25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

XONA (Exxon Mobil Corporation) Stock Analysis
Buy, Hold or Sell?

Let's analyze Exxon Mobil Corporation together

I guess you are interested in Exxon Mobil Corporation. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

  • 📊 Fundamental Analysis (FA) – Exxon Mobil Corporation’s Financial Insights
  • 📈 Technical Analysis (TA) – Exxon Mobil Corporation’s Price Targets

I'm going to help you getting a better view of Exxon Mobil Corporation. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Exxon Mobil Corporation

I send you an email if I find something interesting about Exxon Mobil Corporation.

1. Quick Overview

1.1. Quick analysis of Exxon Mobil Corporation (30 sec.)










1.2. What can you expect buying and holding a share of Exxon Mobil Corporation? (30 sec.)

How much money do you get?

How much money do you get?
€3.80
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
€53.23
Expected worth in 1 year
€63.33
How sure are you?
82.5%

+ What do you gain per year?

Total Gains per Share
€13.44
Return On Investment
14.1%

For what price can you sell your share?

Current Price per Share
€95.13
Expected price per share
€83.63 - €106.59
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Exxon Mobil Corporation (5 min.)




Live pricePrice per Share (EOD)
€95.13
Intrinsic Value Per Share
€-43.75 - €94.08
Total Value Per Share
€9.48 - €147.31

2.2. Growth of Exxon Mobil Corporation (5 min.)




Is Exxon Mobil Corporation growing?

Current yearPrevious yearGrowGrow %
How rich?$270.5b$208.3b$51.1b19.7%

How much money is Exxon Mobil Corporation making?

Current yearPrevious yearGrowGrow %
Making money$8.4b$9b-$582.3m-6.9%
Net Profit Margin9.9%10.7%--

How much money comes from the company's main activities?

2.3. Financial Health of Exxon Mobil Corporation (5 min.)




2.4. Comparing to competitors in the Oil & Gas Integrated industry (5 min.)




  Industry Rankings (Oil & Gas Integrated)  


Richest
#4 / 52

Most Revenue
#10 / 52
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Exxon Mobil Corporation?

Welcome investor! Exxon Mobil Corporation's management wants to use your money to grow the business. In return you get a share of Exxon Mobil Corporation.

First you should know what it really means to hold a share of Exxon Mobil Corporation. And how you can make/lose money.

Speculation

The Price per Share of Exxon Mobil Corporation is €95.13. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Exxon Mobil Corporation.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Exxon Mobil Corporation, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €53.23. Based on the TTM, the Book Value Change Per Share is €2.53 per quarter. Based on the YOY, the Book Value Change Per Share is €0.51 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.83 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Exxon Mobil Corporation.

How much money are you going to get?

 MRQTTMYOY3Y5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps1.711.8%1.922.0%2.082.2%2.412.5%1.451.5%1.181.2%
Usd Book Value Change Per Share-1.30-1.4%2.883.0%0.580.6%1.671.8%0.730.8%0.470.5%
Usd Dividend Per Share0.981.0%0.951.0%0.860.9%0.890.9%0.880.9%0.820.9%
Usd Total Gains Per Share-0.32-0.3%3.834.0%1.451.5%2.562.7%1.611.7%1.291.4%
Usd Price Per Share116.39-119.96-114.42-111.35-86.39-84.00-
Price to Earnings Ratio17.06-15.72-14.02-13.09-1.75-14.69-
Price-to-Total Gains Ratio-365.04--98.45-89.87-12.98-16.49--181.61-
Price to Book Ratio1.92-2.05-2.38-2.23-1.83-1.86-
Price-to-Total Gains Ratio-365.04--98.45-89.87-12.98-16.49--181.61-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share108.362583
Number of shares9
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.950.88
Usd Book Value Change Per Share2.880.73
Usd Total Gains Per Share3.831.61
Gains per Quarter (9 shares)34.4414.49
Gains per Year (9 shares)137.7557.95
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
134104128322648
2682072666353106
31033114049579164
4137414542126105222
5171518680158132280
6205621818190158338
7239725956221185396
82748281094253211454
93089321232284237512
1034210361370316264570

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%16.04.00.080.0%36.04.00.090.0%137.04.00.097.2%
Book Value Change Per Share2.02.00.050.0%10.02.00.083.3%13.07.00.065.0%25.015.00.062.5%95.046.00.067.4%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%141.00.00.0100.0%
Total Gains per Share2.02.00.050.0%10.02.00.083.3%15.05.00.075.0%33.07.00.082.5%109.032.00.077.3%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Exxon Mobil Corporation compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-3Y+/-5 Year+/-10 Year+/-
Book Value Change Per Share---1.1402.525-145%0.511-323%1.465-178%0.643-277%0.412-377%
Book Value Per Share--53.23051.820+3%42.283+26%44.161+21%40.576+31%39.291+35%
Current Ratio--1.3081.350-3%1.461-10%1.353-3%1.159+13%0.995+31%
Debt To Asset Ratio--0.4030.409-1%0.437-8%0.443-9%0.463-13%0.462-13%
Debt To Equity Ratio--0.6930.716-3%0.807-14%0.832-17%0.905-23%0.897-23%
Dividend Per Share--0.8600.834+3%0.758+13%0.783+10%0.770+12%0.720+19%
Enterprise Value--315774268600.000329625029015.560-4%320143763217.800-1%297723168294.533+6%196243384271.888+61%184712658992.792+71%
Eps--1.4971.683-11%1.827-18%2.113-29%1.274+17%1.037+44%
Ev To Ebitda Ratio--5.3875.149+5%4.957+9%4.295+25%2.426+122%6.415-16%
Ev To Sales Ratio--1.1101.1100%1.088+2%0.967+15%0.656+69%0.719+54%
Free Cash Flow Per Share--1.0611.532-31%1.697-37%2.064-49%1.527-31%0.998+6%
Free Cash Flow To Equity Per Share---1.131-0.589-48%-0.043-96%0.115-1082%0.054-2208%-0.030-97%
Gross Profit Margin--1.0000.996+0%1.0000%0.996+0%1.043-4%1.0050%
Intrinsic Value_10Y_max--94.077----------
Intrinsic Value_10Y_min---43.753----------
Intrinsic Value_1Y_max--8.436----------
Intrinsic Value_1Y_min--2.586----------
Intrinsic Value_3Y_max--26.103----------
Intrinsic Value_3Y_min--1.779----------
Intrinsic Value_5Y_max--44.680----------
Intrinsic Value_5Y_min---5.588----------
Market Cap411464836177.920-11%455927160000.000462549841490.560-1%434475378892.800+5%425141071544.533+7%329812384661.888+38%319846730137.792+43%
Net Profit Margin--0.0940.099-5%0.107-13%0.114-18%0.060+57%0.061+55%
Operating Margin--0.1250.147-15%0.160-22%0.166-25%0.024+420%-0.037+130%
Operating Ratio--0.9040.883+2%0.870+4%0.866+4%1.277-29%1.353-33%
Pb Ratio1.787-7%1.9202.053-7%2.377-19%2.234-14%1.832+5%1.864+3%
Pe Ratio15.888-7%17.06515.716+9%14.025+22%13.095+30%1.751+875%14.688+16%
Price Per Share95.130-7%102.180105.310-3%100.450+2%97.748+5%75.842+35%73.743+39%
Price To Free Cash Flow Ratio22.423-7%24.08520.037+20%17.256+40%15.024+60%24.239-1%29.975-20%
Price To Total Gains Ratio-339.857+7%-365.043-98.449-73%89.874-506%12.977-2913%16.493-2313%-181.611-50%
Quick Ratio--0.9510.959-1%1.032-8%0.963-1%0.789+20%0.641+48%
Return On Assets--0.0170.019-13%0.024-31%0.027-38%0.016+2%0.014+21%
Return On Equity--0.0290.034-15%0.045-36%0.052-44%0.031-7%0.026+10%
Total Gains Per Share---0.2803.359-108%1.269-122%2.248-112%1.413-120%1.132-125%
Usd Book Value--270548650470.420259503241820.078+4%208326340039.935+30%218975665983.213+24%201244791150.722+34%194251273601.071+39%
Usd Book Value Change Per Share---1.2982.876-145%0.582-323%1.669-178%0.732-277%0.470-377%
Usd Book Value Per Share--60.63459.028+3%48.165+26%50.304+21%46.220+31%44.757+35%
Usd Dividend Per Share--0.9790.950+3%0.863+13%0.892+10%0.877+12%0.820+19%
Usd Enterprise Value--359698469362.260375475870551.624-4%364675760681.396-1%339136461004.303+6%223540839024.108+61%210406189858.690+71%
Usd Eps--1.7051.918-11%2.081-18%2.407-29%1.451+17%1.181+44%
Usd Free Cash Flow--5390857273.4407677372589.530-30%8360727735.375-36%10210835558.910-47%7552349091.377-29%4931729596.994+9%
Usd Free Cash Flow Per Share--1.2081.745-31%1.933-37%2.351-49%1.740-31%1.137+6%
Usd Free Cash Flow To Equity Per Share---1.289-0.671-48%-0.049-96%0.131-1082%0.061-2208%-0.035-97%
Usd Market Cap468699594890.269-11%519346627956.000526890524441.897-1%494910904096.789+5%484278194596.378+7%375689287368.357+38%364337410299.959+43%
Usd Price Per Share108.363-7%116.393119.959-3%114.423+2%111.345+5%86.392+35%84.001+39%
Usd Profit--7608387212.7008418215549.400-10%9000592100.175-15%10450284801.675-27%6300164523.105+21%5121664335.593+49%
Usd Revenue--81040821378.06084793775845.823-4%83656516916.198-3%89365973321.278-9%76971733922.564+5%70658022271.110+15%
Usd Total Gains Per Share---0.3193.827-108%1.445-122%2.561-112%1.610-120%1.290-125%
 EOD+5 -3MRQTTM+11 -29YOY+13 -263Y+16 -245Y+25 -1510Y+28 -12

3.3 Fundamental Score

Let's check the fundamental score of Exxon Mobil Corporation based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1515.888
Price to Book Ratio (EOD)Between0-11.787
Net Profit Margin (MRQ)Greater than00.094
Operating Margin (MRQ)Greater than00.125
Quick Ratio (MRQ)Greater than10.951
Current Ratio (MRQ)Greater than11.308
Debt to Asset Ratio (MRQ)Less than10.403
Debt to Equity Ratio (MRQ)Less than10.693
Return on Equity (MRQ)Greater than0.150.029
Return on Assets (MRQ)Greater than0.050.017
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of Exxon Mobil Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5043.877
Ma 20Greater thanMa 5097.580
Ma 50Greater thanMa 100101.450
Ma 100Greater thanMa 200103.710
OpenGreater thanClose96.220
Total1/5 (20.0%)

4. In-depth Analysis

4.1 About Exxon Mobil Corporation

Exxon Mobil Corporation engages in the exploration and production of crude oil and natural gas in the United States, Canada, the United Kingdom, Singapore, France, and internationally. It operates through Upstream, Energy Products, Chemical Products, and Specialty Products segments. The Upstream segment explores for and produces crude oil and natural gas. The Energy Products segment offers fuels, aromatics, and catalysts, as well as licensing services. The Chemical Products segment manufactures and sells petrochemicals, including olefins, polyolefins, and intermediates. The Specialty Products segment offers performance products, including finished lubricants, basestocks, waxes, synthetics, elastomers, and resins. The company is involved in the manufacture, trading, transportation, and sale of crude oil, natural gas, petroleum products, petrochemicals, and other specialty products; and pursuit of lower-emission and business opportunities, including carbon capture and storage, hydrogen, lower-emission fuels, Proxxima systems, carbon materials, and lithium. It sells its products under the Exxon, Esso, and Mobil brands. Exxon Mobil Corporation was founded in 1870 and is headquartered in Spring, Texas.

