25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

ConocoPhillips
Buy, Hold or Sell?

Let's analyze Conocophillips together

I guess you are interested in ConocoPhillips. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of ConocoPhillips. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about ConocoPhillips

I send you an email if I find something interesting about ConocoPhillips.

1. Quick Overview

1.1. Quick analysis of Conocophillips (30 sec.)










1.2. What can you expect buying and holding a share of Conocophillips? (30 sec.)

How much money do you get?

How much money do you get?
€3.37
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
€38.56
Expected worth in 1 year
€40.21
How sure are you?
70.0%

+ What do you gain per year?

Total Gains per Share
€4.86
Return On Investment
5.0%

For what price can you sell your share?

Current Price per Share
€97.71
Expected price per share
€88.40 - €123.35
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Conocophillips (5 min.)




Live pricePrice per Share (EOD)
€97.71
Intrinsic Value Per Share
€11.75 - €126.67
Total Value Per Share
€50.31 - €165.23

2.2. Growth of Conocophillips (5 min.)




Is Conocophillips growing?

Current yearPrevious yearGrowGrow %
How rich?$52.3b$50.1b$1.8b3.6%

How much money is Conocophillips making?

Current yearPrevious yearGrowGrow %
Making money$2.4b$2.7b-$313.2m-12.6%
Net Profit Margin17.9%18.7%--

How much money comes from the company's main activities?

2.3. Financial Health of Conocophillips (5 min.)




2.4. Comparing to competitors in the Oil & Gas E&P industry (5 min.)




  Industry Rankings (Oil & Gas E&P)  


Richest
#2 / 330

Most Revenue
#2 / 330

Most Profit
#2 / 330
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Conocophillips?

Welcome investor! Conocophillips's management wants to use your money to grow the business. In return you get a share of Conocophillips.

First you should know what it really means to hold a share of Conocophillips. And how you can make/lose money.

Speculation

The Price per Share of Conocophillips is €97.71. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Conocophillips.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Conocophillips, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €38.56. Based on the TTM, the Book Value Change Per Share is €0.41 per quarter. Based on the YOY, the Book Value Change Per Share is €-0.26 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.80 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Conocophillips.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps1.591.6%1.922.0%2.152.2%1.631.7%0.890.9%
Usd Book Value Change Per Share0.110.1%0.430.4%-0.27-0.3%0.590.6%-0.12-0.1%
Usd Dividend Per Share0.740.8%0.840.9%1.331.4%0.760.8%0.570.6%
Usd Total Gains Per Share0.850.9%1.281.3%1.061.1%1.351.4%0.450.5%
Usd Price Per Share98.20-111.33-107.22-79.72-64.50-
Price to Earnings Ratio15.42-14.66-12.62-10.19--17.61-
Price-to-Total Gains Ratio115.74-105.85-101.70-79.99-60.02-
Price to Book Ratio2.43-2.77-2.77-2.21-1.94-
Price-to-Total Gains Ratio115.74-105.85-101.70-79.99-60.02-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share102.527103
Number of shares9
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.840.76
Usd Book Value Change Per Share0.430.59
Usd Total Gains Per Share1.281.35
Gains per Quarter (9 shares)11.4912.15
Gains per Year (9 shares)45.9448.59
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1301636272139
2613182544388
391471288264137
41216217410986186
515278220136107235
618294266163128284
7212109312191150333
8243125358218171382
9273140404245192431
10303156450272214480

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%17.03.00.085.0%28.012.00.070.0%121.019.00.086.4%
Book Value Change Per Share4.00.00.0100.0%8.04.00.066.7%11.09.00.055.0%19.021.00.047.5%92.048.00.065.7%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%140.00.00.0100.0%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%17.03.00.085.0%28.012.00.070.0%110.030.00.078.6%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of ConocoPhillips compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.1050.413-75%-0.258+345%0.566-81%-0.112+206%
Book Value Per Share--38.56138.311+1%36.926+4%33.044+17%30.800+25%
Current Ratio--1.2991.353-4%1.483-12%1.769-27%1.686-23%
Debt To Asset Ratio--0.4840.484+0%0.481+1%0.492-2%0.531-9%
Debt To Equity Ratio--0.9390.937+0%0.929+1%0.970-3%1.160-19%
Dividend Per Share--0.7030.803-12%1.269-45%0.720-2%0.544+29%
Enterprise Value--81038286389.76097178738890.240-17%96341451239.680-16%65695718896.046+23%43473771062.407+86%
Eps--1.5171.832-17%2.048-26%1.558-3%0.849+79%
Ev To Ebitda Ratio--3.6074.046-11%3.877-7%3.521+2%2.390+51%
Ev To Sales Ratio--1.6301.845-12%1.710-5%1.370+19%1.001+63%
Free Cash Flow Per Share--2.2011.787+23%2.009+10%1.798+22%1.032+113%
Free Cash Flow To Equity Per Share--0.502-0.089+118%-0.219+144%0.102+393%-0.315+163%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--126.666--------
Intrinsic Value_10Y_min--11.751--------
Intrinsic Value_1Y_max--10.211--------
Intrinsic Value_1Y_min--3.649--------
Intrinsic Value_3Y_max--32.570--------
Intrinsic Value_3Y_min--8.888--------
Intrinsic Value_5Y_max--57.211--------
Intrinsic Value_5Y_min--11.813--------
Market Cap126393753853.440+4%121064286389.760137243488890.240-12%132179201239.680-8%98737818896.046+23%79743801785.847+52%
Net Profit Margin--0.1580.179-12%0.187-16%0.131+21%0.064+145%
Operating Margin--0.2690.291-8%0.300-10%0.227+18%0.141+90%
Operating Ratio--1.0000.805+24%0.738+36%0.821+22%0.899+11%
Pb Ratio2.534+4%2.4272.770-12%2.767-12%2.209+10%1.942+25%
Pe Ratio16.103+4%15.42414.662+5%12.625+22%10.187+51%-17.615+214%
Price Per Share97.710+4%93.590106.098-12%102.183-8%75.975+23%61.469+52%
Price To Free Cash Flow Ratio11.099+4%10.63115.299-31%16.526-36%9.323+14%-1.669+116%
Price To Total Gains Ratio120.835+4%115.740105.846+9%101.702+14%79.994+45%60.025+93%
Quick Ratio--1.2241.243-2%1.414-13%1.887-35%1.697-28%
Return On Assets--0.0200.025-18%0.029-30%0.022-6%0.013+57%
Return On Equity--0.0390.048-18%0.056-30%0.042-5%0.024+61%
Total Gains Per Share--0.8091.216-34%1.011-20%1.286-37%0.433+87%
Usd Book Value--52340133300.00052000684750.000+1%50120339150.000+4%45119847535.000+16%41940416070.000+25%
Usd Book Value Change Per Share--0.1100.433-75%-0.271+345%0.594-81%-0.117+206%
Usd Book Value Per Share--40.46240.200+1%38.746+4%34.673+17%32.319+25%
Usd Dividend Per Share--0.7380.843-12%1.331-45%0.756-2%0.571+29%
Usd Enterprise Value--85033473908.775101969650717.529-17%101091084785.796-16%68934517837.621+23%45617027975.784+86%
Usd Eps--1.5921.922-17%2.149-26%1.635-3%0.891+79%
Usd Free Cash Flow--2987357100.0002425456950.000+23%2727130700.000+10%2459769060.000+21%1410049340.000+112%
Usd Free Cash Flow Per Share--2.3091.875+23%2.108+10%1.887+22%1.083+113%
Usd Free Cash Flow To Equity Per Share--0.526-0.093+118%-0.230+144%0.107+393%-0.330+163%
Usd Market Cap132624965918.415+4%127032755708.775144009592892.529-12%138695635860.796-8%103605593367.621+23%83675171213.889+52%
Usd Price Per Share102.527+4%98.204111.328-12%107.220-8%79.721+23%64.500+52%
Usd Profit--2058964791.1002486457480.850-17%2799702124.275-26%2132813528.265-3%1161130144.335+77%
Usd Revenue--13040776998.90013809263857.550-6%14992243628.250-13%12372988418.280+5%10057603012.048+30%
Usd Total Gains Per Share--0.8481.276-34%1.061-20%1.350-37%0.454+87%
 EOD+4 -4MRQTTM+12 -27YOY+14 -255Y+21 -1810Y+32 -7

3.3 Fundamental Score

Let's check the fundamental score of ConocoPhillips based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1516.103
Price to Book Ratio (EOD)Between0-12.534
Net Profit Margin (MRQ)Greater than00.158
Operating Margin (MRQ)Greater than00.269
Quick Ratio (MRQ)Greater than11.224
Current Ratio (MRQ)Greater than11.299
Debt to Asset Ratio (MRQ)Less than10.484
Debt to Equity Ratio (MRQ)Less than10.939
Return on Equity (MRQ)Greater than0.150.039
Return on Assets (MRQ)Greater than0.050.020
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of ConocoPhillips based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5043.549
Ma 20Greater thanMa 5098.975
Ma 50Greater thanMa 100100.314
Ma 100Greater thanMa 20099.494
OpenGreater thanClose98.340
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About ConocoPhillips

ConocoPhillips explores for, produces, transports, and markets crude oil, bitumen, natural gas, liquefied natural gas (LNG), and natural gas liquids in the United States, Canada, China, Libya, Malaysia, Norway, the United Kingdom, and internationally. The company's portfolio includes unconventional plays in North America; conventional assets in North America, Europe, Asia, and Australia; global LNG developments; oil sands assets in Canada; and an inventory of global exploration prospects. ConocoPhillips was founded in 1917 and is headquartered in Houston, Texas.

Fundamental data was last updated by Penke on 2025-01-08 11:08:04.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is underpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Conocophillips earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Conocophillips to the Oil & Gas E&P industry mean.
  • A Net Profit Margin of 15.8% means that €0.16 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of ConocoPhillips:

  • The MRQ is 15.8%. The company is making a huge profit. +2
  • The TTM is 17.9%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ15.8%TTM17.9%-2.1%
TTM17.9%YOY18.7%-0.8%
TTM17.9%5Y13.1%+4.9%
5Y13.1%10Y6.4%+6.6%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ15.8%8.6%+7.2%
TTM17.9%7.9%+10.0%
YOY18.7%16.2%+2.5%
5Y13.1%-15.2%+28.3%
10Y6.4%-43.5%+49.9%
4.3.1.2. Return on Assets

Shows how efficient Conocophillips is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Conocophillips to the Oil & Gas E&P industry mean.
  • 2.0% Return on Assets means that Conocophillips generated €0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of ConocoPhillips:

  • The MRQ is 2.0%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.5%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.0%TTM2.5%-0.4%
TTM2.5%YOY2.9%-0.4%
TTM2.5%5Y2.2%+0.3%
5Y2.2%10Y1.3%+0.9%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0%0.1%+1.9%
TTM2.5%0.2%+2.3%
YOY2.9%1.1%+1.8%
5Y2.2%-1.2%+3.4%
10Y1.3%-3.0%+4.3%
4.3.1.3. Return on Equity

Shows how efficient Conocophillips is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Conocophillips to the Oil & Gas E&P industry mean.
  • 3.9% Return on Equity means Conocophillips generated €0.04 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of ConocoPhillips:

  • The MRQ is 3.9%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 4.8%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.9%TTM4.8%-0.9%
TTM4.8%YOY5.6%-0.8%
TTM4.8%5Y4.2%+0.6%
5Y4.2%10Y2.4%+1.7%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ3.9%0.8%+3.1%
TTM4.8%1.2%+3.6%
YOY5.6%2.8%+2.8%
5Y4.2%-2.4%+6.6%
10Y2.4%-5.8%+8.2%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of ConocoPhillips.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Conocophillips is operating .

