25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

XRF Scientific Ltd
Buy, Hold or Sell?

Let's analyze XRF Scientific Ltd together

I guess you are interested in XRF Scientific Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of XRF Scientific Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about XRF Scientific Ltd

I send you an email if I find something interesting about XRF Scientific Ltd.

1. Quick Overview

1.1. Quick analysis of XRF Scientific Ltd (30 sec.)










1.2. What can you expect buying and holding a share of XRF Scientific Ltd? (30 sec.)

How much money do you get?

How much money do you get?
A$0.07
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
A$0.40
Expected worth in 1 year
A$0.57
How sure are you?
100.0%

+ What do you gain per year?

Total Gains per Share
A$0.27
Return On Investment
16.0%

For what price can you sell your share?

Current Price per Share
A$1.71
Expected price per share
A$1.3922 - A$
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of XRF Scientific Ltd (5 min.)




Live pricePrice per Share (EOD)
A$1.71
Intrinsic Value Per Share
A$0.25 - A$0.62
Total Value Per Share
A$0.65 - A$1.02

2.2. Growth of XRF Scientific Ltd (5 min.)




Is XRF Scientific Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$37.3m$33.3m$4m10.7%

How much money is XRF Scientific Ltd making?

Current yearPrevious yearGrowGrow %
Making money$5.9m$5.1m$807.2k13.5%
Net Profit Margin14.8%13.9%--

How much money comes from the company's main activities?

2.3. Financial Health of XRF Scientific Ltd (5 min.)




2.4. Comparing to competitors in the Chemicals industry (5 min.)




  Industry Rankings (Chemicals)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of XRF Scientific Ltd?

Welcome investor! XRF Scientific Ltd's management wants to use your money to grow the business. In return you get a share of XRF Scientific Ltd.

First you should know what it really means to hold a share of XRF Scientific Ltd. And how you can make/lose money.

Speculation

The Price per Share of XRF Scientific Ltd is A$1.71. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of XRF Scientific Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in XRF Scientific Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$0.40. Based on the TTM, the Book Value Change Per Share is A$0.04 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.04 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.03 per quarter.
Based on historical numbers we can estimate the returns while holding a share of XRF Scientific Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.042.5%0.042.5%0.042.2%0.031.7%0.021.1%
Usd Book Value Change Per Share0.031.7%0.031.7%0.031.8%0.021.2%0.010.7%
Usd Dividend Per Share0.021.0%0.021.0%0.010.8%0.010.6%0.010.4%
Usd Total Gains Per Share0.052.7%0.052.7%0.042.5%0.031.9%0.021.2%
Usd Price Per Share0.91-0.91-0.79-0.51-0.32-
Price to Earnings Ratio21.12-21.12-21.23-15.81-16.93-
Price-to-Total Gains Ratio19.62-19.62-18.32-14.79-15.67-
Price to Book Ratio3.38-3.38-3.29-2.23-1.51-
Price-to-Total Gains Ratio19.62-19.62-18.32-14.79-15.67-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share1.15083
Number of shares868
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.020.01
Usd Book Value Change Per Share0.030.02
Usd Total Gains Per Share0.050.03
Gains per Quarter (868 shares)40.0527.74
Gains per Year (868 shares)160.19110.97
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1601001503873101
212120031076146212
3181300470115218323
4241400630153291434
5302499790191364545
6362599950229437656
74226991110267510767
84837991270305582878
95438991430344655989
1060399915903827281100

