0 XP   0   0   0

Xintela AB
Buy or Sell?

I guess you are interested in Xintela AB. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's start. I'm going to help you getting a better view of Xintela AB. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Xintela AB even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Xintela AB is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Xintela AB. The closing price on 2022-09-23 was kr0.3745 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Daily chart of Xintela AB
Xintela AB Daily Candlestick Chart

1.1. Profitability of Xintela AB.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin
  • Measures how much profit a company generates for each dollar of revenue.
  • Above 10% is considered healthy depending on the industry.
  • A net profit margin of 25% means that $0,25 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Xintela AB:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-94,039.6%+94,039.6%
5Y-94,039.6%10Y-90,291.8%-3,747.8%
Compared to industry (Biotechnology)
PeriodCompanyIndustry (mean)+/- 
MRQ--242.4%+242.4%
TTM--275.9%+275.9%
YOY--335.9%+335.9%
5Y-94,039.6%-469.8%-93,569.8%
10Y-90,291.8%-549.9%-89,741.9%
1.1.2. Return on Assets
  • Shows how profitable a company is in relation to its total assets.
  • Above 5% is considered healthy depending on the industry.
  • 5% return on assets means the company generated $0,05 for each $1 in assets.

Let's take a look of the Return on Assets trends of Xintela AB:

  • The MRQ is -102.3%. Very bad. -2
  • The TTM is -65.2%. Very bad. -2
Trends
Current periodCompared to+/- 
MRQ-102.3%TTM-65.2%-37.0%
TTM-65.2%YOY-32.7%-32.5%
TTM-65.2%5Y-39.4%-25.8%
5Y-39.4%10Y-33.1%-6.3%
Compared to industry (Biotechnology)
PeriodCompanyIndustry (mean)+/- 
MRQ-102.3%-9.8%-92.5%
TTM-65.2%-8.8%-56.4%
YOY-32.7%-9.2%-23.5%
5Y-39.4%-11.6%-27.8%
10Y-33.1%-12.7%-20.4%
1.1.3. Return On Equity
  • Measures the profit in relation to shareholders equity (total assets - total liabilities).
  • Above 15%-20% is considered healthy depending on the industry
  • 10% return on equity means the company generated $0,1 for each $1 the owners (shareholders) invested.

Let's take a look of the Return On Equity trends of Xintela AB:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-185.3%+185.3%
TTM-185.3%YOY-135.2%-50.1%
TTM-185.3%5Y-139.7%-45.6%
5Y-139.7%10Y-106.2%-33.6%
Compared to industry (Biotechnology)
PeriodCompanyIndustry (mean)+/- 
MRQ--11.9%+11.9%
TTM-185.3%-11.2%-174.1%
YOY-135.2%-10.6%-124.6%
5Y-139.7%-13.7%-126.0%
10Y-106.2%-14.5%-91.7%

1.2. Operating Efficiency of Xintela AB.

1.2. Operating Efficiency
1.2.1. Operating Margin
  • Measures how much profit a company makes for each $1 of sales after paying variable costs (production costs, wages) but before taxes.
  • Above 15% is considered healthy depending on the industry
  • An operating margin of 20% means the company generated $0,2 for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Xintela AB:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-94,022.2%+94,022.2%
5Y-94,022.2%10Y-90,279.4%-3,742.9%
Compared to industry (Biotechnology)
PeriodCompanyIndustry (mean)+/- 
MRQ--232.1%+232.1%
TTM--269.6%+269.6%
YOY--306.8%+306.8%
5Y-94,022.2%-461.8%-93,560.4%
10Y-90,279.4%-546.8%-89,732.6%
1.2.2. Operating Ratio
  • Measures how efficient the company is creating its products or services while keeping operating costs low.
  • Below 1 is considered healthy depending on the industry
  • An operation ratio of 0.5 means that the operating costs are $0,5 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Xintela AB:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y932.764-932.764
5Y932.76410Y897.645+35.119
Compared to industry (Biotechnology)
PeriodCompanyIndustry (mean)+/- 
MRQ-3.321-3.321
TTM-3.662-3.662
YOY-3.692-3.692
5Y932.7645.743+927.021
10Y897.6456.919+890.726

1.3. Liquidity of Xintela AB.

1.3. Liquidity
1.3.1. Current Ratio
  • Measures if the company is able to pay off short-term debts (debts due within 1 year).
  • Above 1 is considered healthy depending on the industry.
  • A current ratio of 1.5 means the company has $1.5 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Xintela AB:

