25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

XO (Exotic Food Public Company Limited) Stock Analysis
Buy, Hold or Sell?

Let's analyze Exotic Food Public Company Limited together

I guess you are interested in Exotic Food Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

  • 📊 Fundamental Analysis (FA) – Exotic Food Public Company Limited’s Financial Insights
  • 📈 Technical Analysis (TA) – Exotic Food Public Company Limited’s Price Targets

I'm going to help you getting a better view of Exotic Food Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Exotic Food Public Company Limited

I send you an email if I find something interesting about Exotic Food Public Company Limited.

1. Quick Overview

1.1. Quick analysis of Exotic Food Public Company Limited (30 sec.)










1.2. What can you expect buying and holding a share of Exotic Food Public Company Limited? (30 sec.)

How much money do you get?

How much money do you get?
฿0.08
When do you have the money?
1 year
How often do you get paid?
82.5%

What is your share worth?

Current worth
฿3.75
Expected worth in 1 year
฿2.67
How sure are you?
97.5%

+ What do you gain per year?

Total Gains per Share
฿1.53
Return On Investment
9.2%

For what price can you sell your share?

Current Price per Share
฿16.70
Expected price per share
฿14.60 - ฿17.50
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Exotic Food Public Company Limited (5 min.)




Live pricePrice per Share (EOD)
฿16.70
Intrinsic Value Per Share
฿1.50 - ฿10.52
Total Value Per Share
฿5.25 - ฿14.27

2.2. Growth of Exotic Food Public Company Limited (5 min.)




Is Exotic Food Public Company Limited growing?

Current yearPrevious yearGrowGrow %
How rich?$49.6m$53.4m-$61.1k-0.1%

How much money is Exotic Food Public Company Limited making?

Current yearPrevious yearGrowGrow %
Making money$4.9m$7.3m-$2.4m-48.7%
Net Profit Margin27.7%33.8%--

How much money comes from the company's main activities?

2.3. Financial Health of Exotic Food Public Company Limited (5 min.)




2.4. Comparing to competitors in the Packaged Foods industry (5 min.)




  Industry Rankings (Packaged Foods)  


Richest
#338 / 458

Most Revenue
#383 / 458

Most Profit
#227 / 458
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Exotic Food Public Company Limited?

Welcome investor! Exotic Food Public Company Limited's management wants to use your money to grow the business. In return you get a share of Exotic Food Public Company Limited.

First you should know what it really means to hold a share of Exotic Food Public Company Limited. And how you can make/lose money.

Speculation

The Price per Share of Exotic Food Public Company Limited is ฿16.70. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Exotic Food Public Company Limited.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Exotic Food Public Company Limited, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ฿3.75. Based on the TTM, the Book Value Change Per Share is ฿-0.27 per quarter. Based on the YOY, the Book Value Change Per Share is ฿0.43 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ฿0.65 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Exotic Food Public Company Limited.

How much money are you going to get?

 MRQTTMYOY3Y5Y10Y
 ฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share
Usd Eps0.010.0%0.010.1%0.020.1%0.010.1%0.010.1%0.010.0%
Usd Book Value Change Per Share0.000.0%-0.01-0.1%0.010.1%0.000.0%0.000.0%0.000.0%
Usd Dividend Per Share0.010.1%0.020.1%0.000.0%0.010.1%0.010.1%0.010.0%
Usd Total Gains Per Share0.010.0%0.010.1%0.020.1%0.010.1%0.010.1%0.010.0%
Usd Price Per Share0.48-0.69-0.78-0.63-0.56-0.38-
Price to Earnings Ratio14.66-15.73-11.40-14.15-14.69-12.91-
Price-to-Total Gains Ratio58.65-61.72-44.51-54.78-53.15--24.14-
Price to Book Ratio4.13-5.57-6.36-5.55-5.72-5.16-
Price-to-Total Gains Ratio58.65-61.72-44.51-54.78-53.15--24.14-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.51603
Number of shares1937
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.020.01
Usd Book Value Change Per Share-0.010.00
Usd Total Gains Per Share0.010.01
Gains per Quarter (1937 shares)22.8823.02
Gains per Year (1937 shares)91.5292.09
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1156-6582702282
2313-13017414044174
3469-19526621166266
4626-26035828188358
5782-325450351109450
6939-390542421131542
71095-455634491153634
81252-519726562175726
91408-584818632197818
101565-649910702219910

