25 XP   0   0   10

Yakutskaya Toplivno Energeticheskaya Kompaniya PAO
Buy, Hold or Sell?

Let's analyse Yakutskaya Toplivno Energeticheskaya Kompaniya PAO together

PenkeI guess you are interested in Yakutskaya Toplivno Energeticheskaya Kompaniya PAO. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Yakutskaya Toplivno Energeticheskaya Kompaniya PAO. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Yakutskaya Toplivno Energeticheskaya Kompaniya PAO

I send you an email if I find something interesting about Yakutskaya Toplivno Energeticheskaya Kompaniya PAO.

Quick analysis of Yakutskaya Toplivno Energeticheskaya Kompaniya PAO (30 sec.)










What can you expect buying and holding a share of Yakutskaya Toplivno Energeticheskaya Kompaniya PAO? (30 sec.)

How much money do you get?

How much money do you get?
₽0.00
When do you have the money?
1 year
How often do you get paid?
90.0%

What is your share worth?

Current worth
₽17.09
Expected worth in 1 year
₽25.95
How sure are you?
100.0%

+ What do you gain per year?

Total Gains per Share
₽8.87
Return On Investment
9.5%

For what price can you sell your share?

Current Price per Share
₽93.75
Expected price per share
₽69.95 - ₽107.15
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of Yakutskaya Toplivno Energeticheskaya Kompaniya PAO (5 min.)




Live pricePrice per Share (EOD)

₽93.75

Intrinsic Value Per Share

₽-83.75 - ₽-20.83

Total Value Per Share

₽-66.67 - ₽-3.74

2. Growth of Yakutskaya Toplivno Energeticheskaya Kompaniya PAO (5 min.)




Is Yakutskaya Toplivno Energeticheskaya Kompaniya PAO growing?

Current yearPrevious yearGrowGrow %
How rich?$153.9m$134m$19.9m13.0%

How much money is Yakutskaya Toplivno Energeticheskaya Kompaniya PAO making?

Current yearPrevious yearGrowGrow %
Making money$19.9m$10.2m$9.7m48.6%
Net Profit Margin24.2%12.1%--

How much money comes from the company's main activities?

3. Financial Health of Yakutskaya Toplivno Energeticheskaya Kompaniya PAO (5 min.)




4. Comparing to competitors in the Oil & Gas Integrated industry (5 min.)




  Industry Rankings (Oil & Gas Integrated)  


Richest
#49 / 54

Most Revenue
#49 / 54

Most Profit
#46 / 54
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of Yakutskaya Toplivno Energeticheskaya Kompaniya PAO? (5 min.)

Welcome investor! Yakutskaya Toplivno Energeticheskaya Kompaniya PAO's management wants to use your money to grow the business. In return you get a share of Yakutskaya Toplivno Energeticheskaya Kompaniya PAO.

What can you expect buying and holding a share of Yakutskaya Toplivno Energeticheskaya Kompaniya PAO?

First you should know what it really means to hold a share of Yakutskaya Toplivno Energeticheskaya Kompaniya PAO. And how you can make/lose money.

Speculation

The Price per Share of Yakutskaya Toplivno Energeticheskaya Kompaniya PAO is ₽93.75. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Yakutskaya Toplivno Energeticheskaya Kompaniya PAO.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Yakutskaya Toplivno Energeticheskaya Kompaniya PAO, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₽17.09. Based on the TTM, the Book Value Change Per Share is ₽2.22 per quarter. Based on the YOY, the Book Value Change Per Share is ₽0.53 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₽0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Yakutskaya Toplivno Energeticheskaya Kompaniya PAO.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.020.0%0.020.0%0.010.0%0.020.0%0.020.0%
Usd Book Value Change Per Share0.020.0%0.020.0%0.010.0%0.020.0%0.010.0%
Usd Dividend Per Share0.000.0%0.000.0%0.010.0%0.030.0%0.020.0%
Usd Total Gains Per Share0.020.0%0.020.0%0.010.0%0.050.1%0.030.0%
Usd Price Per Share1.35-1.35-1.22-0.72-0.43-
Price to Earnings Ratio55.96-55.96-98.17-49.77-28.16-
Price-to-Total Gains Ratio55.96-55.96-98.17-35.29-21.15-
Price to Book Ratio7.26-7.26-7.53-4.31-3.19-
Price-to-Total Gains Ratio55.96-55.96-98.17-35.29-21.15-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share1.021875
Number of shares978
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.03
Usd Book Value Change Per Share0.020.02
Usd Total Gains Per Share0.020.05
Gains per Quarter (978 shares)23.6347.89
Gains per Year (978 shares)94.52191.58
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10958512765182
20189180253130374
30284275380195566
40378370506260758
50473465633325950
605675607593901142
706626558864551334
8075675010125201526
9085184511395851718
10094594012666501910