  • Measures how much profit Conocophillips makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Conocophillips to the Oil & Gas E&P industry mean.
  • An Operating Margin of 26.9% means the company generated €0.27  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of ConocoPhillips:

  • The MRQ is 26.9%. The company is operating very efficient. +2
  • The TTM is 29.1%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ26.9%TTM29.1%-2.3%
TTM29.1%YOY30.0%-0.9%
TTM29.1%5Y22.7%+6.4%
5Y22.7%10Y14.1%+8.6%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ26.9%20.4%+6.5%
TTM29.1%19.7%+9.4%
YOY30.0%23.9%+6.1%
5Y22.7%-0.5%+23.2%
10Y14.1%-20.9%+35.0%
4.3.2.2. Operating Ratio

Measures how efficient Conocophillips is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Oil & Gas E&P industry mean).
  • An Operation Ratio of 1.00 means that the operating costs are €1.00 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of ConocoPhillips:

  • The MRQ is 1.000. The company is inefficient in keeping operating costs low. -1
  • The TTM is 0.805. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ1.000TTM0.805+0.195
TTM0.805YOY0.738+0.067
TTM0.8055Y0.821-0.017
5Y0.82110Y0.899-0.078
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0001.0000.000
TTM0.8050.912-0.107
YOY0.7380.817-0.079
5Y0.8210.998-0.177
10Y0.8991.183-0.284
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of ConocoPhillips.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Conocophillips is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Oil & Gas E&P industry mean).
  • A Current Ratio of 1.30 means the company has €1.30 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of ConocoPhillips:

  • The MRQ is 1.299. The company is just able to pay all its short-term debts.
  • The TTM is 1.353. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.299TTM1.353-0.054
TTM1.353YOY1.483-0.130
TTM1.3535Y1.769-0.416
5Y1.76910Y1.686+0.082
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2991.206+0.093
TTM1.3531.168+0.185
YOY1.4831.238+0.245
5Y1.7691.436+0.333
10Y1.6861.712-0.026
4.4.3.2. Quick Ratio

Measures if Conocophillips is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Conocophillips to the Oil & Gas E&P industry mean.
  • A Quick Ratio of 1.22 means the company can pay off €1.22 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of ConocoPhillips:

  • The MRQ is 1.224. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 1.243. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ1.224TTM1.243-0.019
TTM1.243YOY1.414-0.171
TTM1.2435Y1.887-0.644
5Y1.88710Y1.697+0.190
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2240.737+0.487
TTM1.2430.754+0.489
YOY1.4140.845+0.569
5Y1.8870.952+0.935
10Y1.6971.294+0.403
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of ConocoPhillips.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Conocophillips assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Conocophillips to Oil & Gas E&P industry mean.
  • A Debt to Asset Ratio of 0.48 means that Conocophillips assets are financed with 48.4% credit (debt) and the remaining percentage (100% - 48.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of ConocoPhillips:

  • The MRQ is 0.484. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.484. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.484TTM0.484+0.000
TTM0.484YOY0.481+0.002
TTM0.4845Y0.492-0.008
5Y0.49210Y0.531-0.040
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4840.411+0.073
TTM0.4840.419+0.065
YOY0.4810.419+0.062
5Y0.4920.453+0.039
10Y0.5310.448+0.083
4.5.4.2. Debt to Equity Ratio

Measures if Conocophillips is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Conocophillips to the Oil & Gas E&P industry mean.
  • A Debt to Equity ratio of 93.9% means that company has €0.94 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of ConocoPhillips:

  • The MRQ is 0.939. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.937. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.939TTM0.937+0.002
TTM0.937YOY0.929+0.008
TTM0.9375Y0.970-0.033
5Y0.97010Y1.160-0.190
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9390.643+0.296
TTM0.9370.638+0.299
YOY0.9290.600+0.329
5Y0.9700.799+0.171
10Y1.1600.733+0.427
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Conocophillips generates.

  • Above 15 is considered overpriced but always compare Conocophillips to the Oil & Gas E&P industry mean.
  • A PE ratio of 15.42 means the investor is paying €15.42 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of ConocoPhillips:

  • The EOD is 16.103. Based on the earnings, the company is fair priced.
  • The MRQ is 15.424. Based on the earnings, the company is fair priced.
  • The TTM is 14.662. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD16.103MRQ15.424+0.679
MRQ15.424TTM14.662+0.762
TTM14.662YOY12.625+2.037
TTM14.6625Y10.187+4.475
5Y10.18710Y-17.615+27.801
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
EOD16.1030.430+15.673
MRQ15.4240.780+14.644
TTM14.662-0.324+14.986
YOY12.6252.176+10.449
5Y10.187-0.362+10.549
10Y-17.615-0.919-16.696
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of ConocoPhillips:

  • The EOD is 11.099. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 10.631. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 15.299. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD11.099MRQ10.631+0.468
MRQ10.631TTM15.299-4.668
TTM15.299YOY16.526-1.227
TTM15.2995Y9.323+5.975
5Y9.32310Y-1.669+10.992
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
EOD11.099-1.019+12.118
MRQ10.631-1.505+12.136
TTM15.299-1.515+16.814
YOY16.526-1.401+17.927
5Y9.323-2.438+11.761
10Y-1.669-2.697+1.028
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Conocophillips is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Oil & Gas E&P industry mean).
  • A PB ratio of 2.43 means the investor is paying €2.43 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of ConocoPhillips:

  • The EOD is 2.534. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.427. Based on the equity, the company is underpriced. +1
  • The TTM is 2.770. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.534MRQ2.427+0.107
MRQ2.427TTM2.770-0.343
TTM2.770YOY2.767+0.003
TTM2.7705Y2.209+0.562
5Y2.20910Y1.942+0.266
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
EOD2.5341.046+1.488
MRQ2.4271.074+1.353
TTM2.7701.137+1.633
YOY2.7671.208+1.559
5Y2.2091.351+0.858
10Y1.9421.370+0.572
4.6.2. Total Gains per Share

2.4. Latest News of ConocoPhillips

Does ConocoPhillips still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from ConocoPhillips to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2025-01-18
17:09
Why Is ConocoPhillips (COP) Among Louis Navellier’s Top Long-term Stock Picks?Read
2025-01-17
01:39
Biden Makes Last-Minute Bid to Thwart Arctic Oil DrillingRead
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-09-302023-12-312024-03-312024-06-302024-09-30
Total Other Income Expense Net -2,615,985-96,253-2,712,23821,919-2,690,319-246,827-2,937,1463,245,918308,772



6.2. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in EUR. All numbers in thousands.

Summary
Total Assets96,699,000
Total Liabilities46,818,000
Total Stockholder Equity49,881,000
 As reported
Total Liabilities 46,818,000
Total Stockholder Equity+ 49,881,000
Total Assets = 96,699,000

Assets

Total Assets96,699,000
Total Current Assets13,984,000
Long-term Assets82,715,000
Total Current Assets
Cash And Cash Equivalents 5,221,000
Short-term Investments 1,571,000
Net Receivables 4,815,000
Inventory 1,496,000
Other Current Assets 881,000
Total Current Assets  (as reported)13,984,000
Total Current Assets  (calculated)13,984,000
+/-0
Long-term Assets
Property Plant Equipment 70,725,000
Long Term Investments 9,192,000
Long-term Assets Other 2,798,000
Long-term Assets  (as reported)82,715,000
Long-term Assets  (calculated)82,715,000
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities10,765,000
Long-term Liabilities36,053,000
Total Stockholder Equity49,881,000
Total Current Liabilities
Short-term Debt 1,314,000
Short Long Term Debt 1,314,000
Accounts payable 5,190,000
Other Current Liabilities 1,788,000
Total Current Liabilities  (as reported)10,765,000
Total Current Liabilities  (calculated)9,606,000
+/- 1,159,000
Long-term Liabilities
Long term Debt 16,990,000
Long-term Liabilities Other 1,795,000
Long-term Liabilities  (as reported)36,053,000
Long-term Liabilities  (calculated)18,785,000
+/- 17,268,000
Total Stockholder Equity
Common Stock21,000
Retained Earnings 63,459,000
Accumulated Other Comprehensive Income -5,845,000
Other Stockholders Equity -7,754,000
Total Stockholder Equity (as reported)49,881,000
Total Stockholder Equity (calculated)49,881,000
+/-0
Other
Capital Stock21,000
Cash and Short Term Investments 6,792,000
Common Stock Shares Outstanding 1,163,227
Liabilities and Stockholders Equity 96,699,000
Net Debt 13,083,000
Net Invested Capital 68,185,000
Net Working Capital 3,219,000
Property Plant and Equipment Gross 150,209,000
Short Long Term Debt Total 18,304,000