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%19.00.00.0100.0%
Book Value Change Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%18.01.00.094.7%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%16.00.03.084.2%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%19.00.00.0100.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of XRF Scientific Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0430.0430%0.045-4%0.031+37%0.019+126%
Book Value Per Share--0.3980.3980%0.355+12%0.320+24%0.272+46%
Current Ratio--3.7523.7520%3.188+18%3.026+24%3.909-4%
Debt To Asset Ratio--0.1860.1860%0.244-24%0.210-12%0.168+11%
Debt To Equity Ratio--0.2310.2310%0.324-29%0.268-14%0.208+11%
Dividend Per Share--0.0260.0260%0.019+34%0.016+58%0.011+127%
Eps--0.0640.0640%0.055+16%0.044+44%0.028+128%
Free Cash Flow Per Share--0.0460.0460%0.055-16%0.034+34%0.019+149%
Free Cash Flow To Equity Per Share--0.0120.0120%0.027-56%0.013-12%0.006+86%
Gross Profit Margin--0.8590.8590%0.990-13%0.944-9%0.694+24%
Intrinsic Value_10Y_max--0.618--------
Intrinsic Value_10Y_min--0.249--------
Intrinsic Value_1Y_max--0.045--------
Intrinsic Value_1Y_min--0.020--------
Intrinsic Value_3Y_max--0.148--------
Intrinsic Value_3Y_min--0.066--------
Intrinsic Value_5Y_max--0.266--------
Intrinsic Value_5Y_min--0.115--------
Market Cap238531320.000+21%187616740.000187616740.0000%163205640.000+15%106013920.000+77%65421748.000+187%
Net Profit Margin--0.1480.1480%0.139+7%0.142+4%0.106+40%
Operating Margin--0.2420.2420%0.231+4%0.213+14%0.160+51%
Operating Ratio--0.7580.7580%0.769-1%0.787-4%0.842-10%
Pb Ratio4.295+21%3.3783.3780%3.292+3%2.228+52%1.512+123%
Pe Ratio26.846+21%21.11521.1150%21.235-1%15.812+34%16.926+25%
Price Per Share1.710+21%1.3451.3450%1.170+15%0.760+77%0.469+187%
Price To Free Cash Flow Ratio36.998+21%29.10129.1010%21.379+36%21.508+35%7.523+287%
Price To Total Gains Ratio24.943+21%19.61919.6190%18.321+7%14.790+33%15.668+25%
Quick Ratio--2.0642.0640%2.0680%1.516+36%2.228-7%
Return On Assets--0.1300.1300%0.117+11%0.106+22%0.076+71%
Return On Equity--0.1620.1620%0.156+4%0.135+20%0.094+73%
Total Gains Per Share--0.0690.0690%0.064+7%0.047+44%0.030+126%
Usd Book Value--37378559.98437378559.9840%33365769.891+12%30043297.165+24%25552161.487+46%
Usd Book Value Change Per Share--0.0290.0290%0.030-4%0.021+37%0.013+126%
Usd Book Value Per Share--0.2680.2680%0.239+12%0.215+24%0.183+46%
Usd Dividend Per Share--0.0170.0170%0.013+34%0.011+58%0.008+127%
Usd Eps--0.0430.0430%0.037+16%0.030+44%0.019+128%
Usd Free Cash Flow--4338886.1864338886.1860%5137739.878-16%3233444.517+34%1745142.907+149%
Usd Free Cash Flow Per Share--0.0310.0310%0.037-16%0.023+34%0.013+149%
Usd Free Cash Flow To Equity Per Share--0.0080.0080%0.018-56%0.009-12%0.004+86%
Usd Market Cap160531578.360+21%126266066.020126266066.0200%109837395.720+15%71347368.160+77%44028836.404+187%
Usd Price Per Share1.151+21%0.9050.9050%0.787+15%0.511+77%0.316+187%
Usd Profit--5979782.6725979782.6720%5172561.571+16%4160036.705+44%2627313.730+128%
Usd Revenue--40269453.02040269453.0200%37132497.051+8%28991654.712+39%22344567.236+80%
Usd Total Gains Per Share--0.0460.0460%0.043+7%0.032+44%0.020+126%
 EOD+4 -4MRQTTM+0 -0YOY+24 -125Y+29 -710Y+28 -8

