25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

YIT Oyj
Buy, Hold or Sell?

Let's analyze YIT Oyj together

I guess you are interested in YIT Oyj. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of YIT Oyj. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about YIT Oyj

I send you an email if I find something interesting about YIT Oyj.

Quick analysis of YIT Oyj (30 sec.)










What can you expect buying and holding a share of YIT Oyj? (30 sec.)

How much money do you get?

How much money do you get?
‚ā¨0.27
When do you have the money?
1 year
How often do you get paid?
82.5%

What is your share worth?

Current worth
‚ā¨3.75
Expected worth in 1 year
‚ā¨3.90
How sure are you?
77.5%

+ What do you gain per year?

Total Gains per Share
‚ā¨0.39
Return On Investment
17.7%

For what price can you sell your share?

Current Price per Share
‚ā¨2.23
Expected price per share
‚ā¨2.006 - ‚ā¨2.268
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

1. Valuation of YIT Oyj (5 min.)




Live pricePrice per Share (EOD)

‚ā¨2.23

Intrinsic Value Per Share

‚ā¨-20.60 - ‚ā¨1.49

Total Value Per Share

‚ā¨-16.84 - ‚ā¨5.24

2. Growth of YIT Oyj (5 min.)




Is YIT Oyj growing?

Current yearPrevious yearGrowGrow %
How rich?$938m$925.8m-$14.6m-1.6%

How much money is YIT Oyj making?

Current yearPrevious yearGrowGrow %
Making money$271.1k$10m-$9.7m-3,600.0%
Net Profit Margin-0.3%1.2%--

How much money comes from the company's main activities?

3. Financial Health of YIT Oyj (5 min.)




4. Comparing to competitors in the Engineering & Construction industry (5 min.)




  Industry Rankings (Engineering & Construction)  


Richest
#99 / 662

Most Revenue
#143 / 662

Most Profit
#415 / 662

Most Efficient
#460 / 662
3rd party ad coffee SUPPORTERis ad-free.

What can you expect buying and holding a share of YIT Oyj? (5 min.)

Welcome investor! YIT Oyj's management wants to use your money to grow the business. In return you get a share of YIT Oyj.

What can you expect buying and holding a share of YIT Oyj?

First you should know what it really means to hold a share of YIT Oyj. And how you can make/lose money.

Speculation

The Price per Share of YIT Oyj is ‚ā¨2.228. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of YIT Oyj.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in YIT Oyj, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ‚ā¨3.75. Based on the TTM, the Book Value Change Per Share is ‚ā¨0.04 per quarter. Based on the YOY, the Book Value Change Per Share is ‚ā¨0.01 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ‚ā¨0.06 per quarter.
Based on historical numbers we can estimate the returns while holding a share of YIT Oyj.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share
Usd Eps-0.08-3.4%0.000.1%-0.30-13.5%-0.07-3.2%-0.02-0.9%
Usd Book Value Change Per Share0.104.4%0.041.8%0.010.4%-0.03-1.3%0.031.2%
Usd Dividend Per Share0.000.0%0.073.0%0.083.7%0.094.2%0.115.0%
Usd Total Gains Per Share0.104.4%0.114.8%0.094.1%0.062.9%0.146.2%
Usd Price Per Share2.11-2.23-2.97-4.17-5.38-
Price to Earnings Ratio-7.01-0.48-4.58--0.16-7.71-
Price-to-Total Gains Ratio21.37-24.33-13.41-25.93-21.27-
Price to Book Ratio0.52-0.57-0.75-0.95-1.60-
Price-to-Total Gains Ratio21.37-24.33-13.41-25.93-21.27-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share2.4160432
Number of shares413
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.070.09
Usd Book Value Change Per Share0.04-0.03
Usd Total Gains Per Share0.110.06
Gains per Quarter (413 shares)44.1926.53
Gains per Year (413 shares)176.75106.13
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
111166167155-4996
2221132344309-97202
3332198521464-146308
4443264698619-194414
5554330875774-243520
66643961052928-292626
777546212291083-340732
888652814061238-389838
999659415831393-437944
10110766017601547-4861050

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.02.00.050.0%5.07.00.041.7%10.010.00.050.0%24.016.00.060.0%93.016.00.085.3%
Book Value Change Per Share2.02.00.050.0%6.06.00.050.0%11.09.00.055.0%22.018.00.055.0%38.030.041.034.9%
Dividend per Share3.00.01.075.0%11.00.01.091.7%17.00.03.085.0%33.00.07.082.5%90.00.019.082.6%
Total Gains per Share4.00.00.0100.0%10.02.00.083.3%16.04.00.080.0%31.09.00.077.5%83.018.08.076.1%
3rd party ad coffee SUPPORTERis ad-free.

Fundamentals of YIT Oyj

About YIT Oyj

YIT Oyj provides construction services in Finland, Central Eastern European, the Czech Republic, Slovakia, Poland, Baltic countries, and internationally. It operates through The Housing, The Business Premises, The Infrastructure, and Other segments. The company develops and constructs apartments, residential areas, living services, and leisure-time residences; and develops and carries business premises and hybrid projects. It also constructs and renovates projects for office, retail, sports, hotel, commercial, logistics, and industrial buildings, as well as public buildings, such as hospitals, health and wellbeing centers, day care centers, schools, and multipurpose buildings. In addition, the company undertakes pipe renovation works for housing companies. Further, the company is involved in the railway and traffic route construction and maintenance, green construction, bridge building and repairing, foundation construction and other earthwork, and shoreline and water works construction activities; and undertakes construction works, such as excavation and structural engineering, water supply construction, and implementing parking facilities. YIT Oyj was founded in 1910 and is headquartered in Helsinki, Finland.