6.3. Balance Sheets Structured

Currency in EUR. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
14,045,000
0
0
0
12,399,000
0
0
0
12,111,000
0
0
0
11,968,000
0
0
11,678,000
11,256,000
11,644,000
11,845,000
12,356,000
12,130,000
12,039,000
11,940,000
12,070,000
11,473,000
11,474,000
11,662,000
11,663,000
11,468,000
11,414,000
11,388,000
11,275,000
10,868,000
10,943,000
11,107,000
11,042,000
11,436,000
11,562,000
11,735,000
11,739,000
11,978,000
12,236,000
12,766,000
12,929,000
13,548,000
13,657,000
13,823,000
14,216,000
13,860,000
13,964,000
13,953,000
14,462,000
14,216,000
14,460,000
14,765,000
15,191,000
15,201,000
15,062,000
20,264,000
20,580,000
20,509,000
20,660,000
20,754,000
35,350,000
35,217,000
35,671,000
36,823,000
77,484,000
76,836,000
80,118,000
80,729,000
81,952,000
82,455,000
84,429,000
85,534,000
88,818,000
92,861,000
96,890,000
97,469,000
104,372,000
106,999,000
159,652,000
161,917,000
163,723,000
164,781,000
173,209,000
170,868,000
173,427,000
177,757,000
183,278,000
190,155,000
184,607,000
142,865,000
143,251,000
150,073,000
152,427,000
152,588,000
154,810,000
151,456,000
155,333,000
156,314,000
159,643,000
160,068,000
154,689,000
153,230,000
162,881,000
114,008,000
115,369,000
117,144,000
117,780,000
116,947,000
119,760,000
118,057,000
120,025,000
121,648,000
118,986,000
116,539,000
110,042,000
112,003,000
105,949,000
97,484,000
99,834,000
96,054,000
94,284,000
89,772,000
87,973,000
78,004,000
74,861,000
73,362,000
70,727,000
68,936,000
70,556,000
69,980,000
71,498,000
71,261,000
70,340,000
70,514,000
65,033,000
63,046,000
63,157,000
62,618,000
62,618,000
85,403,000
87,304,000
90,661,000
93,308,000
93,693,000
94,837,000
93,829,000
91,441,000
89,605,000
93,651,000
95,924,000
95,348,000
95,994,000
96,699,000
96,699,00095,994,00095,348,00095,924,00093,651,00089,605,00091,441,00093,829,00094,837,00093,693,00093,308,00090,661,00087,304,00085,403,00062,618,00062,618,00063,157,00063,046,00065,033,00070,514,00070,340,00071,261,00071,498,00069,980,00070,556,00068,936,00070,727,00073,362,00074,861,00078,004,00087,973,00089,772,00094,284,00096,054,00099,834,00097,484,000105,949,000112,003,000110,042,000116,539,000118,986,000121,648,000120,025,000118,057,000119,760,000116,947,000117,780,000117,144,000115,369,000114,008,000162,881,000153,230,000154,689,000160,068,000159,643,000156,314,000155,333,000151,456,000154,810,000152,588,000152,427,000150,073,000143,251,000142,865,000184,607,000190,155,000183,278,000177,757,000173,427,000170,868,000173,209,000164,781,000163,723,000161,917,000159,652,000106,999,000104,372,00097,469,00096,890,00092,861,00088,818,00085,534,00084,429,00082,455,00081,952,00080,729,00080,118,00076,836,00077,484,00036,823,00035,671,00035,217,00035,350,00020,754,00020,660,00020,509,00020,580,00020,264,00015,062,00015,201,00015,191,00014,765,00014,460,00014,216,00014,462,00013,953,00013,964,00013,860,00014,216,00013,823,00013,657,00013,548,00012,929,00012,766,00012,236,00011,978,00011,739,00011,735,00011,562,00011,436,00011,042,00011,107,00010,943,00010,868,00011,275,00011,388,00011,414,00011,468,00011,663,00011,662,00011,474,00011,473,00012,070,00011,940,00012,039,00012,130,00012,356,00011,845,00011,644,00011,256,00011,678,0000011,968,00000012,111,00000012,399,00000014,045,0000
   > Total Current Assets 
0
3,144,000
0
0
0
2,800,000
0
0
0
2,885,000
0
0
0
3,062,000
0
0
2,846,000
2,876,000
3,230,000
3,331,000
3,729,000
3,322,000
3,081,000
2,799,000
2,827,000
2,459,000
2,387,000
2,525,000
2,392,000
2,349,000
2,317,000
2,412,000
2,351,000
2,193,000
2,256,000
2,342,000
2,298,000
2,465,000
2,439,000
2,554,000
2,422,000
2,409,000
2,452,000
2,755,000
2,764,000
3,306,000
3,290,000
3,390,000
3,486,000
2,648,000
2,575,000
2,428,000
2,365,000
2,349,000
2,556,000
2,495,000
2,779,000
2,773,000
2,638,000
3,191,000
2,454,000
2,606,000
2,315,000
2,202,000
4,788,000
4,363,000
4,629,000
5,059,000
10,667,000
10,903,000
12,685,000
11,581,000
11,763,000
11,192,000
12,920,000
13,778,000
15,993,000
15,021,000
18,083,000
16,747,000
20,604,000
19,612,000
22,937,000
21,738,000
24,600,000
25,066,000
24,741,000
24,381,000
23,639,000
24,735,000
28,608,000
33,515,000
28,326,000
20,843,000
20,203,000
23,074,000
22,253,000
21,167,000
23,593,000
26,666,000
35,317,000
34,660,000
35,613,000
34,678,000
32,391,000
30,218,000
37,066,000
16,912,000
15,781,000
23,989,000
24,235,000
22,602,000
22,557,000
19,023,000
20,400,000
18,836,000
16,253,000
15,068,000
10,840,000
11,944,000
9,664,000
8,789,000
10,934,000
9,259,000
9,641,000
8,609,000
10,728,000
19,879,000
16,954,000
16,512,000
13,187,000
11,608,000
14,723,000
13,274,000
13,683,000
15,800,000
15,217,000
16,913,000
13,144,000
11,053,000
11,059,000
12,066,000
12,066,000
17,172,000
20,181,000
16,050,000
17,586,000
18,860,000
20,453,000
18,749,000
16,116,000
13,501,000
17,181,000
14,330,000
13,721,000
13,734,000
13,984,000
13,984,00013,734,00013,721,00014,330,00017,181,00013,501,00016,116,00018,749,00020,453,00018,860,00017,586,00016,050,00020,181,00017,172,00012,066,00012,066,00011,059,00011,053,00013,144,00016,913,00015,217,00015,800,00013,683,00013,274,00014,723,00011,608,00013,187,00016,512,00016,954,00019,879,00010,728,0008,609,0009,641,0009,259,00010,934,0008,789,0009,664,00011,944,00010,840,00015,068,00016,253,00018,836,00020,400,00019,023,00022,557,00022,602,00024,235,00023,989,00015,781,00016,912,00037,066,00030,218,00032,391,00034,678,00035,613,00034,660,00035,317,00026,666,00023,593,00021,167,00022,253,00023,074,00020,203,00020,843,00028,326,00033,515,00028,608,00024,735,00023,639,00024,381,00024,741,00025,066,00024,600,00021,738,00022,937,00019,612,00020,604,00016,747,00018,083,00015,021,00015,993,00013,778,00012,920,00011,192,00011,763,00011,581,00012,685,00010,903,00010,667,0005,059,0004,629,0004,363,0004,788,0002,202,0002,315,0002,606,0002,454,0003,191,0002,638,0002,773,0002,779,0002,495,0002,556,0002,349,0002,365,0002,428,0002,575,0002,648,0003,486,0003,390,0003,290,0003,306,0002,764,0002,755,0002,452,0002,409,0002,422,0002,554,0002,439,0002,465,0002,298,0002,342,0002,256,0002,193,0002,351,0002,412,0002,317,0002,349,0002,392,0002,525,0002,387,0002,459,0002,827,0002,799,0003,081,0003,322,0003,729,0003,331,0003,230,0002,876,0002,846,000003,062,0000002,885,0000002,800,0000003,144,0000
       Cash And Cash Equivalents 
0
676,000
0
0
0
1,141,000
0
0
0
1,006,000
0
0
0
1,079,000
0
0
763,000
708,000
946,000
1,121,000
1,054,000
670,000
749,000
381,000
451,000
114,000
121,000
197,000
167,000
131,000
91,000
137,000
116,000
119,000
116,000
128,000
144,000
193,000
198,000
122,000
143,000
67,000
164,000
223,000
346,000
615,000
861,000
774,000
899,000
163,000
194,000
130,000
127,000
97,000
209,000
147,000
180,000
138,000
131,000
235,000
88,000
149,000
143,000
87,000
199,000
142,000
170,000
145,000
517,000
307,000
423,000
524,000
483,000
490,000
659,000
804,000
3,263,000
1,387,000
2,421,000
1,541,000
2,803,000
2,214,000
3,008,000
654,000
696,000
817,000
860,000
1,411,000
1,379,000
1,456,000
1,423,000
787,000
1,116,000
755,000
802,000
888,000
641,000
542,000
855,000
4,120,000
7,996,000
9,454,000
6,172,000
5,505,000
3,437,000
5,780,000
3,707,000
1,044,000
1,268,000
3,618,000
5,422,000
3,909,000
3,883,000
6,246,000
7,520,000
6,142,000
5,408,000
5,062,000
2,664,000
3,813,000
2,413,000
2,368,000
4,866,000
2,863,000
4,090,000
3,610,000
3,109,000
7,534,000
6,911,000
6,325,000
4,984,000
3,234,000
3,716,000
5,915,000
6,218,000
5,941,000
7,193,000
5,088,000
3,908,000
2,907,000
2,490,000
2,991,000
2,991,000
6,608,000
9,833,000
5,028,000
6,414,000
6,909,000
8,010,000
6,458,000
6,974,000
5,735,000
8,830,000
5,635,000
5,574,000
4,294,000
5,221,000
5,221,0004,294,0005,574,0005,635,0008,830,0005,735,0006,974,0006,458,0008,010,0006,909,0006,414,0005,028,0009,833,0006,608,0002,991,0002,991,0002,490,0002,907,0003,908,0005,088,0007,193,0005,941,0006,218,0005,915,0003,716,0003,234,0004,984,0006,325,0006,911,0007,534,0003,109,0003,610,0004,090,0002,863,0004,866,0002,368,0002,413,0003,813,0002,664,0005,062,0005,408,0006,142,0007,520,0006,246,0003,883,0003,909,0005,422,0003,618,0001,268,0001,044,0003,707,0005,780,0003,437,0005,505,0006,172,0009,454,0007,996,0004,120,000855,000542,000641,000888,000802,000755,0001,116,000787,0001,423,0001,456,0001,379,0001,411,000860,000817,000696,000654,0003,008,0002,214,0002,803,0001,541,0002,421,0001,387,0003,263,000804,000659,000490,000483,000524,000423,000307,000517,000145,000170,000142,000199,00087,000143,000149,00088,000235,000131,000138,000180,000147,000209,00097,000127,000130,000194,000163,000899,000774,000861,000615,000346,000223,000164,00067,000143,000122,000198,000193,000144,000128,000116,000119,000116,000137,00091,000131,000167,000197,000121,000114,000451,000381,000749,000670,0001,054,0001,121,000946,000708,000763,000001,079,0000001,006,0000001,141,000000676,0000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,856,000
2,056,000
2,231,000
2,635,000
2,589,000
581,000
508,000
0
0
0
23,000
75,000
0
272,000
210,000
288,000
374,000
0
0
0
0
0
307,000
1,289,000
234,000
50,000
252,000
4,266,000
4,780,000
3,772,000
2,064,000
2,771,000
2,961,000
1,710,000
2,054,000
2,567,000
2,859,000
5,139,000
4,286,000
4,956,000
4,841,000
4,865,000
4,865,000
4,053,000
2,094,000
1,563,000
730,000
1,272,000
2,412,000
2,785,000
1,635,000
1,080,000
616,000
971,000
487,000
1,723,000
1,571,000
1,571,0001,723,000487,000971,000616,0001,080,0001,635,0002,785,0002,412,0001,272,000730,0001,563,0002,094,0004,053,0004,865,0004,865,0004,841,0004,956,0004,286,0005,139,0002,859,0002,567,0002,054,0001,710,0002,961,0002,771,0002,064,0003,772,0004,780,0004,266,000252,00050,000234,0001,289,000307,00000000374,000288,000210,000272,000075,00023,000000508,000581,0002,589,0002,635,0002,231,0002,056,0002,856,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
1,645,000
0
0
0
1,046,000
0
0
0
1,269,000
0
0
0
1,261,000
0
0
1,295,000
1,351,000
1,269,000
1,182,000
1,617,000
1,595,000
1,303,000
1,349,000
1,303,000
1,258,000
1,123,000
1,248,000
1,282,000
1,268,000
1,269,000
1,349,000
1,359,000
1,248,000
1,358,000
1,421,000
1,362,000
1,462,000
1,415,000
1,567,000
1,418,000
1,522,000
1,623,000
1,817,000
1,701,000
1,988,000
1,733,000
1,762,000
1,780,000
1,717,000
1,562,000
1,427,000
1,374,000
1,282,000
1,355,000
1,507,000
1,748,000
1,808,000
1,637,000
1,847,000
1,567,000
1,779,000
1,316,000
1,208,000
1,568,000
1,229,000
1,696,000
1,939,000
4,135,000
4,380,000
5,981,000
4,675,000
4,673,000
5,005,000
6,392,000
7,073,000
6,973,000
8,788,000
9,816,000
9,010,000
10,406,000
11,940,000
12,757,000
12,543,000
13,045,000
14,106,000
13,900,000