Fundamental data was last updated by Penke on 2025-04-19 23:10:06.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is underpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Exxon Mobil Corporation earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Exxon Mobil Corporation to the Oil & Gas Integrated industry mean.
  • A Net Profit Margin of 9.4% means that €0.09 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Exxon Mobil Corporation:

  • The MRQ is 9.4%. The company is making a profit. +1
  • The TTM is 9.9%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ9.4%TTM9.9%-0.5%
TTM9.9%YOY10.7%-0.8%
TTM9.9%5Y6.0%+4.0%
5Y6.0%10Y6.1%-0.1%
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ9.4%4.7%+4.7%
TTM9.9%5.6%+4.3%
YOY10.7%6.0%+4.7%
5Y6.0%4.6%+1.4%
10Y6.1%3.6%+2.5%
4.3.1.2. Return on Assets

Shows how efficient Exxon Mobil Corporation is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Exxon Mobil Corporation to the Oil & Gas Integrated industry mean.
  • 1.7% Return on Assets means that Exxon Mobil Corporation generated €0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Exxon Mobil Corporation:

  • The MRQ is 1.7%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.9%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.7%TTM1.9%-0.3%
TTM1.9%YOY2.4%-0.5%
TTM1.9%5Y1.6%+0.3%
5Y1.6%10Y1.4%+0.3%
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7%1.1%+0.6%
TTM1.9%1.5%+0.4%
YOY2.4%1.9%+0.5%
5Y1.6%1.1%+0.5%
10Y1.4%0.9%+0.5%
4.3.1.3. Return on Equity

Shows how efficient Exxon Mobil Corporation is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Exxon Mobil Corporation to the Oil & Gas Integrated industry mean.
  • 2.9% Return on Equity means Exxon Mobil Corporation generated €0.03 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Exxon Mobil Corporation:

  • The MRQ is 2.9%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 3.4%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.9%TTM3.4%-0.5%
TTM3.4%YOY4.5%-1.1%
TTM3.4%5Y3.1%+0.3%
5Y3.1%10Y2.6%+0.5%
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ2.9%2.1%+0.8%
TTM3.4%3.3%+0.1%
YOY4.5%4.3%+0.2%
5Y3.1%2.8%+0.3%
10Y2.6%2.4%+0.2%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Exxon Mobil Corporation.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Exxon Mobil Corporation is operating .

  • Measures how much profit Exxon Mobil Corporation makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Exxon Mobil Corporation to the Oil & Gas Integrated industry mean.
  • An Operating Margin of 12.5% means the company generated €0.12  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Exxon Mobil Corporation:

  • The MRQ is 12.5%. The company is operating less efficient.
  • The TTM is 14.7%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ12.5%TTM14.7%-2.2%
TTM14.7%YOY16.0%-1.3%
TTM14.7%5Y2.4%+12.3%
5Y2.4%10Y-3.7%+6.1%
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ12.5%12.7%-0.2%
TTM14.7%12.6%+2.1%
YOY16.0%12.3%+3.7%
5Y2.4%8.3%-5.9%
10Y-3.7%8.6%-12.3%
4.3.2.2. Operating Ratio

Measures how efficient Exxon Mobil Corporation is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Oil & Gas Integrated industry mean).
  • An Operation Ratio of 0.90 means that the operating costs are €0.90 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Exxon Mobil Corporation:

  • The MRQ is 0.904. The company is less efficient in keeping operating costs low.
  • The TTM is 0.883. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.904TTM0.883+0.021
TTM0.883YOY0.870+0.014
TTM0.8835Y1.277-0.394
5Y1.27710Y1.353-0.076
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9040.994-0.090
TTM0.8830.946-0.063
YOY0.8700.898-0.028
5Y1.2770.941+0.336
10Y1.3530.947+0.406
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Exxon Mobil Corporation.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Exxon Mobil Corporation is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Oil & Gas Integrated industry mean).
  • A Current Ratio of 1.31 means the company has €1.31 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Exxon Mobil Corporation:

  • The MRQ is 1.308. The company is just able to pay all its short-term debts.
  • The TTM is 1.350. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.308TTM1.350-0.041
TTM1.350YOY1.461-0.111
TTM1.3505Y1.159+0.190
5Y1.15910Y0.995+0.164
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3081.324-0.016
TTM1.3501.324+0.026
YOY1.4611.365+0.096
5Y1.1591.296-0.137
10Y0.9951.275-0.280
4.4.3.2. Quick Ratio

Measures if Exxon Mobil Corporation is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Exxon Mobil Corporation to the Oil & Gas Integrated industry mean.
  • A Quick Ratio of 0.95 means the company can pay off €0.95 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Exxon Mobil Corporation:

  • The MRQ is 0.951. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.959. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.951TTM0.959-0.008
TTM0.959YOY1.032-0.073
TTM0.9595Y0.789+0.170
5Y0.78910Y0.641+0.148
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9510.758+0.193
TTM0.9590.821+0.138
YOY1.0320.833+0.199
5Y0.7890.820-0.031
10Y0.6410.869-0.228
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Exxon Mobil Corporation.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Exxon Mobil Corporation assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Exxon Mobil Corporation to Oil & Gas Integrated industry mean.
  • A Debt to Asset Ratio of 0.40 means that Exxon Mobil Corporation assets are financed with 40.3% credit (debt) and the remaining percentage (100% - 40.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Exxon Mobil Corporation:

  • The MRQ is 0.403. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.409. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.403TTM0.409-0.006
TTM0.409YOY0.437-0.028
TTM0.4095Y0.463-0.054
5Y0.46310Y0.462+0.001
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4030.525-0.122
TTM0.4090.525-0.116
YOY0.4370.524-0.087
5Y0.4630.553-0.090
10Y0.4620.531-0.069
4.5.4.2. Debt to Equity Ratio

Measures if Exxon Mobil Corporation is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Exxon Mobil Corporation to the Oil & Gas Integrated industry mean.
  • A Debt to Equity ratio of 69.3% means that company has €0.69 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Exxon Mobil Corporation:

  • The MRQ is 0.693. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.716. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.693TTM0.716-0.023
TTM0.716YOY0.807-0.091
TTM0.7165Y0.905-0.189
5Y0.90510Y0.897+0.009
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6931.163-0.470
TTM0.7161.156-0.440
YOY0.8071.175-0.368
5Y0.9051.276-0.371
10Y0.8971.204-0.307
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Exxon Mobil Corporation generates.

  • Above 15 is considered overpriced but always compare Exxon Mobil Corporation to the Oil & Gas Integrated industry mean.
  • A PE ratio of 17.06 means the investor is paying €17.06 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Exxon Mobil Corporation:

  • The EOD is 15.888. Based on the earnings, the company is fair priced.
  • The MRQ is 17.065. Based on the earnings, the company is fair priced.
  • The TTM is 15.716. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD15.888MRQ17.065-1.177
MRQ17.065TTM15.716+1.348
TTM15.716YOY14.025+1.692
TTM15.7165Y1.751+13.966
5Y1.75110Y14.688-12.937
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
EOD15.88810.528+5.360
MRQ17.06510.029+7.036
TTM15.71610.629+5.087
YOY14.0257.857+6.168
5Y1.7517.335-5.584
10Y14.6889.924+4.764
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Exxon Mobil Corporation:

  • The EOD is 22.423. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 24.085. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 20.037. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD22.423MRQ24.085-1.662
MRQ24.085TTM20.037+4.048
TTM20.037YOY17.256+2.781
TTM20.0375Y24.239-4.202
5Y24.23910Y29.975-5.736
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
EOD22.4237.383+15.040
MRQ24.0857.123+16.962
TTM20.0377.120+12.917
YOY17.2564.492+12.764
5Y24.2395.698+18.541
10Y29.9757.572+22.403
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Exxon Mobil Corporation is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Oil & Gas Integrated industry mean).
  • A PB ratio of 1.92 means the investor is paying €1.92 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Exxon Mobil Corporation:

  • The EOD is 1.787. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.920. Based on the equity, the company is underpriced. +1
  • The TTM is 2.053. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.787MRQ1.920-0.132
MRQ1.920TTM2.053-0.134
TTM2.053YOY2.377-0.324
TTM2.0535Y1.832+0.221
5Y1.83210Y1.864-0.032
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
EOD1.7871.017+0.770
MRQ1.9201.045+0.875
TTM2.0531.242+0.811
YOY2.3771.132+1.245
5Y1.8321.122+0.710
10Y1.8641.304+0.560
4.6.2. Total Gains per Share

2.4. Latest News of Exxon Mobil Corporation

Does Exxon Mobil Corporation still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Exxon Mobil Corporation to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2025-04-21
19:10
Is Exxon Mobil Corporation (XOM) the Best American Dividend Stock to Buy According to Analysts?Read
2025-04-21
16:16
Exxon Mobil Corporation (XOM): Among Billionaire Rob Citrone’s Top Stock PicksRead
2025-04-21
16:00
The Oil Patch’s ‘Manhattan Project’: How to Fix Its Gargantuan Water ProblemRead
2025-04-19
17:48
Exxon Mobil Corporation (XOM): Among Value Stocks in Ken Fisher’s PortfolioRead
2025-04-17
17:58
Market Chatter: Exxon Mobil, Other Energy Companies to Be Hit by DOE Clean Energy Funding CutsRead
2025-04-15
19:42
Is Exxon Mobil Corporation (XOM) the Best Oil Stock to Invest in According to Billionaires?Read
2025-04-15
18:58
ExxonMobil Deems Gas Find at Elektra-1 Well Commercially UnviableRead
2025-04-15
01:17
Is Exxon Mobil Corporation (XOM) the Best Bargain Stock to Buy in May?Read
2025-04-14
23:45
Exxon Mobil (XOM) Gains But Lags Market: What You Should KnowRead
2025-04-11
22:41
Is Exxon Mobil Corp. (XOM) A Cheap NYSE Stock to Invest in According to Hedge Funds?Read
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets453,475,000
Total Liabilities182,869,000
Total Stockholder Equity263,705,000
 As reported
Total Liabilities 182,869,000
Total Stockholder Equity+ 263,705,000
Total Assets = 453,475,000

Assets

Total Assets453,475,000
Total Current Assets91,990,000
Long-term Assets361,485,000
Total Current Assets
Cash And Cash Equivalents 23,187,000
Net Receivables 43,681,000
Inventory 23,524,000
Other Current Assets 1,598,000
Total Current Assets  (as reported)91,990,000
Total Current Assets  (calculated)91,990,000
+/-0
Long-term Assets
Property Plant Equipment 294,318,000
Long Term Investments 34,353,000
Intangible Assets 19,967,000
Long-term Assets  (as reported)361,485,000
Long-term Assets  (calculated)348,638,000
+/- 12,847,000

Liabilities & Shareholders' Equity

Total Current Liabilities70,307,000
Long-term Liabilities112,562,000
Total Stockholder Equity263,705,000
Total Current Liabilities
Short-term Debt 4,955,000
Short Long Term Debt 4,955,000
Accounts payable 36,145,000
Other Current Liabilities 25,152,000
Total Current Liabilities  (as reported)70,307,000
Total Current Liabilities  (calculated)71,207,000
+/- 900,000
Long-term Liabilities
Long term Debt 32,804,000
Capital Lease Obligations 3,951,000
Long-term Liabilities Other 25,719,000
Long-term Liabilities  (as reported)112,562,000
Long-term Liabilities  (calculated)62,474,000
+/- 50,088,000
Total Stockholder Equity
Common Stock46,238,000
Retained Earnings 470,903,000
Accumulated Other Comprehensive Income -14,619,000
Other Stockholders Equity -238,817,000
Total Stockholder Equity (as reported)263,705,000
Total Stockholder Equity (calculated)263,705,000
+/-0
Other
Capital Stock46,238,000
Cash and Short Term Investments 23,187,000
Common Stock Shares Outstanding 4,462,000
Liabilities and Stockholders Equity 453,475,000
Net Debt 45,588,000
Net Invested Capital 301,464,000
Net Working Capital 21,683,000
Property Plant and Equipment Gross 553,903,000
Short Long Term Debt Total 68,775,000