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%39.01.00.097.5%46.03.00.093.9%
Book Value Change Per Share2.02.00.050.0%9.03.00.075.0%15.05.00.075.0%30.010.00.075.0%36.010.03.073.5%
Dividend per Share4.00.00.0100.0%11.00.01.091.7%19.00.01.095.0%33.00.07.082.5%36.00.013.073.5%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%39.01.00.097.5%47.01.01.095.9%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Exotic Food Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-3Y+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.124-0.271+119%0.428-129%0.073-270%0.091-235%0.069-279%
Book Value Per Share--3.7504.030-7%4.040-7%3.640+3%3.176+18%2.315+62%
Current Ratio--2.8473.674-23%3.519-19%3.447-17%3.458-18%2.8610%
Debt To Asset Ratio--0.1760.155+14%0.190-8%0.179-2%0.180-2%0.204-14%
Debt To Equity Ratio--0.2130.184+16%0.236-10%0.219-3%0.220-3%0.262-19%
Dividend Per Share--0.3880.654-41%0.141+174%0.332+17%0.293+32%0.181+114%
Enterprise Value--6295784775.0009587696298.250-34%11258336659.750-44%8862744651.917-29%7953200855.540-21%5376317306.975+17%
Eps--0.2640.373-29%0.556-52%0.399-34%0.336-21%0.202+31%
Ev To Sales Ratio--3.2534.214-23%3.997-19%4.019-19%4.229-23%3.572-9%
Free Cash Flow Per Share--0.1090.282-61%0.480-77%0.276-61%0.262-59%0.137-21%
Free Cash Flow To Equity Per Share---0.292-0.376+29%0.284-203%-0.042-86%0.015-2044%0.001-20121%
Gross Profit Margin--1.0000.909+10%0.854+17%0.839+19%0.827+21%0.934+7%
Intrinsic Value_10Y_max--10.518----------
Intrinsic Value_10Y_min--1.500----------
Intrinsic Value_1Y_max--1.097----------
Intrinsic Value_1Y_min--0.484----------
Intrinsic Value_3Y_max--3.263----------
Intrinsic Value_3Y_min--1.173----------
Intrinsic Value_5Y_max--5.389----------
Intrinsic Value_5Y_min--1.551----------
Market Cap7152008800.000+7%6638092775.0009627065476.500-31%10856492400.000-39%8733410377.583-24%7819647032.890-15%5319417577.700+25%
Net Profit Margin--0.2340.277-15%0.338-31%0.281-17%0.283-17%0.200+17%
Operating Margin---0.168-100%0.348-100%0.249-100%0.268-100%0.194-100%
Operating Ratio--1.2660.972+30%0.648+95%0.794+59%0.756+67%0.818+55%
Pb Ratio4.453+7%4.1335.570-26%6.362-35%5.550-26%5.723-28%5.161-20%
Pe Ratio15.797+7%14.66215.727-7%11.404+29%14.147+4%14.6850%12.908+14%
Price Per Share16.700+7%15.50022.450-31%25.350-39%20.375-24%18.238-15%12.410+25%
Price To Free Cash Flow Ratio38.438+7%35.67623.481+52%19.722+81%21.339+67%56.102-36%6.836+422%
Price To Total Gains Ratio63.188+7%58.64761.721-5%44.510+32%54.782+7%53.147+10%-24.144+141%
Quick Ratio--0.8512.126-60%3.559-76%2.917-71%3.334-74%2.631-68%
Return On Assets--0.0580.077-25%0.112-48%0.082-29%0.081-28%0.0580%
Return On Equity--0.0700.091-22%0.139-49%0.100-29%0.099-29%0.073-3%
Total Gains Per Share--0.2640.382-31%0.569-54%0.404-35%0.385-31%0.251+5%
Usd Book Value--49626481.50053404364.415-7%53465483.981-7%48208074.049+3%42075907.192+18%30654588.884+62%
Usd Book Value Change Per Share---0.004-0.008+119%0.013-129%0.002-270%0.003-235%0.002-279%
Usd Book Value Per Share--0.1160.125-7%0.125-7%0.112+3%0.098+18%0.072+62%
Usd Dividend Per Share--0.0120.020-41%0.004+174%0.010+17%0.009+32%0.006+114%
Usd Enterprise Value--194539749.548296259815.616-34%347882602.786-44%273858809.744-29%245753906.436-21%166128204.786+17%
Usd Eps--0.0080.012-29%0.017-52%0.012-34%0.010-21%0.006+31%
Usd Free Cash Flow--1437375.3003733019.305-61%6351268.333-77%3646843.977-61%3465674.838-59%1815003.764-21%
Usd Free Cash Flow Per Share--0.0030.009-61%0.015-77%0.009-61%0.008-59%0.004-21%
Usd Free Cash Flow To Equity Per Share---0.009-0.012+29%0.009-203%-0.001-86%0.000-2044%0.000-20121%
Usd Market Cap220997071.920+7%205117066.748297476323.224-31%335465615.160-39%269862380.667-24%241627093.316-15%164370003.151+25%
Usd Price Per Share0.516+7%0.4790.694-31%0.783-39%0.630-24%0.564-15%0.383+25%
Usd Profit--3497478.3004946159.725-29%7356007.156-52%4979999.002-30%4268236.226-18%2590903.365+35%
Usd Revenue--14950532.40017409522.094-14%21902173.535-32%16971183.050-12%14612979.156+2%11012319.072+36%
Usd Total Gains Per Share--0.0080.012-31%0.018-54%0.012-35%0.012-31%0.008+5%
 EOD+4 -4MRQTTM+8 -31YOY+8 -313Y+11 -285Y+14 -2510Y+22 -17

3.3 Fundamental Score

Let's check the fundamental score of Exotic Food Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1515.797
Price to Book Ratio (EOD)Between0-14.453
Net Profit Margin (MRQ)Greater than00.234
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.851
Current Ratio (MRQ)Greater than12.847
Debt to Asset Ratio (MRQ)Less than10.176
Debt to Equity Ratio (MRQ)Less than10.213
Return on Equity (MRQ)Greater than0.150.070
Return on Assets (MRQ)Greater than0.050.058
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of Exotic Food Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose16.600
Total0/1 (0.0%)

4. In-depth Analysis

4.1 About Exotic Food Public Company Limited

Exotic Food Public Company Limited manufactures and distributes various food products in Europe, the United States, and internationally. The company operates in two segments, Seasoning and Dipping Sauces; and Cooking Paste. Its products include dipping and cooking marinade sauces, salad and dressing oils, wok sauces, cooking pastes and essentials, herbs and spices, fruits and vegetables, heat and serve canned food and soup, noodles, stir fry and curry sauces, snacks, and Japanese and service range of products. The company offers its products under the Exotic Food, Thai Pride, and Coco-Loto brands. The company was founded in 1999 and is headquartered in Bangkok, Thailand.