14,290,000
13,778,000
16,354,000
17,151,000
20,461,000
16,986,000
11,995,000
10,319,000
12,497,000
12,530,000
13,215,000
12,630,000
13,197,000
13,478,000
15,812,000
16,408,000
16,805,000
16,416,000
16,526,000
17,483,000
7,719,000
9,183,000
9,182,000
8,898,000
8,420,000
8,405,000
8,487,000
8,651,000
8,204,000
7,453,000
6,807,000
5,379,000
5,179,000
4,464,000
4,514,000
3,954,000
3,316,000
3,320,000
3,294,000
3,359,000
3,163,000
3,364,000
4,320,000
4,192,000
3,801,000
4,499,000
3,934,000
3,735,000
3,651,000
3,499,000
3,401,000
2,264,000
1,532,000
2,119,000
2,648,000
2,754,000
4,524,000
5,465,000
6,670,000
7,879,000
8,153,000
7,354,000
7,088,000
5,296,000
4,531,000
5,671,000
5,474,000
5,458,000
5,307,000
4,815,000
4,815,0005,307,0005,458,0005,474,0005,671,0004,531,0005,296,0007,088,0007,354,0008,153,0007,879,0006,670,0005,465,0004,524,0002,754,0002,648,0002,119,0001,532,0002,264,0003,401,0003,499,0003,651,0003,735,0003,934,0004,499,0003,801,0004,192,0004,320,0003,364,0003,163,0003,359,0003,294,0003,320,0003,316,0003,954,0004,514,0004,464,0005,179,0005,379,0006,807,0007,453,0008,204,0008,651,0008,487,0008,405,0008,420,0008,898,0009,182,0009,183,0007,719,00017,483,00016,526,00016,416,00016,805,00016,408,00015,812,00013,478,00013,197,00012,630,00013,215,00012,530,00012,497,00010,319,00011,995,00016,986,00020,461,00017,151,00016,354,00013,778,00014,290,00013,900,00014,106,00013,045,00012,543,00012,757,00011,940,00010,406,0009,010,0009,816,0008,788,0006,973,0007,073,0006,392,0005,005,0004,673,0004,675,0005,981,0004,380,0004,135,0001,939,0001,696,0001,229,0001,568,0001,208,0001,316,0001,779,0001,567,0001,847,0001,637,0001,808,0001,748,0001,507,0001,355,0001,282,0001,374,0001,427,0001,562,0001,717,0001,780,0001,762,0001,733,0001,988,0001,701,0001,817,0001,623,0001,522,0001,418,0001,567,0001,415,0001,462,0001,362,0001,421,0001,358,0001,248,0001,359,0001,349,0001,269,0001,268,0001,282,0001,248,0001,123,0001,258,0001,303,0001,349,0001,303,0001,595,0001,617,0001,182,0001,269,0001,351,0001,295,000001,261,0000001,269,0000001,046,0000001,645,0000
       Other Current Assets 
0
181,000
0
0
0
106,000
0
0
0
67,000
0
0
0
160,000
0
0
166,000
233,000
368,000
398,000
364,000
353,000
364,000
364,000
349,000
401,000
455,000
394,000
289,000
286,000
317,000
271,000
250,000
288,000
279,000
261,000
251,000
283,000
289,000
305,000
276,000
315,000
193,000
192,000
213,000
231,000
244,000
333,000
242,000
268,000
292,000
260,000
265,000
441,000
453,000
295,000
276,000
312,000
300,000
357,000
360,000
321,000
326,000
374,000
404,000
2,675,000
244,000
395,000
1,652,000
2,371,000
2,293,000
2,219,000
2,533,000
1,740,000
1,509,000
1,236,000
1,423,000
1,180,000
1,304,000
1,326,000
2,557,000
1,734,000
1,665,000
2,106,000
4,661,000
4,990,000
4,296,000
3,435,000
3,170,000
2,702,000
3,039,000
5,510,000
3,483,000
2,998,000
2,602,000
3,508,000
2,814,000
2,470,000
2,808,000
2,230,000
3,246,000
2,141,000
2,858,000
2,747,000
2,785,000
2,700,000
9,296,000
6,971,000
4,154,000
10,224,000
8,759,000
9,064,000
9,001,000
2,824,000
2,798,000
2,911,000
1,688,000
1,868,000
1,564,000
1,675,000
1,644,000
783,000
735,000
641,000
889,000
637,000
2,911,000
3,897,000
876,000
1,035,000
894,000
709,000
2,308,000
708,000
662,000
2,552,000
711,000
2,259,000
1,960,000
676,000
575,000
560,000
454,000
849,000
1,746,000
1,581,000
1,389,000
1,292,000
1,451,000
1,199,000
953,000
919,000
738,000
852,000
759,000
963,000
881,000
881,000963,000759,000852,000738,000919,000953,0001,199,0001,451,0001,292,0001,389,0001,581,0001,746,000849,000454,000560,000575,000676,0001,960,0002,259,000711,0002,552,000662,000708,0002,308,000709,000894,0001,035,000876,0003,897,0002,911,000637,000889,000641,000735,000783,0001,644,0001,675,0001,564,0001,868,0001,688,0002,911,0002,798,0002,824,0009,001,0009,064,0008,759,00010,224,0004,154,0006,971,0009,296,0002,700,0002,785,0002,747,0002,858,0002,141,0003,246,0002,230,0002,808,0002,470,0002,814,0003,508,0002,602,0002,998,0003,483,0005,510,0003,039,0002,702,0003,170,0003,435,0004,296,0004,990,0004,661,0002,106,0001,665,0001,734,0002,557,0001,326,0001,304,0001,180,0001,423,0001,236,0001,509,0001,740,0002,533,0002,219,0002,293,0002,371,0001,652,000395,000244,0002,675,000404,000374,000326,000321,000360,000357,000300,000312,000276,000295,000453,000441,000265,000260,000292,000268,000242,000333,000244,000231,000213,000192,000193,000315,000276,000305,000289,000283,000251,000261,000279,000288,000250,000271,000317,000286,000289,000394,000455,000401,000349,000364,000364,000353,000364,000398,000368,000233,000166,00000160,00000067,000000106,000000181,0000
   > Long-term Assets 
0
10,901,000
0
0
0
9,599,000
0
0
0
9,226,000
0
0
0
8,906,000
0
0
8,832,000
8,380,000
8,414,000
8,514,000
8,627,000
8,808,000
8,958,000
9,141,000
9,243,000
9,014,000
9,087,000
9,137,000
9,271,000
9,119,000
9,097,000
8,976,000
8,924,000
8,675,000
8,687,000
8,765,000
8,744,000
8,971,000
9,123,000
9,181,000
9,317,000
9,569,000
9,784,000
10,011,000
10,165,000
10,242,000
10,367,000
10,433,000
10,730,000
11,212,000
11,389,000
11,525,000
12,097,000
11,867,000
11,904,000
12,270,000
12,412,000
12,428,000
12,424,000
17,073,000
18,126,000
17,903,000
18,345,000
18,552,000
30,562,000
30,854,000
31,042,000
31,764,000
66,817,000
65,933,000
67,433,000
69,148,000
70,189,000
71,263,000
71,509,000
71,756,000
72,825,000
77,840,000
78,807,000
80,722,000
83,768,000
87,387,000
136,715,000
140,179,000
139,123,000
139,715,000
148,468,000
146,487,000
149,788,000
153,022,000
154,670,000
156,640,000
156,281,000
122,022,000
123,048,000
126,999,000
130,174,000
131,421,000
131,217,000
124,790,000
120,016,000
121,654,000
124,030,000
125,390,000
122,298,000
123,012,000
125,815,000
97,096,000
99,588,000
93,155,000
93,545,000
94,345,000
97,203,000
99,034,000
99,625,000
102,812,000
102,733,000
101,471,000
99,202,000
100,059,000
96,285,000
88,695,000
88,900,000
86,795,000
84,643,000
81,163,000
77,245,000
58,125,000
57,907,000
56,850,000
57,540,000
57,328,000
55,833,000
56,706,000
57,815,000
55,461,000
55,123,000
53,601,000
51,889,000
51,993,000
52,098,000
50,552,000
50,552,000
68,231,000
67,123,000
74,611,000
75,722,000
74,833,000
74,384,000
75,080,000
75,325,000
76,104,000
76,470,000
81,594,000
81,627,000
82,260,000
82,715,000
82,715,00082,260,00081,627,00081,594,00076,470,00076,104,00075,325,00075,080,00074,384,00074,833,00075,722,00074,611,00067,123,00068,231,00050,552,00050,552,00052,098,00051,993,00051,889,00053,601,00055,123,00055,461,00057,815,00056,706,00055,833,00057,328,00057,540,00056,850,00057,907,00058,125,00077,245,00081,163,00084,643,00086,795,00088,900,00088,695,00096,285,000100,059,00099,202,000101,471,000102,733,000102,812,00099,625,00099,034,00097,203,00094,345,00093,545,00093,155,00099,588,00097,096,000125,815,000123,012,000122,298,000125,390,000124,030,000121,654,000120,016,000124,790,000131,217,000131,421,000130,174,000126,999,000123,048,000122,022,000156,281,000156,640,000154,670,000153,022,000149,788,000146,487,000148,468,000139,715,000139,123,000140,179,000136,715,00087,387,00083,768,00080,722,00078,807,00077,840,00072,825,00071,756,00071,509,00071,263,00070,189,00069,148,00067,433,00065,933,00066,817,00031,764,00031,042,00030,854,00030,562,00018,552,00018,345,00017,903,00018,126,00017,073,00012,424,00012,428,00012,412,00012,270,00011,904,00011,867,00012,097,00011,525,00011,389,00011,212,00010,730,00010,433,00010,367,00010,242,00010,165,00010,011,0009,784,0009,569,0009,317,0009,181,0009,123,0008,971,0008,744,0008,765,0008,687,0008,675,0008,924,0008,976,0009,097,0009,119,0009,271,0009,137,0009,087,0009,014,0009,243,0009,141,0008,958,0008,808,0008,627,0008,514,0008,414,0008,380,0008,832,000008,906,0000009,226,0000009,599,00000010,901,0000
       Property Plant Equipment 
0
10,281,000
0
0
0
9,139,000
0
0
0
8,772,000
0
0
0
8,417,000
0
0
8,228,000
7,832,000
7,951,000
8,054,000
8,152,000
8,301,000
8,380,000
8,517,000
8,570,000
8,298,000
8,360,000
8,393,000
8,532,000
8,489,000
8,475,000
8,370,000
8,314,000
7,961,000
7,888,000
7,997,000
7,852,000
8,042,000
8,177,000
8,176,000
8,281,000
8,493,000
8,539,000
8,726,000
8,849,000
9,120,000
9,232,000
9,279,000
9,548,000
10,022,000
10,173,000
10,309,000
10,855,000
10,585,000
10,610,000
10,964,000
11,101,000
11,086,000
9,995,000
15,648,000
15,040,000
14,784,000
15,102,000
15,124,000
23,443,000
23,796,000
23,868,000
24,399,000
43,378,000
43,030,000
44,282,000
45,264,000
46,280,000
47,428,000
47,704,000
47,844,000
48,701,000
50,902,000
51,053,000
51,730,000
52,482,000
54,669,000
85,960,000
87,920,000
86,127,000
86,201,000
83,904,000
85,296,000
87,407,000
89,003,000
89,207,000
89,990,000
89,259,000
83,947,000
84,056,000
86,246,000
87,136,000
87,708,000
86,623,000
81,269,000
81,460,000
82,554,000
83,765,000
84,268,000
83,090,000
84,180,000
85,559,000
71,227,000
73,612,000
67,263,000
67,890,000
69,438,000
71,129,000
72,827,000
74,025,000
75,424,000
75,790,000
75,444,000
74,220,000
74,387,000
71,828,000
66,446,000
66,000,000
63,685,000
61,649,000
58,331,000
54,440,000
46,846,000
46,669,000
45,683,000
45,997,000
46,306,000
44,736,000
45,698,000
45,942,000
44,334,000
43,814,000
42,269,000
40,645,000
41,120,000
41,269,000
39,893,000
39,893,000
57,717,000
56,689,000
64,911,000
64,642,000
64,008,000
63,673,000
64,866,000
65,090,000
65,452,000
65,561,000
70,044,000
69,907,000
70,226,000
70,725,000
70,725,00070,226,00069,907,00070,044,00065,561,00065,452,00065,090,00064,866,00063,673,00064,008,00064,642,00064,911,00056,689,00057,717,00039,893,00039,893,00041,269,00041,120,00040,645,00042,269,00043,814,00044,334,00045,942,00045,698,00044,736,00046,306,00045,997,00045,683,00046,669,00046,846,00054,440,00058,331,00061,649,00063,685,00066,000,00066,446,00071,828,00074,387,00074,220,00075,444,00075,790,00075,424,00074,025,00072,827,00071,129,00069,438,00067,890,00067,263,00073,612,00071,227,00085,559,00084,180,00083,090,00084,268,00083,765,00082,554,00081,460,00081,269,00086,623,00087,708,00087,136,00086,246,00084,056,00083,947,00089,259,00089,990,00089,207,00089,003,00087,407,00085,296,00083,904,00086,201,00086,127,00087,920,00085,960,00054,669,00052,482,00051,730,00051,053,00050,902,00048,701,00047,844,00047,704,00047,428,00046,280,00045,264,00044,282,00043,030,00043,378,00024,399,00023,868,00023,796,00023,443,00015,124,00015,102,00014,784,00015,040,00015,648,0009,995,00011,086,00011,101,00010,964,00010,610,00010,585,00010,855,00010,309,00010,173,00010,022,0009,548,0009,279,0009,232,0009,120,0008,849,0008,726,0008,539,0008,493,0008,281,0008,176,0008,177,0008,042,0007,852,0007,997,0007,888,0007,961,0008,314,0008,370,0008,475,0008,489,0008,532,0008,393,0008,360,0008,298,0008,570,0008,517,0008,380,0008,301,0008,152,0008,054,0007,951,0007,832,0008,228,000008,417,0000008,772,0000009,139,00000010,281,0000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,366,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
