007,448,1000007,184,30000006,992,500006,789,7000006,478,40004,221,5000004,527,10004,373,9000004,301,100004,284,3000004,128,600003,758,4000003,558,8000003,278,3000003,150,000003,032,200003,002,400002,928,800002,811,600002,682,900002,646,800002,512,600002,483,200002,467,800002,445,000002,282,600002,233,800002,056,500002,626,000002,629,800002,876,000002,918,200002,897,300003,844,100003,251,000003,242,800003,285,800003,267,000003,255,800003,287,400004,393,600004,372,00000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,032,000
0
0
4,138,100
0
0
3,022,600
0
0
2,996,100
0
0
3,004,000
0
0
3,045,100
0
0
2,991,600
0
0
2,989,700
0
0
3,597,600
0
0
2,604,000
0
0
2,665,700
0
0
2,677,100
0
0
2,486,400
0
0
2,487,600
0
0
1,998,000
0
0
2,127,400
0
0
2,150,900
0
0
2,301,100
0
0
2,321,000
0
0
2,310,700
0
0
2,342,600
0
0
2,415,900
0
0
2,455,900
0
0
2,580,500
0
0
2,696,100
0
0
2,748,900
0
0
2,782,800
0
0
2,894,100
0
0
0
3,019,700
0
0
0
3,278,400
0
0
0
3,482,300
0
0
3,831,000
0
0
0
3,970,900
0
0
3,972,400
0
0
0
4,040,000
0
4,176,000
0
0
0
3,954,300
0
6,231,700
0
0
6,296,800
6,296,800
0
6,505,700
6,505,700
0
6,771,500
0
6,771,500
6,718,100
0
7,016,500
7,016,500
7,016,500
7,120,800
7,120,800
7,120,800
7,120,800
7,120,800
7,494,700
7,494,700
7,494,700
7,775,900
7,775,900
7,775,900
0
8,058,800
0
8,093,100
8,093,100
8,093,1008,093,10008,058,80007,775,9007,775,9007,775,9007,494,7007,494,7007,494,7007,120,8007,120,8007,120,8007,120,8007,120,8007,016,5007,016,5007,016,50006,718,1006,771,50006,771,50006,505,7006,505,70006,296,8006,296,800006,231,70003,954,3000004,176,00004,040,0000003,972,400003,970,9000003,831,000003,482,3000003,278,4000003,019,7000002,894,100002,782,800002,748,900002,696,100002,580,500002,455,900002,415,900002,342,600002,310,700002,321,000002,301,100002,150,900002,127,400001,998,000002,487,600002,486,400002,677,100002,665,700002,604,000003,597,600002,989,700002,991,600003,045,100003,004,000002,996,100003,022,600004,138,100004,032,00000000000000000000000000000000000000000000000000000000000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
176,800
0
0
0
0
0
177,600
0
0
0
0
0
177,600
0
0
0
0
0
0
0
179,400
0
0
0
0
0
0
180,000
0
0
0
0
0
0
177,100
0
0
0
0
0
177,100
0
0
0
0
0
110,500
0
0
0
0
0
0
110,500
0
0
0
0
0
0
0
0
110,500
0
0
0
0
0
0
110,500
0
0
0
0
0
110,500
0
0
0
000110,50000000110,500000000110,50000000000110,500000000110,50000000177,10000000177,100000000180,000000000179,4000000000177,60000000177,60000000176,80000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
165,100
0
0
159,200
0
0
154,100
0
0
149,900
0
0
145,700
0
0
141,500
0
0
137,300
0
0
147,600
0
0
152,100
0
0
193,300
0
0
94,800
0
0
79,000
0
0
75,700
0
0
78,500
0
0
51,600
0
0
101,200
0
0
117,700
0
0
118,900
0
0
119,100
0
0
150,000
0
0
149,400
0
0
204,300
0
0
203,800
0
0
206,600
0
0
0
0
0
37,800
0
0
217,600
0
0
45,400
0
0
0
230,300
0
0
0
68,700