3.3 Fundamental Score

Let's check the fundamental score of XRF Scientific Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1526.846
Price to Book Ratio (EOD)Between0-14.295
Net Profit Margin (MRQ)Greater than00.148
Operating Margin (MRQ)Greater than00.242
Quick Ratio (MRQ)Greater than12.064
Current Ratio (MRQ)Greater than13.752
Debt to Asset Ratio (MRQ)Less than10.186
Debt to Equity Ratio (MRQ)Less than10.231
Return on Equity (MRQ)Greater than0.150.162
Return on Assets (MRQ)Greater than0.050.130
Total8/10 (80.0%)

3.4 Technical Score

Let's check the technical score of XRF Scientific Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose1.700
Total0/1 (0.0%)

4. In-depth Analysis

4.1 About XRF Scientific Ltd

XRF Scientific Limited manufactures and markets precious metal products, specialized chemicals, and instruments for the scientific, analytical, construction material, and mining industries in Australia, Canada, and Europe. The company operates through Capital Equipment, Precious Metals, and Consumables segments. The Capital Equipment segment manufactures automated fusion equipment, high temperature test, production furnaces, and laboratory jaw crushers, as well as general laboratory equipment. The Precious Metals segment manufactures products for the laboratory and platinum alloy markets. The Consumables segment manufactures chemicals and other supplies for analytical laboratories. XRF Scientific Limited was founded in 1972 and is based in Osborne Park, Australia.

Fundamental data was last updated by Penke on 2024-09-26 09:27:04.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is underpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit XRF Scientific Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare XRF Scientific Ltd to the Chemicals industry mean.
  • A Net Profit Margin of 14.8% means that $0.15 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of XRF Scientific Ltd:

  • The MRQ is 14.8%. The company is making a huge profit. +2
  • The TTM is 14.8%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ14.8%TTM14.8%0.0%
TTM14.8%YOY13.9%+0.9%
TTM14.8%5Y14.2%+0.6%
5Y14.2%10Y10.6%+3.6%
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ14.8%3.8%+11.0%
TTM14.8%2.6%+12.2%
YOY13.9%4.3%+9.6%
5Y14.2%5.1%+9.1%
10Y10.6%5.2%+5.4%
4.3.1.2. Return on Assets

Shows how efficient XRF Scientific Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare XRF Scientific Ltd to the Chemicals industry mean.
  • 13.0% Return on Assets means that XRF Scientific Ltd generated $0.13 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of XRF Scientific Ltd:

  • The MRQ is 13.0%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 13.0%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ13.0%TTM13.0%0.0%
TTM13.0%YOY11.7%+1.3%
TTM13.0%5Y10.6%+2.4%
5Y10.6%10Y7.6%+3.0%
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ13.0%0.7%+12.3%
TTM13.0%0.6%+12.4%
YOY11.7%0.9%+10.8%
5Y10.6%1.1%+9.5%
10Y7.6%1.2%+6.4%
4.3.1.3. Return on Equity

Shows how efficient XRF Scientific Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare XRF Scientific Ltd to the Chemicals industry mean.
  • 16.2% Return on Equity means XRF Scientific Ltd generated $0.16 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of XRF Scientific Ltd:

  • The MRQ is 16.2%. Using its investors money, the company is efficient in making profit. +1
  • The TTM is 16.2%. Using its investors money, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ16.2%TTM16.2%0.0%
TTM16.2%YOY15.6%+0.6%
TTM16.2%5Y13.5%+2.7%
5Y13.5%10Y9.4%+4.2%
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ16.2%1.4%+14.8%
TTM16.2%1.1%+15.1%
YOY15.6%1.6%+14.0%
5Y13.5%1.9%+11.6%
10Y9.4%2.2%+7.2%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of XRF Scientific Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient XRF Scientific Ltd is operating .