32,232,000
32,120,000
31,930,000
31,488,000
31,531,000
29,597,000
29,374,000
29,336,000
29,354,000
29,227,000
29,224,000
3,778,000
3,777,000
3,715,000
3,715,000
3,638,000
3,635,000
3,638,000
3,637,000
3,633,000
3,630,000
3,606,000
3,606,000
3,332,000
3,330,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000000000000000003,330,0003,332,0003,606,0003,606,0003,630,0003,633,0003,637,0003,638,0003,635,0003,638,0003,715,0003,715,0003,777,0003,778,00029,224,00029,227,00029,354,00029,336,00029,374,00029,597,00031,531,00031,488,00031,930,00032,120,00032,232,000000000000000000002,366,0000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21,672,000
21,675,000
9,681,000
9,696,000
9,224,000
9,572,000
9,435,000
9,553,000
9,091,000
9,302,000
8,748,000
8,916,000
8,444,000
8,707,000
8,334,000
8,295,000
8,017,000
8,017,000
8,013,000
8,058,000
7,113,000
8,309,000
8,203,000
8,204,000
8,225,000
8,197,000
8,618,000
8,731,000
8,987,000
9,132,000
9,304,000
9,192,000
9,192,0009,304,0009,132,0008,987,0008,731,0008,618,0008,197,0008,225,0008,204,0008,203,0008,309,0007,113,0008,058,0008,013,0008,017,0008,017,0008,295,0008,334,0008,707,0008,444,0008,916,0008,748,0009,302,0009,091,0009,553,0009,435,0009,572,0009,224,0009,696,0009,681,00021,675,00021,672,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,313,000
3,594,000
3,660,000
3,630,000
16,271,000
15,563,000
15,733,000
16,319,000
16,278,000
16,169,000
16,197,000
16,191,000
16,180,000
16,086,000
15,976,000
15,994,000
15,970,000
16,439,000
1,125,000
1,175,000
1,093,000
951,000
919,000
907,000
899,000
896,000
884,000
873,000
861,000
846,000
837,000
835,000
831,000
823,000
815,000
808,000
806,000
801,000
797,000
792,000
764,000
745,000
742,000
11,000
10,000
4,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000000000000004,00010,00011,000742,000745,000764,000792,000797,000801,000806,000808,000815,000823,000831,000835,000837,000846,000861,000873,000884,000896,000899,000907,000919,000951,0001,093,0001,175,0001,125,00016,439,00015,970,00015,994,00015,976,00016,086,00016,180,00016,191,00016,197,00016,169,00016,278,00016,319,00015,733,00015,563,00016,271,0003,630,0003,660,0003,594,0001,313,0000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,160,000
1,130,000
1,598,000
1,542,000
1,943,000
1,971,000
1,587,000
1,544,000
1,917,000
1,590,000
1,332,000
1,588,000
1,992,000
2,537,000
2,539,000
2,534,000
1,996,000
2,523,000
2,501,000
2,376,000
2,036,000
2,771,000
2,622,000
2,507,000
1,595,000
0
2,034,000
0
0
0
0
0
000002,034,00001,595,0002,507,0002,622,0002,771,0002,036,0002,376,0002,501,0002,523,0001,996,0002,534,0002,539,0002,537,0001,992,0001,588,0001,332,0001,590,0001,917,0001,544,0001,587,0001,971,0001,943,0001,542,0001,598,0001,130,0001,160,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
12,401,000
0
0
0
10,675,000
0
0
0
10,494,000
0
0
0
9,855,000
0
0
9,240,000
9,124,000
9,312,000
9,410,000
9,790,000
9,411,000
9,236,000
9,169,000
9,290,000
8,716,000
8,903,000
9,045,000
9,001,000
8,411,000
8,354,000
8,263,000
8,171,000
7,818,000
8,193,000
8,320,000
8,188,000
8,483,000
8,533,000
8,643,000
8,585,000
8,790,000
8,413,000
8,784,000
8,827,000
9,297,000
9,267,000
9,237,000
9,495,000
9,046,000
9,076,000
9,112,000
9,823,000
9,997,000
10,255,000
10,542,000
10,806,000
10,652,000
10,357,000
15,183,000
15,144,000
14,416,000
14,164,000
13,702,000
20,928,000
20,877,000
21,560,000
22,367,000
46,842,000
46,668,000
48,545,000
47,974,000
48,186,000
47,247,000
47,663,000
46,660,000
48,015,000
49,033,000
50,685,000
48,957,000
53,302,000
53,059,000
86,222,000
83,294,000
82,026,000
80,933,000
87,226,000
84,760,000
85,314,000
87,601,000
92,552,000
96,613,000
90,604,000
86,600,000
87,058,000
90,066,000
90,330,000
89,531,000
91,393,000
85,511,000
85,416,000
87,205,000
89,122,000
89,490,000
88,363,000
87,496,000
95,838,000
67,565,000
67,492,000
68,717,000
68,540,000
68,015,000
68,223,000
65,565,000
66,404,000
65,962,000
63,325,000
64,266,000
61,034,000
63,034,000
61,394,000
57,402,000
60,427,000
58,223,000
57,828,000
54,546,000
52,372,000
47,505,000
44,149,000
42,561,000
40,009,000
37,714,000
38,477,000
37,916,000
38,517,000
38,187,000
35,101,000
35,464,000
33,646,000
31,553,000
32,374,000
32,769,000
32,769,000
41,127,000
43,189,000
45,255,000
44,090,000
43,491,000
45,758,000
45,826,000
43,658,000
42,074,000
45,906,000
46,645,000
46,023,000
46,249,000
46,818,000
46,818,00046,249,00046,023,00046,645,00045,906,00042,074,00043,658,00045,826,00045,758,00043,491,00044,090,00045,255,00043,189,00041,127,00032,769,00032,769,00032,374,00031,553,00033,646,00035,464,00035,101,00038,187,00038,517,00037,916,00038,477,00037,714,00040,009,00042,561,00044,149,00047,505,00052,372,00054,546,00057,828,00058,223,00060,427,00057,402,00061,394,00063,034,00061,034,00064,266,00063,325,00065,962,00066,404,00065,565,00068,223,00068,015,00068,540,00068,717,00067,492,00067,565,00095,838,00087,496,00088,363,00089,490,00089,122,00087,205,00085,416,00085,511,00091,393,00089,531,00090,330,00090,066,00087,058,00086,600,00090,604,00096,613,00092,552,00087,601,00085,314,00084,760,00087,226,00080,933,00082,026,00083,294,00086,222,00053,059,00053,302,00048,957,00050,685,00049,033,00048,015,00046,660,00047,663,00047,247,00048,186,00047,974,00048,545,00046,668,00046,842,00022,367,00021,560,00020,877,00020,928,00013,702,00014,164,00014,416,00015,144,00015,183,00010,357,00010,652,00010,806,00010,542,00010,255,0009,997,0009,823,0009,112,0009,076,0009,046,0009,495,0009,237,0009,267,0009,297,0008,827,0008,784,0008,413,0008,790,0008,585,0008,643,0008,533,0008,483,0008,188,0008,320,0008,193,0007,818,0008,171,0008,263,0008,354,0008,411,0009,001,0009,045,0008,903,0008,716,0009,290,0009,169,0009,236,0009,411,0009,790,0009,410,0009,312,0009,124,0009,240,000009,855,00000010,494,00000010,675,00000012,401,0000
   > Total Current Liabilities 
0
3,110,000
0
0
0
2,231,000
0
0
0
2,402,000
0
0
0
2,468,000
0
0
2,798,000
2,706,000
3,018,000
2,905,000
3,318,000
2,910,000
2,665,000
2,646,000
2,772,000
2,603,000
2,503,000
2,597,000
2,696,000
2,517,000
2,360,000
2,398,000
2,432,000
2,271,000
2,261,000
2,243,000
2,281,000
2,441,000
2,521,000
2,677,000
2,778,000
2,815,000
2,472,000
2,352,000
2,499,000
3,137,000
2,732,000
2,591,000
2,823,000
2,445,000
2,264,000
2,193,000
2,426,000
2,132,000
2,055,000
2,147,000
2,590,000
2,520,000
2,601,000
3,792,000
3,517,000
3,492,000
3,505,000
2,780,000
5,705,000
4,542,000
5,258,000
5,905,000
13,956,000
12,816,000
15,065,000
14,608,000
14,776,000
14,011,000
14,702,000
14,522,000
15,168,000
15,586,000
17,969,000
16,328,000
21,398,000
21,359,000
29,023,000
27,020,000
27,354,000
26,431,000
27,025,000
23,917,000
24,078,000
26,882,000
31,125,000
34,847,000
29,510,000
21,780,000
20,330,000
23,089,000
24,656,000
23,695,000
26,605,000
25,668,000
25,421,000
27,419,000
29,218,000
29,344,000
28,936,000
28,068,000
36,430,000
18,360,000
17,383,000
17,443,000
18,315,000
16,715,000
16,335,000
15,129,000
17,117,000
16,191,000
14,141,000
11,537,000
9,563,000
8,734,000
8,287,000
9,256,000
8,825,000
7,348,000
7,537,000
6,909,000
7,526,000
9,926,000
7,131,000
9,397,000
7,109,000
6,638,000
7,401,000
7,395,000
7,370,000
8,996,000
5,942,000
7,043,000
6,075,000
4,105,000
4,640,000
5,366,000
5,366,000
8,150,000
10,449,000
12,021,000
11,624,000
12,216,000
13,997,000
12,847,000
11,553,000
9,548,000
10,338,000
10,005,000
10,163,000
10,324,000
10,765,000
10,765,00010,324,00010,163,00010,005,00010,338,0009,548,00011,553,00012,847,00013,997,00012,216,00011,624,00012,021,00010,449,0008,150,0005,366,0005,366,0004,640,0004,105,0006,075,0007,043,0005,942,0008,996,0007,370,0007,395,0007,401,0006,638,0007,109,0009,397,0007,131,0009,926,0007,526,0006,909,0007,537,0007,348,0008,825,0009,256,0008,287,0008,734,0009,563,00011,537,00014,141,00016,191,00017,117,00015,129,00016,335,00016,715,00018,315,00017,443,00017,383,00018,360,00036,430,00028,068,00028,936,00029,344,00029,218,00027,419,00025,421,00025,668,00026,605,00023,695,00024,656,00023,089,00020,330,00021,780,00029,510,00034,847,00031,125,00026,882,00024,078,00023,917,00027,025,00026,431,00027,354,00027,020,00029,023,00021,359,00021,398,00016,328,00017,969,00015,586,00015,168,00014,522,00014,702,00014,011,00014,776,00014,608,00015,065,00012,816,00013,956,0005,905,0005,258,0004,542,0005,705,0002,780,0003,505,0003,492,0003,517,0003,792,0002,601,0002,520,0002,590,0002,147,0002,055,0002,132,0002,426,0002,193,0002,264,0002,445,0002,823,0002,591,0002,732,0003,137,0002,499,0002,352,0002,472,0002,815,0002,778,0002,677,0002,521,0002,441,0002,281,0002,243,0002,261,0002,271,0002,432,0002,398,0002,360,0002,517,0002,696,0002,597,0002,503,0002,603,0002,772,0002,646,0002,665,0002,910,0003,318,0002,905,0003,018,0002,706,0002,798,000002,468,0000002,402,0000002,231,0000003,110,0000
       Short-term Debt 
0
237,000
0
0
0
188,000
0
0
0
178,000
0
0
0
133,000
0
0
263,000
86,000
60,000
50,000
41,000
59,000
21,000
35,000
22,000
123,000
119,000
69,000
84,000
104,000
30,000
37,000
25,000
18,000
18,000
26,000
26,000
18,000
18,000
28,000
28,000
19,000
19,000
29,000
30,000
574,000
341,000
362,000
352,000
234,000
99,000
106,000
124,000
167,000
117,000
76,000
46,000
31,000
80,000
808,000
410,000
262,000
262,000
4,000
43,000
44,000
481,000
1,059,000
2,603,000
849,000
844,000
1,544,000
2,404,000
1,440,000
1,441,000
1,241,000
1,079,000
632,000
114,000
354,000
1,125,000
1,758,000
6,127,000
4,571,000
4,030,000
4,043,000
1,707,000
1,109,000
405,000
1,398,000
384,000
385,000
387,000
370,000
82,000
1,438,000
2,796,000
1,728,000
2,763,000
3,082,000
376,000
936,000
605,000
606,000
616,000
1,013,000
7,002,000
4,179,000
2,335,000
955,000
1,351,000
554,000
572,000
589,000
1,712,000
1,664,000
1,688,000
182,000
193,000
138,000
175,000
1,427,000
2,079,000
1,331,000
1,336,000
1,089,000
1,095,000
3,798,000
1,331,000
2,575,000
337,000
89,000
95,000
112,000
395,000
465,000
370,000
452,000
126,000
146,000
482,000
845,000
619,000
1,205,000
920,000
1,388,000
1,160,000
676,000
664,000
572,000
1,317,000
879,000
881,000
1,267,000
1,113,000
1,312,000
1,314,000