0
0
0
242,400
0
0
78,100
0
0
0
263,200
0
0
98,600
0
0
0
282,200
0
123,600
0
0
0
213,100
0
65,100
0
0
173,700
173,700
0
172,800
172,800
0
0
0
165,400
165,400
0
0
159,100
159,100
0
0
154,700
154,700
0
0
159,300
0
0
165,900
0
0
179,600
0
0
189,500
189,50000179,60000165,90000159,30000154,700154,70000159,100159,10000165,400165,400000172,800172,8000173,700173,7000065,1000213,100000123,6000282,20000098,60000263,20000078,10000242,40000068,700000230,30000045,40000217,6000037,80000000206,60000203,80000204,30000149,40000150,00000119,10000118,90000117,70000101,2000051,6000078,5000075,7000079,0000094,80000193,30000152,10000147,60000137,30000141,50000145,70000149,90000154,10000159,20000165,10000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,600
0
0
0
9,500
0
0
0
11,800
0
0
29,300
0
0
0
39,900
0
0
50,100
0
0
0
42,300
0
15,000
0
0
0
16,200
0
14,500
0
0
260,800
0
0
233,800
0
0
204,200
0
204,200
0
0
216,200
216,200
0
286,500
286,500
286,500
0
286,500
538,400
0
538,400
429,200
0
429,200
0
0
0
237,200
237,200
237,200237,200000429,2000429,200538,4000538,400286,5000286,500286,500286,5000216,200216,20000204,2000204,20000233,80000260,8000014,500016,20000015,000042,30000050,1000039,90000029,3000011,8000009,5000005,600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,272,100
0
0
2,169,500
0
0
1,688,900
0
0
1,580,500
0
0
1,579,900
0
0
1,532,300
0
0
1,447,900
0
0
1,407,500
0
0
2,007,700
0
0
2,297,900
0
0
2,086,800
0
0
1,849,400
0
0
1,609,300
0
0
1,792,200
0
0
1,399,000
0
0
1,099,800
0
0
1,394,500
0
0
1,444,500
0
0
1,556,000
0
0
1,539,600
0
0
1,541,300
0
0
1,545,700
0
0
1,611,300
0
0
1,676,800
0
0
1,761,800
0
0
1,629,400
0
0
1,579,500
0
0
1,564,500
0
0
0
1,620,000
0
0
0
1,755,900
0
0
0
1,988,000
0
0
2,000,600
0
0
0
2,209,600
0
0
2,164,000
0
0
0
2,145,600
0
2,089,900
0
0
0
2,012,300
0
4,381,600
0
0
3,979,700
3,979,700
0
4,076,700
4,076,700
0
0
0
4,191,800
4,191,800
0
0
4,964,500
4,964,500
0
0
5,043,000
5,043,000
0
0
5,447,500
0
0
5,551,000
0
0
5,831,400
0
0
5,851,400
5,851,400005,831,400005,551,000005,447,500005,043,0005,043,000004,964,5004,964,500004,191,8004,191,8000004,076,7004,076,70003,979,7003,979,700004,381,60002,012,3000002,089,90002,145,6000002,164,000002,209,6000002,000,600001,988,0000001,755,9000001,620,0000001,564,500001,579,500001,629,400001,761,800001,676,800001,611,300001,545,700001,541,300001,539,600001,556,000001,444,500001,394,500001,099,800001,399,000001,792,200001,609,300001,849,400002,086,800002,297,900002,007,700001,407,500001,447,900001,532,300001,579,900001,580,500001,688,900002,169,500002,272,10000000000000000000000000000000000000000000000000000000000000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
774,800
0
0
689,900
0
0
534,300
0
0
431,800
0
0
662,900
0
0
474,400
0
0
332,800
0
0
420,200
0
0
1,134,800
0
0
460,900
0
0
752,500
0
0
423,800
0
0
496,300
0
0
379,600
0
0
1,032,200
0
0
657,800