6.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
69,160,000
0
0
0
69,484,000
0
0
0
74,042,000
0
0
0
74,293,000
0
0
78,966,000
83,219,000
82,285,000
82,608,000
86,157,000
87,707,000
83,661,000
81,744,000
84,593,000
87,560,000
84,507,000
87,218,000
87,543,000
85,030,000
84,735,000
84,550,000
84,987,000
84,145,000
84,654,000
86,102,000
87,790,000
87,862,000
91,271,000
91,158,000
90,706,000
91,296,000
92,579,000
92,396,000
93,468,000
95,527,000
95,647,000
94,920,000
97,123,000
96,064,000
94,953,000
93,216,000
95,227,000
92,630,000
90,731,000
91,235,000
94,394,000
144,521,000
143,238,000
146,618,000
148,252,000
149,000,000
148,786,000
147,660,000
147,904,000
143,174,000
142,037,000
148,232,000
149,473,000
152,644,000
162,495,000
165,103,000
166,987,000
174,278,000
180,202,000
180,989,000
187,433,000
195,256,000
201,252,000
201,816,000
209,721,000
208,335,000
216,002,000
221,010,000
223,947,000
219,015,000
223,299,000
228,315,000
236,661,000
242,082,000
258,202,000
266,758,000
256,218,000
228,052,000
222,491,000
224,661,000
229,307,000
233,323,000
242,748,000
291,068,000
299,994,000
302,510,000
319,533,000
326,204,000
323,227,000
331,052,000
345,152,000
329,645,000
335,191,000
333,795,000
339,639,000
341,615,000
347,564,000
346,808,000
353,033,000
358,586,000
352,764,000
349,493,000
342,961,000
348,260,000
340,662,000
336,758,000
342,789,000
342,473,000
339,386,000
330,314,000
344,209,000
343,012,000
349,427,000
348,691,000
348,826,000
348,790,000
354,628,000
346,196,000
356,189,000
360,729,000
359,361,000
362,597,000
355,804,000
361,495,000
358,043,000
332,750,000
333,770,000
337,289,000
336,688,000
338,923,000
354,771,000
367,774,000
370,152,000
369,067,000
369,371,000
363,248,000
372,259,000
376,317,000
377,918,000
460,707,000
461,916,000
453,475,000
453,475,000461,916,000460,707,000377,918,000376,317,000372,259,000363,248,000369,371,000369,067,000370,152,000367,774,000354,771,000338,923,000336,688,000337,289,000333,770,000332,750,000358,043,000361,495,000355,804,000362,597,000359,361,000360,729,000356,189,000346,196,000354,628,000348,790,000348,826,000348,691,000349,427,000343,012,000344,209,000330,314,000339,386,000342,473,000342,789,000336,758,000340,662,000348,260,000342,961,000349,493,000352,764,000358,586,000353,033,000346,808,000347,564,000341,615,000339,639,000333,795,000335,191,000329,645,000345,152,000331,052,000323,227,000326,204,000319,533,000302,510,000299,994,000291,068,000242,748,000233,323,000229,307,000224,661,000222,491,000228,052,000256,218,000266,758,000258,202,000242,082,000236,661,000228,315,000223,299,000219,015,000223,947,000221,010,000216,002,000208,335,000209,721,000201,816,000201,252,000195,256,000187,433,000180,989,000180,202,000174,278,000166,987,000165,103,000162,495,000152,644,000149,473,000148,232,000142,037,000143,174,000147,904,000147,660,000148,786,000149,000,000148,252,000146,618,000143,238,000144,521,00094,394,00091,235,00090,731,00092,630,00095,227,00093,216,00094,953,00096,064,00097,123,00094,920,00095,647,00095,527,00093,468,00092,396,00092,579,00091,296,00090,706,00091,158,00091,271,00087,862,00087,790,00086,102,00084,654,00084,145,00084,987,00084,550,00084,735,00085,030,00087,543,00087,218,00084,507,00087,560,00084,593,00081,744,00083,661,00087,707,00086,157,00082,608,00082,285,00083,219,00078,966,0000074,293,00000074,042,00000069,484,00000069,160,0000
   > Total Current Assets 
0
17,355,000
0
0
0
16,320,000
0
0
0
15,391,000
0
0
0
14,846,000
0
0
16,030,000
16,576,000
16,158,000
15,697,000
17,309,000
18,336,000
16,843,000
15,511,000
16,168,000
17,012,000
15,670,000
16,658,000
17,136,000
16,424,000
16,178,000
16,256,000
16,228,000
14,859,000
15,488,000
15,986,000
16,450,000
16,460,000
18,452,000
17,986,000
17,498,000
17,318,000
18,964,000
18,401,000
18,578,000
19,910,000
21,768,000
20,794,000
21,686,000
21,192,000
20,041,000
18,280,000
18,077,000
17,593,000
16,709,000
16,429,000
18,048,000
31,141,000
32,380,000
37,051,000
39,449,000
40,399,000
42,527,000
41,322,000
40,327,000
35,681,000
35,455,000
36,137,000
36,543,000
38,291,000
45,474,000
44,066,000
42,958,000
45,960,000
52,475,000
54,250,000
57,935,000
60,377,000
68,590,000
69,630,000
74,730,000
73,342,000
78,474,000
80,658,000
81,753,000
75,777,000
78,065,000
80,720,000
85,247,000
85,963,000
97,758,000
103,982,000
96,021,000
72,266,000
64,818,000
59,496,000
57,324,000
55,235,000
61,696,000
62,216,000
62,633,000
58,984,000
72,022,000
72,305,000
69,376,000
72,963,000
76,160,000
72,797,000
72,138,000
64,460,000
62,594,000
62,844,000
61,303,000
59,308,000
61,864,000
64,013,000
58,595,000
52,910,000
50,658,000
51,647,000
47,234,000
42,623,000
44,251,000
45,828,000
42,945,000
41,416,000
43,131,000
42,180,000
45,752,000
47,134,000
48,315,000
50,555,000
53,975,000
47,973,000
51,576,000
51,743,000
50,008,000
50,052,000
50,249,000
53,016,000
48,693,000
44,893,000
48,195,000
52,842,000
55,555,000
59,154,000
77,255,000
93,163,000
99,289,000
97,631,000
97,224,000
91,760,000
101,142,000
96,609,000
99,377,000
96,238,000
94,349,000
91,990,000
91,990,00094,349,00096,238,00099,377,00096,609,000101,142,00091,760,00097,224,00097,631,00099,289,00093,163,00077,255,00059,154,00055,555,00052,842,00048,195,00044,893,00048,693,00053,016,00050,249,00050,052,00050,008,00051,743,00051,576,00047,973,00053,975,00050,555,00048,315,00047,134,00045,752,00042,180,00043,131,00041,416,00042,945,00045,828,00044,251,00042,623,00047,234,00051,647,00050,658,00052,910,00058,595,00064,013,00061,864,00059,308,00061,303,00062,844,00062,594,00064,460,00072,138,00072,797,00076,160,00072,963,00069,376,00072,305,00072,022,00058,984,00062,633,00062,216,00061,696,00055,235,00057,324,00059,496,00064,818,00072,266,00096,021,000103,982,00097,758,00085,963,00085,247,00080,720,00078,065,00075,777,00081,753,00080,658,00078,474,00073,342,00074,730,00069,630,00068,590,00060,377,00057,935,00054,250,00052,475,00045,960,00042,958,00044,066,00045,474,00038,291,00036,543,00036,137,00035,455,00035,681,00040,327,00041,322,00042,527,00040,399,00039,449,00037,051,00032,380,00031,141,00018,048,00016,429,00016,709,00017,593,00018,077,00018,280,00020,041,00021,192,00021,686,00020,794,00021,768,00019,910,00018,578,00018,401,00018,964,00017,318,00017,498,00017,986,00018,452,00016,460,00016,450,00015,986,00015,488,00014,859,00016,228,00016,256,00016,178,00016,424,00017,136,00016,658,00015,670,00017,012,00016,168,00015,511,00016,843,00018,336,00017,309,00015,697,00016,158,00016,576,00016,030,0000014,846,00000015,391,00000016,320,00000017,355,0000
       Cash And Cash Equivalents 
0
2,474,000
0
0
0
3,816,000
0
0
0
2,531,000
0
0
0
2,409,000
0
0
1,999,000
1,865,000
1,684,000
1,530,000
1,340,000
1,332,000
1,635,000
1,036,000
1,417,000
1,496,000
1,627,000
1,320,000
994,000
898,000
1,109,000
1,387,000
1,552,000
983,000
1,648,000
1,879,000
1,700,000
1,157,000
2,770,000
2,577,000
2,200,000
1,508,000
3,523,000
3,222,000
2,910,000
2,951,000
5,263,000
4,720,000
4,781,000
4,047,000
3,841,000
2,689,000
2,101,000
1,441,000
1,385,000
1,328,000
1,151,000
1,688,000
2,928,000
5,813,000
6,644,000
7,080,000
10,906,000
9,298,000
9,026,000
6,547,000
6,622,000
5,700,000
6,937,000
7,229,000
12,328,000
12,521,000
11,015,000
10,626,000
15,894,000
14,177,000
16,108,000
18,531,000
25,165,000
25,648,000
29,240,000
28,671,000
31,945,000
32,113,000
32,734,000
28,244,000
29,994,000
28,959,000
31,423,000
33,981,000
40,913,000
38,968,000
36,674,000
31,437,000
24,972,000
15,576,000
12,472,000
10,693,000
13,742,000
13,252,000
12,244,000
7,825,000
12,833,000
8,287,000
11,022,000
12,664,000
18,670,000
17,802,000
13,055,000
9,582,000
6,214,000
4,609,000
5,310,000
4,644,000
5,601,000
6,083,000
4,962,000
4,616,000
5,184,000
4,343,000
4,296,000
3,705,000
4,846,000
4,358,000
5,093,000
3,657,000
4,897,000
4,042,000
4,266,000
3,177,000
4,125,000
3,430,000
5,669,000
3,042,000
4,586,000
4,213,000
5,351,000
3,089,000
11,412,000
12,576,000
8,832,000
4,364,000
3,515,000
3,465,000
4,768,000
6,802,000
11,074,000
18,861,000
30,407,000
29,640,000
32,651,000
29,528,000
32,944,000
31,539,000
33,349,000
26,488,000
26,972,000
23,187,000
23,187,00026,972,00026,488,00033,349,00031,539,00032,944,00029,528,00032,651,00029,640,00030,407,00018,861,00011,074,0006,802,0004,768,0003,465,0003,515,0004,364,0008,832,00012,576,00011,412,0003,089,0005,351,0004,213,0004,586,0003,042,0005,669,0003,430,0004,125,0003,177,0004,266,0004,042,0004,897,0003,657,0005,093,0004,358,0004,846,0003,705,0004,296,0004,343,0005,184,0004,616,0004,962,0006,083,0005,601,0004,644,0005,310,0004,609,0006,214,0009,582,00013,055,00017,802,00018,670,00012,664,00011,022,0008,287,00012,833,0007,825,00012,244,00013,252,00013,742,00010,693,00012,472,00015,576,00024,972,00031,437,00036,674,00038,968,00040,913,00033,981,00031,423,00028,959,00029,994,00028,244,00032,734,00032,113,00031,945,00028,671,00029,240,00025,648,00025,165,00018,531,00016,108,00014,177,00015,894,00010,626,00011,015,00012,521,00012,328,0007,229,0006,937,0005,700,0006,622,0006,547,0009,026,0009,298,00010,906,0007,080,0006,644,0005,813,0002,928,0001,688,0001,151,0001,328,0001,385,0001,441,0002,101,0002,689,0003,841,0004,047,0004,781,0004,720,0005,263,0002,951,0002,910,0003,222,0003,523,0001,508,0002,200,0002,577,0002,770,0001,157,0001,700,0001,879,0001,648,000983,0001,552,0001,387,0001,109,000898,000994,0001,320,0001,627,0001,496,0001,417,0001,036,0001,635,0001,332,0001,340,0001,530,0001,684,0001,865,0001,999,000002,409,0000002,531,0000003,816,0000002,474,0000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,000
0
0
39,000
73,000
57,000
50,000
2,000
1,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
190,000
519,000
480,000
732,000
1,760,000
570,000
168,000
153,000
151,000
169,000
85,000
15,000
15,000
2,000
0
1,754,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-7,157,000
0
0
00-7,157,0000000000000000000000000000000000000000000000000000001,754,00002,00015,00015,00085,000169,000151,000153,000168,000570,0001,760,000732,000480,000519,000190,000000000000000000000000000001,0002,00050,00057,00073,00039,0000020,00000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
7,527,000
0
0
0
6,784,000
0
0
0
6,278,000
0
0
0
6,094,000
0
0
6,796,000
7,787,000
7,609,000
7,050,000
8,368,000
9,574,000
8,075,000
7,681,000
7,695,000
8,540,000
7,448,000
8,020,000
8,404,000
8,079,000
7,719,000
7,488,000
7,415,000
6,860,000
6,972,000
7,445,000
7,315,000
8,073,000
8,431,000
8,066,000
8,059,000
8,925,000
8,928,000
8,686,000
9,115,000
10,499,000
10,347,000
9,814,000
10,248,000
10,702,000
9,967,000
9,396,000
9,293,000
9,512,000
9,161,000
9,107,000
10,778,000
19,155,000
19,083,000
20,285,000
21,601,000
22,996,000
21,117,000
21,409,000
20,512,000
19,549,000
18,640,000
19,584,000
18,699,000
21,163,000
22,146,000
19,471,000
20,248,000
24,309,000
24,189,000
23,089,000
24,506,000
25,359,000
25,489,000
25,716,000
26,193,000
27,484,000
26,962,000
28,607,000
28,390,000
28,942,000
27,582,000
30,315,000
31,832,000
36,450,000
36,428,000
41,820,000
35,251,000
24,702,000
22,942,000
26,862,000
26,937,000
27,645,000
29,052,000
29,206,000
30,244,000
32,284,000
35,146,000
35,331,000
34,368,000
38,642,000
35,844,000
33,741,000
36,635,000
34,987,000
34,291,000
35,340,000
33,230,000
33,152,000