  • Measures how much profit XRF Scientific Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare XRF Scientific Ltd to the Chemicals industry mean.
  • An Operating Margin of 24.2% means the company generated $0.24  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of XRF Scientific Ltd:

  • The MRQ is 24.2%. The company is operating efficient. +1
  • The TTM is 24.2%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ24.2%TTM24.2%0.0%
TTM24.2%YOY23.1%+1.0%
TTM24.2%5Y21.3%+2.9%
5Y21.3%10Y16.0%+5.3%
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ24.2%6.7%+17.5%
TTM24.2%2.6%+21.6%
YOY23.1%4.6%+18.5%
5Y21.3%6.4%+14.9%
10Y16.0%5.9%+10.1%
4.3.2.2. Operating Ratio

Measures how efficient XRF Scientific Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Chemicals industry mean).
  • An Operation Ratio of 0.76 means that the operating costs are $0.76 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of XRF Scientific Ltd:

  • The MRQ is 0.758. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.758. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.758TTM0.7580.000
TTM0.758YOY0.769-0.010
TTM0.7585Y0.787-0.029
5Y0.78710Y0.842-0.055
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7581.690-0.932
TTM0.7581.667-0.909
YOY0.7691.585-0.816
5Y0.7871.573-0.786
10Y0.8421.288-0.446
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of XRF Scientific Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if XRF Scientific Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Chemicals industry mean).
  • A Current Ratio of 3.75 means the company has $3.75 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of XRF Scientific Ltd:

  • The MRQ is 3.752. The company is very able to pay all its short-term debts. +2
  • The TTM is 3.752. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ3.752TTM3.7520.000
TTM3.752YOY3.188+0.564
TTM3.7525Y3.026+0.726
5Y3.02610Y3.909-0.883
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ3.7521.485+2.267
TTM3.7521.563+2.189
YOY3.1881.668+1.520
5Y3.0261.778+1.248
10Y3.9091.598+2.311
4.4.3.2. Quick Ratio

Measures if XRF Scientific Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare XRF Scientific Ltd to the Chemicals industry mean.
  • A Quick Ratio of 2.06 means the company can pay off $2.06 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of XRF Scientific Ltd:

  • The MRQ is 2.064. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 2.064. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ2.064TTM2.0640.000
TTM2.064YOY2.068-0.004
TTM2.0645Y1.516+0.549
5Y1.51610Y2.228-0.713
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0640.547+1.517
TTM2.0640.641+1.423
YOY2.0680.809+1.259
5Y1.5160.866+0.650
10Y2.2280.874+1.354
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of XRF Scientific Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of XRF Scientific Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare XRF Scientific Ltd to Chemicals industry mean.
  • A Debt to Asset Ratio of 0.19 means that XRF Scientific Ltd assets are financed with 18.6% credit (debt) and the remaining percentage (100% - 18.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of XRF Scientific Ltd:

  • The MRQ is 0.186. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.186. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.186TTM0.1860.000
TTM0.186YOY0.244-0.058
TTM0.1865Y0.210-0.024
5Y0.21010Y0.168+0.042
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1860.446-0.260
TTM0.1860.433-0.247
YOY0.2440.422-0.178
5Y0.2100.413-0.203
10Y0.1680.409-0.241
4.5.4.2. Debt to Equity Ratio

Measures if XRF Scientific Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare XRF Scientific Ltd to the Chemicals industry mean.
  • A Debt to Equity ratio of 23.1% means that company has $0.23 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of XRF Scientific Ltd:

  • The MRQ is 0.231. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.231. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.231TTM0.2310.000
TTM0.231YOY0.324-0.093
TTM0.2315Y0.268-0.037
5Y0.26810Y0.208+0.061
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2310.854-0.623
TTM0.2310.815-0.584
YOY0.3240.764-0.440
5Y0.2680.763-0.495
10Y0.2080.808-0.600
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings XRF Scientific Ltd generates.