0
0
413,500
0
0
293,000
0
0
354,700
0
0
358,000
0
0
340,200
0
0
331,500
0
0
391,900
0
0
368,200
0
0
383,500
0
0
409,200
0
0
445,000
0
0
475,300
0
0
0
483,400
0
0
0
584,100
0
0
0
616,300
0
0
692,500
0
0
0
736,600
0
0
838,800
0
0
0
692,700
0
851,200
0
0
0
821,900
0
949,900
0
0
621,500
621,500
0
646,900
646,900
0
450,200
0
450,200
450,200
0
775,300
775,300
775,300
723,300
723,300
723,300
723,300
723,300
719,600
719,600
719,600
755,800
755,800
755,800
0
845,600
0
852,900
852,900
852,900852,9000845,6000755,800755,800755,800719,600719,600719,600723,300723,300723,300723,300723,300775,300775,300775,3000450,200450,2000450,2000646,900646,9000621,500621,50000949,9000821,900000851,2000692,700000838,80000736,600000692,50000616,300000584,100000483,400000475,30000445,00000409,20000383,50000368,20000391,90000331,50000340,20000358,00000354,70000293,00000413,50000657,800001,032,20000379,60000496,30000423,80000752,50000460,900001,134,80000420,20000332,80000474,40000662,90000431,80000534,30000689,90000774,80000000000000000000000000000000000000000000000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
85,600
0
0
0
0
0
70,600
0
0
0
0
0
136,200
0
0
0
0
0
53,900
0
0
793,100
0
0
98,200
0
0
437,700
0
0
145,100
0
0
183,800
0
0
86,300
0
0
734,600
0
0
377,000
0
0
120,300
0
0
1,900
0
0
37,100
0
0
31,400
0
0
11,300
0
0
4,200
0
0
49,300
0
0
14,200
0
0
0
0
0
9,000
0
0
17,300
0
0
0
0
0
0
200
0
0
0
73,100
0
0
0
85,200
0
0
94,000
0
0
0
132,700
0
0
157,400
0
0
0
18,300
0
235,500
0
0
0
89,500
0
68,800
0
0
0
168,700
0
0
163,900
0
0
0
0
100,000
0
0
0
424,100
0
0
0
215,700
0
0
129,300
0
0
138,800
0
0
144,100
0
0
153,600
153,60000144,10000138,80000129,30000215,700000424,100000100,0000000163,90000168,70000068,800089,500000235,500018,300000157,40000132,70000094,0000085,20000073,10000020000000017,300009,0000000014,2000049,300004,2000011,3000031,4000037,100001,90000120,30000377,00000734,6000086,30000183,80000145,10000437,7000098,20000793,1000053,90000000136,2000000070,6000000085,60000000000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
312,000
0
0
0
93,300
0
0
0
0
0
0
0
0
0
0
0
0
00000000000093,300000312,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
161,400
0
0
0
0
0
116,400
0
0
0
0
0
116,300
0
0
0
0
0
101,000
0
0
303,100
0
0
136,800
0
0
301,000
0
0
118,600
0
0
291,400
0
0
110,300
0
0
279,600
0
0
103,200
0
0
240,200
0
0
106,600
0
0
254,600
0
0
124,800
0
0
258,500
0
0
112,900
0
0
300,500
0
0
116,100
0
0
340,900
0
0
347,600
0
0
374,700
0
0
423,000
0
0
0
423,500
0
0
0
464,100
0
0
0
473,800
0
0
538,200
0
0
0
529,800
0
0
596,900
0
0
0
579,300
0
668,200
0
0
0
488,600
0
78,000
0
0
0
421,400
0
0
440,000
0
315,200
0
315,200
315,200
0
316,500
316,500
316,500
482,900
482,900
482,900
482,900
482,900
570,700
570,700
570,700
578,500
578,500
578,500
0
676,700
0
640,800
640,800