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%14.02.00.087.5%
Book Value Change Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%16.00.00.0100.0%
Dividend per Share0.00.01.00.0%2.00.01.066.7%4.00.01.080.0%9.00.01.090.0%10.00.06.062.5%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%16.00.00.0100.0%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of Yakutskaya Toplivno Energeticheskaya Kompaniya PAO

About Yakutskaya Toplivno Energeticheskaya Kompaniya PAO

Public Joint Stock Company Yakutsk Fuel and Energy Company engages in the exploration and production of natural gas and gas condensate in the Republic of Sakha. The company also produces liquefied hydrocarbon gas; explores Tolonsky and Tymtaidakhsky blocks; and develops Srednevilyuiskoye and Mastakhskoye gas condensate fields. The company was founded in 1967 and is based in Yakutsk, Russia. Public Joint Stock Company Yakutsk Fuel and Energy Company operates as a subsidiary of A-PROPERTI, OOO.

Fundamental data was last updated by Penke on 2023-11-25 14:14:02.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is overpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of Yakutskaya Toplivno Energeticheskaya Kompaniya PAO.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Yakutskaya Toplivno Energeticheskaya Kompaniya PAO earns for each руб1 of revenue.

  • Above 10% is considered healthy but always compare Yakutskaya Toplivno Energeticheskaya Kompaniya PAO to the Oil & Gas Integrated industry mean.
  • A Net Profit Margin of 24.2% means that руб0.24 for each руб1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Yakutskaya Toplivno Energeticheskaya Kompaniya PAO:

  • The MRQ is 24.2%. The company is making a huge profit. +2
  • The TTM is 24.2%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ24.2%TTM24.2%0.0%
TTM24.2%YOY12.1%+12.1%
TTM24.2%5Y17.1%+7.0%
5Y17.1%10Y24.7%-7.5%
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ24.2%9.1%+15.1%
TTM24.2%7.5%+16.7%
YOY12.1%8.4%+3.7%
5Y17.1%3.1%+14.0%
10Y24.7%3.1%+21.6%
1.1.2. Return on Assets

Shows how efficient Yakutskaya Toplivno Energeticheskaya Kompaniya PAO is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Yakutskaya Toplivno Energeticheskaya Kompaniya PAO to the Oil & Gas Integrated industry mean.
  • 6.3% Return on Assets means that Yakutskaya Toplivno Energeticheskaya Kompaniya PAO generated руб0.06 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Yakutskaya Toplivno Energeticheskaya Kompaniya PAO:

  • The MRQ is 6.3%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 6.3%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ6.3%TTM6.3%0.0%
TTM6.3%YOY3.5%+2.8%
TTM6.3%5Y4.4%+1.9%
5Y4.4%10Y9.2%-4.8%
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ6.3%1.8%+4.5%
TTM6.3%1.9%+4.4%
YOY3.5%2.4%+1.1%
5Y4.4%0.9%+3.5%
10Y9.2%0.8%+8.4%
1.1.3. Return on Equity

Shows how efficient Yakutskaya Toplivno Energeticheskaya Kompaniya PAO is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Yakutskaya Toplivno Energeticheskaya Kompaniya PAO to the Oil & Gas Integrated industry mean.
  • 13.0% Return on Equity means Yakutskaya Toplivno Energeticheskaya Kompaniya PAO generated руб0.13 for each руб1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Yakutskaya Toplivno Energeticheskaya Kompaniya PAO:

  • The MRQ is 13.0%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 13.0%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ13.0%TTM13.0%0.0%
TTM13.0%YOY7.7%+5.3%
TTM13.0%5Y10.1%+2.8%
5Y10.1%10Y21.0%-10.9%
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ13.0%5.1%+7.9%
TTM13.0%4.0%+9.0%
YOY7.7%5.1%+2.6%
5Y10.1%2.2%+7.9%
10Y21.0%1.7%+19.3%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of Yakutskaya Toplivno Energeticheskaya Kompaniya PAO.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Yakutskaya Toplivno Energeticheskaya Kompaniya PAO is operating .