1,314,0001,312,0001,113,0001,267,000881,000879,0001,317,000572,000664,000676,0001,160,0001,388,000920,0001,205,000619,000845,000482,000146,000126,000452,000370,000465,000395,000112,00095,00089,000337,0002,575,0001,331,0003,798,0001,095,0001,089,0001,336,0001,331,0002,079,0001,427,000175,000138,000193,000182,0001,688,0001,664,0001,712,000589,000572,000554,0001,351,000955,0002,335,0004,179,0007,002,0001,013,000616,000606,000605,000936,000376,0003,082,0002,763,0001,728,0002,796,0001,438,00082,000370,000387,000385,000384,0001,398,000405,0001,109,0001,707,0004,043,0004,030,0004,571,0006,127,0001,758,0001,125,000354,000114,000632,0001,079,0001,241,0001,441,0001,440,0002,404,0001,544,000844,000849,0002,603,0001,059,000481,00044,00043,0004,000262,000262,000410,000808,00080,00031,00046,00076,000117,000167,000124,000106,00099,000234,000352,000362,000341,000574,00030,00029,00019,00019,00028,00028,00018,00018,00026,00026,00018,00018,00025,00037,00030,000104,00084,00069,000119,000123,00022,00035,00021,00059,00041,00050,00060,00086,000263,00000133,000000178,000000188,000000237,0000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,089,000
1,095,000
23,468,000
1,331,000
2,508,000
337,000
89,000
95,000
33,000
113,000
114,000
121,000
105,000
126,000
146,000
482,000
619,000
619,000
1,205,000
920,000
1,200,000
1,160,000
676,000
664,000
417,000
1,317,000
879,000
881,000
1,074,000
1,113,000
1,312,000
1,314,000
1,314,0001,312,0001,113,0001,074,000881,000879,0001,317,000417,000664,000676,0001,160,0001,200,000920,0001,205,000619,000619,000482,000146,000126,000105,000121,000114,000113,00033,00095,00089,000337,0002,508,0001,331,00023,468,0001,095,0001,089,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,049,000
1,230,000
1,173,000
1,029,000
1,354,000
1,372,000
1,174,000
1,161,000
1,248,000
1,103,000
998,000
1,149,000
1,256,000
1,289,000
1,223,000
1,205,000
1,124,000
1,349,000
1,151,000
1,199,000
1,152,000
1,371,000
1,253,000
1,375,000
1,319,000
1,494,000
1,463,000
1,521,000
1,481,000
1,793,000
1,547,000
1,500,000
1,590,000
1,546,000
1,436,000
1,475,000
1,553,000
1,340,000
1,349,000
1,379,000
1,697,000
1,668,000
1,681,000
1,847,000
1,754,000
1,914,000
1,783,000
1,624,000
3,417,000
2,531,000
3,000,000
3,214,000
6,316,000
5,949,000
7,305,000
6,513,000
6,794,000
6,598,000
7,536,000
7,900,000
8,277,000
9,131,000
11,032,000
10,498,000
11,897,000
12,267,000
13,997,000
14,517,000
14,051,000
14,634,000
16,758,000
16,133,000
16,257,000
17,861,000
20,694,000
23,361,000
19,237,000
13,990,000
13,321,000
14,974,000
14,862,000
15,485,000
15,937,000
15,376,000
16,064,000
18,399,000
20,203,000
18,806,000
20,835,000
19,653,000
19,637,000
9,096,000
9,982,000
10,013,000
10,421,000
10,437,000
6,619,000
9,314,000
9,604,000
9,254,000
8,692,000
8,026,000
6,750,000
5,869,000
5,211,000
4,933,000
4,165,000
3,818,000
3,751,000
3,653,000
3,531,000
3,434,000
3,416,000
4,030,000
3,886,000
3,666,000
3,918,000
3,895,000
3,846,000
3,635,000
3,171,000
3,200,000
2,047,000
1,748,000
1,878,000
2,349,000
2,698,000
3,613,000
4,131,000
5,025,000
1,713,000
3,086,000
6,268,000
6,163,000
2,231,000
4,626,000
5,143,000
3,272,000
2,985,000
5,065,000
5,190,000
5,190,0005,065,0002,985,0003,272,0005,143,0004,626,0002,231,0006,163,0006,268,0003,086,0001,713,0005,025,0004,131,0003,613,0002,698,0002,349,0001,878,0001,748,0002,047,0003,200,0003,171,0003,635,0003,846,0003,895,0003,918,0003,666,0003,886,0004,030,0003,416,0003,434,0003,531,0003,653,0003,751,0003,818,0004,165,0004,933,0005,211,0005,869,0006,750,0008,026,0008,692,0009,254,0009,604,0009,314,0006,619,00010,437,00010,421,00010,013,0009,982,0009,096,00019,637,00019,653,00020,835,00018,806,00020,203,00018,399,00016,064,00015,376,00015,937,00015,485,00014,862,00014,974,00013,321,00013,990,00019,237,00023,361,00020,694,00017,861,00016,257,00016,133,00016,758,00014,634,00014,051,00014,517,00013,997,00012,267,00011,897,00010,498,00011,032,0009,131,0008,277,0007,900,0007,536,0006,598,0006,794,0006,513,0007,305,0005,949,0006,316,0003,214,0003,000,0002,531,0003,417,0001,624,0001,783,0001,914,0001,754,0001,847,0001,681,0001,668,0001,697,0001,379,0001,349,0001,340,0001,553,0001,475,0001,436,0001,546,0001,590,0001,500,0001,547,0001,793,0001,481,0001,521,0001,463,0001,494,0001,319,0001,375,0001,253,0001,371,0001,152,0001,199,0001,151,0001,349,0001,124,0001,205,0001,223,0001,289,0001,256,0001,149,000998,0001,103,0001,248,0001,161,0001,174,0001,372,0001,354,0001,029,0001,173,0001,230,0001,049,0000000000000000000
       Other Current Liabilities 
0
2,873,000
0
0
0
2,043,000
0
0
0
2,224,000
0
0
0
2,335,000
0
0
1,486,000
1,390,000
1,785,000
1,826,000
1,923,000
1,479,000
1,470,000
1,450,000
1,502,000
1,377,000
1,386,000
1,379,000
1,356,000
1,124,000
1,107,000
1,156,000
1,283,000
1,054,000
1,092,000
1,018,000
1,103,000
1,052,000
1,250,000
1,274,000
1,431,000
1,302,000
990,000
802,000
988,000
770,000
844,000
729,000
881,000
665,000
729,000
612,000
749,000
625,000
589,000
692,000
847,000
821,000
840,000
1,137,000
1,353,000
1,316,000
1,460,000
1,152,000
2,245,000
1,967,000
1,777,000
1,632,000
5,037,000
6,018,000
6,916,000
6,551,000
5,578,000
5,973,000
5,725,000
5,381,000
5,812,000
5,823,000
6,823,000
5,476,000
8,376,000
7,334,000
8,899,000
7,932,000
9,273,000
7,754,000
8,560,000
6,675,000
7,416,000
7,623,000
10,047,000
11,101,000
9,886,000
7,420,000
2,784,000
2,861,000
3,154,000
3,080,000
3,800,000
2,702,000
3,795,000
3,210,000
2,965,000
5,096,000
2,912,000
3,182,000
5,040,000
2,266,000
2,229,000
3,109,000
2,885,000
2,911,000
6,233,000
2,513,000
2,316,000
2,503,000
2,106,000
2,278,000
1,756,000
1,847,000
2,242,000
2,397,000
1,880,000
1,645,000
2,056,000
1,683,000
2,144,000
1,903,000
1,379,000
1,754,000
1,545,000
1,582,000
1,806,000
2,068,000
1,590,000
3,683,000
1,324,000
2,361,000
3,049,000
1,899,000
1,941,000
1,852,000
1,020,000
1,926,000
3,316,000
2,746,000
5,589,000
5,695,000
3,878,000
2,919,000
5,158,000
2,351,000
2,395,000
3,655,000
3,949,000
1,931,000
1,788,000
1,788,0001,931,0003,949,0003,655,0002,395,0002,351,0005,158,0002,919,0003,878,0005,695,0005,589,0002,746,0003,316,0001,926,0001,020,0001,852,0001,941,0001,899,0003,049,0002,361,0001,324,0003,683,0001,590,0002,068,0001,806,0001,582,0001,545,0001,754,0001,379,0001,903,0002,144,0001,683,0002,056,0001,645,0001,880,0002,397,0002,242,0001,847,0001,756,0002,278,0002,106,0002,503,0002,316,0002,513,0006,233,0002,911,0002,885,0003,109,0002,229,0002,266,0005,040,0003,182,0002,912,0005,096,0002,965,0003,210,0003,795,0002,702,0003,800,0003,080,0003,154,0002,861,0002,784,0007,420,0009,886,00011,101,00010,047,0007,623,0007,416,0006,675,0008,560,0007,754,0009,273,0007,932,0008,899,0007,334,0008,376,0005,476,0006,823,0005,823,0005,812,0005,381,0005,725,0005,973,0005,578,0006,551,0006,916,0006,018,0005,037,0001,632,0001,777,0001,967,0002,245,0001,152,0001,460,0001,316,0001,353,0001,137,000840,000821,000847,000692,000589,000625,000749,000612,000729,000665,000881,000729,000844,000770,000988,000802,000990,0001,302,0001,431,0001,274,0001,250,0001,052,0001,103,0001,018,0001,092,0001,054,0001,283,0001,156,0001,107,0001,124,0001,356,0001,379,0001,386,0001,377,0001,502,0001,450,0001,470,0001,479,0001,923,0001,826,0001,785,0001,390,0001,486,000002,335,0000002,224,0000002,043,0000002,873,0000
   > Long-term Liabilities 
0
9,291,000
0
0
0
8,444,000
0
0
0
8,092,000
0
0
0
7,387,000
0
0
6,442,000
6,418,000
6,294,000
6,505,000
6,472,000
6,501,000
6,571,000
6,523,000
6,518,000
6,113,000
6,400,000
6,448,000
6,305,000
5,894,000
5,994,000
5,865,000
5,739,000
5,547,000
5,932,000
6,077,000
5,907,000
6,042,000
6,012,000
5,966,000
5,807,000
5,975,000
5,941,000
6,432,000
6,328,000
6,160,000
6,535,000
6,646,000
6,672,000
6,601,000
6,812,000
6,919,000
7,397,000
7,865,000
8,200,000
8,395,000
8,216,000
8,132,000
7,756,000
11,391,000
11,627,000
10,924,000
10,659,000
10,922,000
15,223,000
16,335,000
16,302,000
16,462,000
32,886,000
33,852,000
33,480,000
33,366,000
33,410,000
33,236,000
32,961,000
32,138,000
32,847,000
33,447,000
32,716,000
32,629,000
31,904,000
31,700,000
57,199,000
56,274,000
54,672,000
54,502,000
60,201,000
60,843,000
61,236,000
60,719,000
61,427,000
61,766,000
61,094,000
64,820,000
66,728,000
66,977,000
65,674,000
65,836,000
64,788,000
59,843,000
59,995,000
59,786,000
59,904,000
60,146,000
59,427,000
59,428,000
59,408,000
49,205,000
50,109,000
51,274,000
50,225,000
51,300,000
51,888,000
50,436,000
49,287,000
49,771,000
49,184,000
52,729,000
51,471,000
54,300,000
53,107,000
48,146,000
51,602,000
50,875,000
50,291,000
47,637,000
44,846,000
37,579,000
37,018,000
33,164,000
32,900,000
31,076,000
31,076,000
30,521,000
31,147,000
29,191,000
29,159,000
28,421,000
27,571,000
27,448,000
27,734,000
27,403,000
27,403,000
32,977,000
32,740,000
33,234,000
32,466,000
31,275,000
31,761,000
32,979,000
32,105,000
32,526,000
35,568,000
36,640,000
35,860,000
35,925,000
36,053,000
36,053,00035,925,00035,860,00036,640,00035,568,00032,526,00032,105,00032,979,00031,761,00031,275,00032,466,00033,234,00032,740,00032,977,00027,403,00027,403,00027,734,00027,448,00027,571,00028,421,00029,159,00029,191,00031,147,00030,521,00031,076,00031,076,00032,900,00033,164,00037,018,00037,579,00044,846,00047,637,00050,291,00050,875,00051,602,00048,146,00053,107,00054,300,00051,471,00052,729,00049,184,00049,771,00049,287,00050,436,00051,888,00051,300,00050,225,00051,274,00050,109,00049,205,00059,408,00059,428,00059,427,00060,146,00059,904,00059,786,00059,995,00059,843,00064,788,00065,836,00065,674,00066,977,00066,728,00064,820,00061,094,00061,766,00061,427,00060,719,00061,236,00060,843,00060,201,00054,502,00054,672,00056,274,00057,199,00031,700,00031,904,00032,629,00032,716,00033,447,00032,847,00032,138,00032,961,00033,236,00033,410,00033,366,00033,480,00033,852,00032,886,00016,462,00016,302,00016,335,00015,223,00010,922,00010,659,00010,924,00011,627,00011,391,0007,756,0008,132,0008,216,0008,395,0008,200,0007,865,0007,397,0006,919,0006,812,0006,601,0006,672,0006,646,0006,535,0006,160,0006,328,0006,432,0005,941,0005,975,0005,807,0005,966,0006,012,0006,042,0005,907,0006,077,0005,932,0005,547,0005,739,0005,865,0005,994,0005,894,0006,305,0006,448,0006,400,0006,113,0006,518,0006,523,0006,571,0006,501,0006,472,0006,505,0006,294,0006,418,0006,442,000007,387,0000008,092,0000008,444,0000009,291,0000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,750,000
19,338,000
18,805,000
18,748,000
18,734,000
0
0
0
0
0
0
0
0
0
0
0
0000000000018,734,00018,748,00018,805,00019,338,00014,750,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,502,000
11,938,000
17,909,000
17,345,000
16,036,000
16,191,000
16,191,000
16,174,000
15,665,000
15,630,000
13,689,000
13,804,000
13,046,000
12,724,000
12,596,000
12,829,000
12,094,000
14,016,000
14,172,000
13,992,000
14,021,000
14,880,000
14,980,000
15,464,000
16,363,000
0
16,961,000
0
0
0
0
0