Fundamental data was last updated by Penke on 2025-07-03 12:47:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is overpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is underpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Exotic Food Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Exotic Food Public Company Limited to the Packaged Foods industry mean.
  • A Net Profit Margin of 23.4% means that ฿0.23 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Exotic Food Public Company Limited:

  • The MRQ is 23.4%. The company is making a huge profit. +2
  • The TTM is 27.7%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ23.4%TTM27.7%-4.3%
TTM27.7%YOY33.8%-6.1%
TTM27.7%5Y28.3%-0.6%
5Y28.3%10Y20.0%+8.3%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ23.4%3.5%+19.9%
TTM27.7%3.5%+24.2%
YOY33.8%3.3%+30.5%
3Y28.1%3.1%+25.0%
5Y28.3%3.6%+24.7%
10Y20.0%3.6%+16.4%
4.3.1.2. Return on Assets

Shows how efficient Exotic Food Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Exotic Food Public Company Limited to the Packaged Foods industry mean.
  • 5.8% Return on Assets means that Exotic Food Public Company Limited generated ฿0.06 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Exotic Food Public Company Limited:

  • The MRQ is 5.8%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 7.7%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ5.8%TTM7.7%-1.9%
TTM7.7%YOY11.2%-3.5%
TTM7.7%5Y8.1%-0.4%
5Y8.1%10Y5.8%+2.3%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ5.8%1.2%+4.6%
TTM7.7%1.2%+6.5%
YOY11.2%1.2%+10.0%
3Y8.2%1.2%+7.0%
5Y8.1%1.2%+6.9%
10Y5.8%1.2%+4.6%
4.3.1.3. Return on Equity

Shows how efficient Exotic Food Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Exotic Food Public Company Limited to the Packaged Foods industry mean.
  • 7.0% Return on Equity means Exotic Food Public Company Limited generated ฿0.07 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Exotic Food Public Company Limited:

  • The MRQ is 7.0%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 9.1%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ7.0%TTM9.1%-2.0%
TTM9.1%YOY13.9%-4.8%
TTM9.1%5Y9.9%-0.8%
5Y9.9%10Y7.3%+2.6%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ7.0%2.6%+4.4%
TTM9.1%2.4%+6.7%
YOY13.9%2.5%+11.4%
3Y10.0%2.4%+7.6%
5Y9.9%2.6%+7.3%
10Y7.3%2.7%+4.6%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Exotic Food Public Company Limited.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Exotic Food Public Company Limited is operating .

  • Measures how much profit Exotic Food Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Exotic Food Public Company Limited to the Packaged Foods industry mean.
  • An Operating Margin of 0.0% means the company generated ฿0.00  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Exotic Food Public Company Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM16.8%-16.8%
TTM16.8%YOY34.8%-18.0%
TTM16.8%5Y26.8%-10.0%
5Y26.8%10Y19.4%+7.5%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ-5.0%-5.0%
TTM16.8%4.6%+12.2%
YOY34.8%4.0%+30.8%
3Y24.9%3.1%+21.8%
5Y26.8%3.9%+22.9%
10Y19.4%4.8%+14.6%
4.3.2.2. Operating Ratio

Measures how efficient Exotic Food Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Packaged Foods industry mean).
  • An Operation Ratio of 1.27 means that the operating costs are ฿1.27 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Exotic Food Public Company Limited:

  • The MRQ is 1.266. The company is inefficient in keeping operating costs low. -1
  • The TTM is 0.972. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ1.266TTM0.972+0.294
TTM0.972YOY0.648+0.323
TTM0.9725Y0.756+0.216
5Y0.75610Y0.818-0.062
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2661.539-0.273
TTM0.9721.425-0.453
YOY0.6481.090-0.442
3Y0.7941.206-0.412
5Y0.7561.142-0.386
10Y0.8181.059-0.241
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Exotic Food Public Company Limited.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Exotic Food Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Packaged Foods industry mean).
  • A Current Ratio of 2.85 means the company has ฿2.85 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Exotic Food Public Company Limited:

  • The MRQ is 2.847. The company is able to pay all its short-term debts. +1
  • The TTM is 3.674. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ2.847TTM3.674-0.827
TTM3.674YOY3.519+0.155
TTM3.6745Y3.458+0.216
5Y3.45810Y2.861+0.597
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ2.8471.525+1.322
TTM3.6741.517+2.157
YOY3.5191.570+1.949
3Y3.4471.605+1.842
5Y3.4581.644+1.814
10Y2.8611.664+1.197
4.4.3.2. Quick Ratio

Measures if Exotic Food Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Exotic Food Public Company Limited to the Packaged Foods industry mean.
  • A Quick Ratio of 0.85 means the company can pay off ฿0.85 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Exotic Food Public Company Limited:

  • The MRQ is 0.851. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 2.126. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ0.851TTM2.126-1.275
TTM2.126YOY3.559-1.433
TTM2.1265Y3.334-1.208
5Y3.33410Y2.631+0.703
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8510.525+0.326
TTM2.1260.534+1.592
YOY3.5590.662+2.897
3Y2.9170.662+2.255
5Y3.3340.682+2.652
10Y2.6310.774+1.857
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Exotic Food Public Company Limited.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Exotic Food Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Exotic Food Public Company Limited to Packaged Foods industry mean.
  • A Debt to Asset Ratio of 0.18 means that Exotic Food Public Company Limited assets are financed with 17.6% credit (debt) and the remaining percentage (100% - 17.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Exotic Food Public Company Limited:

  • The MRQ is 0.176. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.155. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.176TTM0.155+0.021
TTM0.155YOY0.190-0.035
TTM0.1555Y0.180-0.025
5Y0.18010Y0.204-0.025
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1760.469-0.293
TTM0.1550.476-0.321
YOY0.1900.474-0.284
3Y0.1790.479-0.300
5Y0.1800.483-0.303
10Y0.2040.484-0.280
4.5.4.2. Debt to Equity Ratio

Measures if Exotic Food Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Exotic Food Public Company Limited to the Packaged Foods industry mean.
  • A Debt to Equity ratio of 21.3% means that company has ฿0.21 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Exotic Food Public Company Limited:

  • The MRQ is 0.213. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.184. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.213TTM0.184+0.030
TTM0.184YOY0.236-0.052
TTM0.1845Y0.220-0.037
5Y0.22010Y0.262-0.042
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2130.886-0.673
TTM0.1840.923-0.739
YOY0.2360.897-0.661
3Y0.2190.945-0.726
5Y0.2200.952-0.732
10Y0.2621.031-0.769
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Exotic Food Public Company Limited generates.