  • The MRQ is 0.243. Very bad. Indication that company has liquidity problems. -2
  • The TTM is 1.958. Good. +1
Trends
Current periodCompared to+/- 
MRQ0.243TTM1.958-1.715
TTM1.958YOY2.121-0.163
TTM1.9585Y2.645-0.687
5Y2.64510Y3.806-1.161
Compared to industry (Biotechnology)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2435.318-5.075
TTM1.9586.219-4.261
YOY2.1216.366-4.245
5Y2.6456.760-4.115
10Y3.8066.520-2.714
1.3.2. Quick Ratio
  • Measures if the company is able to pay short-term debts (debts due within 1 year). But only uses the most liquid assets (cash, marketable securities and accounts retrievable).
  • Above 1 is considered healthy depending on the industry.
  • A quick ratio of 0,8 means the company can pay off $0,8 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Xintela AB:

  • The MRQ is 0.238. Warning. Indication that company may not be able to fully pay off its current liabilities in the short term. -1
  • The TTM is 1.912. Very good. +2
Trends
Current periodCompared to+/- 
MRQ0.238TTM1.912-1.674
TTM1.912YOY2.046-0.134
TTM1.9125Y2.430-0.518
5Y2.43010Y3.587-1.157
Compared to industry (Biotechnology)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2384.107-3.869
TTM1.9124.994-3.082
YOY2.0465.257-3.211
5Y2.4305.338-2.908
10Y3.5875.050-1.463

1.4. Solvency of Xintela AB.

1.3. Liquidity
1.4.1. Debt To Asset Ratio
  • Shows if the company is owned by creditors or shareholders.
  • Below 1 (100%) is considered healthy depending on the industry
  • A debt to asset ratio of 0.45 (45%) means that the company is financed with 45% credit and 55% is financed by it's owners (shareholders).

Let's take a look of the Debt To Asset Ratio trends of Xintela AB:

  • The MRQ is 1.900. Very Bad. More debt than assets. -2
  • The TTM is 0.801. Tight, but oke.
Trends
Current periodCompared to+/- 
MRQ1.900TTM0.801+1.099
TTM0.801YOY0.524+0.277
TTM0.8015Y0.502+0.299
5Y0.50210Y0.391+0.111
Compared to industry (Biotechnology)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9000.269+1.631
TTM0.8010.267+0.534
YOY0.5240.296+0.228
5Y0.5020.362+0.140
10Y0.3910.398-0.007
1.4.2. Debt to Equity Ratio
  • Measures the total debt versus the total shareholders equity (total assets - total liabilities).
  • Below 2 is considered healthy depending on the industry.
  • A debt to equity ratio of 0.84 means that company has $0,84 debt for each $1 in equity.

Let's take a look of the Debt to Equity Ratio trends of Xintela AB:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM1.468-1.468
TTM1.468YOY3.399-1.931
TTM1.4685Y2.936-1.468
5Y2.93610Y2.139+0.797
Compared to industry (Biotechnology)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.305-0.305
TTM1.4680.303+1.165
YOY3.3990.309+3.090
5Y2.9360.382+2.554
10Y2.1390.436+1.703

2. Market Valuation of Xintela AB

2. Earnings
2.1. Price to Earnings Ratio
  • Compares the company's stock price to its earnings.
  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 15 means the investor is paying $15 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Xintela AB:

  • The EOD is -0.501. Company is losing money. -2
  • The MRQ is -2.632. Company is losing money. -2
  • The TTM is -2.788. Company is losing money. -2
Trends
Current periodCompared to+/- 
EOD-0.501MRQ-2.632+2.131
MRQ-2.632TTM-2.788+0.156
TTM-2.788YOY-3.598+0.810
TTM-2.7885Y-6.341+3.553
5Y-6.34110Y-8.106+1.764
Compared to industry (Biotechnology)
PeriodCompanyIndustry (mean)+/- 
EOD-0.501-2.088+1.587
MRQ-2.632-2.275-0.357
TTM-2.788-3.796+1.008
YOY-3.598-4.994+1.396
5Y-6.341-3.642-2.699
10Y-8.106-3.303-4.803
2.2. Price/Earnings-to-Growth Ratio

Let's take a look of the Price/Earnings-to-Growth Ratio trends of Xintela AB:

  • The MRQ is 0.136. Very good. +2
  • The TTM is 0.186. Very good. +2
Trends
Current periodCompared to+/- 
MRQ0.136TTM0.186-0.050
TTM0.186YOY-0.146+0.332
TTM0.1865Y2.442-2.256
5Y2.44210Y2.324+0.118
Compared to industry (Biotechnology)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1360.005+0.131
TTM0.1860.020+0.166
YOY-0.1460.041-0.187
5Y2.4420.021+2.421
10Y2.3240.017+2.307

2. Books
2.3. Price to Book Ratio
  • Shows if the stock is under or overvalued compared to it's book value (total assets - total liabilities).
  • At or below 1 is considered healthy
  • A PB ratio of 3 means the investor is paying $3 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Xintela AB:

  • The EOD is -2.315. Bad. Book ratio is negative. -2
  • The MRQ is -12.152. Bad. Book ratio is negative. -2
  • The TTM is 12.493. Seems overpriced? -1
Trends
Current periodCompared to+/- 
EOD-2.315MRQ-12.152+9.838
MRQ-12.152TTM12.493-24.645
TTM12.493YOY20.620-8.127
TTM12.4935Y29.163-16.670
5Y29.16310Y22.195+6.968
Compared to industry (Biotechnology)
PeriodCompanyIndustry (mean)+/- 
EOD-2.3151.808-4.123
MRQ-12.1521.944-14.096
TTM12.4932.750+9.743
YOY20.6203.492+17.128
5Y29.1632.731+26.432
10Y22.1952.401+19.794

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Xintela AB compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share---0.1620.171-194%0.299-154%0.393-141%0.439-137%
Current Ratio--0.2431.958-88%2.121-89%2.645-91%3.806-94%
Debt To Asset Ratio--1.9000.801+137%0.524+263%0.502+278%0.391+386%
Debt To Equity Ratio---1.468-100%3.399-100%2.936-100%2.139-100%
Eps---0.184-0.187+2%-0.232+26%-0.180-2%-0.148-20%
Gross Profit Margin--1.0721.0730%1.089-2%1.120-4%1.140-6%
Net Profit Margin----0%-0%-940.3960%-902.9180%
Operating Margin----0%-0%-940.2220%-902.7940%
Operating Ratio----0%-0%932.764-100%897.645-100%
Pb Ratio-2.315+81%-12.15212.493-197%20.620-159%29.163-142%22.195-155%
Pe Ratio-0.501+81%-2.632-2.788+6%-3.598+37%-6.341+141%-8.106+208%
Peg Ratio--0.1360.186-27%-0.146+207%2.442-94%2.324-94%
Price Per Share0.375-425%1.9662.138-8%3.381-42%3.764-48%3.475-43%
Quick Ratio--0.2381.912-88%2.046-88%2.430-90%3.587-93%
Return On Assets---1.023-0.652-36%-0.327-68%-0.394-61%-0.331-68%
Return On Equity----1.8530%-1.3520%-1.3970%-1.0620%
 EOD+1 -2MRQTTM+5 -7YOY+4 -85Y+5 -810Y+5 -8

3.2. Fundamental Score

Let's check the fundamental score of Xintela AB based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-0.501
Price to Book Ratio (EOD)Between0-1-2.315
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.238
Current Ratio (MRQ)Greater than10.243
Debt To Asset Ratio (MRQ)Less than11.900
Debt to Equity Ratio (MRQ)Less than10.000
Return On Equity (MRQ)Greater than0.150.000
Return on Assets (MRQ)Greater than0.05-1.023
Total1/10 (10.0%)

3.3. Technical Score

Let's check the technical score of Xintela AB based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5044.732
Ma 20Greater thanMa 500.395
Ma 50Greater thanMa 1000.428
Ma 100Greater thanMa 2000.539
OpenGreater thanClose0.376
Total1/5 (20.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2021-03-312021-06-302021-09-302021-12-312022-03-31
Total Stockholder Equity 27,15611,34138,497-7,90830,589-26,6423,947-18,367-14,420
Net Tangible Assets  26,18211,41737,599-7,83229,767-26,5663,201-18,975-15,774
Net Invested Capital  27,15611,34138,497-7,90830,589-26,6423,947-18,367-14,420



Latest Balance Sheet

Balance Sheet of 2022-03-31. Currency in SEK. All numbers in thousands.