Fundamental data was last updated by Penke on 2024-07-07 10:36:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is not making a profit/loss.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just not able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

1.1. Profitability of YIT Oyj.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit¬†YIT Oyj earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare¬†YIT Oyj to the¬†Engineering & Construction industry mean.
  • A Net Profit Margin of -3.9%¬†means that¬†€-0.04 for each €1¬†in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of YIT Oyj:

  • The MRQ is -3.9%. The company is making a loss. -1
  • The TTM is -0.3%. The company is not making a profit/loss.
Trends
Current periodCompared to+/- 
MRQ-3.9%TTM-0.3%-3.6%
TTM-0.3%YOY1.2%-1.4%
TTM-0.3%5Y0.6%-0.9%
5Y0.6%10Y0.8%-0.2%
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ-3.9%2.3%-6.2%
TTM-0.3%2.3%-2.6%
YOY1.2%2.4%-1.2%
5Y0.6%2.2%-1.6%
10Y0.8%2.6%-1.8%
1.1.2. Return on Assets

Shows how efficient YIT Oyj is using its assets to generate profit.

  • Above 5% is considered healthy¬†but always compare¬†YIT Oyj to the¬†Engineering & Construction industry mean.
  • -0.6% Return on Assets means that¬†YIT Oyj generated¬†€-0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of YIT Oyj:

  • The MRQ is -0.6%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is 0.0%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-0.6%TTM0.0%-0.6%
TTM0.0%YOY0.3%-0.3%
TTM0.0%5Y0.2%-0.2%
5Y0.2%10Y0.3%-0.1%
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.6%0.7%-1.3%
TTM0.0%0.7%-0.7%
YOY0.3%0.8%-0.5%
5Y0.2%0.7%-0.5%
10Y0.3%0.9%-0.6%
1.1.3. Return on Equity

Shows how efficient YIT Oyj is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare¬†YIT Oyj to the¬†Engineering & Construction industry mean.
  • -1.8% Return on Equity means YIT Oyj generated €-0.02¬†for each¬†€1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of YIT Oyj:

  • The MRQ is -1.8%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is 0.0%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-1.8%TTM0.0%-1.9%
TTM0.0%YOY1.0%-1.0%
TTM0.0%5Y0.7%-0.6%
5Y0.7%10Y0.9%-0.3%
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.8%2.0%-3.8%
TTM0.0%2.3%-2.3%
YOY1.0%2.3%-1.3%
5Y0.7%2.1%-1.4%
10Y0.9%2.5%-1.6%
3rd party ad coffee SUPPORTERis ad-free.

1.2. Operating Efficiency of YIT Oyj.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient YIT Oyj is operating .

  • Measures how much profit YIT Oyj makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare¬†YIT Oyj to the¬†Engineering & Construction industry mean.
  • An Operating Margin of 0.0%¬†means the company generated €0.00 ¬†for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of YIT Oyj:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM0.8%-0.8%
TTM0.8%YOY2.5%-1.7%
TTM0.8%5Y1.9%-1.2%
5Y1.9%10Y2.1%-0.2%
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ-3.7%-3.7%
TTM0.8%1.9%-1.1%
YOY2.5%3.7%-1.2%
5Y1.9%3.6%-1.7%
10Y2.1%3.6%-1.5%
1.2.2. Operating Ratio

Measures how efficient YIT Oyj is keeping operating costs low.

  • Below 1 is considered healthy (always compare to¬†Engineering & Construction industry mean).
  • An Operation Ratio of 1.23 means that the operating costs are €1.23 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of YIT Oyj:

  • The MRQ is 1.233. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.312. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.233TTM1.312-0.079
TTM1.312YOY0.985+0.327
TTM1.3125Y1.055+0.257
5Y1.05510Y1.023+0.032
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2331.749-0.516
TTM1.3121.709-0.397
YOY0.9851.676-0.691
5Y1.0551.536-0.481
10Y1.0231.303-0.280
3rd party ad coffee SUPPORTERis ad-free.

1.3. Liquidity of YIT Oyj.

1.3. Liquidity
1.3.1. Current Ratio

Measures if YIT Oyj is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to¬†Engineering & Construction industry mean).
  • A Current Ratio of 1.73¬†means the company has €1.73 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of YIT Oyj:

  • The MRQ is 1.733. The company is able to pay all its short-term debts. +1
  • The TTM is 1.509. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.733TTM1.509+0.224
TTM1.509YOY1.510-0.001
TTM1.5095Y1.514-0.004
5Y1.51410Y1.533-0.019
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7331.315+0.418
TTM1.5091.309+0.200
YOY1.5101.314+0.196
5Y1.5141.359+0.155
10Y1.5331.325+0.208
1.3.2. Quick Ratio

Measures if YIT Oyj is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but¬†always compare¬†YIT Oyj to the¬†Engineering & Construction industry mean.
  • A Quick Ratio of 0.23¬†means the company can pay off €0.23 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of YIT Oyj:

  • The MRQ is 0.231. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.200. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.231TTM0.200+0.030
TTM0.200YOY0.350-0.149
TTM0.2005Y0.365-0.164
5Y0.36510Y0.319+0.046
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2310.592-0.361
TTM0.2000.658-0.458
YOY0.3500.845-0.495
5Y0.3650.889-0.524
10Y0.3190.942-0.623
3rd party ad coffee SUPPORTERis ad-free.

1.4. Solvency of YIT Oyj.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of YIT Oyj assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare¬†YIT Oyj to Engineering & Construction industry mean.
  • A Debt to Asset Ratio of 0.70¬†means that YIT Oyj assets are¬†financed with 70.2% credit (debt) and the remaining percentage (100% - 70.2%)¬†is financed by its owners/shareholders.¬†

Let's take a look of the Debt to Asset Ratio trends of YIT Oyj:

  • The MRQ is 0.702. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.706. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.702TTM0.706-0.004
TTM0.706YOY0.697+0.009
TTM0.7065Y0.7060.000
5Y0.70610Y0.724-0.018
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7020.620+0.082
TTM0.7060.620+0.086
YOY0.6970.621+0.076
5Y0.7060.608+0.098
10Y0.7240.599+0.125
1.4.2. Debt to Equity Ratio

Measures if YIT Oyj is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but¬†always compare¬†YIT Oyj to the¬†Engineering & Construction industry mean.
  • A Debt to Equity ratio of 236.0% means that company has €2.36 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of YIT Oyj:

  • The MRQ is 2.360. The company is just not able to pay all its debts with equity.
  • The TTM is 2.404. The company is just not able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ2.360TTM2.404-0.045
TTM2.404YOY2.303+0.102
TTM2.4045Y2.434-0.030
5Y2.43410Y2.666-0.232
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ2.3601.619+0.741
TTM2.4041.631+0.773
YOY2.3031.642+0.661
5Y2.4341.633+0.801
10Y2.6661.669+0.997
3rd party ad coffee SUPPORTERis ad-free.