  • Above 15 is considered overpriced but always compare Exotic Food Public Company Limited to the Packaged Foods industry mean.
  • A PE ratio of 14.66 means the investor is paying ฿14.66 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Exotic Food Public Company Limited:

  • The EOD is 15.797. Based on the earnings, the company is fair priced.
  • The MRQ is 14.662. Based on the earnings, the company is underpriced. +1
  • The TTM is 15.727. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD15.797MRQ14.662+1.135
MRQ14.662TTM15.727-1.065
TTM15.727YOY11.404+4.323
TTM15.7275Y14.685+1.042
5Y14.68510Y12.908+1.778
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
EOD15.79713.471+2.326
MRQ14.66212.795+1.867
TTM15.72712.667+3.060
YOY11.40413.278-1.874
3Y14.14714.833-0.686
5Y14.68516.165-1.480
10Y12.90818.889-5.981
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Exotic Food Public Company Limited:

  • The EOD is 38.438. Based on how much money comes from the company's main activities, the company is fair priced.
  • The MRQ is 35.676. Based on how much money comes from the company's main activities, the company is fair priced.
  • The TTM is 23.481. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD38.438MRQ35.676+2.762
MRQ35.676TTM23.481+12.195
TTM23.481YOY19.722+3.759
TTM23.4815Y56.102-32.622
5Y56.10210Y6.836+49.266
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
EOD38.4385.235+33.203
MRQ35.6764.911+30.765
TTM23.4814.098+19.383
YOY19.7223.866+15.856
3Y21.3392.702+18.637
5Y56.1021.509+54.593
10Y6.8361.739+5.097
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Exotic Food Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Packaged Foods industry mean).
  • A PB ratio of 4.13 means the investor is paying ฿4.13 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Exotic Food Public Company Limited:

  • The EOD is 4.453. Based on the equity, the company is fair priced.
  • The MRQ is 4.133. Based on the equity, the company is fair priced.
  • The TTM is 5.570. Based on the equity, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD4.453MRQ4.133+0.320
MRQ4.133TTM5.570-1.436
TTM5.570YOY6.362-0.793
TTM5.5705Y5.723-0.153
5Y5.72310Y5.161+0.562
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
EOD4.4531.375+3.078
MRQ4.1331.284+2.849
TTM5.5701.393+4.177
YOY6.3621.518+4.844
3Y5.5501.637+3.913
5Y5.7231.827+3.896
10Y5.1612.413+2.748
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2024-03-312024-06-302024-09-302024-12-312025-03-31
Total Other Income Expense Net -556361-195-266-461-11,209-11,67012,653983



6.2. Latest Balance Sheet

Balance Sheet of 2025-03-31. Currency in THB. All numbers in thousands.

Summary
Total Assets1,948,343
Total Liabilities342,308
Total Stockholder Equity1,606,035
 As reported
Total Liabilities 342,308
Total Stockholder Equity+ 1,606,035
Total Assets = 1,948,343

Assets

Total Assets1,948,343
Total Current Assets858,740
Long-term Assets1,089,603
Total Current Assets
Cash And Cash Equivalents 219,921
Short-term Investments 87,403
Net Receivables 169,198
Inventory 315,756
Other Current Assets 2,062
Total Current Assets  (as reported)858,740
Total Current Assets  (calculated)794,340
+/- 64,400
Long-term Assets
Property Plant Equipment 1,036,149
Long-term Assets Other 2,551
Long-term Assets  (as reported)1,089,603
Long-term Assets  (calculated)1,038,700
+/- 50,903

Liabilities & Shareholders' Equity

Total Current Liabilities301,631
Long-term Liabilities40,677
Total Stockholder Equity1,606,035
Total Current Liabilities
Accounts payable 239,107
Other Current Liabilities 21
Total Current Liabilities  (as reported)301,631
Total Current Liabilities  (calculated)239,128
+/- 62,503
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt44,203
Long-term Liabilities  (as reported)40,677
Long-term Liabilities  (calculated)44,203
+/- 3,526
Total Stockholder Equity
Retained Earnings 928,740
Total Stockholder Equity (as reported)1,606,035
Total Stockholder Equity (calculated)928,740
+/- 677,295
Other
Capital Stock214,132
Common Stock Shares Outstanding 428,264
Net Invested Capital 1,606,035
Net Working Capital 557,109
Property Plant and Equipment Gross 1,456,913



6.3. Balance Sheets Structured

Currency in THB. All numbers in thousands.