32,480,000
34,182,000
30,963,000
28,009,000
25,031,000
25,957,000
22,157,000
19,875,000
19,814,000
21,827,000
20,388,000
21,394,000
21,842,000
21,289,000
23,263,000
25,597,000
24,686,000
26,993,000
27,880,000
24,701,000
27,105,000
27,132,000
25,308,000
26,966,000
20,871,000
19,036,000
19,974,000
20,581,000
24,755,000
28,540,000
29,516,000
32,383,000
42,142,000
48,063,000
42,411,000
41,749,000
38,808,000
35,915,000
41,814,000
30,296,000
40,366,000
43,071,000
41,505,000
43,681,000
43,681,00041,505,00043,071,00040,366,00030,296,00041,814,00035,915,00038,808,00041,749,00042,411,00048,063,00042,142,00032,383,00029,516,00028,540,00024,755,00020,581,00019,974,00019,036,00020,871,00026,966,00025,308,00027,132,00027,105,00024,701,00027,880,00026,993,00024,686,00025,597,00023,263,00021,289,00021,842,00021,394,00020,388,00021,827,00019,814,00019,875,00022,157,00025,957,00025,031,00028,009,00030,963,00034,182,00032,480,00033,152,00033,230,00035,340,00034,291,00034,987,00036,635,00033,741,00035,844,00038,642,00034,368,00035,331,00035,146,00032,284,00030,244,00029,206,00029,052,00027,645,00026,937,00026,862,00022,942,00024,702,00035,251,00041,820,00036,428,00036,450,00031,832,00030,315,00027,582,00028,942,00028,390,00028,607,00026,962,00027,484,00026,193,00025,716,00025,489,00025,359,00024,506,00023,089,00024,189,00024,309,00020,248,00019,471,00022,146,00021,163,00018,699,00019,584,00018,640,00019,549,00020,512,00021,409,00021,117,00022,996,00021,601,00020,285,00019,083,00019,155,00010,778,0009,107,0009,161,0009,512,0009,293,0009,396,0009,967,00010,702,00010,248,0009,814,00010,347,00010,499,0009,115,0008,686,0008,928,0008,925,0008,059,0008,066,0008,431,0008,073,0007,315,0007,445,0006,972,0006,860,0007,415,0007,488,0007,719,0008,079,0008,404,0008,020,0007,448,0008,540,0007,695,0007,681,0008,075,0009,574,0008,368,0007,050,0007,609,0007,787,0006,796,000006,094,0000006,278,0000006,784,0000007,527,0000
       Other Current Assets 
0
2,558,000
0
0
0
1,169,000
0
0
0
1,410,000
0
0
0
1,192,000
0
0
1,668,000
1,302,000
1,241,000
1,409,000
1,324,000
1,044,000
1,045,000
1,041,000
921,000
895,000
873,000
1,169,000
1,381,000
1,640,000
1,768,000
1,890,000
1,855,000
1,544,000
1,649,000
1,193,000
1,870,000
1,689,000
1,729,000
1,446,000
1,362,000
1,204,000
1,174,000
1,138,000
1,085,000
1,175,000
1,094,000
1,124,000
1,171,000
956,000
1,024,000
1,076,000
1,221,000
1,015,000
1,216,000
1,207,000
1,185,000
1,733,000
2,128,000
2,404,000
2,662,000
2,018,000
2,122,000
2,220,000
2,174,000
1,681,000
1,872,000
2,187,000
2,151,000
1,831,000
2,138,000
2,039,000
1,938,000
2,068,000
2,206,000
7,026,000
7,242,000
7,000,000
7,474,000
7,683,000
8,321,000
7,866,000
7,983,000
8,109,000
8,101,000
7,877,000
7,884,000
8,551,000
8,783,000
3,924,000
4,559,000
6,601,000
6,396,000
3,911,000
4,019,000
4,464,000
5,179,000
5,175,000
5,329,000
6,304,000
5,828,000
5,269,000
7,380,000
7,639,000
7,023,000
6,229,000
6,420,000
5,881,000
5,667,000
5,008,000
5,482,000
5,295,000
5,457,000
5,108,000
5,011,000
5,373,000
4,857,000
3,565,000
4,298,000
4,649,000
4,197,000
2,798,000
3,368,000
3,768,000
2,122,000
1,285,000
1,519,000
1,544,000
1,480,000
1,368,000
1,456,000
1,649,000
1,665,000
1,272,000
1,553,000
1,563,000
1,759,000
1,469,000
1,465,000
1,747,000
2,002,000
1,098,000
1,568,000
1,562,000
1,664,000
1,189,000
1,862,000
2,654,000
2,318,000
1,782,000
2,098,000
2,039,000
1,905,000
9,654,000
2,171,000
2,176,000
1,997,000
1,598,000
1,598,0001,997,0002,176,0002,171,0009,654,0001,905,0002,039,0002,098,0001,782,0002,318,0002,654,0001,862,0001,189,0001,664,0001,562,0001,568,0001,098,0002,002,0001,747,0001,465,0001,469,0001,759,0001,563,0001,553,0001,272,0001,665,0001,649,0001,456,0001,368,0001,480,0001,544,0001,519,0001,285,0002,122,0003,768,0003,368,0002,798,0004,197,0004,649,0004,298,0003,565,0004,857,0005,373,0005,011,0005,108,0005,457,0005,295,0005,482,0005,008,0005,667,0005,881,0006,420,0006,229,0007,023,0007,639,0007,380,0005,269,0005,828,0006,304,0005,329,0005,175,0005,179,0004,464,0004,019,0003,911,0006,396,0006,601,0004,559,0003,924,0008,783,0008,551,0007,884,0007,877,0008,101,0008,109,0007,983,0007,866,0008,321,0007,683,0007,474,0007,000,0007,242,0007,026,0002,206,0002,068,0001,938,0002,039,0002,138,0001,831,0002,151,0002,187,0001,872,0001,681,0002,174,0002,220,0002,122,0002,018,0002,662,0002,404,0002,128,0001,733,0001,185,0001,207,0001,216,0001,015,0001,221,0001,076,0001,024,000956,0001,171,0001,124,0001,094,0001,175,0001,085,0001,138,0001,174,0001,204,0001,362,0001,446,0001,729,0001,689,0001,870,0001,193,0001,649,0001,544,0001,855,0001,890,0001,768,0001,640,0001,381,0001,169,000873,000895,000921,0001,041,0001,045,0001,044,0001,324,0001,409,0001,241,0001,302,0001,668,000001,192,0000001,410,0000001,169,0000002,558,0000
   > Long-term Assets 
0
51,805,000
0
0
0
53,164,000
0
0
0
58,651,000
0
0
0
59,447,000
0
0
62,936,000
66,643,000
66,127,000
66,911,000
68,848,000
69,371,000
66,818,000
66,233,000
68,425,000
70,548,000
68,837,000
70,560,000
70,407,000
68,606,000
68,557,000
68,294,000
68,759,000
69,286,000
69,166,000
70,116,000
71,340,000
71,402,000
72,819,000
73,172,000
73,208,000
73,978,000
73,615,000
73,995,000
74,890,000
75,617,000
73,879,000
74,126,000
75,437,000
74,872,000
74,912,000
74,936,000
77,150,000
75,037,000
74,022,000
74,806,000
76,346,000
113,380,000
110,858,000
109,567,000
108,803,000
108,601,000
106,259,000
106,338,000
107,577,000
107,493,000
106,582,000
112,095,000
112,930,000
114,353,000
117,021,000
121,037,000
124,029,000
128,318,000
127,727,000
126,739,000
129,498,000
134,879,000
132,662,000
132,186,000
134,991,000
134,993,000
137,528,000
140,352,000
142,194,000
143,238,000
145,234,000
147,595,000
151,414,000
156,119,000
160,444,000
162,776,000
160,197,000
155,786,000
157,673,000
165,165,000
171,983,000
178,088,000
181,052,000
228,852,000
237,361,000
243,526,000
247,511,000
253,899,000
253,851,000
258,089,000
268,992,000
256,848,000
263,053,000
269,335,000
277,045,000
278,771,000
286,261,000
287,500,000
291,169,000
294,573,000
294,169,000
296,583,000
292,303,000
296,613,000
293,428,000
294,135,000
298,538,000
296,645,000
296,441,000
288,898,000
301,078,000
300,832,000
303,675,000
301,557,000
300,511,000
298,235,000
300,653,000
298,223,000
304,613,000
308,986,000
309,353,000
312,545,000
305,555,000
308,479,000
309,350,000
287,857,000
285,575,000
284,447,000
281,133,000
279,769,000
277,516,000
274,611,000
270,863,000
271,436,000
272,147,000
271,488,000
271,117,000
279,708,000
278,541,000
364,469,000
367,567,000
361,485,000
361,485,000367,567,000364,469,000278,541,000279,708,000271,117,000271,488,000272,147,000271,436,000270,863,000274,611,000277,516,000279,769,000281,133,000284,447,000285,575,000287,857,000309,350,000308,479,000305,555,000312,545,000309,353,000308,986,000304,613,000298,223,000300,653,000298,235,000300,511,000301,557,000303,675,000300,832,000301,078,000288,898,000296,441,000296,645,000298,538,000294,135,000293,428,000296,613,000292,303,000296,583,000294,169,000294,573,000291,169,000287,500,000286,261,000278,771,000277,045,000269,335,000263,053,000256,848,000268,992,000258,089,000253,851,000253,899,000247,511,000243,526,000237,361,000228,852,000181,052,000178,088,000171,983,000165,165,000157,673,000155,786,000160,197,000162,776,000160,444,000156,119,000151,414,000147,595,000145,234,000143,238,000142,194,000140,352,000137,528,000134,993,000134,991,000132,186,000132,662,000134,879,000129,498,000126,739,000127,727,000128,318,000124,029,000121,037,000117,021,000114,353,000112,930,000112,095,000106,582,000107,493,000107,577,000106,338,000106,259,000108,601,000108,803,000109,567,000110,858,000113,380,00076,346,00074,806,00074,022,00075,037,00077,150,00074,936,00074,912,00074,872,00075,437,00074,126,00073,879,00075,617,00074,890,00073,995,00073,615,00073,978,00073,208,00073,172,00072,819,00071,402,00071,340,00070,116,00069,166,00069,286,00068,759,00068,294,00068,557,00068,606,00070,407,00070,560,00068,837,00070,548,00068,425,00066,233,00066,818,00069,371,00068,848,00066,911,00066,127,00066,643,00062,936,0000059,447,00000058,651,00000053,164,00000051,805,0000
       Property Plant Equipment 
0
48,262,000
0
0
0
49,289,000
0
0
0
53,434,000
0
0
0
54,059,000
0
0
57,793,000
60,425,000
60,144,000
61,008,000
62,262,000
62,688,000
60,754,000
60,324,000
62,115,000
63,864,000
62,454,000
64,115,000
63,860,000
61,799,000
61,821,000
61,608,000
61,722,000
61,962,000
61,777,000
62,443,000
63,454,000
63,425,000
64,535,000
64,653,000
64,888,000
65,446,000
65,183,000
65,487,000
65,914,000
66,607,000
65,493,000
65,520,000
67,008,000
66,414,000
66,726,000
66,752,000
68,277,000
65,199,000
64,415,000
65,002,000
65,999,000
94,043,000
92,553,000
91,303,000
90,067,000
89,829,000
88,006,000
88,356,000
89,533,000
89,602,000
89,253,000
93,190,000
93,459,000
94,940,000
96,595,000
99,500,000
101,192,000
104,965,000
104,784,000
103,854,000
104,893,000
108,639,000
107,415,000
106,215,000
107,094,000
107,010,000
108,397,000
111,110,000
111,722,000
113,687,000
114,201,000
116,058,000
119,102,000
120,869,000
122,935,000
124,925,000
123,258,000
121,346,000
122,224,000
127,861,000
132,874,000
139,116,000
140,819,000
188,069,000
195,440,000
199,548,000
203,726,000
209,807,000
209,194,000
214,664,000
214,602,000
214,940,000
220,330,000
226,949,000
233,728,000
235,240,000
240,981,000
243,650,000
245,897,000
251,353,000
251,406,000
252,668,000
249,497,000
253,653,000
250,583,000
251,605,000
255,257,000
254,062,000
251,923,000
244,224,000
253,147,000
252,987,000
255,556,000
252,630,000
250,352,000
248,209,000
249,153,000
247,101,000
248,563,000
250,853,000
250,512,000
253,018,000
248,409,000
250,524,000
250,496,000
227,553,000
224,641,000
223,012,000
218,795,000
216,552,000
212,773,000
209,159,000
203,102,000
204,692,000
206,023,000
206,736,000
205,862,000
214,940,000
213,723,000
298,283,000
299,543,000
294,318,000
294,318,000299,543,000298,283,000213,723,000214,940,000205,862,000206,736,000206,023,000204,692,000203,102,000209,159,000212,773,000216,552,000218,795,000223,012,000224,641,000227,553,000250,496,000250,524,000248,409,000253,018,000250,512,000250,853,000248,563,000247,101,000249,153,000248,209,000250,352,000252,630,000255,556,000252,987,000253,147,000244,224,000251,923,000254,062,000255,257,000251,605,000250,583,000253,653,000249,497,000252,668,000251,406,000251,353,000245,897,000243,650,000240,981,000235,240,000233,728,000226,949,000220,330,000214,940,000214,602,000214,664,000209,194,000209,807,000203,726,000199,548,000195,440,000188,069,000140,819,000139,116,000132,874,000127,861,000122,224,000121,346,000123,258,000124,925,000122,935,000120,869,000119,102,000116,058,000114,201,000113,687,000111,722,000111,110,000108,397,000107,010,000107,094,000106,215,000107,415,000108,639,000104,893,000103,854,000104,784,000104,965,000101,192,00099,500,00096,595,00094,940,00093,459,00093,190,00089,253,00089,602,00089,533,00088,356,00088,006,00089,829,00090,067,00091,303,00092,553,00094,043,00065,999,00065,002,00064,415,00065,199,00068,277,00066,752,00066,726,00066,414,00067,008,00065,520,00065,493,00066,607,00065,914,00065,487,00065,183,00065,446,00064,888,00064,653,00064,535,00063,425,00063,454,00062,443,00061,777,00061,962,00061,722,00061,608,00061,821,00061,799,00063,860,00064,115,00062,454,00063,864,00062,115,00060,324,00060,754,00062,688,00062,262,00061,008,00060,144,00060,425,00057,793,0000054,059,00000053,434,00000049,289,00000048,262,0000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