0000016,961,000016,363,00015,464,00014,980,00014,880,00014,021,00013,992,00014,172,00014,016,00012,094,00012,829,00012,596,00012,724,00013,046,00013,804,00013,689,00015,630,00015,665,00016,174,00016,191,00016,191,00016,036,00017,345,00017,909,00011,938,00012,502,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,949,000
7,568,000
6,335,000
6,262,000
5,282,000
5,409,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000005,409,0005,282,0006,262,0006,335,0007,568,0008,949,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
1,644,000
0
0
0
1,724,000
0
0
0
1,617,000
0
0
0
2,113,000
0
0
2,438,000
2,132,000
2,332,000
2,435,000
2,566,000
2,719,000
2,803,000
2,771,000
2,780,000
2,757,000
2,571,000
2,617,000
2,662,000
2,698,000
2,698,000
2,762,000
2,739,000
2,688,000
2,750,000
2,787,000
2,854,000
2,953,000
3,029,000
3,092,000
3,154,000
3,188,000
3,823,000
3,982,000
4,102,000
4,251,000
4,390,000
4,586,000
4,721,000
4,814,000
4,888,000
4,841,000
4,639,000
4,219,000
4,205,000
4,223,000
4,385,000
4,549,000
4,705,000
5,081,000
5,436,000
6,093,000
6,496,000
7,052,000
14,422,000
14,340,000
14,111,000
14,456,000
29,991,000
29,517,000
30,925,000
32,032,000
32,965,000
34,366,000
35,820,000
37,826,000
39,767,000
42,723,000
45,031,000
47,300,000
49,838,000
52,731,000
72,193,000
77,377,000
80,476,000
82,646,000
84,782,000
84,928,000
86,933,000
88,983,000
89,575,000
92,398,000
92,876,000
55,165,000
55,095,000
58,929,000
61,510,000
62,467,000
62,837,000
65,371,000
69,361,000
68,562,000
69,972,000
70,059,000
65,806,000
65,224,000
66,534,000
45,971,000
47,406,000
47,987,000
48,803,000
48,508,000
51,113,000
52,090,000
53,222,000
55,315,000
55,274,000
51,911,000
48,652,000
48,620,000
44,210,000
39,762,000
39,089,000
37,544,000
36,170,000
34,974,000
35,353,000
30,286,000
30,500,000
30,607,000
30,546,000
31,042,000
31,950,000
31,939,000
32,859,000
32,976,000
35,146,000
34,981,000
31,315,000
31,493,000
30,783,000
29,849,000
29,849,000
44,276,000
44,115,000
45,406,000
49,218,000
50,202,000
49,079,000
48,003,000
47,783,000
47,531,000
47,745,000
49,279,000
49,325,000
49,745,000
49,881,000
49,881,00049,745,00049,325,00049,279,00047,745,00047,531,00047,783,00048,003,00049,079,00050,202,00049,218,00045,406,00044,115,00044,276,00029,849,00029,849,00030,783,00031,493,00031,315,00034,981,00035,146,00032,976,00032,859,00031,939,00031,950,00031,042,00030,546,00030,607,00030,500,00030,286,00035,353,00034,974,00036,170,00037,544,00039,089,00039,762,00044,210,00048,620,00048,652,00051,911,00055,274,00055,315,00053,222,00052,090,00051,113,00048,508,00048,803,00047,987,00047,406,00045,971,00066,534,00065,224,00065,806,00070,059,00069,972,00068,562,00069,361,00065,371,00062,837,00062,467,00061,510,00058,929,00055,095,00055,165,00092,876,00092,398,00089,575,00088,983,00086,933,00084,928,00084,782,00082,646,00080,476,00077,377,00072,193,00052,731,00049,838,00047,300,00045,031,00042,723,00039,767,00037,826,00035,820,00034,366,00032,965,00032,032,00030,925,00029,517,00029,991,00014,456,00014,111,00014,340,00014,422,0007,052,0006,496,0006,093,0005,436,0005,081,0004,705,0004,549,0004,385,0004,223,0004,205,0004,219,0004,639,0004,841,0004,888,0004,814,0004,721,0004,586,0004,390,0004,251,0004,102,0003,982,0003,823,0003,188,0003,154,0003,092,0003,029,0002,953,0002,854,0002,787,0002,750,0002,688,0002,739,0002,762,0002,698,0002,698,0002,662,0002,617,0002,571,0002,757,0002,780,0002,771,0002,803,0002,719,0002,566,0002,435,0002,332,0002,132,0002,438,000002,113,0000001,617,0000001,724,0000001,644,0000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
346,000
346,000
346,000
346,000
346,000
346,000
346,000
346,000
383,000
383,000
383,000
383,000
383,000
383,000
383,000
383,000
383,000
383,000
383,000
383,000
383,000
383,000
383,000
383,000
383,000
384,000
383,000
383,000
383,000
383,000
383,000
538,000
538,000
538,000
538,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
14,000
14,000
14,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
21,000
21,000
21,000
21,000
21,000
21,000
21,000
21,000
21,000
21,000
21,000
21,000
21,000
21,000
21,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00014,00014,00014,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,000538,000538,000538,000538,000383,000383,000383,000383,000383,000384,000383,000383,000383,000383,000383,000383,000383,000383,000383,000383,000383,000383,000383,000383,000383,000383,000383,000346,000346,000346,000346,000346,000346,000346,000346,000000000000000000000000000000000000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
-6,408,000
0
0
0
-6,686,000
0
0
0
-7,703,000
0
0
0
-8,148,000
0
0
-8,476,000
-8,795,000
-8,938,000
-9,111,000
-9,241,000
-9,272,000
-9,381,000
-9,538,000
-9,670,000
-10,186,000
-1,033,100
-10,407,000
-10,407,000
-10,088,000
-10,223,000
-10,325,000
-10,325,000
-10,077,000
-491,000
-464,000
-440,000
-435,000
-401,000
-384,000
-381,000
-375,000
-375,000
-367,000
-356,000
-324,000
-341,000
-345,000
-343,000
-350,000
-340,000
-346,000
-315,000
-316,000
-324,000
-328,000
-305,000
-317,000
-332,000
-348,000
-360,000
-363,000
-378,000
-380,000
-353,000
-492,000
-515,000
-447,000
-640,000
-1,289,000
-1,111,000
-887,000
-820,000
-236,000
-330,000
-248,000
727,000
534,000
211,000
-87,000
738,000
-131,000
-8,000
1,601,000
1,569,000
375,000
1,294,000
2,461,000
3,797,000
4,432,000
4,016,000
4,189,000
2,633,000
-2,679,000
-2,213,000
909,000
2,629,000
2,989,000
3,206,000
1,881,000
4,405,000
4,773,000
5,506,000
6,093,000
3,180,000
3,075,000
3,972,000
3,877,000
4,339,000
4,087,000
3,478,000
1,840,000
2,712,000
2,002,000
1,802,000
2,498,000
585,000
-1,902,000
-4,589,000
-3,641,000
-6,125,000
-6,247,000
-5,146,000
-5,371,000
-5,444,000
-6,193,000
-5,961,000
-6,342,000
-5,292,000
-5,518,000
-5,371,000
-5,637,000
-5,442,000
-6,063,000
-5,914,000
-5,827,000
-5,654,000
-5,357,000
-6,145,000
-5,825,000
-5,666,000
-5,218,000
-5,218,000
-4,920,000
-5,123,000
-4,950,000
-4,808,000
-5,313,000
-5,865,000
-6,000,000
-6,027,000
-5,925,000
-5,961,000
-5,673,000
-5,917,000
-5,961,000
-5,845,000
-5,845,000-5,961,000-5,917,000-5,673,000-5,961,000-5,925,000-6,027,000-6,000,000-5,865,000-5,313,000-4,808,000-4,950,000-5,123,000-4,920,000-5,218,000-5,218,000-5,666,000-5,825,000-6,145,000-5,357,000-5,654,000-5,827,000-5,914,000-6,063,000-5,442,000-5,637,000-5,371,000-5,518,000-5,292,000-6,342,000-5,961,000-6,193,000-5,444,000-5,371,000-5,146,000-6,247,000-6,125,000-3,641,000-4,589,000-1,902,000585,0002,498,0001,802,0002,002,0002,712,0001,840,0003,478,0004,087,0004,339,0003,877,0003,972,0003,075,0003,180,0006,093,0005,506,0004,773,0004,405,0001,881,0003,206,0002,989,0002,629,000909,000-2,213,000-2,679,0002,633,0004,189,0004,016,0004,432,0003,797,0002,461,0001,294,000375,0001,569,0001,601,000-8,000-131,000738,000-87,000211,000534,000727,000-248,000-330,000-236,000-820,000-887,000-1,111,000-1,289,000-640,000-447,000-515,000-492,000-353,000-380,000-378,000-363,000-360,000-348,000-332,000-317,000-305,000-328,000-324,000-316,000-315,000-346,000-340,000-350,000-343,000-345,000-341,000-324,000-356,000-367,000-375,000-375,000-381,000-384,000-401,000-435,000-440,000-464,000-491,000-10,077,000-10,325,000-10,325,000-10,223,000-10,088,000-10,407,000-10,407,000-1,033,100-10,186,000-9,670,000-9,538,000-9,381,000-9,272,000-9,241,000-9,111,000-8,938,000-8,795,000-8,476,00000-8,148,000000-7,703,000000-6,686,000000-6,408,0000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
46,983,000
47,027,000
47,079,000
47,113,000
47,133,000
60,278,000
60,337,000
60,431,000
60,581,000
0
0
0
0
0
0
0
0
0
0
0
0000000000060,581,00060,431,00060,337,00060,278,00047,133,00047,113,00047,079,00047,027,00046,983,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000-50,920,000-49,521,000-48,278,000-47,672,000-47,297,000-47,130,000-47,130,000-47,130,000-46,405,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
5,545,000
0
0
0
5,931,000
0
0
0
6,969,000
0
0
0
7,475,000
0
0
7,880,000
8,208,000
8,365,000
8,689,000
8,846,000
8,868,000
8,985,000
9,205,000
9,369,000
9,919,000
776,100
10,179,000
10,217,000
9,920,000
10,080,000
10,234,000
10,254,000
9,668,000
91,000
115,000
123,000
137,000
148,000
180,000
183,000
150,000
202,000
230,000
243,000
253,000
280,000
266,000
306,000
290,000
220,000
114,000
-75,000
-191,000
-173,000
-106,000
-96,000
-80,000
-64,000
-12,000
45,000
54,000
84,000
121,000
7,027,000
7,097,000
7,157,000
7,227,000
24,305,000
25,178,000
25,205,000
25,242,000
25,274,000
25,361,000
25,587,000
25,731,000
24,986,000
25,231,000
26,121,000
25,974,000
24,749,000
24,830,000
41,371,000
40,357,000
40,205,000
40,196,000
39,321,000
38,667,000
36,329,000
34,024,000
31,636,000
29,567,000
27,123,000
27,185,000
26,505,000
26,615,000
26,683,000
27,171,000
26,865,000
26,556,000
25,783,000
23,422,000
21,969,000
18,985,000
15,928,000
12,927,000
11,258,000
8,320,000
12,624,000
12,631,000
8,645,000
8,751,000
8,857,000
8,910,000
8,974,000
9,146,000
9,220,000
9,291,000
9,356,000
9,464,000
9,531,000
9,577,000
9,585,000
9,649,000
9,700,000
9,601,000
9,492,000
8,577,000
7,644,000
6,716,000
6,236,000
5,694,000
4,879,000
3,974,000
3,221,000
2,016,000
1,298,000
578,000
-103,000
-51,000
-17,000
-164,000
-164,000
12,059,000
10,910,000
9,661,000
8,563,000
6,401,000
3,645,000
953,000
-804,000
-2,048,000
-3,267,000
-4,337,000
-5,674,000
-6,624,000
-7,754,000
-7,754,000-6,624,000-5,674,000-4,337,000-3,267,000-2,048,000-804,000953,0003,645,0006,401,0008,563,0009,661,00010,910,00012,059,000-164,000-164,000-17,000-51,000-103,000578,0001,298,0002,016,0003,221,0003,974,0004,879,0005,694,0006,236,0006,716,0007,644,0008,577,0009,492,0009,601,0009,700,0009,649,0009,585,0009,577,0009,531,0009,464,0009,356,0009,291,0009,220,0009,146,0008,974,0008,910,0008,857,0008,751,0008,645,00012,631,00012,624,0008,320,00011,258,00012,927,00015,928,00018,985,00021,969,00023,422,00025,783,00026,556,00026,865,00027,171,00026,683,00026,615,00026,505,00027,185,00027,123,00029,567,00031,636,00034,024,00036,329,00038,667,00039,321,00040,196,00040,205,00040,357,00041,371,00024,830,00024,749,00025,974,00026,121,00025,231,00024,986,00025,731,00025,587,00025,361,00025,274,00025,242,00025,205,00025,178,00024,305,0007,227,0007,157,0007,097,0007,027,000121,00084,00054,00045,000-12,000-64,000-80,000-96,000-106,000-173,000-191,000-75,000114,000220,000290,000306,000266,000280,000253,000243,000230,000202,000150,000183,000180,000148,000137,000123,000115,00091,0009,668,00010,254,00010,234,00010,080,0009,920,00010,217,00010,179,000776,1009,919,0009,369,0009,205,0008,985,0008,868,0008,846,0008,689,0008,365,0008,208,0007,880,000007,475,0000006,969,0000005,931,0000005,545,0000