 Trend2025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-31
> Total Assets 
0
0
0
238,868
281,522
319,235
474,063
478,513
529,570
559,736
593,035
615,807
837,187
710,816
695,007
696,192
769,674
729,214
725,126
749,605
809,473
805,250
844,594
991,577
1,100,027
964,846
946,661
933,730
1,029,381
1,105,166
1,179,323
1,244,375
1,387,760
1,373,562
1,267,122
1,371,515
1,471,590
1,401,263
1,389,783
1,569,635
1,691,768
1,854,607
2,000,828
2,217,235
2,449,645
2,423,264
1,834,784
1,957,361
1,948,343
1,948,3431,957,3611,834,7842,423,2642,449,6452,217,2352,000,8281,854,6071,691,7681,569,6351,389,7831,401,2631,471,5901,371,5151,267,1221,373,5621,387,7601,244,3751,179,3231,105,1661,029,381933,730946,661964,8461,100,027991,577844,594805,250809,473749,605725,126729,214769,674696,192695,007710,816837,187615,807593,035559,736529,570478,513474,063319,235281,522238,868000
   > Total Current Assets 
0
0
0
133,653
175,817
215,147
371,218
377,397
421,391
401,887
395,847
374,546
461,800
258,794
219,161
210,219
287,545
249,883
248,728
277,173
343,413
336,627
367,776
435,552
517,436
386,249
366,383
358,692
422,452
509,348
597,430
672,253
817,309
802,652
645,734
748,183
831,168
644,951
619,580
702,300
813,723
983,716
1,140,879
1,353,479
1,550,783
1,519,754
765,256
866,497
858,740
858,740866,497765,2561,519,7541,550,7831,353,4791,140,879983,716813,723702,300619,580644,951831,168748,183645,734802,652817,309672,253597,430509,348422,452358,692366,383386,249517,436435,552367,776336,627343,413277,173248,728249,883287,545210,219219,161258,794461,800374,546395,847401,887421,391377,397371,218215,147175,817133,653000
       Cash And Cash Equivalents 
0
0
0
49,414
55,118
93,211
162,678
67,464
107,768
111,095
135,317
110,470
142,828
88,117
61,288
55,273
85,327
57,340
85,036
110,367
135,465
134,564
125,349
185,338
151,160
115,614
65,207
59,770
116,164
88,611
162,252
131,666
59,708
150,023
186,544
130,917
185,345
154,233
148,458
234,072
145,037
283,375
213,836
850,966
901,671
803,383
214,734
384,792
219,921
219,921384,792214,734803,383901,671850,966213,836283,375145,037234,072148,458154,233185,345130,917186,544150,02359,708131,666162,25288,611116,16459,77065,207115,614151,160185,338125,349134,564135,465110,36785,03657,34085,32755,27361,28888,117142,828110,470135,317111,095107,76867,464162,67893,21155,11849,414000
       Short-term Investments 
0
0
0
2,283
103,395
0
99,999
190,579
171,162
132,047
132,428
133,156
133,740
216
585
588
588
588
266
486
0
0
48,983
78,889
120,000
57,000
111,144
131,626
50,200
200,890
225,414
336,248
406,967
236,221
152,034
354,624
365,789
168,141
200,945
246,246
339,216
336,792
512,948
59,180
49,826
27,225
47,747
46,029
87,403
87,40346,02947,74727,22549,82659,180512,948336,792339,216246,246200,945168,141365,789354,624152,034236,221406,967336,248225,414200,89050,200131,626111,14457,000120,00078,88948,98300486266588588588585216133,740133,156132,428132,047171,162190,57999,9990103,3952,283000
       Net Receivables 
0
0
0
30,436
64,232
45,029
34,237
50,229
48,410
64,910
29,919
33,477
52,578
62,464
43,226
55,084
85,486
70,818
60,382
77,298
99,842
88,691
81,772
57,593
124,266
84,432
70,101
55,742
140,668
109,311
114,812
90,357
187,414
245,076
132,276
102,331
117,674
173,474
125,492
58,033
173,335
187,178
213,240
181,265
347,597
419,045
250,257
172,385
169,198
169,198172,385250,257419,045347,597181,265213,240187,178173,33558,033125,492173,474117,674102,331132,276245,076187,41490,357114,812109,311140,66855,74270,10184,432124,26657,59381,77288,69199,84277,29860,38270,81885,48655,08443,22662,46452,57833,47729,91964,91048,41050,22934,23745,02964,23230,436000
       Other Current Assets 
0
0
0
5,232
2,913
9,370
8,394
6,329
10,066
11,818
15,905
13,571
36,853
15,144
13,065
20,119
3,463
3,603
2,485
20,651
2,089
2,070
2,705
25,305
2,620
2,728
3,198
23,722
2,756
2,508
2,635
15,975
2,673
3,240
2,961
23,822
3,522
3,920
3,461
50,519
2,369
1,939
2,054
112,008
2,054
2,166
2,407
1,948
2,062
2,0621,9482,4072,1662,054112,0082,0541,9392,36950,5193,4613,9203,52223,8222,9613,2402,67315,9752,6352,5082,75623,7223,1982,7282,62025,3052,7052,0702,08920,6512,4853,6033,46320,11913,06515,14436,85313,57115,90511,81810,0666,3298,3949,3702,9135,232000
   > Long-term Assets 
0
0
0
105,215
105,705
104,088
102,845
101,116
108,179
157,849
197,188
241,261
375,387
452,022
475,846
485,973
482,129
479,331
476,398
472,432
466,060
468,623
476,818
556,025
582,591
578,597
580,278
575,038
606,929
595,818
581,893
572,122
570,451
570,910
621,388
623,332
640,422
756,312
770,203
867,335
878,045
870,891
859,949
863,757
898,862
903,510
1,069,528
1,090,864
1,089,603