  • Measures how much profit Yakutskaya Toplivno Energeticheskaya Kompaniya PAO makes for each руб1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Yakutskaya Toplivno Energeticheskaya Kompaniya PAO to the Oil & Gas Integrated industry mean.
  • An Operating Margin of 39.3% means the company generated руб0.39  for each руб1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Yakutskaya Toplivno Energeticheskaya Kompaniya PAO:

  • The MRQ is 39.3%. The company is operating very efficient. +2
  • The TTM is 39.3%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ39.3%TTM39.3%0.0%
TTM39.3%YOY40.9%-1.6%
TTM39.3%5Y43.8%-4.5%
5Y43.8%10Y44.6%-0.9%
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ39.3%18.9%+20.4%
TTM39.3%17.0%+22.3%
YOY40.9%12.8%+28.1%
5Y43.8%8.8%+35.0%
10Y44.6%7.5%+37.1%
1.2.2. Operating Ratio

Measures how efficient Yakutskaya Toplivno Energeticheskaya Kompaniya PAO is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Oil & Gas Integrated industry mean).
  • An Operation Ratio of 0.64 means that the operating costs are руб0.64 for each руб1 in net sales.

Let's take a look of the Operating Ratio trends of Yakutskaya Toplivno Energeticheskaya Kompaniya PAO:

  • The MRQ is 0.645. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.645. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.645TTM0.6450.000
TTM0.645YOY0.617+0.028
TTM0.6455Y0.648-0.003
5Y0.64810Y0.624+0.023
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6450.978-0.333
TTM0.6450.984-0.339
YOY0.6170.926-0.309
5Y0.6480.967-0.319
10Y0.6240.962-0.338
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of Yakutskaya Toplivno Energeticheskaya Kompaniya PAO.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Yakutskaya Toplivno Energeticheskaya Kompaniya PAO is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Oil & Gas Integrated industry mean).
  • A Current Ratio of 0.54 means the company has руб0.54 in assets for each руб1 in short-term debts.

Let's take a look of the Current Ratio trends of Yakutskaya Toplivno Energeticheskaya Kompaniya PAO:

  • The MRQ is 0.539. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.539. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.539TTM0.5390.000
TTM0.539YOY2.226-1.687
TTM0.5395Y1.625-1.086
5Y1.62510Y1.458+0.167
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5391.348-0.809
TTM0.5391.358-0.819
YOY2.2261.294+0.932
5Y1.6251.301+0.324
10Y1.4581.306+0.152
1.3.2. Quick Ratio

Measures if Yakutskaya Toplivno Energeticheskaya Kompaniya PAO is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Yakutskaya Toplivno Energeticheskaya Kompaniya PAO to the Oil & Gas Integrated industry mean.
  • A Quick Ratio of 0.38 means the company can pay off руб0.38 for each руб1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Yakutskaya Toplivno Energeticheskaya Kompaniya PAO:

  • The MRQ is 0.382. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.382. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.382TTM0.3820.000
TTM0.382YOY1.438-1.055
TTM0.3825Y1.592-1.209
5Y1.59210Y1.283+0.308
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3820.705-0.323
TTM0.3820.709-0.327
YOY1.4380.807+0.631
5Y1.5920.781+0.811
10Y1.2830.780+0.503
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of Yakutskaya Toplivno Energeticheskaya Kompaniya PAO.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Yakutskaya Toplivno Energeticheskaya Kompaniya PAO assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Yakutskaya Toplivno Energeticheskaya Kompaniya PAO to Oil & Gas Integrated industry mean.
  • A Debt to Asset Ratio of 0.52 means that Yakutskaya Toplivno Energeticheskaya Kompaniya PAO assets are financed with 51.6% credit (debt) and the remaining percentage (100% - 51.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Yakutskaya Toplivno Energeticheskaya Kompaniya PAO:

  • The MRQ is 0.516. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.516. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.516TTM0.5160.000
TTM0.516YOY0.548-0.032
TTM0.5165Y0.558-0.042
5Y0.55810Y0.560-0.002
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5160.519-0.003
TTM0.5160.523-0.007
YOY0.5480.569-0.021
5Y0.5580.543+0.015
10Y0.5600.527+0.033
1.4.2. Debt to Equity Ratio

Measures if Yakutskaya Toplivno Energeticheskaya Kompaniya PAO is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Yakutskaya Toplivno Energeticheskaya Kompaniya PAO to the Oil & Gas Integrated industry mean.
  • A Debt to Equity ratio of 106.6% means that company has руб1.07 debt for each руб1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Yakutskaya Toplivno Energeticheskaya Kompaniya PAO:

  • The MRQ is 1.066. The company is able to pay all its debts with equity. +1
  • The TTM is 1.066. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.066TTM1.0660.000
TTM1.066YOY1.212-0.145
TTM1.0665Y1.298-0.231
5Y1.29810Y1.317-0.019
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0661.129-0.063
TTM1.0661.129-0.063
YOY1.2121.350-0.138
5Y1.2981.257+0.041
10Y1.3171.170+0.147
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of Yakutskaya Toplivno Energeticheskaya Kompaniya PAO

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every руб1 in earnings Yakutskaya Toplivno Energeticheskaya Kompaniya PAO generates.

  • Above 15 is considered overpriced but always compare Yakutskaya Toplivno Energeticheskaya Kompaniya PAO to the Oil & Gas Integrated industry mean.
  • A PE ratio of 55.96 means the investor is paying руб55.96 for every руб1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Yakutskaya Toplivno Energeticheskaya Kompaniya PAO:

  • The EOD is 42.293. Based on the earnings, the company is overpriced. -1
  • The MRQ is 55.963. Based on the earnings, the company is expensive. -2
  • The TTM is 55.963. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD42.293MRQ55.963-13.669
MRQ55.963TTM55.9630.000
TTM55.963YOY98.169-42.207
TTM55.9635Y49.770+6.192
5Y49.77010Y28.165+21.605
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
EOD42.2936.510+35.783
MRQ55.9636.540+49.423
TTM55.9637.555+48.408
YOY98.1694.918+93.251
5Y49.7708.068+41.702
10Y28.16511.324+16.841
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Yakutskaya Toplivno Energeticheskaya Kompaniya PAO:

  • The EOD is -25.594. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -33.866. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -33.866. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-25.594MRQ-33.866+8.272
MRQ-33.866TTM-33.8660.000
TTM-33.866YOY-24.387-9.479
TTM-33.8665Y-11.411-22.455
5Y-11.41110Y5.097-16.508
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
EOD-25.5945.557-31.151
MRQ-33.8665.297-39.163
TTM-33.8663.252-37.118
YOY-24.3874.525-28.912
5Y-11.4115.327-16.738
10Y5.0975.800-0.703
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Yakutskaya Toplivno Energeticheskaya Kompaniya PAO is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Oil & Gas Integrated industry mean).
  • A PB ratio of 7.26 means the investor is paying руб7.26 for each руб1 in book value.

Let's take a look of the Price to Book Ratio trends of Yakutskaya Toplivno Energeticheskaya Kompaniya PAO:

  • The EOD is 5.487. Based on the equity, the company is overpriced. -1
  • The MRQ is 7.261. Based on the equity, the company is overpriced. -1
  • The TTM is 7.261. Based on the equity, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD5.487MRQ7.261-1.773
MRQ7.261TTM7.2610.000
TTM7.261YOY7.529-0.269
TTM7.2615Y4.306+2.954
5Y4.30610Y3.192+1.114
Compared to industry (Oil & Gas Integrated)
PeriodCompanyIndustry (mean)+/- 
EOD5.4871.188+4.299
MRQ7.2611.124+6.137
TTM7.2611.070+6.191
YOY7.5291.033+6.496
5Y4.3061.039+3.267
10Y3.1921.120+2.072
2. Total Gains per Share
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Yakutskaya Toplivno Energeticheskaya Kompaniya PAO compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--2.2172.2170%0.531+318%1.525+45%1.265+75%
Book Value Per Share--17.08517.0850%14.868+15%14.242+20%10.560+62%
Current Ratio--0.5390.5390%2.226-76%1.625-67%1.458-63%
Debt To Asset Ratio--0.5160.5160%0.548-6%0.558-8%0.560-8%
Debt To Equity Ratio--1.0661.0660%1.212-12%1.298-18%1.317-19%
Dividend Per Share----0%0.609-100%2.968-100%1.942-100%
Eps--2.2172.2170%1.140+94%1.436+54%1.820+22%
Free Cash Flow Per Share---3.663-3.6630%-4.591+25%-1.505-59%-0.569-84%
Free Cash Flow To Equity Per Share---5.591-5.5910%-0.012-100%-0.483-91%0.477-1271%
Gross Profit Margin--0.7530.7530%0.685+10%0.726+4%0.783-4%
Intrinsic Value_10Y_max---20.829--------
Intrinsic Value_10Y_min---83.751--------
Intrinsic Value_1Y_max---0.898--------
Intrinsic Value_1Y_min---4.629--------
Intrinsic Value_3Y_max---3.605--------
Intrinsic Value_3Y_min---17.251--------
Intrinsic Value_5Y_max---7.404--------
Intrinsic Value_5Y_min---33.438--------
Market Cap77523654000.000-32%102579301950.000102579301950.0000%92573582050.000+11%54351731587.328+89%32765839344.234+213%
Net Profit Margin--0.2420.2420%0.121+100%0.171+41%0.247-2%
Operating Margin--0.3930.3930%0.409-4%0.438-10%0.446-12%
Operating Ratio--0.6450.6450%0.617+5%0.6480%0.624+3%
Pb Ratio5.487-32%7.2617.2610%7.529-4%4.306+69%3.192+127%
Pe Ratio42.293-32%55.96355.9630%98.169-43%49.770+12%28.165+99%
Price Per Share93.750-32%124.050124.0500%111.950+11%65.728+89%39.624+213%
Price To Free Cash Flow Ratio-25.594+24%-33.866-33.8660%-24.387-28%-11.411-66%5.097-764%
Price To Total Gains Ratio42.293-32%55.96355.9630%98.169-43%35.287+59%21.154+165%
Quick Ratio--0.3820.3820%1.438-73%1.592-76%1.283-70%
Return On Assets--0.0630.0630%0.035+81%0.044+43%0.092-31%
Return On Equity--0.1300.1300%0.077+69%0.101+28%0.210-38%
Total Gains Per Share--2.2172.2170%1.140+94%4.493-51%3.207-31%
Usd Book Value--153995200.000153995200.0000%134015500.000+15%128370501.180+20%95182746.890+62%
Usd Book Value Change Per Share--0.0240.0240%0.006+318%0.017+45%0.014+75%
Usd Book Value Per Share--0.1860.1860%0.162+15%0.155+20%0.115+62%
Usd Dividend Per Share----0%0.007-100%0.032-100%0.021-100%
Usd Eps--0.0240.0240%0.012+94%0.016+54%0.020+22%
Usd Free Cash Flow---33016100.000-33016100.0000%-41376400.000+25%-13568051.860-59%-5128187.310-84%
Usd Free Cash Flow Per Share---0.040-0.0400%-0.050+25%-0.016-59%-0.006-84%
Usd Free Cash Flow To Equity Per Share---0.061-0.0610%0.000-100%-0.005-91%0.005-1271%
Usd Market Cap845007828.600-32%1118114391.2551118114391.2550%1009052044.345+11%592433874.302+89%357147648.852+213%
Usd Price Per Share1.022-32%1.3521.3520%1.220+11%0.716+89%0.432+213%
Usd Profit--19979700.00019979700.0000%10278700.000+94%12939669.040+54%16403984.430+22%
Usd Revenue--82622000.00082622000.0000%84900100.000-3%75242126.660+10%68154874.720+21%
Usd Total Gains Per Share--0.0240.0240%0.012+94%0.049-51%0.035-31%
 EOD+3 -5MRQTTM+0 -0YOY+25 -115Y+21 -1510Y+16 -20