35,102,000
38,268,000
37,719,000
37,649,000
24,528,000
40,350,000
30,964,000
31,458,000
26,592,000
42,068,000
42,533,000
42,920,000
43,164,000
42,981,000
43,192,000
43,609,000
43,515,000
44,181,000
44,774,000
45,641,000
45,195,000
46,329,000
46,820,000
50,235,000
49,793,000
49,044,000
47,273,000
48,066,000
34,257,000
47,608,000
47,948,000
48,869,000
34,353,000
34,353,00048,869,00047,948,00047,608,00034,257,00048,066,00047,273,00049,044,00049,793,00050,235,00046,820,00046,329,00045,195,00045,641,00044,774,00044,181,00043,515,00043,609,00043,192,00042,981,00043,164,00042,920,00042,533,00042,068,00026,592,00031,458,00030,964,00040,350,00024,528,00037,649,00037,719,00038,268,00035,102,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,210,000
18,238,000
19,155,000
19,967,000
19,967,00019,155,00018,238,00017,210,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,572,000
9,663,000
10,126,000
10,470,000
24,399,000
9,809,000
19,062,000
20,042,000
24,530,000
18,456,000
17,990,000
17,761,000
23,413,000
22,701,000
23,522,000
24,285,000
24,311,000
25,718,000
25,264,000
25,876,000
25,772,000
18,414,000
18,632,000
17,526,000
25,493,000
25,299,000
17,479,000
0
0
0
0
0
0
00000017,479,00025,299,00025,493,00017,526,00018,632,00018,414,00025,772,00025,876,00025,264,00025,718,00024,311,00024,285,00023,522,00022,701,00023,413,00017,761,00017,990,00018,456,00024,530,00020,042,00019,062,0009,809,00024,399,00010,470,00010,126,0009,663,0009,572,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
40,064,000
0
0
0
37,472,000
0
0
0
40,416,000
0
0
0
42,526,000
0
0
49,239,000
50,112,000
51,746,000
51,376,000
53,902,000
51,702,000
50,624,000
48,945,000
50,705,000
49,666,000
50,264,000
51,942,000
52,203,000
48,279,000
50,620,000
50,199,000
50,339,000
46,958,000
49,401,000
50,241,000
51,274,000
48,279,000
52,089,000
51,159,000
50,671,000
48,690,000
51,557,000
51,018,000
51,677,000
50,071,000
51,977,000
51,105,000
53,767,000
50,033,000
51,208,000
49,859,000
51,468,000
47,073,000
47,729,000
48,406,000
50,560,000
77,367,000
78,633,000
79,682,000
80,141,000
75,013,000
76,897,000
74,686,000
74,079,000
67,188,000
69,670,000
73,114,000
74,783,000
75,279,000
82,910,000
82,522,000
83,223,000
80,981,000
88,521,000
87,454,000
91,991,000
89,548,000
97,554,000
97,220,000
101,831,000
93,622,000
103,539,000
105,246,000
107,354,000
105,171,000
109,189,000
111,965,000
118,058,000
116,038,000
135,063,000
141,932,000
130,932,000
110,529,000
111,113,000
113,508,000
117,202,000
117,931,000
125,082,000
145,701,000
149,394,000
149,831,000
162,002,000
164,369,000
161,015,000
170,308,000
181,035,000
161,660,000
162,836,000
162,135,000
166,562,000
170,027,000
172,086,000
166,313,000
170,142,000
170,455,000
165,269,000
168,429,000
165,515,000
169,262,000
163,823,000
159,948,000
164,291,000
165,598,000
162,376,000
156,484,000
160,438,000
157,174,000
160,229,000
154,191,000
153,915,000
155,257,000
157,797,000
147,668,000
158,168,000
162,264,000
162,252,000
163,659,000
167,061,000
174,342,000
173,431,000
168,620,000
169,669,000
171,733,000
169,182,000
163,240,000
178,245,000
183,266,000
177,109,000
166,594,000
162,957,000
156,251,000
164,726,000
163,779,000
162,957,000
184,441,000
185,516,000
182,869,000
182,869,000185,516,000184,441,000162,957,000163,779,000164,726,000156,251,000162,957,000166,594,000177,109,000183,266,000178,245,000163,240,000169,182,000171,733,000169,669,000168,620,000173,431,000174,342,000167,061,000163,659,000162,252,000162,264,000158,168,000147,668,000157,797,000155,257,000153,915,000154,191,000160,229,000157,174,000160,438,000156,484,000162,376,000165,598,000164,291,000159,948,000163,823,000169,262,000165,515,000168,429,000165,269,000170,455,000170,142,000166,313,000172,086,000170,027,000166,562,000162,135,000162,836,000161,660,000181,035,000170,308,000161,015,000164,369,000162,002,000149,831,000149,394,000145,701,000125,082,000117,931,000117,202,000113,508,000111,113,000110,529,000130,932,000141,932,000135,063,000116,038,000118,058,000111,965,000109,189,000105,171,000107,354,000105,246,000103,539,00093,622,000101,831,00097,220,00097,554,00089,548,00091,991,00087,454,00088,521,00080,981,00083,223,00082,522,00082,910,00075,279,00074,783,00073,114,00069,670,00067,188,00074,079,00074,686,00076,897,00075,013,00080,141,00079,682,00078,633,00077,367,00050,560,00048,406,00047,729,00047,073,00051,468,00049,859,00051,208,00050,033,00053,767,00051,105,00051,977,00050,071,00051,677,00051,018,00051,557,00048,690,00050,671,00051,159,00052,089,00048,279,00051,274,00050,241,00049,401,00046,958,00050,339,00050,199,00050,620,00048,279,00052,203,00051,942,00050,264,00049,666,00050,705,00048,945,00050,624,00051,702,00053,902,00051,376,00051,746,00050,112,00049,239,0000042,526,00000040,416,00000037,472,00000040,064,0000
   > Total Current Liabilities 
0
19,089,000
0
0
0
15,220,000
0
0
0
15,296,000
0
0
0
17,479,000
0
0
20,329,000
21,984,000
20,994,000
20,726,000
23,290,000
24,025,000
19,991,000
18,463,000
19,350,000
20,854,000
18,994,000
20,418,000
20,302,000
19,663,000
19,047,000
19,185,000
19,466,000
18,590,000
18,414,000
18,889,000
19,253,000
19,493,000
19,965,000
19,461,000
18,583,000
18,736,000
19,201,000
18,667,000
19,698,000
19,505,000
19,129,000
18,732,000
20,250,000
19,654,000
18,576,000
17,532,000
18,765,000
19,412,000
18,872,000
19,710,000
21,579,000
38,733,000
37,221,000
38,592,000
39,775,000
38,191,000
37,361,000
35,614,000
34,565,000
30,114,000
30,178,000
31,242,000
33,059,000
33,175,000
37,652,000
36,648,000
38,641,000
38,386,000
41,955,000
41,248,000
44,195,000
42,981,000
47,757,000
46,629,000
50,875,000
46,307,000
51,434,000
51,554,000
54,804,000
48,817,000
50,590,000
51,916,000
55,920,000
58,312,000
70,983,000
77,233,000
67,631,000
49,100,000
49,505,000
51,614,000
52,933,000
52,061,000
57,744,000
57,821,000
61,740,000
62,633,000
73,576,000
74,533,000
74,971,000
77,505,000
79,994,000
70,136,000
70,061,000
64,139,000
70,084,000
72,688,000
72,749,000
71,724,000
70,108,000
69,529,000
65,984,000
64,633,000
55,933,000
58,372,000
54,828,000
53,976,000
48,726,000
51,504,000
50,021,000
47,638,000
53,374,000
50,949,000
53,777,000
57,771,000
60,306,000
62,447,000
65,288,000
57,138,000
66,632,000
70,287,000
64,195,000
63,989,000
64,773,000
57,270,000
56,468,000
56,363,000
60,150,000
62,238,000
61,856,000
56,643,000
72,059,000
80,110,000
74,057,000
69,045,000
66,666,000
61,815,000
71,186,000
65,316,000
71,921,000
70,763,000
69,993,000
70,307,000
70,307,00069,993,00070,763,00071,921,00065,316,00071,186,00061,815,00066,666,00069,045,00074,057,00080,110,00072,059,00056,643,00061,856,00062,238,00060,150,00056,363,00056,468,00057,270,00064,773,00063,989,00064,195,00070,287,00066,632,00057,138,00065,288,00062,447,00060,306,00057,771,00053,777,00050,949,00053,374,00047,638,00050,021,00051,504,00048,726,00053,976,00054,828,00058,372,00055,933,00064,633,00065,984,00069,529,00070,108,00071,724,00072,749,00072,688,00070,084,00064,139,00070,061,00070,136,00079,994,00077,505,00074,971,00074,533,00073,576,00062,633,00061,740,00057,821,00057,744,00052,061,00052,933,00051,614,00049,505,00049,100,00067,631,00077,233,00070,983,00058,312,00055,920,00051,916,00050,590,00048,817,00054,804,00051,554,00051,434,00046,307,00050,875,00046,629,00047,757,00042,981,00044,195,00041,248,00041,955,00038,386,00038,641,00036,648,00037,652,00033,175,00033,059,00031,242,00030,178,00030,114,00034,565,00035,614,00037,361,00038,191,00039,775,00038,592,00037,221,00038,733,00021,579,00019,710,00018,872,00019,412,00018,765,00017,532,00018,576,00019,654,00020,250,00018,732,00019,129,00019,505,00019,698,00018,667,00019,201,00018,736,00018,583,00019,461,00019,965,00019,493,00019,253,00018,889,00018,414,00018,590,00019,466,00019,185,00019,047,00019,663,00020,302,00020,418,00018,994,00020,854,00019,350,00018,463,00019,991,00024,025,00023,290,00020,726,00020,994,00021,984,00020,329,0000017,479,00000015,296,00000015,220,00000019,089,0000
       Short-term Debt 
0
3,089,000
0
0
0
3,584,000
0
0
0
2,864,000
0
0
0
4,949,000
0
0
7,784,000
6,757,000
6,913,000
6,596,000
7,117,000
6,090,000
4,922,000
4,176,000
4,250,000
4,460,000
4,053,000
4,798,000
4,084,000
4,787,000
4,365,000
4,905,000
4,385,000
4,109,000
3,863,000
4,116,000
4,195,000
3,858,000
3,581,000
3,308,000
2,550,000
2,247,000
2,433,000
2,479,000
2,466,000
2,510,000
2,617,000
2,643,000
2,647,000
2,902,000
2,753,000
2,557,000
2,639,000
4,248,000
3,837,000
4,770,000
4,820,000
10,570,000
7,370,000
6,617,000
6,713,000
6,161,000
5,560,000
3,890,000
3,893,000
3,703,000
3,395,000
3,702,000
3,773,000
4,093,000
4,172,000
4,327,000
4,004,000
4,789,000
4,834,000
4,746,000
4,913,000
3,280,000
3,309,000
3,015,000
2,331,000
1,771,000
1,739,000
1,964,000
2,125,000
1,702,000
2,006,000
2,033,000
2,095,000
2,383,000
2,771,000
2,310,000
2,881,000
2,400,000
2,163,000
2,157,000
2,418,000
2,476,000
2,396,000
2,946,000
3,046,000
2,787,000
3,560,000
4,365,000
7,431,000
7,711,000
6,419,000
6,704,000
3,496,000
3,653,000
5,937,000
11,861,000
13,889,000
15,808,000
9,223,000
9,948,000
10,243,000
17,468,000
13,277,000
14,409,000
14,473,000
18,762,000
13,540,000
14,972,000
17,239,000
13,830,000
18,483,000
17,185,000
15,741,000
17,930,000
19,836,000
20,500,000
19,413,000
17,258,000
21,794,000
26,195,000
21,196,000
20,578,000
27,755,000
22,952,000
21,911,000
20,458,000
18,185,000
15,293,000
12,966,000
4,276,000
4,886,000
7,367,000
6,182,000
634,000
2,296,000
3,929,000
4,743,000
5,712,000
8,227,000
6,621,000
5,632,000
4,955,000
4,955,0005,632,0006,621,0008,227,0005,712,0004,743,0003,929,0002,296,000634,0006,182,0007,367,0004,886,0004,276,00012,966,00015,293,00018,185,00020,458,00021,911,00022,952,00027,755,00020,578,00021,196,00026,195,00021,794,00017,258,00019,413,00020,500,00019,836,00017,930,00015,741,00017,185,00018,483,00013,830,00017,239,00014,972,00013,540,00018,762,00014,473,00014,409,00013,277,00017,468,00010,243,0009,948,0009,223,00015,808,00013,889,00011,861,0005,937,0003,653,0003,496,0006,704,0006,419,0007,711,0007,431,0004,365,0003,560,0002,787,0003,046,0002,946,0002,396,0002,476,0002,418,0002,157,0002,163,0002,400,0002,881,0002,310,0002,771,0002,383,0002,095,0002,033,0002,006,0001,702,0002,125,0001,964,0001,739,0001,771,0002,331,0003,015,0003,309,0003,280,0004,913,0004,746,0004,834,0004,789,0004,004,0004,327,0004,172,0004,093,0003,773,0003,702,0003,395,0003,703,0003,893,0003,890,0005,560,0006,161,0006,713,0006,617,0007,370,00010,570,0004,820,0004,770,0003,837,0004,248,0002,639,0002,557,0002,753,0002,902,0002,647,0002,643,0002,617,0002,510,0002,466,0002,479,0002,433,0002,247,0002,550,0003,308,0003,581,0003,858,0004,195,0004,116,0003,863,0004,109,0004,385,0004,905,0004,365,0004,787,0004,084,0004,798,0004,053,0004,460,0004,250,0004,176,0004,922,0006,090,0007,117,0006,596,0006,913,0006,757,0007,784,000004,949,0000002,864,0000003,584,0000003,089,0000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,830,000
18,483,000
41,935,000
40,610,000