1,089,6031,090,8641,069,528903,510898,862863,757859,949870,891878,045867,335770,203756,312640,422623,332621,388570,910570,451572,122581,893595,818606,929575,038580,278578,597582,591556,025476,818468,623466,060472,432476,398479,331482,129485,973475,846452,022375,387241,261197,188157,849108,179101,116102,845104,088105,705105,215000
       Property Plant Equipment 
0
0
0
95,429
96,028
94,226
92,896
91,308
97,414
111,740
150,615
193,604
363,907
429,330
462,923
474,272
469,413
467,653
464,938
457,565
451,653
454,688
462,741
541,725
568,131
563,849
565,473
517,778
548,279
537,571
525,555
516,561
514,124
515,208
565,426
569,320
576,413
575,413
586,800
817,374
825,877
818,907
809,279
805,756
838,053
854,441
1,021,059
1,037,065
1,036,149
1,036,1491,037,0651,021,059854,441838,053805,756809,279818,907825,877817,374586,800575,413576,413569,320565,426515,208514,124516,561525,555537,571548,279517,778565,473563,849568,131541,725462,741454,688451,653457,565464,938467,653469,413474,272462,923429,330363,907193,604150,615111,74097,41491,30892,89694,22696,02895,429000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
6,897
0
7,030
6,974
6,970
7,530
7,229
7,691
7,276
6,916
6,578
7,433
7,325
7,222
7,484
7,115
9,332
9,250
9,176
10,603
10,713
10,787
10,976
11,146
10,463
10,315
9,813
9,408
8,850
8,348
7,835
7,461
6,857
6,263
5,662
5,134
1,162
1,004
851
735
543
490
417
0
0
0
0004174905437358511,0041,1625,1345,6626,2636,8577,4617,8358,3488,8509,4089,81310,31510,46311,14610,97610,78710,71310,6039,1769,2509,3327,1157,4847,2227,3257,4336,5786,9167,2767,6917,2297,5306,9706,9747,03006,897000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,375
5,494
4,194
4,345
5,536
5,157
4,759
3,474
3,586
3,673
3,772
3,659
46,798
48,335
48,434
46,930
46,711
47,979
47,867
48,501
47,155
57,746
175,237
178,269
48,799
0
51,133
0
0
0
0
0
0
0
000000051,133048,799178,269175,23757,74647,15548,50147,86747,97946,71146,93048,43448,33546,7983,6593,7723,6733,5863,4744,7595,1575,5364,3454,1945,4944,375000000000000000
> Total Liabilities 
0
0
0
77,994
106,626
116,329
99,633
82,038
110,281
111,501
118,346
130,941
316,865
197,113
168,734
166,501
224,909
194,940
167,667
181,582
194,687
170,232
184,474
266,276
222,459
160,355
145,197
132,931
202,511
186,374
235,327
217,693
256,225
274,287
241,975
237,141
239,377
244,632
235,281
331,131
354,107
380,576
428,094
413,562
378,985
313,860
296,052
298,346
342,308
342,308298,346296,052313,860378,985413,562428,094380,576354,107331,131235,281244,632239,377237,141241,975274,287256,225217,693235,327186,374202,511132,931145,197160,355222,459266,276184,474170,232194,687181,582167,667194,940224,909166,501168,734197,113316,865130,941118,346111,501110,28182,03899,633116,329106,62677,994000
   > Total Current Liabilities 
0
0
0
66,150
96,122
107,022
91,536
81,382
109,590
105,620
112,900
122,534
309,156
189,679
158,701
156,035
172,763
147,774
125,428
144,285
162,358
142,065
155,625
242,598
201,868
143,724
133,306
125,274
165,808
151,404
202,266
184,571
222,392
241,793
210,616
200,615
205,442
211,231
199,141
222,638
248,687
324,919
392,047
376,270
341,556
275,385
258,665
256,972
301,631
301,631256,972258,665275,385341,556376,270392,047324,919248,687222,638199,141211,231205,442200,615210,616241,793222,392184,571202,266151,404165,808125,274133,306143,724201,868242,598155,625142,065162,358144,285125,428147,774172,763156,035158,701189,679309,156122,534112,900105,620109,59081,38291,536107,02296,12266,150000
       Short-term Debt 
0
0
0
7,652
7,130
7,754
5,760
2,619
2,049
3,993
28,447
36,027
144,132
8,354
16,521
18,169
16,710
13,978
15,985
17,990
19,992
20,298
21,645
21,386
21,300
20,733
19,886
19,212
21,822
16,748
12,306
8,253
9,128
8,939
8,279
9,832
8,511
7,356
8,616
35,574
9,762
38,850
28,529
20,555
13,334
9,278
7,994
0
0
007,9949,27813,33420,55528,52938,8509,76235,5748,6167,3568,5119,8328,2798,9399,1288,25312,30616,74821,82219,21219,88620,73321,30021,38621,64520,29819,99217,99015,98513,97816,71018,16916,5218,354144,13236,02728,4473,9932,0492,6195,7607,7547,1307,652000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27,862
68,037
60,279
11,442
13,587
15,732
15,732
15,732
15,732
15,732
15,732
15,732
15,317
11,384
7,451
3,518
0
0
0
0
0
0
0
0
27,219
0
29,164
19,270
11,808
4,266
0
0
0
0
00004,26611,80819,27029,164027,219000000003,5187,45111,38415,31715,73215,73215,73215,73215,73215,73215,73213,58711,44260,27968,03727,862000000000000000
       Accounts payable 
0
0
0
34,937
63,917
66,436
56,991
49,123
75,779
69,691
53,568
45,354
71,288
73,508
63,227
58,800
93,046
62,841
49,155
58,830
83,946
66,765
72,654
60,541
96,189
61,677
53,627
39,494
41,676
54,849
97,908
86,466
119,205
118,437
94,434
80,260
104,779
99,793
83,728
168,037
116,587
163,111
200,714
287,306
244,147
228,808
228,795
218,792
239,107