3.2. Fundamental Score

Let's check the fundamental score of Yakutskaya Toplivno Energeticheskaya Kompaniya PAO based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1542.293
Price to Book Ratio (EOD)Between0-15.487
Net Profit Margin (MRQ)Greater than00.242
Operating Margin (MRQ)Greater than00.393
Quick Ratio (MRQ)Greater than10.382
Current Ratio (MRQ)Greater than10.539
Debt to Asset Ratio (MRQ)Less than10.516
Debt to Equity Ratio (MRQ)Less than11.066
Return on Equity (MRQ)Greater than0.150.130
Return on Assets (MRQ)Greater than0.050.063
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of Yakutskaya Toplivno Energeticheskaya Kompaniya PAO based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5018.031
Ma 20Greater thanMa 50112.643
Ma 50Greater thanMa 100122.692
Ma 100Greater thanMa 200127.026
OpenGreater thanClose96.800
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2022-12-31. Currency in RUB. All numbers in thousands.

Summary
Total Assets29,195,000
Total Liabilities15,067,000
Total Stockholder Equity14,128,000
 As reported
Total Liabilities 15,067,000
Total Stockholder Equity+ 14,128,000
Total Assets = 29,195,000

Assets

Total Assets29,195,000
Total Current Assets4,661,000
Long-term Assets4,661,000
Total Current Assets
Cash And Cash Equivalents 1,946,000
Net Receivables 1,362,000
Inventory 577,000
Other Current Assets 523,000
Total Current Assets  (as reported)4,661,000
Total Current Assets  (calculated)4,408,000
+/- 253,000
Long-term Assets
Property Plant Equipment 24,426,000
Intangible Assets 46,000
Long-term Assets Other 20,000
Long-term Assets  (as reported)24,534,000
Long-term Assets  (calculated)24,492,000
+/- 42,000

Liabilities & Shareholders' Equity

Total Current Liabilities8,651,000
Long-term Liabilities6,416,000
Total Stockholder Equity14,128,000
Total Current Liabilities
Short-term Debt 5,712,000
Short Long Term Debt 5,627,000
Accounts payable 476,000
Other Current Liabilities 3,000
Total Current Liabilities  (as reported)8,651,000
Total Current Liabilities  (calculated)11,818,000
+/- 3,167,000
Long-term Liabilities
Long term Debt Total 4,037,000
Long term Debt 4,000,000
Capital Lease Obligations 122,000
Long-term Liabilities  (as reported)6,416,000
Long-term Liabilities  (calculated)8,159,000
+/- 1,743,000
Total Stockholder Equity
Common Stock827,000
Retained Earnings 13,303,000
Other Stockholders Equity -2,000
Total Stockholder Equity (as reported)14,128,000
Total Stockholder Equity (calculated)14,128,000
+/-0
Other
Capital Stock827,000
Cash And Equivalents1,946,000
Cash and Short Term Investments 1,946,000
Common Stock Shares Outstanding 826,919
Current Deferred Revenue2,460,000
Liabilities and Stockholders Equity 29,195,000
Net Debt 7,803,000
Net Invested Capital 23,755,000
Net Working Capital -3,990,000
Short Long Term Debt Total 9,749,000



Balance Sheet

Currency in RUB. All numbers in thousands.