  • Above 15 is considered overpriced but always compare XRF Scientific Ltd to the Chemicals industry mean.
  • A PE ratio of 21.12 means the investor is paying $21.12 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of XRF Scientific Ltd:

  • The EOD is 26.846. Based on the earnings, the company is overpriced. -1
  • The MRQ is 21.115. Based on the earnings, the company is fair priced.
  • The TTM is 21.115. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD26.846MRQ21.115+5.730
MRQ21.115TTM21.1150.000
TTM21.115YOY21.235-0.119
TTM21.1155Y15.812+5.304
5Y15.81210Y16.926-1.114
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD26.84615.170+11.676
MRQ21.11514.453+6.662
TTM21.11513.474+7.641
YOY21.23513.416+7.819
5Y15.81215.056+0.756
10Y16.92622.975-6.049
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of XRF Scientific Ltd:

  • The EOD is 36.998. Based on how much money comes from the company's main activities, the company is fair priced.
  • The MRQ is 29.101. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 29.101. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD36.998MRQ29.101+7.897
MRQ29.101TTM29.1010.000
TTM29.101YOY21.379+7.722
TTM29.1015Y21.508+7.593
5Y21.50810Y7.523+13.985
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD36.9983.969+33.029
MRQ29.1013.782+25.319
TTM29.1010.157+28.944
YOY21.379-0.022+21.401
5Y21.5080.238+21.270
10Y7.5231.227+6.296
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of XRF Scientific Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Chemicals industry mean).
  • A PB ratio of 3.38 means the investor is paying $3.38 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of XRF Scientific Ltd:

  • The EOD is 4.295. Based on the equity, the company is fair priced.
  • The MRQ is 3.378. Based on the equity, the company is fair priced.
  • The TTM is 3.378. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD4.295MRQ3.378+0.917
MRQ3.378TTM3.3780.000
TTM3.378YOY3.292+0.086
TTM3.3785Y2.228+1.150
5Y2.22810Y1.512+0.716
Compared to industry (Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD4.2951.291+3.004
MRQ3.3781.252+2.126
TTM3.3781.396+1.982
YOY3.2921.674+1.618
5Y2.2281.716+0.512
10Y1.5122.212-0.700
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of XRF Scientific Ltd.

3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2020-06-302021-06-302022-06-302023-06-302024-06-30
Long-term Assets Other  -24,382583-23,799-885-24,684-1,737-26,42227,6211,199



5.2. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in AUD. All numbers in thousands.

Summary
Total Assets68,233
Total Liabilities12,693
Total Stockholder Equity54,885
 As reported
Total Liabilities 12,693
Total Stockholder Equity+ 54,885
Total Assets = 68,233

Assets

Total Assets68,233
Total Current Assets39,204
Long-term Assets29,029
Total Current Assets
Cash And Cash Equivalents 12,048
Net Receivables 9,524
Inventory 17,019
Other Current Assets 613
Total Current Assets  (as reported)39,204
Total Current Assets  (calculated)39,204
+/-0
Long-term Assets
Property Plant Equipment 10,826
Goodwill 15,420
Intangible Assets 1,199
Long-term Assets Other 1,199
Long-term Assets  (as reported)29,029
Long-term Assets  (calculated)28,644
+/- 385

Liabilities & Shareholders' Equity

Total Current Liabilities10,450
Long-term Liabilities2,243
Total Stockholder Equity54,885
Total Current Liabilities
Short-term Debt 2,234
Short Long Term Debt 1,619
Accounts payable 1,246
Other Current Liabilities 5,680
Total Current Liabilities  (as reported)10,450
Total Current Liabilities  (calculated)10,779
+/- 330
Long-term Liabilities
Capital Lease Obligations 1,761
Long-term Liabilities  (as reported)2,243
Long-term Liabilities  (calculated)1,761
+/- 482
Total Stockholder Equity
Common Stock21,411
Retained Earnings 31,775
Accumulated Other Comprehensive Income 1,699
Total Stockholder Equity (as reported)54,885
Total Stockholder Equity (calculated)54,885
+/-0
Other
Capital Stock21,411
Cash and Short Term Investments 12,048
Common Stock Shares Outstanding 137,782
Current Deferred Revenue1,290
Liabilities and Stockholders Equity 68,233
Net Debt -8,668
Net Invested Capital 56,504
Net Working Capital 28,754
Property Plant and Equipment Gross 17,443
Short Long Term Debt Total 3,380



5.3. Balance Sheets Structured

Currency in AUD. All numbers in thousands.