640,800640,8000676,7000578,500578,500578,500570,700570,700570,700482,900482,900482,900482,900482,900316,500316,500316,5000315,200315,2000315,2000440,00000421,40000078,0000488,600000668,2000579,300000596,90000529,800000538,20000473,800000464,100000423,500000423,00000374,70000347,60000340,90000116,10000300,50000112,90000258,50000124,80000254,60000106,60000240,20000103,20000279,60000110,30000291,40000118,60000301,00000136,80000303,10000101,00000000116,30000000116,40000000161,40000000000000000000000000000000000000000000000000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
774,800
0
0
442,900
0
0
534,300
0
0
244,800
0
0
662,900
0
0
221,900
0
0
332,800
0
0
265,300
0
0
38,600
0
0
225,900
0
0
13,800
0
0
160,100
0
0
21,100
0
0
183,000
0
0
18,000
0
0
177,600
0
0
53,000
0
0
184,500
0
0
63,000
0
0
201,800
0
0
70,400
0
0
214,400
0
0
42,100
0
0
237,900
0
0
42,600
0
0
52,600
0
0
53,000
0
0
52,300
0
0
0
59,700
0
0
0
46,900
0
0
0
57,300
0
0
60,300
0
0
0
74,100
0
0
84,500
0
0
0
95,100
0
-52,500
0
0
0
243,800
0
803,100
0
0
0
31,400
0
0
43,000
0
32,500
0
32,500
35,000
0
32,300
32,300
34,700
23,500
23,500
23,500
24,700
23,500
19,600
19,600
19,600
38,500
24,600
38,500
24,400
20,200
24,400
58,500
46,300
46,30058,50024,40020,20024,40038,50024,60038,50019,60019,60019,60023,50024,70023,50023,50023,50034,70032,30032,300035,00032,500032,500043,0000031,400000803,1000243,800000-52,500095,10000084,5000074,10000060,3000057,30000046,90000059,70000052,3000053,0000052,6000042,60000237,9000042,10000214,4000070,40000201,8000063,00000184,5000053,00000177,6000018,00000183,0000021,10000160,1000013,80000225,9000038,60000265,30000332,80000221,90000662,90000244,80000534,30000442,90000774,80000000000000000000000000000000000000000000000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,497,300
0
0
1,479,600
0
0
1,154,600
0
0
1,148,700
0
0
917,000
0
0
1,057,900
0
0
1,115,100
0
0
987,300
0
0
872,900
0
0
1,837,000
0
0
1,334,300
0
0
1,425,600
0
0
1,113,000
0
0
1,412,600
0
0
366,800
0
0
442,000
0
0
981,000
0
0
1,151,500
0
0
1,201,300
0
0
1,181,600
0
0
1,201,100
0
0
1,214,200
0
0
1,219,400
0
0
1,308,600
0
0
1,378,300
0
0
1,220,200
0
0
1,134,500
0
0
1,089,200
0
0
0
543,300
0
0
0
526,000
0
0
0
814,800
0
0
882,500
0
0
0
941,200
0
0
803,900
0
0
0
971,200
0
819,800
0
0
0
876,200
0
3,431,700
0
0
0
3,358,200
0
0
3,429,800
0
0
0
0
3,741,600
0
0
0
4,189,200
0
0
0
4,319,700
0
0
4,727,900
0
0
4,795,200
0
0
4,985,800
0
0
4,998,500
4,998,500004,985,800004,795,200004,727,900004,319,7000004,189,2000003,741,60000003,429,800003,358,2000003,431,7000876,200000819,8000971,200000803,90000941,200000882,50000814,800000526,000000543,3000001,089,200001,134,500001,220,200001,378,300001,308,600001,219,400001,214,200001,201,100001,181,600001,201,300001,151,50000981,00000442,00000366,800001,412,600001,113,000001,425,600001,334,300001,837,00000872,90000987,300001,115,100001,057,90000917,000001,148,700001,154,600001,479,600001,497,30000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