 Trend2022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-31
> Total Assets 
4,137,078
4,304,437
4,361,642
4,768,498
5,380,451
9,441,296
8,432,695
9,782,447
11,638,317
15,541,241
23,540,649
25,474,405
28,885,000
22,926,000
27,192,000
29,195,000
29,195,00027,192,00022,926,00028,885,00025,474,40523,540,64915,541,24111,638,3179,782,4478,432,6959,441,2965,380,4514,768,4984,361,6424,304,4374,137,078
   > Total Current Assets 
1,279,326
1,392,641
1,129,622
1,113,345
1,254,890
3,824,659
1,807,901
1,560,864
1,483,490
3,186,400
6,359,712
12,212,021
15,982,000
7,503,000
7,409,000
4,661,000
4,661,0007,409,0007,503,00015,982,00012,212,0216,359,7123,186,4001,483,4901,560,8641,807,9013,824,6591,254,8901,113,3451,129,6221,392,6411,279,326
       Cash And Cash Equivalents 
2,738
17,989
31,401
103,857
64,742
682,222
354,233
16,425
24,021
18,706
233,566
103,314
11,497,000
306,000
3,425,000
1,946,000
1,946,0003,425,000306,00011,497,000103,314233,56618,70624,02116,425354,233682,22264,742103,85731,40117,9892,738
       Short-term Investments 
36,653
0
0
64,632
210,000
1,763,000
0
0
0
0
2,730,000
2,730,000
2,730,000
2,730,000
120,000
0
0120,0002,730,0002,730,0002,730,0002,730,00000001,763,000210,00064,6320036,653
       Net Receivables 
0
0
0
0
692,000
1,244,000
859,000
898,128
654,075
2,518,786
2,481,677
8,268,000
1,249,156
2,869,000
1,121,000
1,362,000
1,362,0001,121,0002,869,0001,249,1568,268,0002,481,6772,518,786654,075898,128859,0001,244,000692,0000000
       Inventory 
247,666
230,577
213,571
269,358
418,711
411,752
532,708
577,683
730,038
620,522
564,587
903,933
482,000
773,000
751,000
577,000
577,000751,000773,000482,000903,933564,587620,522730,038577,683532,708411,752418,711269,358213,571230,577247,666
       Other Current Assets 
992,269
1,144,075
884,650
675,498
771,437
2,730,685
920,960
966,756
729,431
2,547,172
2,831,559
8,474,774
23,844
3,694,000
3,113,000
523,000
523,0003,113,0003,694,00023,8448,474,7742,831,5592,547,172729,431966,756920,9602,730,685771,437675,498884,6501,144,075992,269
   > Long-term Assets 
2,857,752
2,911,796
3,232,020
3,655,153
4,125,561
5,616,637
6,624,794
8,221,583
10,154,827
12,354,841
17,180,937
13,262,384
12,903,000
15,423,000
19,783,000
24,534,000
24,534,00019,783,00015,423,00012,903,00013,262,38417,180,93712,354,84110,154,8278,221,5836,624,7945,616,6374,125,5613,655,1533,232,0202,911,7962,857,752
       Property Plant Equipment 
2,094,357
2,038,349
3,193,756
3,621,738
4,089,784
5,605,320
6,410,902
8,023,582
10,130,327
11,766,741
11,682,865
12,459,677
12,799,000
14,866,000
19,718,000
24,426,000
24,426,00019,718,00014,866,00012,799,00012,459,67711,682,86511,766,74110,130,3278,023,5826,410,9025,605,3204,089,7843,621,7383,193,7562,038,3492,094,357
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
1,260,034
0
0
0
0001,260,034000000000000
       Long Term Investments 
0
0
0
0
0
42,000
0
0
0
0
0
0
0
0
0
0
000000000042,00000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
1,260,034
14,000
45,000
46,000
46,00045,00014,0001,260,034000000000000
       Long-term Assets Other 
36,653
822,388
38,264
64,632
35,777
11,317
213,892
198,001
24,500
588,100
5,498,072
802,707
-1,755,287
543,000
20,000
20,000
20,00020,000543,000-1,755,287802,7075,498,072588,10024,500198,001213,89211,31735,77764,63238,264822,38836,653
> Total Liabilities 
2,503,069
2,607,267
2,470,382
2,475,036
2,318,426
5,771,696
4,198,601
4,856,740
6,494,399
9,230,586
15,716,953
16,062,854
17,690,000
11,070,000
14,897,000
15,067,000
15,067,00014,897,00011,070,00017,690,00016,062,85415,716,9539,230,5866,494,3994,856,7404,198,6015,771,6962,318,4262,475,0362,470,3822,607,2672,503,069
   > Total Current Liabilities 
2,392,484
2,527,998
1,145,557
633,598
1,206,504
5,231,168