2. Market Valuation of YIT Oyj

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures¬†how much money you pay¬†for each share for¬†every €1 in earnings YIT Oyj generates.

  • Above 15 is considered overpriced but¬†always compare¬†YIT Oyj to the¬†Engineering & Construction industry mean.
  • A PE ratio of -7.01 means the investor is paying €-7.01¬†for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of YIT Oyj:

  • The EOD is -8.027. Based on the earnings, the company is expensive. -2
  • The MRQ is -7.011. Based on the earnings, the company is expensive. -2
  • The TTM is 0.478. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD-8.027MRQ-7.011-1.016
MRQ-7.011TTM0.478-7.488
TTM0.478YOY4.575-4.098
TTM0.4785Y-0.163+0.641
5Y-0.16310Y7.709-7.873
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
EOD-8.0278.526-16.553
MRQ-7.0118.342-15.353
TTM0.4788.739-8.261
YOY4.5758.885-4.310
5Y-0.16312.025-12.188
10Y7.70915.371-7.662
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of YIT Oyj:

  • The EOD is -4.143. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -3.619. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -8.080. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-4.143MRQ-3.619-0.524
MRQ-3.619TTM-8.080+4.462
TTM-8.080YOY0.063-8.144
TTM-8.0805Y-5.141-2.939
5Y-5.14110Y-4.550-0.591
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
EOD-4.143-0.653-3.490
MRQ-3.619-0.733-2.886
TTM-8.0800.489-8.569
YOY0.0630.530-0.467
5Y-5.1410.307-5.448
10Y-4.550-0.263-4.287
3rd party ad coffee SUPPORTERis ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of YIT Oyj is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy¬†(always compare to Engineering & Construction industry mean).
  • A PB ratio of 0.52 means the investor is paying €0.52¬†for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of YIT Oyj:

  • The EOD is 0.594. Based on the equity, the company is cheap. +2
  • The MRQ is 0.519. Based on the equity, the company is cheap. +2
  • The TTM is 0.566. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.594MRQ0.519+0.075
MRQ0.519TTM0.566-0.047
TTM0.566YOY0.746-0.180
TTM0.5665Y0.952-0.386
5Y0.95210Y1.600-0.647
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
EOD0.5941.071-0.477
MRQ0.5191.142-0.623
TTM0.5661.172-0.606
YOY0.7461.148-0.402
5Y0.9521.335-0.383
10Y1.6001.718-0.118
2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of YIT Oyj compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0910.037+147%0.009+950%-0.027+130%0.025+266%
Book Value Per Share--3.7523.644+3%3.680+2%3.969-5%3.446+9%
Current Ratio--1.7331.509+15%1.510+15%1.514+15%1.533+13%
Debt To Asset Ratio--0.7020.706-1%0.697+1%0.706-1%0.724-3%
Debt To Equity Ratio--2.3602.404-2%2.303+2%2.434-3%2.666-11%
Dividend Per Share---0.062-100%0.075-100%0.086-100%0.103-100%
Eps---0.0690.001-6500%-0.278+301%-0.066-4%-0.018-74%
Free Cash Flow Per Share---0.1340.041-426%-0.488+263%-0.010-93%0.083-262%
Free Cash Flow To Equity Per Share---0.1340.052-358%-0.304+126%-0.062-54%-0.003-98%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--1.488--------
Intrinsic Value_10Y_min---20.595--------
Intrinsic Value_1Y_max--0.306--------
Intrinsic Value_1Y_min---0.644--------
Intrinsic Value_3Y_max--0.801--------
Intrinsic Value_3Y_min---3.175--------
Intrinsic Value_5Y_max--1.150--------
Intrinsic Value_5Y_min---7.048--------
Market Cap513718872.000+13%448697004.000475040083.500-6%636028765.556-29%886635808.211-49%1145288918.406-61%
Net Profit Margin---0.039-0.003-93%0.012-431%0.006-730%0.008-566%
Operating Margin---0.008-100%0.025-100%0.019-100%0.021-100%
Operating Ratio--1.2331.312-6%0.985+25%1.055+17%1.023+21%
Pb Ratio0.594+13%0.5190.566-8%0.746-30%0.952-46%1.600-68%
Pe Ratio-8.027-14%-7.0110.478-1568%4.575-253%-0.163-98%7.709-191%
Price Per Share2.228+13%1.9462.060-6%2.743-29%3.842-49%4.966-61%
Price To Free Cash Flow Ratio-4.143-14%-3.619-8.080+123%0.063-5817%-5.141+42%-4.550+26%
Price To Total Gains Ratio24.463+13%21.36724.325-12%13.407+59%25.933-18%21.271+0%
Quick Ratio--0.2310.200+15%0.350-34%0.365-37%0.319-28%
Return On Assets---0.0060.000-4426%0.003-268%0.002-363%0.003-312%
Return On Equity---0.0180.000-4582%0.010-276%0.007-379%0.009-299%
Total Gains Per Share--0.0910.099-8%0.084+8%0.059+54%0.128-29%
Usd Book Value--938006000.000911167100.000+3%925806500.000+1%993397152.000-6%862060046.000+9%
Usd Book Value Change Per Share--0.0990.040+147%0.009+950%-0.029+130%0.027+266%
Usd Book Value Per Share--4.0683.952+3%3.991+2%4.304-5%3.736+9%
Usd Dividend Per Share---0.067-100%0.082-100%0.094-100%0.112-100%
Usd Eps---0.0750.001-6500%-0.301+301%-0.072-4%-0.020-74%
Usd Free Cash Flow---33616400.00010301800.000-426%-122266100.000+264%-2504964.000-93%20749994.000-262%
Usd Free Cash Flow Per Share---0.1460.045-426%-0.529+263%-0.011-93%0.090-262%
Usd Free Cash Flow To Equity Per Share---0.1460.056-358%-0.330+126%-0.068-54%-0.003-98%
Usd Market Cap557076744.797+13%486567031.138515133466.547-6%689709593.368-29%961467870.424-49%1241951303.119-61%
Usd Price Per Share2.416+13%2.1102.234-6%2.974-29%4.166-49%5.385-61%
Usd Profit---17350400.000271100.000-6500%10030700.000-273%7194994.000-341%7373920.000-335%
Usd Revenue--446772800.000574732000.000-22%634374000.000-30%738443868.000-39%672062322.000-34%
Usd Total Gains Per Share--0.0990.107-8%0.091+8%0.064+54%0.139-29%
 EOD+6 -2MRQTTM+13 -22YOY+20 -155Y+10 -2510Y+12 -23