6.4. Balance Sheets

Currency in EUR. All numbers in thousands.




6.5. Cash Flows

Currency in EUR. All numbers in thousands.




6.6. Income Statements

Currency in USD. All numbers in thousands.


6.7. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in EUR. All numbers in thousands.

Gross Profit (+$)
totalRevenue57,861,000
Cost of Revenue-29,668,000
Gross Profit28,193,00028,193,000
 
Operating Income (+$)
Gross Profit28,193,000
Operating Expense-1,158,000
Operating Income27,035,00027,035,000
 
Operating Expense (+$)
Research Development81,000
Selling General Administrative705,000
Selling And Marketing Expenses-
Operating Expense1,158,000786,000
 
Net Interest Income (+$)
Interest Income412,000
Interest Expense-1,063,000
Other Finance Cost-0
Net Interest Income-651,000
 
Pretax Income (+$)
Operating Income27,035,000
Net Interest Income-651,000
Other Non-Operating Income Expenses-
Income Before Tax (EBT)16,288,00037,782,000
EBIT - interestExpense = 16,288,000
16,288,000
12,020,000
Interest Expense1,063,000
Earnings Before Interest and Taxes (EBIT)17,351,00017,351,000
Earnings Before Interest and Taxes (EBITDA)25,783,000
 
After tax Income (+$)
Income Before Tax16,288,000
Tax Provision-5,331,000
Net Income From Continuing Ops10,957,00010,957,000
Net Income10,957,000
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses30,826,000
Total Other Income/Expenses Net-10,747,000651,000
 

Technical Analysis of Conocophillips
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Conocophillips. The general trend of Conocophillips is BEARISH with 71.4% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Conocophillips's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-71.4%) Bearish trend (71.4%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of ConocoPhillips.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 109.56 < 116.29 < 123.35.

The bearish price targets are: 92.40 > 90.18 > 88.40.

Tweet this
ConocoPhillips Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of ConocoPhillips. The current mas is .

The long score for the Moving Averages is 2/14.
The longshort score for the Moving Averages is -10/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

ConocoPhillips Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of ConocoPhillips. The current macd is 0.57038891.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Conocophillips price going down in the near term. -2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Conocophillips. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Conocophillips price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
ConocoPhillips Daily Moving Average Convergence/Divergence (MACD) ChartConocoPhillips Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of ConocoPhillips. The current adx is 16.06.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -1/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Conocophillips shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
ConocoPhillips Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of ConocoPhillips. The current sar is 104.22.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
ConocoPhillips Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of ConocoPhillips. The current rsi is 43.55. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending down: The RSI is trending down. -1
ConocoPhillips Daily Relative Strength Index (RSI) ChartConocoPhillips Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of ConocoPhillips. The current phase is Oversold in bear market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Conocophillips price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
ConocoPhillips Daily Stochastic Oscillator ChartConocoPhillips Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of ConocoPhillips. The current cci is -26.47240618.

ConocoPhillips Daily Commodity Channel Index (CCI) ChartConocoPhillips Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of ConocoPhillips. The current cmo is -25.117525.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
ConocoPhillips Daily Chande Momentum Oscillator (CMO) ChartConocoPhillips Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of ConocoPhillips. The current willr is -86.85939553.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
ConocoPhillips Daily Williams %R ChartConocoPhillips Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of ConocoPhillips.

ConocoPhillips Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of ConocoPhillips. The current atr is 1.59547498.

ConocoPhillips Daily Average True Range (ATR) ChartConocoPhillips Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of ConocoPhillips. The current obv is -5,555.

ConocoPhillips Daily On-Balance Volume (OBV) ChartConocoPhillips Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of ConocoPhillips. The current mfi is 9.80472745.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -2/(-2 +2).

  • MFI < 50: -1
  • MFI < 20: -1
ConocoPhillips Daily Money Flow Index (MFI) ChartConocoPhillips Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for ConocoPhillips.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-09-03STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-04DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-09-05CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-09-06MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-09-09STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-09-10STOCH LONG EXITThe %K line crosses below the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-09-12MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-09-13STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-16MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-09-18CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-09-19DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-20MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-09-23STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-09-24STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-09-25DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-09-26MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-09-30STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-01CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-02MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-10-03CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-10-04BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-07STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-08ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-10STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-15DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-16MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-10-21WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-10-25STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-28CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-31DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-11-01MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-11-04WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-11-06CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-11-08STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-11WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-11-12STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-13STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-14STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-11-19STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-21STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-11-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-25MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-11-26DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-11-27DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-29DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-12-02DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-12-03DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-12-04BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-12-06STOCH SHORT EXITThe %K line crosses above the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-12-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-12-13STOCH SHORT EXITThe %K line crosses above the %D line.
2024-12-16STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-12-17ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-12-18RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-12-19STOCH LONG EXITThe %K line crosses below the %D line.
2024-12-20STOCH SHORT EXITThe %K line crosses above the %D line.
2024-12-27RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2025-01-02MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-01-03MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-01-10DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-01-13STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-01-14STOCH LONG EXITThe %K line crosses below the %D line.
2025-01-15STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-01-16STOCH LONG EXITThe %K line crosses below the %D line.
2025-01-20STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-01-21STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-01-23SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-01-24MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).

6.3. Candlestick Patterns

ConocoPhillips Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of ConocoPhillips based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5043.549
Ma 20Greater thanMa 5098.975
Ma 50Greater thanMa 100100.314
Ma 100Greater thanMa 20099.494
OpenGreater thanClose98.340
Total2/5 (40.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Conocophillips with someone you think should read this too:
  • Are you bullish or bearish on Conocophillips? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Conocophillips? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about ConocoPhillips

I send you an email if I find something interesting about ConocoPhillips.


Comments

How you think about this?

Leave a comment

Stay informed about ConocoPhillips.

Receive notifications about ConocoPhillips in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.