Summary
Total Assets16,022
Total Liabilities30,442
Total Stockholder Equity-14,420
 As reported
Total Liabilities 30,442
Total Stockholder Equity+ -14,420
Total Assets = 16,022

Assets

Total Assets16,022
Total Current Assets7,393
Long-term Assets7,393
Total Current Assets
Cash And Cash Equivalents 2,304
Net Receivables 4,956
Total Current Assets  (as reported)7,393
Total Current Assets  (calculated)7,260
+/- 133
Long-term Assets
Property Plant Equipment 7,270
Long-term Assets Other 4
Long-term Assets  (as reported)8,628
Long-term Assets  (calculated)7,274
+/- 1,354

Liabilities & Shareholders' Equity

Total Current Liabilities30,442
Long-term Liabilities0
Total Stockholder Equity-14,420
Total Current Liabilities
Accounts payable 7,096
Other Current Liabilities 23,346
Total Current Liabilities  (as reported)30,442
Total Current Liabilities  (calculated)30,442
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Common Stock2,674
Retained Earnings -260,113
Other Stockholders Equity 243,019
Total Stockholder Equity (as reported)-14,420
Total Stockholder Equity (calculated)-14,420
+/-0
Other
Capital Stock2,674
Cash and Short Term Investments 2,304
Common Stock Shares Outstanding 89,134
Liabilities and Stockholders Equity 16,022
Net Debt -2,304
Net Invested Capital -14,420
Net Tangible Assets -15,774
Net Working Capital -23,049



Balance Sheet

Currency in SEK. All numbers in thousands.