 Trend2024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-30
> Total Assets 
11,086
15,047
15,655
16,954
16,813
24,187
30,605
31,257
31,496
31,828
33,697
34,711
37,930
41,719
45,168
48,373
55,558
65,548
68,233
68,23365,54855,55848,37345,16841,71937,93034,71133,69731,82831,49631,25730,60524,18716,81316,95415,65515,04711,086
   > Total Current Assets 
0
7,531
8,452
8,919
8,569
8,932
14,776
15,399
13,258
12,800
11,620
10,829
12,562
16,423
19,342
22,918
28,914
37,037
39,204
39,20437,03728,91422,91819,34216,42312,56210,82911,62012,80013,25815,39914,7768,9328,5698,9198,4527,5310
       Cash And Cash Equivalents 
212
3,680
3,627
5,081
4,265
1,672
6,716
8,642
6,202
6,760
3,305
833
415
3,238
3,634
5,256
6,650
10,401
12,048
12,04810,4016,6505,2563,6343,2384158333,3056,7606,2028,6426,7161,6724,2655,0813,6273,680212
       Short-term Investments 
0
0
0
0
0
0
0
151
0
0
0
545
45
1,433
33
33
0
5,000
0
05,000033331,433455450001510000000
       Net Receivables 
2,782
2,619
3,280
1,714
2,095
4,560
4,911
3,523
3,783
3,024
3,853
4,603
4,118
3,979
3,770
4,478
6,228
8,629
9,524
9,5248,6296,2284,4783,7703,9794,1184,6033,8533,0243,7833,5234,9114,5602,0951,7143,2802,6192,782
       Inventory 
918
1,130
1,379
1,965
1,968
2,359
2,798
2,732
2,978
2,560
4,024
4,876
7,612
8,699
11,296
12,516
15,521
16,879
17,019
17,01916,87915,52112,51611,2968,6997,6124,8764,0242,5602,9782,7322,7982,3591,9681,9651,3791,130918
   > Long-term Assets 
0
7,516
7,203
8,035
8,244
15,255
15,829
15,858
17,358
18,006
21,006
22,398
23,633
23,622
25,825
25,455
26,644
28,510
29,029
29,02928,51026,64425,45525,82523,62223,63322,39821,00618,00617,35815,85815,82915,2558,2448,0357,2037,5160
       Property Plant Equipment 
488
745
929
1,494
2,045
2,449
2,839
3,666
3,582
3,401
5,832
7,239
8,487
8,398
9,275
8,753
8,663
10,415
10,826
10,82610,4158,6638,7539,2758,3988,4877,2395,8323,4013,5823,6662,8392,4492,0451,494929745488
       Goodwill 
0
5,165
5,165
5,165
4,867
12,355
11,890
11,305
12,993
13,836
14,194
14,458
14,531
14,663
14,624
14,629
15,463
15,518
15,420
15,42015,51815,46314,62914,62414,66314,53114,45814,19413,83612,99311,30511,89012,3554,8675,1655,1655,1650
       Long Term Investments 
0
0
0
0
0
0
0
0
656
555
608
0
0
0
0
0
0
0
0
0000000060855565600000000
       Intangible Assets 
5,139
5,495
5,621
5,920
5,734
261
148
11,508
126
215
372
701
615
562
15,891
15,915
16,950
16,866
1,199
1,19916,86616,95015,91515,89156261570137221512611,5081482615,7345,9205,6215,4955,139
       Long-term Assets Other 
0
48
0
0
0
0
181
0
-432
-430
-218
-700
-23,633
-23,622
-24,382
-23,799
-24,684
-26,422
1,199
1,199-26,422-24,684-23,799-24,382-23,622-23,633-700-218-430-43201810000480
> Total Liabilities 
2,675
2,852
2,051
1,827
2,071
4,782
4,088
2,197
2,377
2,063
3,290
3,948
6,206
7,908
9,532
9,270
12,210
15,970
12,693
12,69315,97012,2109,2709,5327,9086,2063,9483,2902,0632,3772,1974,0884,7822,0711,8272,0512,8522,675