3.2. Fundamental Score

Let's check the fundamental score of YIT Oyj based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-8.027
Price to Book Ratio (EOD)Between0-10.594
Net Profit Margin (MRQ)Greater than0-0.039
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.231
Current Ratio (MRQ)Greater than11.733
Debt to Asset Ratio (MRQ)Less than10.702
Debt to Equity Ratio (MRQ)Less than12.360
Return on Equity (MRQ)Greater than0.15-0.018
Return on Assets (MRQ)Greater than0.05-0.006
Total3/10 (30.0%)

3.3. Technical Score

Let's check the technical score of YIT Oyj based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5039.131
Ma 20Greater thanMa 502.314
Ma 50Greater thanMa 1002.318
Ma 100Greater thanMa 2002.073
OpenGreater thanClose2.252
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets2,906,000
Total Liabilities2,041,000
Total Stockholder Equity865,000
 As reported
Total Liabilities 2,041,000
Total Stockholder Equity+ 865,000
Total Assets = 2,906,000

Assets

Total Assets2,906,000
Total Current Assets2,125,000
Long-term Assets781,000
Total Current Assets
Cash And Cash Equivalents 268,000
Net Receivables 283,000
Inventory 1,542,000
Total Current Assets  (as reported)2,125,000
Total Current Assets  (calculated)2,093,000
+/- 32,000
Long-term Assets
Property Plant Equipment 78,000
Goodwill 248,000
Intangible Assets 3,000
Long-term Assets  (as reported)781,000
Long-term Assets  (calculated)329,000
+/- 452,000

Liabilities & Shareholders' Equity

Total Current Liabilities1,226,000
Long-term Liabilities815,000
Total Stockholder Equity865,000
Total Current Liabilities
Short Long Term Debt 403,000
Accounts payable 487,000
Total Current Liabilities  (as reported)1,226,000
Total Current Liabilities  (calculated)890,000
+/- 336,000
Long-term Liabilities
Long term Debt 442,000
Capital Lease Obligations Min Short Term Debt270,000
Long-term Liabilities Other 1,000
Long-term Liabilities  (as reported)815,000
Long-term Liabilities  (calculated)713,000
+/- 102,000
Total Stockholder Equity
Retained Earnings 34,000
Total Stockholder Equity (as reported)865,000
Total Stockholder Equity (calculated)34,000
+/- 831,000
Other
Capital Stock150,000
Common Stock Shares Outstanding 230,508
Net Debt 577,000
Net Invested Capital 1,710,000
Net Working Capital 899,000
Property Plant and Equipment Gross 78,000