239,107218,792228,795228,808244,147287,306200,714163,111116,587168,03783,72899,793104,77980,26094,434118,437119,20586,46697,90854,84941,67639,49453,62761,67796,18960,54172,65466,76583,94658,83049,15562,84193,04658,80063,22773,50871,28845,35453,56869,69175,77949,12356,99166,43663,91734,937000
       Other Current Liabilities 
0
0
0
23,560
25,075
32,832
28,785
29,640
31,762
31,936
30,885
41,153
93,736
91,938
75,810
75,431
56,772
64,147
60,288
62,596
55,595
49,123
59,332
151,525
75,575
57,684
59,793
66,568
95,639
66,993
73,362
75,766
66,333
89,357
88,186
89,886
67,531
74,955
87,489
-74,989
86,696
71,810
82,088
29,099
43,127
889
5
3
21
213588943,12729,09982,08871,81086,696-74,98987,48974,95567,53189,88688,18689,35766,33375,76673,36266,99395,63966,56859,79357,68475,575151,52559,33249,12355,59562,59660,28864,14756,77275,43175,81091,93893,73641,15330,88531,93631,76229,64028,78532,83225,07523,560000
   > Long-term Liabilities 
0
0
0
11,844
10,504
9,307
8,097
655
691
5,881
5,446
8,407
7,709
7,434
10,033
10,465
52,146
47,166
42,239
37,297
32,329
28,167
28,849
23,678
20,591
16,631
11,891
7,657
36,703
34,970
33,061
33,121
33,833
32,494
31,359
36,526
33,935
33,401
36,140
108,493
105,420
55,657
36,047
37,292
37,429
38,475
37,387
41,374
40,677
40,67741,37437,38738,47537,42937,29236,04755,657105,420108,49336,14033,40133,93536,52631,35932,49433,83333,12133,06134,97036,7037,65711,89116,63120,59123,67828,84928,16732,32937,29742,23947,16652,14610,46510,0337,4347,7098,4075,4465,8816916558,0979,30710,50411,844000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
773
819
865
912
958
994
1,030
1,065
1,101
1,134
2,206
2,301
2,395
3,414
3,510
3,607
3,703
3,804
3,905
4,006
4,740
4,841
4,945
5,048
5,718
0
6,097
0
0
0
0
0
0
0
00000006,09705,7185,0484,9454,8414,7404,0063,9053,8043,7033,6073,5103,4142,3952,3012,2061,1341,1011,0651,030994958912865819773000000000000000
> Total Stockholder Equity
0
0
0
160,874
174,896
202,906
374,430
396,475
419,289
448,235
474,689
484,867
520,322
513,703
526,273
529,692
544,765
534,274
557,459
568,023
614,786
635,018
660,120
725,301
877,568
804,491
801,464
800,799
826,870
918,792
943,996
1,026,683
1,131,535
1,099,275
1,025,147
1,134,374
1,232,213
1,156,631
1,154,502
1,238,504
1,337,661
1,474,031
1,572,734
1,803,673
2,070,660
2,109,404
1,538,732
1,659,015
1,606,035
1,606,0351,659,0151,538,7322,109,4042,070,6601,803,6731,572,7341,474,0311,337,6611,238,5041,154,5021,156,6311,232,2131,134,3741,025,1471,099,2751,131,5351,026,683943,996918,792826,870800,799801,464804,491877,568725,301660,120635,018614,786568,023557,459534,274544,765529,692526,273513,703520,322484,867474,689448,235419,289396,475374,430202,906174,896160,874000
   Common Stock
0
0
0
140,000
140,000
140,000
175,000
175,000
175,000
175,000
175,000
175,000
175,000
175,000
175,411
175,411
175,415
175,415
176,115
176,115
176,115
176,847
176,847
176,847
187,421
212,382
212,382
212,382
212,382
212,382
212,382
212,382
212,382
212,382
212,382
212,382
212,382
212,382
212,804
212,804
212,804
212,804
213,406
213,406
213,406
213,406
214,132
0
0
00214,132213,406213,406213,406213,406212,804212,804212,804212,804212,382212,382212,382212,382212,382212,382212,382212,382212,382212,382212,382212,382212,382187,421176,847176,847176,847176,115176,115176,115175,415175,415175,411175,411175,000175,000175,000175,000175,000175,000175,000175,000140,000140,000140,000000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
10,323
10,323
10,323
10,323
14,633
14,633
14,633
14,633
17,675
17,675
17,675
17,675
17,675
17,675
21,185
21,185
21,185
21,185
21,185
21,185
21,185
21,185
21,185
21,185
21,185
21,185
21,254
21,254
21,254
21,254
21,254
21,254
21,254
21,254
21,413
21,413
21,413
21,413
21,413
21,413
21,413
38,929
54,451
21,413
0
0
0021,41354,45138,92921,41321,41321,41321,41321,41321,41321,41321,25421,25421,25421,25421,25421,25421,25421,25421,18521,18521,18521,18521,18521,18521,18521,18521,18521,18521,18521,18517,67517,67517,67517,67517,67517,67514,63314,63314,63314,63310,32310,32310,32310,323000
   Capital Surplus 0000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
-2,837
7,487
-2,836
113,825
113,825
113,825
113,825
113,825
122,016
113,825
113,825
115,336
117,594
117,624
117,624
124,007
124,007
124,007
130,760
130,760
130,760
204,781
374,862
374,862
374,862
374,862
374,862
374,862
374,862
353,608
374,862
374,862
374,862
374,862
374,862
388,958
388,958
388,958
388,958
409,437
409,437
409,437
409,437
441,749
0
0
00441,749409,437409,437409,437409,437388,958388,958388,958388,958374,862374,862374,862374,862374,862353,608374,862374,862374,862374,862374,862374,862374,862204,781130,760130,760130,760124,007124,007124,007117,624117,624117,594115,336113,825113,825122,016113,825113,825113,825113,825113,825-2,8367,487-2,837000