135,200
0
135,200
0
0
79,200
79,200
0
137,300
137,300
137,300
0
137,300
163,500
0
163,500
192,500
0
192,500
0
0
0
209,100
209,100
209,100209,100000192,5000192,500163,5000163,500137,3000137,300137,300137,300079,20079,20000135,2000135,200000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,524,000
0
0
2,487,700
0
0
1,901,300
0
0
1,882,000
0
0
1,951,800
0
0
1,977,200
0
0
2,064,100
0
0
2,091,600
0
0
1,708,100
0
0
1,810,300
0
0
1,388,400
0
0
1,543,700
0
0
1,257,300
0
0
1,058,800
0
0
1,360,200
0
0
1,317,200
0
0
1,169,200
0
0
1,127,800
0
0
1,042,900
0
0
1,107,000
0
0
1,122,800
0
0
1,240,200
0
0
1,275,000
0
0
1,276,800
0
0
1,341,200
0
0
1,534,500
0
0
1,653,000
0
0
1,773,500
0
0
0
1,875,700
0
0
0
1,972,000
0
0
0
2,126,500
0
0
2,402,600
0
0
0
2,391,800
0
0
2,528,300
0
0
0
2,686,600
0
2,802,500
0
0
0
3,015,400
0
5,652,700
0
0
3,799,900
3,799,900
0
3,748,800
3,748,800
0
0
0
4,062,500
4,062,500
0
0
3,834,100
3,834,100
0
0
3,859,700
3,859,700
0
0
4,119,000
0
0
4,206,800
0
0
4,111,400
0
0
3,928,200
3,928,200004,111,400004,206,800004,119,000003,859,7003,859,700003,834,1003,834,100004,062,5004,062,5000003,748,8003,748,80003,799,9003,799,900005,652,70003,015,4000002,802,50002,686,6000002,528,300002,391,8000002,402,600002,126,5000001,972,0000001,875,7000001,773,500001,653,000001,534,500001,341,200001,276,800001,275,000001,240,200001,122,800001,107,000001,042,900001,127,800001,169,200001,317,200001,360,200001,058,800001,257,300001,543,700001,388,400001,810,300001,708,100002,091,600002,064,100001,977,200001,951,800001,882,000001,901,300002,487,700002,524,00000000000000000000000000000000000000000000000000000000000000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,239,200
0
0
2,207,800
0
0
147,600
0
0
147,700
0
0
148,000
0
0
148,000
0
0
148,300
0
0
148,700
0
0
149,200
0
0
149,600
0
0
150,300
0
0
151,100
0
0
151,500
0
0
151,900
0
0
152,300
0
0
148,800
0
0
145,100
0
0
145,300
0
0
145,800
0
0
146,400
0
0
146,600
0
0
147,000
0
0
147,100
0
0
147,500
0
0
148,000
0
0
148,300
0
0
149,100
0
0
149,600
0
0
0
149,600
0
0
0
149,800
0
0
0
149,800
0
0
150,000
0
0
0
150,100
0
0
150,200
0
0
0
150,200
0
150,400
0
0
0
150,500
0
150,600
0
0
112,800
112,800
0
112,900
112,900
0
164,600
0
164,600
164,600
0
164,700
164,700
164,700
164,800
164,800
164,800
164,800
164,800
164,800
164,800
164,800
164,800
164,800
164,800
0
164,900
0
158,900
158,900
158,900158,9000164,9000164,800164,800164,800164,800164,800164,800164,800164,800164,800164,800164,800164,700164,700164,7000164,600164,6000164,6000112,900112,9000112,800112,80000150,6000150,500000150,4000150,200000150,20000150,100000150,00000149,800000149,800000149,600000149,60000149,10000148,30000148,00000147,50000147,10000147,00000146,60000146,40000145,80000145,30000145,10000148,80000152,30000151,90000151,50000151,10000150,30000149,60000149,20000148,70000148,30000148,00000148,00000147,70000147,600002,207,800002,239,20000000000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-657,500