   > Total Current Liabilities 
2,391
2,593
1,638
1,559
1,716
3,563
3,737
1,987
2,071
1,697
1,778
2,342
4,949
6,033
7,797
8,438
9,658
11,618
10,450
10,45011,6189,6588,4387,7976,0334,9492,3421,7781,6972,0711,9873,7373,5631,7161,5591,6382,5932,391
       Short-term Debt 
0
925
42
0
184
176
71
0
0
0
1,112
54
1,386
698
548
1,208
1,672
1,385
2,234
2,2341,3851,6721,2085486981,386541,112000711761840429250
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
1,112
54
1,386
698
111
825
1,304
781
1,619
1,6197811,3048251116981,386541,1120000000000
       Accounts payable 
1,106
1,233
918
853
1,265
1,693
1,858
1,126
380
176
424
791
674
976
632
542
1,069
955
1,246
1,2469551,0695426329766747914241763801,1261,8581,6931,2658539181,2331,106
       Other Current Liabilities 
1,131
76
197
706
1
130
17
861
1,691
1,521
1,354
1,496
4,275
5,056
6,094
6,040
6,063
7,720
5,680
5,6807,7206,0636,0406,0945,0564,2751,4961,3541,5211,691861171301706197761,131
   > Long-term Liabilities 
0
259
413
269
355
1,220
351
210
306
365
1,112
1,199
883
1,561
1,735
832
2,552
4,351
2,243
2,2434,3512,5528321,7351,5618831,1991,1123653062103511,2203552694132590
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
1,112
1,199
883
1,561
1,389
233
1,842
2,929
0
02,9291,8422331,3891,5618831,1991,1120000000000
       Capital Lease Obligations Min Short Term Debt
0
-925
-42
0
-184
-176
-71
0
0
0
-1,112
-54
-1,386
-698
453
-592
-926
857
-474
-474857-926-592453-698-1,386-54-1,112000-71-176-1840-42-9250
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
149
125
0
0
0
0
0
0
0
00000001251490000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
448
591
661
784
818
749
784
868
929
860
0
086092986878474981878466159144800000000
> Total Stockholder Equity
8,412
12,195
13,604
15,126
14,742
19,405
26,517
29,060
29,118
29,765
30,407
30,763
31,724
33,811
35,635
39,103
43,480
49,254
54,885
54,88549,25443,48039,10335,63533,81131,72430,76330,40729,76529,11829,06026,51719,40514,74215,12613,60412,1958,412
   Common Stock
7,317
10,740
10,895
10,895
10,895
12,774
17,595
18,258
18,258
18,258
18,584
18,584
18,584
18,584
18,584
18,803
19,632
20,414
21,411
21,41120,41419,63218,80318,58418,58418,58418,58418,58418,25818,25818,25817,59512,77410,89510,89510,89510,7407,317
   Retained Earnings 
1,094
1,176
2,245
3,621
3,237
5,872
8,163
10,043
10,238
10,763
11,107
11,500
12,203
13,939
15,722
18,979
22,365
26,654
31,775
31,77526,65422,36518,97915,72213,93912,20311,50011,10710,76310,23810,0438,1635,8723,2373,6212,2451,1761,094
   Capital Surplus 0000000000000000000
   Treasury Stock0000000000000000000
   Other Stockholders Equity 
0
121
-158
0
0
0
0
0
622
-15
-44
679
937
0
-34,306
-37,781
-41,997
-47,068
0
0-47,068-41,997-37,781-34,3060937679-44-1562200000-1581210



5.4. Balance Sheets

Currency in AUD. All numbers in thousands.




5.5. Cash Flows

Currency in AUD. All numbers in thousands.