6.4. Balance Sheets

Currency in THB. All numbers in thousands.




6.5. Cash Flows

Currency in THB. All numbers in thousands.




6.6. Income Statements

Currency in THB. All numbers in thousands.


6.7. Latest Income Statement

Income Statement (annual), 2024-12-31. Currency in THB. All numbers in thousands.

Gross Profit (+$)
totalRevenue2,478,910
Cost of Revenue-1,292,751
Gross Profit1,186,1591,186,159
 
Operating Income (+$)
Gross Profit1,186,159
Operating Expense-1,630,774
Operating Income848,135-444,615
 
Operating Expense (+$)
Research Development0
Selling General Administrative356,968
Selling And Marketing Expenses0
Operating Expense1,630,774356,968
 
Net Interest Income (+$)
Interest Income0
Interest Expense-1,997
Other Finance Cost-0
Net Interest Income-1,997
 
Pretax Income (+$)
Operating Income848,135
Net Interest Income-1,997
Other Non-Operating Income Expenses0
Income Before Tax (EBT)831,059863,215
EBIT - interestExpense = -1,997
790,761
792,758
Interest Expense1,997
Earnings Before Interest and Taxes (EBIT)0833,056
Earnings Before Interest and Taxes (EBITDA)0
 
After tax Income (+$)
Income Before Tax831,059
Tax Provision-40,298
Net Income From Continuing Ops790,761790,761
Net Income790,761
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses0
Total Other Income/Expenses Net-15,0791,997
 

Technical Analysis of Exotic Food Public Company Limited
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Exotic Food Public Company Limited. The general trend of Exotic Food Public Company Limited is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Exotic Food Public Company Limited's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Exotic Food Public Company Limited Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Exotic Food Public Company Limited.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 17.10 < 17.20 < 17.50.

The bearish price targets are: 15.80 > 15.60 > 14.60.

Know someone who trades $XO? Share this with them.👇

Exotic Food Public Company Limited Daily Support & Resistance Chart
3rd party ad coffee SUPPORTERis ad-free.

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Exotic Food Public Company Limited. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Exotic Food Public Company Limited Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Exotic Food Public Company Limited.

Exotic Food Public Company Limited Daily Moving Average Convergence/Divergence (MACD) ChartExotic Food Public Company Limited Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Exotic Food Public Company Limited. The current adx is .

Exotic Food Public Company Limited Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Exotic Food Public Company Limited.

Exotic Food Public Company Limited Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Exotic Food Public Company Limited.

Exotic Food Public Company Limited Daily Relative Strength Index (RSI) ChartExotic Food Public Company Limited Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Exotic Food Public Company Limited.

Exotic Food Public Company Limited Daily Stochastic Oscillator ChartExotic Food Public Company Limited Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Exotic Food Public Company Limited.

Exotic Food Public Company Limited Daily Commodity Channel Index (CCI) ChartExotic Food Public Company Limited Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Exotic Food Public Company Limited.

Exotic Food Public Company Limited Daily Chande Momentum Oscillator (CMO) ChartExotic Food Public Company Limited Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Exotic Food Public Company Limited.

Exotic Food Public Company Limited Daily Williams %R ChartExotic Food Public Company Limited Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Exotic Food Public Company Limited.

Exotic Food Public Company Limited Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Exotic Food Public Company Limited.

Exotic Food Public Company Limited Daily Average True Range (ATR) ChartExotic Food Public Company Limited Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Exotic Food Public Company Limited.

Exotic Food Public Company Limited Daily On-Balance Volume (OBV) ChartExotic Food Public Company Limited Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Exotic Food Public Company Limited.

Exotic Food Public Company Limited Daily Money Flow Index (MFI) ChartExotic Food Public Company Limited Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Exotic Food Public Company Limited.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2025-02-11ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-02-13MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-02-17WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-02-20DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2025-02-21CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-02-24ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-02-25DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-02-28SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2025-03-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-05RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-03-10STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-11STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-17MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2025-03-18CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-03-19DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-03-21STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-24WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-03-25DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-03-26CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-03-27ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-31MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-04-02SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2025-04-03CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-04-04STOCH SHORT EXITThe %K line crosses above the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-08STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-09STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-04-10RSI LONG ENTRY SHORT CLOSE30 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-04-16CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-04-17MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2025-04-18SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-04-21WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-04-24DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2025-04-25CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-04-28STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-06CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-05-07STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-05-08CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-05-09STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-15CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-05-16MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2025-05-19WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-05-20CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-05-21STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-23STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-26STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-27STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-28STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-04STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-05STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-06-06CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-06-09MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2025-06-11DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-06-12STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-13DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-06-16MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-06-18BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-06-19STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-23STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-06-25MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-06-26SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-06-30STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-07-01WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-07-02CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-07-03ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-07-04STOCH LONG EXITThe %K line crosses below the %D line.
2025-07-08RSI SHORT ENTRY LONG CLOSE70 crossover to downside

6.3. Candlestick Patterns

Exotic Food Public Company Limited Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Exotic Food Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose16.600
Total0/1 (0.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Exotic Food Public Company Limited with someone you think should read this too:
  • Are you bullish or bearish on Exotic Food Public Company Limited? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Exotic Food Public Company Limited? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Exotic Food Public Company Limited

I send you an email if I find something interesting about Exotic Food Public Company Limited.


Comments

How you think about this?

Leave a comment

Stay informed about Exotic Food Public Company Limited.

Receive notifications about Exotic Food Public Company Limited in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.