4,766,000
40,617,000
41,220,000
0
4,070,000
21,794,000
26,195,000
21,196,000
20,578,000
27,755,000
22,952,000
21,911,000
20,458,000
18,185,000
15,293,000
12,966,000
4,276,000
4,886,000
7,367,000
6,182,000
634,000
2,296,000
3,929,000
4,743,000
4,090,000
8,227,000
6,621,000
5,632,000
4,955,000
4,955,0005,632,0006,621,0008,227,0004,090,0004,743,0003,929,0002,296,000634,0006,182,0007,367,0004,886,0004,276,00012,966,00015,293,00018,185,00020,458,00021,911,00022,952,00027,755,00020,578,00021,196,00026,195,00021,794,0004,070,000041,220,00040,617,0004,766,00040,610,00041,935,00018,483,00013,830,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,075,000
13,581,000
12,263,000
12,482,000
14,083,000
15,611,000
13,047,000
12,560,000
13,063,000
14,079,000
12,736,000
13,702,000
14,132,000
12,645,000
12,320,000
12,253,000
12,630,000
12,122,000
12,326,000
12,729,000
12,832,000
13,391,000
13,925,000
13,750,000
13,556,000
14,113,000
13,756,000
13,329,000
14,273,000
14,510,000
13,860,000
13,691,000
14,966,000
14,683,000
13,573,000
13,280,000
14,269,000
13,825,000
13,670,000
13,734,000
15,410,000
13,524,000
25,631,000
27,217,000
27,646,000
15,357,000
25,164,000
25,307,000
24,632,000
12,696,000
23,159,000
24,140,000
24,394,000
13,792,000
27,592,000
26,530,000
27,731,000
15,334,000
30,356,000
30,184,000
32,107,000
31,763,000
35,489,000
36,185,000
39,055,000
36,120,000
39,019,000
39,302,000
40,225,000
25,084,000
38,923,000
41,247,000
43,525,000
29,239,000
53,613,000
60,262,000
49,087,000
21,190,000
38,468,000
41,895,000
42,645,000
24,236,000
46,136,000
45,454,000
48,251,000
30,780,000
57,700,000
57,853,000
54,572,000
33,969,000
59,084,000
51,322,000
53,516,000
50,728,000
53,978,000
52,619,000
51,260,000
30,920,000
52,109,000
52,363,000
49,272,000
25,286,000
38,144,000
39,914,000
36,681,000
18,074,000
32,294,000
33,801,000
30,027,000
17,801,000
32,069,000
31,100,000
34,698,000
21,701,000
37,207,000
38,490,000
41,714,000
21,063,000
42,090,000
41,480,000
40,541,000
24,694,000
35,815,000
33,216,000
33,340,000
17,499,000
41,017,000
45,780,000
47,257,000
26,623,000
63,501,000
67,958,000
62,550,000
63,197,000
59,935,000
54,404,000
62,257,000
31,249,000
59,531,000
60,107,000
60,518,000
36,145,000
36,145,00060,518,00060,107,00059,531,00031,249,00062,257,00054,404,00059,935,00063,197,00062,550,00067,958,00063,501,00026,623,00047,257,00045,780,00041,017,00017,499,00033,340,00033,216,00035,815,00024,694,00040,541,00041,480,00042,090,00021,063,00041,714,00038,490,00037,207,00021,701,00034,698,00031,100,00032,069,00017,801,00030,027,00033,801,00032,294,00018,074,00036,681,00039,914,00038,144,00025,286,00049,272,00052,363,00052,109,00030,920,00051,260,00052,619,00053,978,00050,728,00053,516,00051,322,00059,084,00033,969,00054,572,00057,853,00057,700,00030,780,00048,251,00045,454,00046,136,00024,236,00042,645,00041,895,00038,468,00021,190,00049,087,00060,262,00053,613,00029,239,00043,525,00041,247,00038,923,00025,084,00040,225,00039,302,00039,019,00036,120,00039,055,00036,185,00035,489,00031,763,00032,107,00030,184,00030,356,00015,334,00027,731,00026,530,00027,592,00013,792,00024,394,00024,140,00023,159,00012,696,00024,632,00025,307,00025,164,00015,357,00027,646,00027,217,00025,631,00013,524,00015,410,00013,734,00013,670,00013,825,00014,269,00013,280,00013,573,00014,683,00014,966,00013,691,00013,860,00014,510,00014,273,00013,329,00013,756,00014,113,00013,556,00013,750,00013,925,00013,391,00012,832,00012,729,00012,326,00012,122,00012,630,00012,253,00012,320,00012,645,00014,132,00013,702,00012,736,00014,079,00013,063,00012,560,00013,047,00015,611,00014,083,00012,482,00012,263,00013,581,00011,075,0000000000000000000
       Other Current Liabilities 
0
16,000,000
0
0
0
11,636,000
0
0
0
12,432,000
0
0
0
12,530,000
0
0
1,470,000
1,646,000
1,818,000
1,648,000
2,090,000
2,324,000
2,022,000
1,727,000
2,037,000
2,315,000
2,205,000
1,918,000
2,086,000
2,231,000
2,362,000
2,027,000
2,451,000
2,359,000
2,225,000
2,044,000
2,226,000
2,244,000
2,459,000
2,403,000
2,477,000
2,376,000
3,012,000
2,859,000
2,959,000
2,485,000
2,652,000
2,398,000
2,637,000
2,069,000
2,250,000
1,695,000
1,857,000
1,339,000
1,365,000
1,206,000
1,349,000
14,639,000
4,220,000
4,758,000
5,416,000
16,673,000
6,637,000
6,417,000
6,040,000
13,715,000
3,624,000
3,400,000
4,892,000
10,662,000
5,888,000
5,791,000
6,906,000
12,889,000
6,765,000
6,318,000
7,175,000
7,938,000
8,959,000
7,429,000
9,489,000
8,416,000
10,676,000
10,288,000
12,454,000
8,033,000
9,661,000
8,636,000
10,300,000
9,551,000
14,599,000
14,661,000
15,663,000
9,587,000
8,874,000
7,562,000
7,870,000
11,118,000
9,212,000
9,421,000
10,443,000
12,476,000
12,316,000
12,315,000
12,968,000
15,975,000
14,491,000
12,110,000
13,049,000
12,809,000
10,169,000
8,208,000
7,600,000
13,282,000
8,776,000
7,218,000
6,469,000
13,651,000
4,512,000
4,049,000
3,674,000
11,401,000
2,892,000
2,731,000
2,755,000
10,739,000
2,822,000
2,664,000
3,338,000
11,784,000
3,263,000
3,457,000
4,161,000
12,925,000
2,748,000
2,612,000
2,458,000
13,836,000
1,203,000
1,102,000
1,217,000
14,314,000
948,000
1,165,000
1,633,000
25,744,000
3,672,000
4,785,000
5,325,000
5,214,000
4,435,000
3,482,000
-62,257,000
21,349,000
-59,531,000
4,035,000
0
25,152,000
25,152,00004,035,000-59,531,00021,349,000-62,257,0003,482,0004,435,0005,214,0005,325,0004,785,0003,672,00025,744,0001,633,0001,165,000948,00014,314,0001,217,0001,102,0001,203,00013,836,0002,458,0002,612,0002,748,00012,925,0004,161,0003,457,0003,263,00011,784,0003,338,0002,664,0002,822,00010,739,0002,755,0002,731,0002,892,00011,401,0003,674,0004,049,0004,512,00013,651,0006,469,0007,218,0008,776,00013,282,0007,600,0008,208,00010,169,00012,809,00013,049,00012,110,00014,491,00015,975,00012,968,00012,315,00012,316,00012,476,00010,443,0009,421,0009,212,00011,118,0007,870,0007,562,0008,874,0009,587,00015,663,00014,661,00014,599,0009,551,00010,300,0008,636,0009,661,0008,033,00012,454,00010,288,00010,676,0008,416,0009,489,0007,429,0008,959,0007,938,0007,175,0006,318,0006,765,00012,889,0006,906,0005,791,0005,888,00010,662,0004,892,0003,400,0003,624,00013,715,0006,040,0006,417,0006,637,00016,673,0005,416,0004,758,0004,220,00014,639,0001,349,0001,206,0001,365,0001,339,0001,857,0001,695,0002,250,0002,069,0002,637,0002,398,0002,652,0002,485,0002,959,0002,859,0003,012,0002,376,0002,477,0002,403,0002,459,0002,244,0002,226,0002,044,0002,225,0002,359,0002,451,0002,027,0002,362,0002,231,0002,086,0001,918,0002,205,0002,315,0002,037,0001,727,0002,022,0002,324,0002,090,0001,648,0001,818,0001,646,0001,470,0000012,530,00000012,432,00000011,636,00000016,000,0000
   > Long-term Liabilities 
0
20,975,000
0
0
0
22,252,000
0
0
0
25,120,000
0
0
0
25,047,000
0
0
28,910,000
28,128,000
30,752,000
30,650,000
30,612,000
27,677,000
30,633,000
30,482,000
31,355,000
28,812,000
31,270,000
31,524,000
31,901,000
28,616,000
31,573,000
31,014,000
30,873,000
28,368,000
30,987,000
31,352,000
32,021,000
28,786,000
32,124,000
31,698,000
32,088,000
29,954,000
32,356,000
32,351,000
31,979,000
30,566,000
32,848,000
32,373,000
33,517,000
30,379,000
32,632,000
32,327,000
32,703,000
27,661,000
28,857,000
28,696,000
28,981,000
38,634,000
41,412,000
41,090,000
40,366,000
36,822,000
39,536,000
39,072,000
39,514,000
37,074,000
39,492,000
41,872,000
41,724,000
42,104,000
45,258,000
45,874,000
44,582,000
42,595,000
46,566,000
46,206,000
47,796,000
46,567,000
49,797,000
50,591,000
50,956,000
47,315,000
52,105,000
53,692,000
52,550,000
56,354,000
58,599,000
60,049,000
62,138,000
57,726,000
64,080,000
64,699,000
63,301,000
61,429,000
61,608,000
61,894,000
64,269,000
65,870,000
67,338,000
87,880,000
87,654,000
87,198,000
88,426,000
89,836,000
86,044,000
92,803,000
101,041,000
91,524,000
92,775,000
97,996,000
96,478,000
97,339,000
99,337,000
94,589,000
100,034,000
100,926,000
99,285,000
103,796,000
109,582,000
110,890,000
108,995,000
105,972,000
115,565,000
114,094,000
112,355,000
108,846,000
107,064,000
106,225,000
106,452,000
96,420,000
93,609,000
92,810,000
92,509,000
90,530,000
91,536,000
91,977,000
98,057,000
99,670,000
102,288,000
117,072,000
116,963,000
112,257,000
109,519,000
109,495,000
107,326,000
106,597,000
106,186,000
103,156,000
103,052,000
97,549,000
96,291,000
94,436,000
93,540,000
98,463,000
91,036,000
113,678,000
115,523,000
112,562,000
112,562,000115,523,000113,678,00091,036,00098,463,00093,540,00094,436,00096,291,00097,549,000103,052,000103,156,000106,186,000106,597,000107,326,000109,495,000109,519,000112,257,000116,963,000117,072,000102,288,00099,670,00098,057,00091,977,00091,536,00090,530,00092,509,00092,810,00093,609,00096,420,000106,452,000106,225,000107,064,000108,846,000112,355,000114,094,000115,565,000105,972,000108,995,000110,890,000109,582,000103,796,00099,285,000100,926,000100,034,00094,589,00099,337,00097,339,00096,478,00097,996,00092,775,00091,524,000101,041,00092,803,00086,044,00089,836,00088,426,00087,198,00087,654,00087,880,00067,338,00065,870,00064,269,00061,894,00061,608,00061,429,00063,301,00064,699,00064,080,00057,726,00062,138,00060,049,00058,599,00056,354,00052,550,00053,692,00052,105,00047,315,00050,956,00050,591,00049,797,00046,567,00047,796,00046,206,00046,566,00042,595,00044,582,00045,874,00045,258,00042,104,00041,724,00041,872,00039,492,00037,074,00039,514,00039,072,00039,536,00036,822,00040,366,00041,090,00041,412,00038,634,00028,981,00028,696,00028,857,00027,661,00032,703,00032,327,00032,632,00030,379,00033,517,00032,373,00032,848,00030,566,00031,979,00032,351,00032,356,00029,954,00032,088,00031,698,00032,124,00028,786,00032,021,00031,352,00030,987,00028,368,00030,873,00031,014,00031,573,00028,616,00031,901,00031,524,00031,270,00028,812,00031,355,00030,482,00030,633,00027,677,00030,612,00030,650,00030,752,00028,128,00028,910,0000025,047,00000025,120,00000022,252,00000020,975,0000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
47,182,000
45,137,000
45,319,000
43,639,000
43,428,000
0
0
0
0
0
0
0
0
0
0
0
0
00000000000043,428,00043,639,00045,319,00045,137,00047,182,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
40,749,000
41,993,000
81,475,000
81,583,000
72,014,000
72,828,000
72,090,000
71,885,000
69,992,000
69,748,000
68,660,000
67,571,000
68,707,000
70,431,000
70,509,000
70,075,000
60,946,000
64,382,000
64,176,000
63,687,000
59,215,000
63,535,000
63,640,000
63,806,000
52,797,000
57,141,000
0
0
0
0
0
0
0
000000057,141,00052,797,00063,806,00063,640,00063,535,00059,215,00063,687,00064,176,00064,382,00060,946,00070,075,00070,509,00070,431,00068,707,00067,571,00068,660,00069,748,00069,992,00071,885,00072,090,00072,828,00072,014,00081,583,00081,475,00041,993,00040,749,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
34,041,000
34,772,000
34,585,000
34,430,000
26,893,000
26,760,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000026,760,00026,893,00034,430,00034,585,00034,772,00034,041,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
29,096,000
0
0
0
32,012,000
0
0
0
33,626,000
0
0
0
31,767,000
0
0
29,727,000
30,244,000
30,539,000
31,232,000
32,255,000
33,055,000
33,037,000
32,799,000
33,888,000
34,927,000
34,243,000
35,276,000
35,340,000
33,776,000
34,115,000
34,351,000
34,648,000
34,792,000
35,253,000
35,861,000
36,516,000
37,415,000
39,182,000