680,474
1,427,345
2,258,541
3,247,721
5,969,055
14,689,043
12,569,000
2,304,000
3,329,000
8,651,000
8,651,0003,329,0002,304,00012,569,00014,689,0435,969,0553,247,7212,258,5411,427,345680,4745,231,1681,206,504633,5981,145,5572,527,9982,392,484
       Short-term Debt 
533,529
1,508,826
361,022
1,484
536,674
4,143,378
78,249
588,712
1,465,301
2,353,798
4,144,069
12,398,650
11,329,000
461,000
1,668,000
5,712,000
5,712,0001,668,000461,00011,329,00012,398,6504,144,0692,353,7981,465,301588,71278,2494,143,378536,6741,484361,0221,508,826533,529
       Short Long Term Debt 
0
0
0
0
1,339,000
4,166,000
3,060,000
578,700
1,070,936
2,353,798
4,140,538
12,398,650
11,294,000
433,000
1,597,000
5,627,000
5,627,0001,597,000433,00011,294,00012,398,6504,140,5382,353,7981,070,936578,7003,060,0004,166,0001,339,0000000
       Accounts payable 
633,969
319,180
276,872
176,872
98,031
609,992
67,398
297,652
209,984
64,367
534,201
634,006
133,000
298,000
663,000
476,000
476,000663,000298,000133,000634,006534,20164,367209,984297,65267,398609,99298,031176,872276,872319,180633,969
       Other Current Liabilities 
1,224,986
699,992
507,663
455,242
571,799
477,798
534,827
540,981
583,256
829,556
1,290,785
1,656,387
2,000
1,545,000
998,000
3,000
3,000998,0001,545,0002,0001,656,3871,290,785829,556583,256540,981534,827477,798571,799455,242507,663699,9921,224,986
   > Long-term Liabilities 
110,585
79,269
1,324,825
1,841,438
1,111,922
540,528
3,518,127
3,429,395
4,235,858
5,982,865
9,747,898
1,373,811
5,121,000
8,766,000
11,568,000
6,416,000
6,416,00011,568,0008,766,0005,121,0001,373,8119,747,8985,982,8654,235,8583,429,3953,518,127540,5281,111,9221,841,4381,324,82579,269110,585
       Long term Debt Total 
0
0
0
0
0
0
0
2,839,634
3,355,867
4,849,585
8,521,228
2,566
3,330,000
6,885,000
9,544,000
4,037,000
4,037,0009,544,0006,885,0003,330,0002,5668,521,2284,849,5853,355,8672,839,6340000000
       Other Liabilities 
0
0
0
0
0
0
0
589,761
879,991
1,133,280
1,226,670
1,371,000
1,791,000
1,881,000
0
0
001,881,0001,791,0001,371,0001,226,6701,133,280879,991589,7610000000
> Total Stockholder Equity
1,634,009
1,697,170
1,891,260
2,293,462
3,063,491
3,672,398
4,235,556
4,927,169
5,196,182
6,348,086
7,848,298
9,435,239
11,233,000
11,856,000
12,295,000
14,128,000
14,128,00012,295,00011,856,00011,233,0009,435,2397,848,2986,348,0865,196,1824,927,1694,235,5563,672,3983,063,4912,293,4621,891,2601,697,1701,634,009
   Common Stock
826,919
826,919
826,919
826,919
826,919
826,919
826,919
826,919
826,919
826,919
826,919
826,919
827,000
827,000
827,000
827,000
827,000827,000827,000827,000826,919826,919826,919826,919826,919826,919826,919826,919826,919826,919826,919826,919
   Retained Earnings 
-953,076
318,545
1,064,341
1,466,543
2,238,781
2,847,983
3,411,141
4,102,459
4,371,472
5,523,376
7,708,329
9,295,270
10,417,000
11,031,000
11,470,000
13,303,000
13,303,00011,470,00011,031,00010,417,0009,295,2707,708,3295,523,3764,371,4724,102,4593,411,1412,847,9832,238,7811,466,5431,064,341318,545-953,076
   Accumulated Other Comprehensive Income 00-2,985,0000-2,269,105-2,046,319-1,802,568-1,495,403-1,157,720-889,573-661,520-479,951-369,535-292,055-1,843,763-1,875,306
   Capital Surplus 0000000000000000
   Treasury Stock000-9,000-684,741-684,7410000000000
   Other Stockholders Equity 
3,635,472
2,395,469
292,055
369,535
477,742
659,016
887,069
1,155,511
1,493,194
1,800,359
1,359,369
-686,950
-11,000
-2,000
-2,000
-2,000
-2,000-2,000-2,000-11,000-686,9501,359,3691,800,3591,493,1941,155,511887,069659,016477,742369,535292,0552,395,4693,635,472



Balance Sheet

Currency in RUB. All numbers in thousands.




Cash Flow

Currency in RUB. All numbers in thousands.




Income Statement

Currency in RUB. All numbers in thousands.