Balance Sheet

Currency in EUR. All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-31
> Total Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
883,400
0
916,394
259,562
259,562
259,562
259,562
388,868
388,868
388,868
388,868
397,571
397,571
397,571
397,571
422,026
422,026
422,026
422,026
529,456
529,456
529,456
529,456
615,332
615,332
615,332
615,332
743,485
743,485
743,485
743,485
656,598
656,598
656,598
2,626,390
2,994,800
3,067,900
3,234,600
3,117,121
3,274,800
3,387,400
3,418,600
3,504,500
3,631,900
3,646,900
3,722,300
3,682,000
3,644,300
2,426,800
2,540,000
2,552,600
2,514,600
2,638,300
2,567,800
2,238,400
2,218,500
2,216,100
2,067,100
1,966,600
2,035,400
2,108,400
2,219,200
2,284,000
2,335,000
2,214,500
2,225,000
2,193,300
3,448,600
3,850,100
3,808,100
3,494,800
3,696,100
3,811,700
3,897,600
3,701,700
3,506,000
3,420,000
3,371,000
3,185,000
3,248,000
2,937,000
3,065,000
2,994,000
2,916,000
2,786,000
2,814,000
2,845,000
2,830,000
2,900,000
2,802,000
2,832,000
2,906,000
2,906,0002,832,0002,802,0002,900,0002,830,0002,845,0002,814,0002,786,0002,916,0002,994,0003,065,0002,937,0003,248,0003,185,0003,371,0003,420,0003,506,0003,701,7003,897,6003,811,7003,696,1003,494,8003,808,1003,850,1003,448,6002,193,3002,225,0002,214,5002,335,0002,284,0002,219,2002,108,4002,035,4001,966,6002,067,1002,216,1002,218,5002,238,4002,567,8002,638,3002,514,6002,552,6002,540,0002,426,8003,644,3003,682,0003,722,3003,646,9003,631,9003,504,5003,418,6003,387,4003,274,8003,117,1213,234,6003,067,9002,994,8002,626,390656,598656,598656,598743,485743,485743,485743,485615,332615,332615,332615,332529,456529,456529,456529,456422,026422,026422,026422,026397,571397,571397,571397,571388,868388,868388,868388,868259,562259,562259,562259,562916,3940883,40000000000000000000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
220,139
220,139
220,139
220,139
305,526
305,526
305,526
305,526
319,644
319,644
319,644
319,644
327,750
327,750
327,750
327,750
430,290
430,290
430,290
430,290
513,179
513,179
513,179
513,179
622,414
622,414
622,414
622,414
535,839
535,839
535,839
2,143,355
2,501,000
2,568,900
2,637,500
2,522,467
2,691,600
2,803,300
2,830,400
2,906,000
3,021,500
3,053,300
3,126,700
3,092,800
3,069,800
2,290,500
2,406,000
2,426,200
2,386,800
2,509,700
2,440,300
2,115,900
2,093,500
2,091,500
1,943,800
1,848,900
1,919,100
1,942,300
1,993,900
2,054,800
2,086,600
1,961,500
1,953,300
1,897,700
2,607,800
3,005,600
2,962,700
2,655,800
2,722,200
3,069,400
3,153,100
2,909,400
2,729,000
2,635,000
2,589,000
2,420,000
2,495,000
2,174,000
2,321,000
2,215,000
2,117,000
2,006,000
2,037,000
2,065,000
2,041,000
2,111,000
2,022,000
2,023,000
2,125,000
2,125,0002,023,0002,022,0002,111,0002,041,0002,065,0002,037,0002,006,0002,117,0002,215,0002,321,0002,174,0002,495,0002,420,0002,589,0002,635,0002,729,0002,909,4003,153,1003,069,4002,722,2002,655,8002,962,7003,005,6002,607,8001,897,7001,953,3001,961,5002,086,6002,054,8001,993,9001,942,3001,919,1001,848,9001,943,8002,091,5002,093,5002,115,9002,440,3002,509,7002,386,8002,426,2002,406,0002,290,5003,069,8003,092,8003,126,7003,053,3003,021,5002,906,0002,830,4002,803,3002,691,6002,522,4672,637,5002,568,9002,501,0002,143,355535,839535,839535,839622,414622,414622,414622,414513,179513,179513,179513,179430,290430,290430,290430,290327,750327,750327,750327,750319,644319,644319,644319,644305,526305,526305,526305,526220,139220,139220,139220,13900000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,062
7,062
7,062
7,062
12,112
12,112
12,112
12,112
8,549
8,549
8,549
8,549
20,148
20,148
20,148
20,148
6,463
6,463
6,463
6,463
15,050
15,050
15,050
15,050
50,435
50,435
50,435
50,435
43,271
43,271
43,271
173,085
323,500
271,600
173,900
148,253
267,600
234,100
224,100
206,100
209,400
169,500
150,000
175,700
130,300
49,700
52,400
76,300
79,700
75,300
90,900
199,400
118,600
129,000
88,100
122,200
122,400
71,800
66,800
66,400
77,700
35,300
32,200
89,700
65,200
285,600
204,700
263,600
152,900
113,500
95,800
131,800
161,000
380,000
359,000
419,000
501,000
304,000
292,000
389,000
319,000
248,000
125,000
206,000
75,000
97,000
94,000
128,000
268,000
268,000128,00094,00097,00075,000206,000125,000248,000319,000389,000292,000304,000501,000419,000359,000380,000161,000131,80095,800113,500152,900263,600204,700285,60065,20089,70032,20035,30077,70066,40066,80071,800122,400122,20088,100129,000118,600199,40090,90075,30079,70076,30052,40049,700130,300175,700150,000169,500209,400206,100224,100234,100267,600148,253173,900271,600323,500173,08543,27143,27143,27150,43550,43550,43550,43515,05015,05015,05015,0506,4636,4636,4636,46320,14820,14820,14820,1488,5498,5498,5498,54912,11212,11212,11212,1127,0627,0627,0627,06200000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
484,300
0
393,683
0
550,800
0
407,568
0
599,000
0
654,793
780,600
824,800
809,400
695,853
458,100
517,300
522,700
545,165
592,300
637,800
666,400
688,930
744,000
726,900
764,800
723,007
731,000
789,400
904,300
748,291
718,600
751,500
764,000
660,403
650,100
717,800
897,000
888,889
852,000
977,200
1,034,700
1,026,200
1,037,300
1,114,300
1,118,200
1,015,500
982,500
321,100
317,300
286,700
298,600
306,600
317,300
225,200
230,700
233,800
236,200
192,200
213,300
214,300
232,100
240,700
215,600
224,300
228,100
215,400
461,600
600,700
622,000
510,200
474,600
475,600
525,700
515,100
423,000
425,000
468,000
435,000
448,000
375,000
478,000
367,000
311,000
303,000
348,000
273,000
297,000
314,000
302,000