0
0
0
0
0
-619,500
0
0
0
0
0
-649,000
0
0
0
0
0
-358,100
0
0
0
0
0
-404,700
0
0
0
0
0
-480,200
0
0
0
0
0
-455,200
0
0
0
0
0
-369,100
0
0
0
0
0
-419,600
0
0
0
0
0
-457,600
0
0
0
0
0
-500,800
0
0
0
0
0
-558,500
0
0
0
0
0
-557,900
0
0
0
0
0
-619,900
0
0
0
0
0
0
0
-674,100
0
0
0
0
0
0
-771,700
0
0
0
0
0
0
-811,000
0
0
0
0
0
-899,600
0
0
0
0
0
-685,900
0
0
0
-2,300,000
0
0
65,200
0
0
0
0
-2,300,100
0
0
0
77,000
0
0
0
-2,293,600
0
0
76,300
0
0
-2,302,100
0
0
89,300
0
0
-2,614,300
-2,614,3000089,30000-2,302,1000076,30000-2,293,60000077,000000-2,300,100000065,20000-2,300,000000-685,90000000-899,60000000-811,000000000-771,700000000-674,1000000000-619,90000000-557,90000000-558,50000000-500,80000000-457,60000000-419,60000000-369,10000000-455,20000000-480,20000000-404,70000000-358,10000000-649,00000000-619,50000000-657,50000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
85,200
0
0
90,800
0
0
0
0
1,020,500
0
0
0
1,022,900
0
0
0
1,024,500
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000001,024,5000001,022,9000001,020,500000090,8000085,200000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1,304,500
0
0
-551,500
0
0
-1,678,200
0
0
-1,051,200
0
0
-1,655,800
0
0
-1,683,600
0
0
-1,685,000
0
0
-1,678,200
0
0
-1,741,700
0
0
-1,815,500
0
0
-1,821,600
0
0
-1,839,200
0
0
-1,790,200
0
0
-1,832,000
0
0
-2,112,800
0
0
-2,092,800
0
0
-2,030,400
0
0
-2,056,300
0
0
-2,056,000
0
0
-2,046,200
0
0
-2,054,200
0
0
-2,035,600
0
0
-2,037,600
0
0
-2,033,700
0
0
-2,035,800
0
0
-2,022,600
0
0
-2,021,000
0
0
-2,020,600
0
0
0
-2,012,100
0
0
0
-2,010,800
0
0
0
-2,002,500
0
0
-1,987,200
0
0
0
-1,967,800
0
0
-1,952,800
0
0
0
-1,939,100
0
-1,942,600
0
0
0
-1,927,900
0
-2,436,200
0
0
37,900
85,200
0
18,600
-436,200
0
-2,300,100
0
-2,300,100
-1,279,600
0
-1,778,000
-1,778,000
502,600
-2,293,600
-2,293,600
-2,293,600
1,024,500
-2,293,600
-2,295,800
507,600
-2,295,800
-2,302,100
1,025,000
-2,302,100
0
482,100
0
-2,614,300
1,028,100
1,028,100-2,614,3000482,1000-2,302,1001,025,000-2,302,100-2,295,800507,600-2,295,800-2,293,6001,024,500-2,293,600-2,293,600-2,293,600502,600-1,778,000-1,778,0000-1,279,600-2,300,1000-2,300,1000-436,20018,600085,20037,90000-2,436,2000-1,927,900000-1,942,6000-1,939,100000-1,952,80000-1,967,800000-1,987,20000-2,002,500000-2,010,800000-2,012,100000-2,020,60000-2,021,00000-2,022,60000-2,035,80000-2,033,70000-2,037,60000-2,035,60000-2,054,20000-2,046,20000-2,056,00000-2,056,30000-2,030,40000-2,092,80000-2,112,80000-1,832,00000-1,790,20000-1,839,20000-1,821,60000-1,815,50000-1,741,70000-1,678,20000-1,685,00000-1,683,60000-1,655,80000-1,051,20000-1,678,20000-551,50000-1,304,50000000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in GBP. All numbers in thousands.