39,999,000
40,035,000
40,436,000
41,022,000
41,378,000
41,791,000
43,542,000
43,670,000
43,815,000
43,356,000
43,660,000
43,745,000
43,357,000
43,759,000
43,750,000
43,002,000
42,829,000
43,834,000
63,466,000
64,605,000
66,936,000
68,111,000
70,757,000
71,889,000
72,974,000
73,825,000
73,161,000
72,367,000
75,118,000
74,690,000
74,597,000
79,585,000
82,581,000
83,764,000
89,915,000
91,681,000
93,535,000
95,442,000
101,756,000
103,698,000
104,596,000
107,890,000
111,186,000
112,463,000
115,764,000
116,593,000
113,844,000
114,110,000
116,350,000
118,603,000
121,762,000
123,139,000
124,826,000
125,286,000
112,965,000
107,003,000
106,592,000
107,265,000
110,569,000
112,541,000
140,172,000
145,031,000
146,839,000
151,480,000
155,551,000
155,939,000
154,396,000
157,012,000
162,811,000
166,713,000
165,863,000
167,001,000
165,647,000
169,245,000
174,003,000
176,398,000
181,155,000
180,587,000
174,399,000
171,227,000
172,668,000
170,723,000
170,811,000
172,187,000
170,591,000
170,597,000
167,325,000
177,151,000
179,178,000
182,276,000
187,688,000
188,195,000
187,222,000
190,365,000
191,794,000
191,222,000
191,377,000
189,915,000
191,650,000
182,079,000
180,183,000
177,400,000
157,150,000
156,974,000
158,571,000
160,589,000
168,577,000
169,215,000
177,316,000
186,100,000
195,049,000
198,685,000
199,046,000
199,703,000
204,802,000
205,250,000
268,405,000
268,592,000
263,705,000
263,705,000268,592,000268,405,000205,250,000204,802,000199,703,000199,046,000198,685,000195,049,000186,100,000177,316,000169,215,000168,577,000160,589,000158,571,000156,974,000157,150,000177,400,000180,183,000182,079,000191,650,000189,915,000191,377,000191,222,000191,794,000190,365,000187,222,000188,195,000187,688,000182,276,000179,178,000177,151,000167,325,000170,597,000170,591,000172,187,000170,811,000170,723,000172,668,000171,227,000174,399,000180,587,000181,155,000176,398,000174,003,000169,245,000165,647,000167,001,000165,863,000166,713,000162,811,000157,012,000154,396,000155,939,000155,551,000151,480,000146,839,000145,031,000140,172,000112,541,000110,569,000107,265,000106,592,000107,003,000112,965,000125,286,000124,826,000123,139,000121,762,000118,603,000116,350,000114,110,000113,844,000116,593,000115,764,000112,463,000111,186,000107,890,000104,596,000103,698,000101,756,00095,442,00093,535,00091,681,00089,915,00083,764,00082,581,00079,585,00074,597,00074,690,00075,118,00072,367,00073,161,00073,825,00072,974,00071,889,00070,757,00068,111,00066,936,00064,605,00063,466,00043,834,00042,829,00043,002,00043,750,00043,759,00043,357,00043,745,00043,660,00043,356,00043,815,00043,670,00043,542,00041,791,00041,378,00041,022,00040,436,00040,035,00039,999,00039,182,00037,415,00036,516,00035,861,00035,253,00034,792,00034,648,00034,351,00034,115,00033,776,00035,340,00035,276,00034,243,00034,927,00033,888,00032,799,00033,037,00033,055,00032,255,00031,232,00030,539,00030,244,00029,727,0000031,767,00000033,626,00000032,012,00000029,096,0000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,323,000
0
0
2,323,000
3,403,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,512,000
0
0
0
9,653,000
9,665,000
9,882,000
10,062,000
10,077,000
10,276,000
10,487,000
10,681,000
10,792,000
11,006,000
11,224,000
11,443,000
11,612,000
11,825,000
12,019,000
12,228,000
12,157,000
14,415,000
14,617,000
14,783,000
14,656,000
14,888,000
15,086,000
15,254,000
15,258,000
15,476,000
15,639,000
15,795,000
15,637,000
15,636,000
15,812,000
15,997,000
15,688,000
15,884,000
16,006,000
16,104,000
15,746,000
15,879,000
16,018,000
16,106,000
15,752,000
15,904,000
16,029,000
16,165,000
17,781,000
17,971,000
46,781,000
46,936,000
46,238,000
46,238,00046,936,00046,781,00017,971,00017,781,00016,165,00016,029,00015,904,00015,752,00016,106,00016,018,00015,879,00015,746,00016,104,00016,006,00015,884,00015,688,00015,997,00015,812,00015,636,00015,637,00015,795,00015,639,00015,476,00015,258,00015,254,00015,086,00014,888,00014,656,00014,783,00014,617,00014,415,00012,157,00012,228,00012,019,00011,825,00011,612,00011,443,00011,224,00011,006,00010,792,00010,681,00010,487,00010,276,00010,077,00010,062,0009,882,0009,665,0009,653,0000009,512,000000000000000000000000000000000000000000000000003,403,0002,323,000002,323,00000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
-25,501,000
0
0
0
-28,602,000
0
0
0
-32,785,000
0
0
0
-35,664,000
0
0
-35,664,000
-39,131,000
-39,131,000
-39,131,000
-39,131,000
-44,911,000
-44,911,000
-44,911,000
-44,911,000
-48,576,000
-48,576,000
-48,576,000
-48,576,000
-48,939,000
-48,939,000
-48,939,000
-48,939,000
-49,173,000
-49,173,000
-49,173,000
-49,173,000
-52,901,000
-55,022,000
-55,744,000
-56,687,000
-56,891,000
-57,564,000
-58,558,000
-59,186,000
-59,759,000
-59,934,000
-60,175,000
-62,168,000
-61,364,000
-62,435,000
-63,223,000
-64,883,000
-1,048,000
-63,252,000
-64,051,000
-1,322,000
-2,866,000
-3,811,000
-4,580,000
-5,549,000
-5,424,000
-6,423,000
-6,838,000
-6,306,000
-6,749,000
-6,807,000
-4,093,000
-4,587,000
-6,504,000
-5,934,000
-4,366,000
-3,603,000
-1,148,000
-1,490,000
-1,982,000
-1,296,000
513,000
-742,000
-2,054,000
-1,628,000
-2,545,000
-882,000
513,000
548,000
-2,762,000
-2,546,000
-1,274,000
849,000
1,989,000
3,504,000
3,847,000
-61,000
-9,931,000
-10,900,000
-8,249,000
-6,380,000
-5,461,000
-5,537,000
2,051,000
-4,339,000
-4,823,000
-3,656,000
-2,799,000
-5,328,000
-9,123,000
-7,998,000
-10,659,000
-9,113,000
-12,184,000
-12,767,000
-14,381,000
-13,051,000
-10,725,000
-11,040,000
-9,311,000
-12,196,000
-18,957,000
-22,595,000
-21,493,000
-24,336,000
-23,511,000
-20,384,000
-20,744,000
-20,466,000
-22,239,000
-20,679,000
-18,902,000
-16,651,000
-16,262,000
-16,992,000
-18,609,000
-18,370,000
-19,564,000
-18,782,000
-18,205,000
-19,277,000
-19,493,000
-24,339,000
-21,617,000
-20,189,000
-16,705,000
-16,090,000
-15,586,000
-16,696,000
-13,764,000
-12,914,000
-15,017,000
-17,803,000
-13,270,000
-13,095,000
-12,657,000
-13,088,000
-11,989,000
-13,169,000
-13,187,000
-11,959,000
-14,619,000
-14,619,000-11,959,000-13,187,000-13,169,000-11,989,000-13,088,000-12,657,000-13,095,000-13,270,000-17,803,000-15,017,000-12,914,000-13,764,000-16,696,000-15,586,000-16,090,000-16,705,000-20,189,000-21,617,000-24,339,000-19,493,000-19,277,000-18,205,000-18,782,000-19,564,000-18,370,000-18,609,000-16,992,000-16,262,000-16,651,000-18,902,000-20,679,000-22,239,000-20,466,000-20,744,000-20,384,000-23,511,000-24,336,000-21,493,000-22,595,000-18,957,000-12,196,000-9,311,000-11,040,000-10,725,000-13,051,000-14,381,000-12,767,000-12,184,000-9,113,000-10,659,000-7,998,000-9,123,000-5,328,000-2,799,000-3,656,000-4,823,000-4,339,0002,051,000-5,537,000-5,461,000-6,380,000-8,249,000-10,900,000-9,931,000-61,0003,847,0003,504,0001,989,000849,000-1,274,000-2,546,000-2,762,000548,000513,000-882,000-2,545,000-1,628,000-2,054,000-742,000513,000-1,296,000-1,982,000-1,490,000-1,148,000-3,603,000-4,366,000-5,934,000-6,504,000-4,587,000-4,093,000-6,807,000-6,749,000-6,306,000-6,838,000-6,423,000-5,424,000-5,549,000-4,580,000-3,811,000-2,866,000-1,322,000-64,051,000-63,252,000-1,048,000-64,883,000-63,223,000-62,435,000-61,364,000-62,168,000-60,175,000-59,934,000-59,759,000-59,186,000-58,558,000-57,564,000-56,891,000-56,687,000-55,744,000-55,022,000-52,901,000-49,173,000-49,173,000-49,173,000-49,173,000-48,939,000-48,939,000-48,939,000-48,939,000-48,576,000-48,576,000-48,576,000-48,576,000-44,911,000-44,911,000-44,911,000-44,911,000-39,131,000-39,131,000-39,131,000-39,131,000-35,664,00000-35,664,000000-32,785,000000-28,602,000000-25,501,0000
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000-225,464,000-225,771,000-225,771,000-225,773,000-225,776,000-226,136,000-226,136,000-226,137,000-225,835,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
20,032,000
0
0
0
23,292,000
0
0
0
26,935,000
0
0
0
25,566,000
0
0
22,147,000
25,936,000
25,720,000
26,104,000
26,832,000
32,725,000
31,334,000
30,844,000
31,692,000
36,153,000
34,990,000
36,003,000
35,865,000
34,248,000
34,331,000
34,260,000
34,125,000
33,932,000
34,162,000
34,816,000
35,246,000
38,941,000
42,136,000
43,008,000
43,444,000
43,334,000
43,668,000
44,520,000
45,008,000
45,842,000
54,342,000
53,846,000
54,591,000
52,620,000
52,910,000
52,733,000
54,410,000
-12,205,000
51,565,000
52,029,000
-12,510,000
-12,126,000
-8,588,000
-8,486,000
-9,299,000
-10,471,000
-11,818,000
-13,194,000
-14,478,000
-15,808,000
-17,071,000
-18,116,000
-19,139,000
-19,860,000
-20,941,000
-22,016,000
-23,588,000
-24,893,000
-26,583,000
-28,264,000
-30,970,000
-33,147,000
-36,082,000
-39,672,000
-44,902,000
-49,604,000
-56,433,000
-62,961,000
-70,765,000
-78,601,000
-86,328,000
-93,659,000
-101,007,000
-108,745,000
-117,894,000
-126,132,000
-134,531,000
-142,784,000
-150,346,000
-155,319,000
-159,234,000
-160,907,000
-163,173,000
-148,624,000
-142,491,000
-147,237,000
-152,225,000
-157,383,000
-162,519,000
-176,932,000
-173,158,000
-177,951,000
-182,543,000
-197,333,000
-202,563,000
-206,586,000
-209,598,000
-212,781,000
-216,638,000
-219,635,000
-222,636,000
-225,820,000
-227,598,000
-228,601,000
-229,102,000
-229,734,000
-230,454,000
-230,451,000
-230,449,000
-230,424,000
-225,292,000
-225,305,000
-225,305,000
-225,246,000
-225,671,000
-225,673,000
-225,674,000
-225,553,000
-225,970,000
-225,970,000
-225,970,000
-225,835,000
-226,137,000
-226,136,000
-226,136,000
-225,776,000
-225,773,000
-225,771,000
-225,771,000
-225,464,000
-227,529,000
-231,587,000
-236,080,000
-240,293,000
-244,676,000
-249,057,000
-253,512,000
-254,917,000
-257,891,000
-228,483,000
-234,049,000
-238,817,000
-238,817,000-234,049,000-228,483,000-257,891,000-254,917,000-253,512,000-249,057,000-244,676,000-240,293,000-236,080,000-231,587,000-227,529,000-225,464,000-225,771,000-225,771,000-225,773,000-225,776,000-226,136,000-226,136,000-226,137,000-225,835,000-225,970,000-225,970,000-225,970,000-225,553,000-225,674,000-225,673,000-225,671,000-225,246,000-225,305,000-225,305,000-225,292,000-230,424,000-230,449,000-230,451,000-230,454,000-229,734,000-229,102,000-228,601,000-227,598,000-225,820,000-222,636,000-219,635,000-216,638,000-212,781,000-209,598,000-206,586,000-202,563,000-197,333,000-182,543,000-177,951,000-173,158,000-176,932,000-162,519,000-157,383,000-152,225,000-147,237,000-142,491,000-148,624,000-163,173,000-160,907,000-159,234,000-155,319,000-150,346,000-142,784,000-134,531,000-126,132,000-117,894,000-108,745,000-101,007,000-93,659,000-86,328,000-78,601,000-70,765,000-62,961,000-56,433,000-49,604,000-44,902,000-39,672,000-36,082,000-33,147,000-30,970,000-28,264,000-26,583,000-24,893,000-23,588,000-22,016,000-20,941,000-19,860,000-19,139,000-18,116,000-17,071,000-15,808,000-14,478,000-13,194,000-11,818,000-10,471,000-9,299,000-8,486,000-8,588,000-12,126,000-12,510,00052,029,00051,565,000-12,205,00054,410,00052,733,00052,910,00052,620,00054,591,00053,846,00054,342,00045,842,00045,008,00044,520,00043,668,00043,334,00043,444,00043,008,00042,136,00038,941,00035,246,00034,816,00034,162,00033,932,00034,125,00034,260,00034,331,00034,248,00035,865,00036,003,00034,990,00036,153,00031,692,00030,844,00031,334,00032,725,00026,832,00026,104,00025,720,00025,936,00022,147,0000025,566,00000026,935,00000023,292,00000020,032,0000