134,000
283,000
283,000134,000302,000314,000297,000273,000348,000303,000311,000367,000478,000375,000448,000435,000468,000425,000423,000515,100525,700475,600474,600510,200622,000600,700461,600215,400228,100224,300215,600240,700232,100214,300213,300192,200236,200233,800230,700225,200317,300306,600298,600286,700317,300321,100982,5001,015,5001,118,2001,114,3001,037,3001,026,2001,034,700977,200852,000888,889897,000717,800650,100660,403764,000751,500718,600748,291904,300789,400731,000723,007764,800726,900744,000688,930666,400637,800592,300545,165522,700517,300458,100695,853809,400824,800780,600654,7930599,0000407,5680550,8000393,6830484,30000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
89,353
128,544
128,544
128,544
128,544
198,216
198,216
198,216
198,216
205,704
205,704
205,704
205,704
136,291
136,291
136,291
136,291
172,233
172,233
172,233
172,233
181,872
181,872
181,872
181,872
194,514
194,514
194,514
194,514
165,182
165,182
165,182
660,727
650,100
717,800
897,000
889,272
871,800
977,200
1,034,700
1,027,300
1,037,300
1,114,300
1,118,200
1,079,700
1,071,500
398,000
388,600
369,000
380,300
396,300
416,200
300,900
308,400
322,400
312,900
264,300
280,700
273,900
288,300
287,200
253,200
260,100
266,000
249,300
497,700
658,700
680,700
566,600
557,000
917,900
966,000
909,600
824,000
482,000
523,000
487,000
448,000
413,000
517,000
409,000
447,000
318,000
371,000
297,000
-2,000
-1,000
169,000
0
0
00169,000-1,000-2,000297,000371,000318,000447,000409,000517,000413,000448,000487,000523,000482,000824,000909,600966,000917,900557,000566,600680,700658,700497,700249,300266,000260,100253,200287,200288,300273,900280,700264,300312,900322,400308,400300,900416,200396,300380,300369,000388,600398,0001,071,5001,079,7001,118,2001,114,3001,037,3001,027,3001,034,700977,200871,800889,272897,000717,800650,100660,727165,182165,182165,182194,514194,514194,514194,514181,872181,872181,872181,872172,233172,233172,233172,233136,291136,291136,291136,291205,704205,704205,704205,704198,216198,216198,216198,216128,544128,544128,544128,54489,3530000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
39,424
39,424
39,424
39,424
83,342
83,342
83,342
83,342
77,926
77,926
77,926
77,926
94,277
94,277
94,277
94,277
99,166
99,166
99,166
99,166
102,153
102,153
102,153
102,153
121,071
121,071
121,071
121,071
120,759
120,759
120,759
483,035
493,800
499,000
597,100
594,654
583,200
584,100
588,200
598,500
610,400
593,600
595,700
589,300
574,500
136,400
134,000
126,200
128,000
128,600
127,400
122,400
125,100
124,900
123,300
117,700
116,400
165,900
225,300
229,100
248,500
253,100
271,700
295,600
840,800
844,400
845,300
839,000
973,800
742,300
744,700
792,500
779,000
785,000
781,000
764,000
753,000
764,000
745,000
779,000
800,000
781,000
776,000
778,000
791,000
790,000
781,000
807,000
781,000
781,000807,000781,000790,000791,000778,000776,000781,000800,000779,000745,000764,000753,000764,000781,000785,000779,000792,500744,700742,300973,800839,000845,300844,400840,800295,600271,700253,100248,500229,100225,300165,900116,400117,700123,300124,900125,100122,400127,400128,600128,000126,200134,000136,400574,500589,300595,700593,600610,400598,500588,200584,100583,200594,654597,100499,000493,800483,035120,759120,759120,759121,071121,071121,071121,071102,153102,153102,153102,15399,16699,16699,16699,16694,27794,27794,27794,27777,92677,92677,92677,92683,34283,34283,34283,34239,42439,42439,42439,42400000000000000000000
       Property Plant Equipment 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
62,300
0
69,710
15,487
15,487
15,487
15,487
16,683
16,683
16,683
16,683
16,092
16,092
16,092
16,092
19,275
19,275
19,275
19,275
22,959
22,959
22,959
22,959
23,127
23,127
23,127
23,127
26,152
26,152
26,152
26,152
24,952
24,952
24,952
99,808
98,800
97,000
104,000
106,745
107,100
106,400
109,700
110,800
110,900
108,100
109,700
110,700
107,500
74,100
70,400
65,200
62,600
61,700
59,200
55,500
53,700
52,600
49,700
47,500
47,300
49,400
50,900
53,100
55,000
55,000
56,800
54,800
214,200
205,800
198,900
202,200
321,600
179,900
175,500
170,800
166,000
165,000
156,000
151,000
143,000
137,000
131,000
133,000
121,000
118,000
111,000
106,000
106,000
103,000
99,000
84,000
78,000
78,00084,00099,000103,000106,000106,000111,000118,000121,000133,000131,000137,000143,000151,000156,000165,000166,000170,800175,500179,900321,600202,200198,900205,800214,20054,80056,80055,00055,00053,10050,90049,40047,30047,50049,70052,60053,70055,50059,20061,70062,60065,20070,40074,100107,500110,700109,700108,100110,900110,800109,700106,400107,100106,745104,00097,00098,80099,80824,95224,95224,95226,15226,15226,15226,15223,12723,12723,12723,12722,95922,95922,95922,95919,27519,27519,27519,27516,09216,09216,09216,09216,68316,68316,68316,68315,48715,48715,48715,48769,710062,30000000000000000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
54,353
40
40
40
40
42,214
42,214
42,214
42,214
38,022
38,022
38,022
38,022
62,202
62,202
62,202
62,202
62,202
62,202
62,202
62,202
60,148
60,148
60,148
60,148
72,741
72,741
72,741
72,741
72,741
72,741
72,741
290,964
291,000
291,000
351,000
350,908
350,900
349,400
347,500
347,500
347,500
347,500
346,600
346,600
346,600
10,900
10,900
10,900
10,900
10,900
10,900
10,900
10,900
10,900
10,900
10,900
10,900
10,900
10,900
8,100
8,100
8,100
8,100
8,100
311,300
322,200
319,900
319,200
319,300
266,100
264,700
264,200
251,000
251,000
249,000
249,000
249,000
249,000
249,000
249,000
249,000
249,000