Cash Flow

Currency in GBP. All numbers in thousands.




Income Statement

Currency in GBP. All numbers in thousands.


Latest Income Statement (annual, 2023-02-28)

Gross Profit (+$)
totalRevenue2,625,200
Cost of Revenue-1,358,800
Gross Profit1,266,4001,266,400
 
Operating Income (+$)
Gross Profit1,266,400
Operating Expense-734,200
Operating Income532,200532,200
 
Operating Expense (+$)
Research Development0
Selling General Administrative0
Selling And Marketing Expenses0
Operating Expense734,2000
 
Net Interest Income (+$)
Interest Income36,800
Interest Expense-168,100
Other Finance Cost-1,200
Net Interest Income-130,100
 
Pretax Income (+$)
Operating Income532,200
Net Interest Income-130,100
Other Non-Operating Income Expenses0
Income Before Tax (EBT)372,600691,800
EBIT - interestExpense = 364,100
374,900
446,900
Interest Expense168,100
Earnings Before Interest and Taxes (EBIT)532,200540,700
Earnings Before Interest and Taxes (EBITDA)877,700
 
After tax Income (+$)
Income Before Tax372,600
Tax Provision-96,100
Net Income From Continuing Ops278,800276,500
Net Income278,800
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses2,093,000
Total Other Income/Expenses Net-159,600130,100
 

Technical Analysis of Whitbread
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Whitbread. The general trend of Whitbread is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Whitbread's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Whitbread PLC.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 3,159 < 3,336 < 3,357.

The bearish price targets are: 2,694 > 2,687 > 2,677.

Tweet this
Whitbread PLC Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Whitbread PLC. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Whitbread PLC Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Whitbread PLC.

Whitbread PLC Daily Moving Average Convergence/Divergence (MACD) ChartWhitbread PLC Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Whitbread PLC. The current adx is .

Whitbread PLC Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Whitbread PLC.

Whitbread PLC Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Whitbread PLC.

Whitbread PLC Daily Relative Strength Index (RSI) ChartWhitbread PLC Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Whitbread PLC.

Whitbread PLC Daily Stochastic Oscillator ChartWhitbread PLC Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Whitbread PLC.

Whitbread PLC Daily Commodity Channel Index (CCI) ChartWhitbread PLC Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Whitbread PLC.

Whitbread PLC Daily Chande Momentum Oscillator (CMO) ChartWhitbread PLC Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Whitbread PLC.

Whitbread PLC Daily Williams %R ChartWhitbread PLC Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Whitbread PLC.

Whitbread PLC Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Whitbread PLC.

Whitbread PLC Daily Average True Range (ATR) ChartWhitbread PLC Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Whitbread PLC.

Whitbread PLC Daily On-Balance Volume (OBV) ChartWhitbread PLC Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Whitbread PLC.

Whitbread PLC Daily Money Flow Index (MFI) ChartWhitbread PLC Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Whitbread PLC.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-12STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-14STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-18STOCH LONG EXITThe %K line crosses below the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-29STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-02RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-01-03SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-01-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-01-11SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-12CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-16WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-17STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-19SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-22DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-01-23STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-24CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-25DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-01-29SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-30STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-31STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-01DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-02-02SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-08STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-12STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-13STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-20DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-21MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-22DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-23CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-27MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-02-28WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-29CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-04ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-07RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-03-13SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-03-14STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-19STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-20STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-21MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-22CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-25DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-28STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-04-02STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-03CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-04DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-04-05SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-10DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-11DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-04-12MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-04-16CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-22RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-04-24STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-25CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-29STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-30MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-05-01STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-05-02DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).

6.3. Candlestick Patterns

Whitbread PLC Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Whitbread PLC based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose2,982.000
Total0/1 (0.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Whitbread with someone you think should read this too:
  • Are you bullish or bearish on Whitbread? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Whitbread? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Whitbread PLC

I send you an email if I find something interesting about Whitbread PLC.


Comments

How you think about this?

Leave a comment

Stay informed about Whitbread PLC.

Receive notifications about Whitbread PLC in your mailbox!