 Trend2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-30
> Total Assets 
0
0
10,622
0
30,905
26,857
23,849
27,350
22,811
17,946
28,585
21,984
21,686
19,205
49,714
39,398
29,745
21,048
17,093
21,087
30,799
36,171
48,513
34,744
50,512
39,513
24,742
16,022
16,02224,74239,51350,51234,74448,51336,17130,79921,08717,09321,04829,74539,39849,71419,20521,68621,98428,58517,94622,81127,35023,84926,85730,905010,62200
   > Total Current Assets 
0
0
6,531
0
27,492
23,636
19,589
23,148
18,310
12,516
22,923
14,088
9,773
4,204
34,039
24,005
14,531
5,830
3,015
7,838
8,121
24,279
37,675
24,609
40,684
30,585
16,127
7,393
7,39316,12730,58540,68424,60937,67524,2798,1217,8383,0155,83014,53124,00534,0394,2049,77314,08822,92312,51618,31023,14819,58923,63627,49206,53100
       Cash And Cash Equivalents 
0
0
5,523
0
26,562
23,027
18,979
22,476
17,691
11,919
21,910
12,531
8,197
2,838
31,397
20,994
11,328
2,685
412
359
764
13,029
33,601
15,503
6,426
15,894
9,941
2,304
2,3049,94115,8946,42615,50333,60113,0297643594122,68511,32820,99431,3972,8388,19712,53121,91011,91917,69122,47618,97923,02726,56205,52300
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,997
6,067
6,265
10,824
3,476
7,936
33,574
14,007
5,236
4,956
4,9565,23614,00733,5747,9363,47610,8246,2656,0671,997000000000000000000
       Other Current Assets 
0
0
1,008
0
930
609
610
672
619
597
1,013
1,557
1,576
1,366
2,642
3,011
3,203
3,145
2,603
7,479
7,357
11,250
4,074
9,106
34,258
14,691
6,186
5,089
5,0896,18614,69134,2589,1064,07411,2507,3577,4792,6033,1453,2033,0112,6421,3661,5761,5571,01359761967261060993001,00800
   > Long-term Assets 
0
0
4,091
0
3,413
3,221
4,260
4,202
4,501
5,430
5,662
7,896
11,913
15,001
15,675
15,393
15,214
15,218
14,077
13,249
22,678
11,892
10,838
10,134
9,828
8,929
8,615
8,628
8,6288,6158,9299,82810,13410,83811,89222,67813,24914,07715,21815,21415,39315,67515,00111,9137,8965,6625,4304,5014,2024,2603,2213,41304,09100
       Property Plant Equipment 
0
0
278
0
435
402
482
450
475
890
828
3,046
6,907
10,287
12,871
12,880
12,840
13,147
11,516
10,838
10,122
9,768
8,877
8,263
8,046
7,236
7,012
7,270
7,2707,0127,2368,0468,2638,8779,76810,12210,83811,51613,14712,84012,88012,87110,2876,9073,046828890475450482402435027800
       Intangible Assets 
0
0
3,812
0
0
0
3,778
0
0
0
4,834
0
0
0
2,754
0
0
0
1,597
1,460
11,619
1,187
1,050
974
898
822
746
0
07468228989741,0501,18711,6191,4601,5970002,7540004,8340003,7780003,81200
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28,155
1
10,295
0
1
20,269
0
0
0
17,257
17,25700020,2691010,295128,155000000000000000000
> Total Liabilities 
0
0
3,161
0
2,261
1,237
2,866
1,714
2,215
2,234
10,170
11,396
16,471
18,371
4,769
3,914
4,921
4,184
7,769
19,283
28,324
19,073
20,906
7,588
12,015
8,924
20,795
30,442
30,44220,7958,92412,0157,58820,90619,07328,32419,2837,7694,1844,9213,9144,76918,37116,47111,39610,1702,2342,2151,7142,8661,2372,26103,16100
   > Total Current Liabilities 
0
0
3,161
0
2,261
1,238
2,866
1,714
2,215
2,234
10,170
11,396
16,471
18,371
4,769
3,914
4,921
4,184
7,770
19,283
17,425
8,172
20,907
7,588
12,015
8,924
20,795
30,442
30,44220,7958,92412,0157,58820,9078,17217,42519,2837,7704,1844,9213,9144,76918,37116,47111,39610,1702,2342,2151,7142,8661,2382,26103,16100
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,000
0
10,900
0
0
0
0
0
0000010,90008,00000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,000
0
10,900
0
0
0
0
0
0000010,90008,00000000000000000000000
       Accounts payable 
0
0
1,791
0
1,438
648
1,234
808
1,111
1,269
1,891
2,659
3,460
4,951
2,738
1,674
2,473
2,208
3,785
5,505
5,252
3,709
2,712
3,097
5,648
3,793
3,899
7,096
7,0963,8993,7935,6483,0972,7123,7095,2525,5053,7852,2082,4731,6742,7384,9513,4602,6591,8911,2691,1118081,2346481,43801,79100
       Other Current Liabilities 
0
0
1,370
0
823
590
1,632
906
1,104
965
8,279
8,737
13,011
13,420
2,031
2,240
2,448
1,976
3,985
13,778
4,173
4,463
7,295
4,491
6,367
5,131
16,896
23,346
23,34616,8965,1316,3674,4917,2954,4634,17313,7783,9851,9762,4482,2402,03113,42013,0118,7378,2799651,1049061,63259082301,37000
   > Long-term Liabilities 
0
0
0
0
0
-1
0
0
0
0
0
0
0
0
0
0
0
0
-1
0
10,899
10,901
-1
0
0
0
0
0
00000-110,90110,8990-1000000000000-100000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,900
0
0
0
0
0
0
00000010,900000000000000000000000
> Total Stockholder Equity
0
0
7,461
0
28,644
25,620
20,983
25,636
20,596
15,712
18,415
10,588
5,215
834
44,945
35,484
24,824
16,864
9,324
1,804
2,475
17,098
27,607
27,156
38,497
30,589
3,947
-14,420
-14,4203,94730,58938,49727,15627,60717,0982,4751,8049,32416,86424,82435,48444,9458345,21510,58818,41515,71220,59625,63620,98325,62028,64407,46100
   Common Stock
0
0
536
0
746
746
746
810
810
810
911
911
911
911
1,184
1,184
1,184
1,184
1,184
1,224
1,224
1,726
2,219
2,315
2,636
2,674
2,674
2,674
2,6742,6742,6742,6362,3152,2191,7261,2241,2241,1841,1841,1841,1841,184911911911911810810810746746746053600
   Retained Earnings Total Equity0000000000000000000000000000
   Accumulated Other Comprehensive Income 0000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
140,889
140,889
150,518
173,084
208,435
216,935
239,752
242,714
242,714
0
0242,714242,714239,752216,935208,435173,084150,518140,889140,889000000000000000000
   Treasury Stock0000000000000000000000000000
   Other Stockholders Equity 
0
0
29,905
0
63,467
63,467
61,646
71,724
71,974
72,114
82,264
82,395
82,678
82,265
133,505
133,445
133,385
133,325
141,174
141,085
150,818
173,230
208,548
217,020
239,809
242,743
242,714
243,019
243,019242,714242,743239,809217,020208,548173,230150,818141,085141,174133,325133,385133,445133,50582,26582,67882,39582,26472,11471,97471,72461,64663,46763,467029,90500



Balance Sheet

Currency in SEK. All numbers in thousands.