249,000
249,000
249,000
248,000
248,000
248,000
248,000
248,000248,000248,000248,000249,000249,000249,000249,000249,000249,000249,000249,000249,000249,000249,000251,000251,000264,200264,700266,100319,300319,200319,900322,200311,3008,1008,1008,1008,1008,10010,90010,90010,90010,90010,90010,90010,90010,90010,90010,90010,90010,90010,90010,900346,600346,600346,600347,500347,500347,500347,500349,400350,900350,908351,000291,000291,000290,96472,74172,74172,74172,74172,74172,74172,74160,14860,14860,14860,14862,20262,20262,20262,20262,20262,20262,20262,20238,02238,02238,02238,02242,21442,21442,21442,2144040404054,3530000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
149,900
157,900
152,900
155,600
152,200
161,200
249,700
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000249,700161,200152,200155,600152,900157,900149,9000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
57,700
0
47,647
2,421
2,421
2,421
2,421
45,172
45,172
45,172
45,172
2,993
2,993
2,993
2,993
3,359
3,359
3,359
3,359
3,906
3,906
3,906
3,906
6,769
6,769
6,769
6,769
8,786
8,786
8,786
8,786
8,197
8,197
8,197
32,789
34,600
36,700
43,900
50,479
48,800
52,300
53,800
54,100
61,100
62,300
409,300
61,800
58,500
5,700
4,000
7,100
7,400
8,600
9,800
11,400
12,100
12,900
13,400
14,300
13,800
14,600
15,300
11,900
12,500
12,300
11,400
11,300
58,500
54,500
51,000
47,500
45,600
18,500
17,700
14,500
13,000
12,000
11,000
10,000
9,000
8,000
8,000
7,000
6,000
5,000
5,000
5,000
4,000
4,000
4,000
4,000
3,000
3,0004,0004,0004,0004,0005,0005,0005,0006,0007,0008,0008,0009,00010,00011,00012,00013,00014,50017,70018,50045,60047,50051,00054,50058,50011,30011,40012,30012,50011,90015,30014,60013,80014,30013,40012,90012,10011,4009,8008,6007,4007,1004,0005,70058,50061,800409,30062,30061,10054,10053,80052,30048,80050,47943,90036,70034,60032,7898,1978,1978,1978,7868,7868,7868,7866,7696,7696,7696,7693,9063,9063,9063,9063,3593,3593,3593,3592,9932,9932,9932,99345,17245,17245,17245,1722,4212,4212,4212,42147,647057,70000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
66,000
0
67,363
0
99,700
0
95,747
0
93,100
0
266,636
260,000
258,500
251,100
243,336
298,500
295,800
296,900
300,009
50,700
301,900
300,000
304,828
310,000
318,700
325,700
317,067
321,800
327,300
380,300
379,699
384,500
379,800
382,200
383,253
395,000
402,000
493,100
488,430
476,100
477,700
478,500
490,700
499,600
485,500
-100
-100
467,100
-100
63,600
200
-200
66,900
100
100
-100
-300
73,600
70,500
-100
200
174,400
100
-100
-100
214,900
240,700
626,600
100
100
121,600
100
125,500
-200
-200
-2,000
101,000
1,000
1,000
92,000
-1,000
-1,000
113,000
-1,000
-1,000
1,000
2,000
-2,000
-1,000
140,000
0
0
00140,000-1,000-2,0002,0001,000-1,000-1,000113,000-1,000-1,00092,0001,0001,000101,000-2,000-200-200125,500100121,600100100626,600240,700214,900-100-100100174,400200-10070,50073,600-300-10010010066,900-20020063,600-100467,100-100-100485,500499,600490,700478,500477,700476,100488,430493,100402,000395,000383,253382,200379,800384,500379,699380,300327,300321,800317,067325,700318,700310,000304,828300,000301,90050,700300,009296,900295,800298,500243,336251,100258,500260,000266,636093,100095,747099,700067,363066,00000000000000000000
> Total Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
562,300
0
562,765
165,530
165,530
165,530
165,530
285,945
285,945
285,945
285,945
282,393
282,393
282,393
282,393
281,147
281,147
281,147
281,147
360,851
360,851
360,851
360,851
410,744
410,744
410,744
410,744
541,564
541,564
541,564
541,564
456,445
456,445
456,445
1,825,779
2,231,400
2,271,700
2,443,600
2,234,238
2,441,900
2,508,100
2,548,300
2,583,400
2,734,300
2,720,900
2,734,400
2,646,600
2,700,100
1,730,700
1,846,800
1,854,500
1,878,800
1,978,900
1,925,100
1,702,800
1,640,800
1,621,400
1,525,600
1,443,600
1,524,800
1,577,200
1,705,000
1,720,200
1,765,500
1,681,100
1,685,500
1,628,700
2,428,600
2,850,400
2,792,000
2,445,100
2,706,000
2,861,100
2,924,600
2,640,700
2,607,000
2,446,000
2,488,000
2,265,000
2,246,000
1,917,000
2,041,000
1,978,000
2,093,000
1,939,000
1,960,000
1,962,000
1,999,000
2,072,000
1,978,000
1,988,000
2,041,000
2,041,0001,988,0001,978,0002,072,0001,999,0001,962,0001,960,0001,939,0002,093,0001,978,0002,041,0001,917,0002,246,0002,265,0002,488,0002,446,0002,607,0002,640,7002,924,6002,861,1002,706,0002,445,1002,792,0002,850,4002,428,6001,628,7001,685,5001,681,1001,765,5001,720,2001,705,0001,577,2001,524,8001,443,6001,525,6001,621,4001,640,8001,702,8001,925,1001,978,9001,878,8001,854,5001,846,8001,730,7002,700,1002,646,6002,734,4002,720,9002,734,3002,583,4002,548,3002,508,1002,441,9002,234,2382,443,6002,271,7002,231,4001,825,779456,445456,445456,445541,564541,564541,564541,564410,744410,744410,744410,744360,851360,851360,851360,851281,147281,147281,147281,147282,393282,393282,393282,393285,945285,945285,945285,945165,530165,530165,530165,530562,7650562,30000000000000000000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
406,800
0
411,524
127,428
127,428
127,428
127,428
226,397
226,397
226,397
226,397
218,454
218,454
218,454
218,454
217,387
217,387
217,387
217,387
265,712
265,712
265,712
265,712
292,809
292,809
292,809
292,809
378,256
378,256
378,256
378,256
295,075
295,075
295,075
1,180,301
1,488,800
1,546,300
1,745,900
1,548,605
1,792,300
1,764,100
1,820,900
1,843,500
1,948,800
1,949,600
1,978,200
1,922,400
2,012,600
1,272,800
1,445,000
1,456,900
1,509,700
1,668,800
1,536,600
1,347,600
1,189,900
1,260,500
1,169,800
1,106,700