6.3. Balance Sheets

Currency in USD. All numbers in thousands.




6.4. Cash Flows

Currency in USD. All numbers in thousands.




6.5. Income Statements

Currency in USD. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2024-12-31. Currency in USD. All numbers in thousands.

Gross Profit (+$)
totalRevenue339,247,000
Cost of Revenue-262,505,000
Gross Profit76,742,00076,742,000
 
Operating Income (+$)
Gross Profit76,742,000
Operating Expense-37,090,000
Operating Income39,652,00039,652,000
 
Operating Expense (+$)
Research Development-
Selling General Administrative9,976,000
Selling And Marketing Expenses-
Operating Expense37,090,0009,976,000
 
Net Interest Income (+$)
Interest Income-
Interest Expense-996,000
Other Finance Cost-0
Net Interest Income-996,000
 
Pretax Income (+$)
Operating Income39,652,000
Net Interest Income-996,000
Other Non-Operating Income Expenses-
Income Before Tax (EBT)48,873,00030,431,000
EBIT - interestExpense = 48,873,000
47,490,000
34,676,000
Interest Expense996,000
Earnings Before Interest and Taxes (EBIT)49,869,00049,869,000
Earnings Before Interest and Taxes (EBITDA)73,311,000
 
After tax Income (+$)
Income Before Tax48,873,000
Tax Provision-13,810,000
Net Income From Continuing Ops35,063,00035,063,000
Net Income33,680,000
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses299,595,000
Total Other Income/Expenses Net9,221,000996,000
 

Technical Analysis of Exxon Mobil Corporation
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Exxon Mobil Corporation. The general trend of Exxon Mobil Corporation is BEARISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Exxon Mobil Corporation's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-100.0%) Bearish trend (100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Exxon Mobil Corporation Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Exxon Mobil Corporation.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is -1/(-1 +1).

  • Around resistance: The price is trading arround resistance levels. This can be considered as a potential exit level. -1

The bullish price targets are: 96.40 < 96.41 < 106.59.

The bearish price targets are: 86.00 > 84.45 > 83.63.

Know someone who trades $XONA? Share this with them.👇

Exxon Mobil Corporation Daily Support & Resistance Chart
3rd party ad coffee SUPPORTERis ad-free.

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Exxon Mobil Corporation. The current mas is .

The long score for the Moving Averages is 0/14.
The longshort score for the Moving Averages is -14/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Exxon Mobil Corporation Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Exxon Mobil Corporation. The current macd is -2.68818647.

The long score for the Moving Average Convergence/Divergence (MACD) is 3/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 2/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Exxon Mobil Corporation price going up in the near term. +2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Exxon Mobil Corporation. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Exxon Mobil Corporation price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Exxon Mobil Corporation Daily Moving Average Convergence/Divergence (MACD) ChartExxon Mobil Corporation Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Exxon Mobil Corporation. The current adx is 24.72.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -1/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Exxon Mobil Corporation shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
Exxon Mobil Corporation Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Exxon Mobil Corporation. The current sar is 97.48.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Exxon Mobil Corporation Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Exxon Mobil Corporation. The current rsi is 43.88. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is -2/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending up: The RSI is trending up. +1
Exxon Mobil Corporation Daily Relative Strength Index (RSI) ChartExxon Mobil Corporation Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Exxon Mobil Corporation. The current phase is Correction in bear market.

The long score for the Stochastic Oscillator is 4/6.
The longshort score for the Stochastic Oscillator is 4/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Exxon Mobil Corporation price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Exxon Mobil Corporation Daily Stochastic Oscillator ChartExxon Mobil Corporation Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Exxon Mobil Corporation. The current cci is -24.78686856.

Exxon Mobil Corporation Daily Commodity Channel Index (CCI) ChartExxon Mobil Corporation Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Exxon Mobil Corporation. The current cmo is -6.21859723.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Exxon Mobil Corporation Daily Chande Momentum Oscillator (CMO) ChartExxon Mobil Corporation Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Exxon Mobil Corporation. The current willr is -40.09186352.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Exxon Mobil Corporation is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Exxon Mobil Corporation Daily Williams %R ChartExxon Mobil Corporation Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Exxon Mobil Corporation.

Exxon Mobil Corporation Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Exxon Mobil Corporation. The current atr is 3.25193524.

Exxon Mobil Corporation Daily Average True Range (ATR) ChartExxon Mobil Corporation Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Exxon Mobil Corporation. The current obv is 257,384.

Exxon Mobil Corporation Daily On-Balance Volume (OBV) ChartExxon Mobil Corporation Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Exxon Mobil Corporation. The current mfi is 78.33.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Exxon Mobil Corporation Daily Money Flow Index (MFI) ChartExxon Mobil Corporation Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Exxon Mobil Corporation.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-11-29SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-12-02STOCH SHORT EXITThe %K line crosses above the %D line.
2024-12-03STOCH LONG EXITThe %K line crosses below the %D line.
2024-12-04DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-12-05BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-12-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-12-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-12-10STOCH SHORT EXITThe %K line crosses above the %D line.
2024-12-11STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-12-13STOCH SHORT EXITThe %K line crosses above the %D line.
2024-12-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-12-17BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-12-18RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-12-19STOCH LONG EXITThe %K line crosses below the %D line.
2024-12-20MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-12-27RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-12-30WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-01-02SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-01-03MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-01-07CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-01-08STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-01-09STOCH SHORT EXITThe %K line crosses above the %D line.
2025-01-10DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2025-01-13STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-01-14STOCH LONG EXITThe %K line crosses below the %D line.
2025-01-15STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-01-16STOCH LONG EXITThe %K line crosses below the %D line.
2025-01-17STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-01-20STOCH LONG EXITThe %K line crosses below the %D line.
2025-01-21ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-01-22SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2025-01-23CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-01-24DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-01-27MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2025-01-28DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-01-29DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2025-01-30DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-01-31WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-02-03STOCH LONG EXITThe %K line crosses below the %D line.
2025-02-04STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-02-05MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-02-06SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
2025-02-07STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-02-10WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-02-12STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-02-13DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-02-14MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2025-02-17STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-19MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-02-21STOCH LONG EXITThe %K line crosses below the %D line.
2025-02-24STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-25DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-02-26MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2025-02-27MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-03-03SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-03-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-05WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-06RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-07ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-03-10DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2025-03-11STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-12DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2025-03-13DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2025-03-14DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-17MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-03-19WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-03-24CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-03-26STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-28STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-03-31STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-04-02STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-03DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-04-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-07STOCH SHORT EXITThe %K line crosses above the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-08RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2025-04-09STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-14RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-23STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-24MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

Exxon Mobil Corporation Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Exxon Mobil Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5043.877
Ma 20Greater thanMa 5097.580
Ma 50Greater thanMa 100101.450
Ma 100Greater thanMa 200103.710
OpenGreater thanClose96.220
Total1/5 (20.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Exxon Mobil Corporation with someone you think should read this too:
  • Are you bullish or bearish on Exxon Mobil Corporation? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Exxon Mobil Corporation? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Exxon Mobil Corporation

I send you an email if I find something interesting about Exxon Mobil Corporation.


Comments

How you think about this?

Leave a comment

Stay informed about Exxon Mobil Corporation.

Receive notifications about Exxon Mobil Corporation in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.