Cash Flow

Currency in SEK. All numbers in thousands.




Income Statement

Currency in SEK. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue0
Cost of Revenue-0
Gross Profit00
 
Operating Income (+$)
Gross Profit0
Operating Expense-43,555
Operating Income-43,556-43,555
 
Operating Expense (+$)
Research Development44,120
Selling General Administrative6,773
Selling And Marketing Expenses4,095
Operating Expense43,55554,988
 
Net Interest Income (+$)
Interest Income-538
Interest Expense-538
Net Interest Income-538-1,076
 
Pretax Income (+$)
Operating Income-43,556
Net Interest Income-538
Other Non-Operating Income Expenses-
Income Before Tax (EBT)-44,094-43,018
EBIT - interestExpense = -44,094
-58,394
-57,856
Interest Expense538
Earnings Before Interest and Taxes (ebit)-43,556-43,556
Earnings Before Interest and Taxes (ebitda)-40,131
 
After tax Income (+$)
Income Before Tax-44,094
Tax Provision-0
Net Income From Continuing Ops-44,094-44,094
Net Income-58,394
Net Income Applicable To Common Shares-58,394
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses43,555
Total Other Income/Expenses Net-538538
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
DAAPL.CC
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of DAAPL.CC.

DAAPL.CC Daily Candlestick Chart
UIP.CC
2 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of UIP.CC.

UIP.CC Daily Candlestick Chart
TRC.CC
2 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of TRC.CC.

TRC.CC Daily Candlestick Chart
TIX.CC
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TIX.CC.

TIX.CC Daily Candlestick Chart
THC.CC
2 hours ago

I found you a MACD Bearish Reversal Divergence on the daily chart of THC.CC.

THC.CC Daily Candlestick Chart
TERC.CC
2 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of TERC.CC.

TERC.CC Daily Candlestick Chart
RENTBERRY.CC
2 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of RENTBERRY.CC.

RENTBERRY.CC Daily Candlestick Chart
TBTC.CC
2 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of TBTC.CC.

TBTC.CC Daily Candlestick Chart
SWACE.CC
2 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of SWACE.CC.

SWACE.CC Daily Candlestick Chart
START.CC
2 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of START.CC.

START.CC Daily Candlestick Chart
SNC.CC
2 hours ago

I found you a Death Cross on the daily chart of SNC.CC.

SNC.CC Daily Candlestick Chart
SAVG.CC
3 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of SAVG.CC.

SAVG.CC Daily Candlestick Chart
RPZX.CC
3 hours ago

I found you a Golden Cross on the daily chart of RPZX.CC.

RPZX.CC Daily Candlestick Chart
RIO.CC
3 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of RIO.CC.

RIO.CC Daily Candlestick Chart
PYRK.CC
3 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of PYRK.CC.

PYRK.CC Daily Candlestick Chart
PLAY.CC
3 hours ago

I found you a MACD Bullish Hidden Divergence on the daily chart of PLAY.CC.

PLAY.CC Daily Candlestick Chart
pBTC35A.CC
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of pBTC35A.CC.

pBTC35A.CC Daily Candlestick Chart
PBTC.CC
3 hours ago

I found you a MACD Bearish Reversal Divergence on the daily chart of PBTC.CC.

PBTC.CC Daily Candlestick Chart
PASC.CC
3 hours ago

I found you a Golden Cross on the daily chart of PASC.CC.

PASC.CC Daily Candlestick Chart
OPCT.CC
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of OPCT.CC.

OPCT.CC Daily Candlestick Chart
NCDT.CC
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NCDT.CC.

NCDT.CC Daily Candlestick Chart
MSWAP.CC
3 hours ago

I found you a Death Cross on the daily chart of MSWAP.CC.

MSWAP.CC Daily Candlestick Chart
MERI.CC
3 hours ago

I found you a MACD Bearish Reversal Divergence on the daily chart of MERI.CC.

MERI.CC Daily Candlestick Chart
MBC.CC
3 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MBC.CC.

MBC.CC Daily Candlestick Chart