1,140,000
1,243,100
1,294,600
1,355,600
1,379,800
1,296,500
1,272,000
1,172,600
1,766,700
2,085,900
2,184,900
1,855,100
1,891,600
2,123,300
2,227,800
1,934,300
1,878,000
1,772,000
1,823,000
1,689,000
1,695,000
1,318,000
1,422,000
1,272,000
1,374,000
1,275,000
1,313,000
1,378,000
1,439,000
1,553,000
1,467,000
1,292,000
1,226,000
1,226,0001,292,0001,467,0001,553,0001,439,0001,378,0001,313,0001,275,0001,374,0001,272,0001,422,0001,318,0001,695,0001,689,0001,823,0001,772,0001,878,0001,934,3002,227,8002,123,3001,891,6001,855,1002,184,9002,085,9001,766,7001,172,6001,272,0001,296,5001,379,8001,355,6001,294,6001,243,1001,140,0001,106,7001,169,8001,260,5001,189,9001,347,6001,536,6001,668,8001,509,7001,456,9001,445,0001,272,8002,012,6001,922,4001,978,2001,949,6001,948,8001,843,5001,820,9001,764,1001,792,3001,548,6051,745,9001,546,3001,488,8001,180,301295,075295,075295,075378,256378,256378,256378,256292,809292,809292,809292,809265,712265,712265,712265,712217,387217,387217,387217,387218,454218,454218,454218,454226,397226,397226,397226,397127,428127,428127,428127,428411,5240406,80000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
168,798
223,800
206,300
286,300
284,584
416,600
381,400
442,700
423,600
401,200
422,700
435,600
404,900
509,600
443,500
593,100
553,000
642,500
712,200
612,400
620,200
422,800
428,800
383,300
385,000
361,400
370,000
388,200
450,400
420,500
380,100
402,700
246,300
449,000
486,400
596,200
467,600
437,500
558,400
575,900
489,700
566,000
615,000
622,000
654,000
574,000
235,000
259,000
193,000
172,000
195,000
238,000
377,000
495,000
580,000
0
0
0
000580,000495,000377,000238,000195,000172,000193,000259,000235,000574,000654,000622,000615,000566,000489,700575,900558,400437,500467,600596,200486,400449,000246,300402,700380,100420,500450,400388,200370,000361,400385,000383,300428,800422,800620,200612,400712,200642,500553,000593,100443,500509,600404,900435,600422,700401,200423,600442,700381,400416,600284,584286,300206,300223,800168,798000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,400
148,500
153,600
362,300
490,700
516,500
434,300
509,000
558,000
559,000
592,000
512,000
172,000
185,000
118,000
121,000
150,000
174,000
337,000
476,000
561,000
552,000
415,000
403,000
403,000415,000552,000561,000476,000337,000174,000150,000121,000118,000185,000172,000512,000592,000559,000558,000509,000434,300516,500490,700362,300153,600148,50012,4000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
65,603
17,967
17,967
17,967
17,967
0
0
0
122,481
0
0
0
136,610
171,495
171,495
171,495
171,495
194,754
194,754
194,754
194,754
230,045
230,045
230,045
230,045
281,636
281,636
281,636
281,636
239,057
239,057
239,057
956,229
1,224,600
1,301,600
1,395,200
1,200,085
1,312,800
1,338,500
895,200
1,350,100
965,700
918,100
892,900
343,400
860,700
374,900
355,400
139,200
346,400
341,900
347,200
109,600
327,900
355,800
334,000
123,100
346,700
354,400
363,800
164,400
436,500
402,800
370,800
155,700
424,900
634,000
637,900
255,600
705,400
648,900
675,900
257,900
670,000
647,000
650,000
182,000
566,000
584,000
619,000
197,000
599,000
552,000
576,000
215,000
534,000
544,000
527,000
219,000
487,000
487,000219,000527,000544,000534,000215,000576,000552,000599,000197,000619,000584,000566,000182,000650,000647,000670,000257,900675,900648,900705,400255,600637,900634,000424,900155,700370,800402,800436,500164,400363,800354,400346,700123,100334,000355,800327,900109,600347,200341,900346,400139,200355,400374,900860,700343,400892,900918,100965,7001,350,100895,2001,338,5001,312,8001,200,0851,395,2001,301,6001,224,600956,229239,057239,057239,057281,636281,636281,636281,636230,045230,045230,045230,045194,754194,754194,754194,754171,495171,495171,495171,495136,610000122,48100017,96717,96717,96717,96765,6030000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
332,419
109,460
109,460
109,460
109,460
226,397
226,397
226,397
226,397
218,454
218,454
218,454
218,454
45,891
45,891
45,891
45,891
70,958
70,958
70,958
70,958
62,764
62,764
62,764
62,764
96,620
96,620
96,620
96,620
56,018
56,018
56,018
55,274
40,400
38,400
64,400
-17,213
62,900
44,200
483,000
69,800
581,900
1,526,900
649,700
1,174,100
597,700
433,300
475,300
764,700
499,500
593,100
553,300
617,800
418,100
455,200
431,000
598,600
412,100
496,200
513,100
740,800
488,900
476,500
460,000
494,300
842,500
903,000
890,200
739,100
700,700
689,700
757,500
571,900
494,000
466,000
498,000
429,000
330,000
327,000
501,000
79,000
603,000
528,000
499,000
786,000
410,000
429,000
356,000
64,000
0
064,000356,000429,000410,000786,000499,000528,000603,00079,000501,000327,000330,000429,000498,000466,000494,000571,900757,500689,700700,700739,100890,200903,000842,500494,300460,000476,500488,900740,800513,100496,200412,100598,600431,000455,200418,100617,800553,300593,100499,500764,700475,300433,300597,7001,174,100649,7001,526,900581,90069,800483,00044,20062,900-17,21364,40038,40040,40055,27456,01856,01856,01896,62096,62096,62096,62062,76462,76462,76462,76470,95870,95870,95870,95845,89145,89145,89145,891218,454218,454218,454218,454226,397226,397226,397226,397109,460109,460109,460109,460332,4190000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
38,103
38,103
38,103
38,103
59,549
59,549
59,549
59,549
63,939
63,939
63,939
63,939
63,760
63,760
63,760
63,760
95,139
95,139
95,139
95,139
117,935
117,935
117,935
117,935
163,308
163,308
163,308
163,308
161,370
161,370
161,370
645,478
742,600
725,400
697,700
685,633
649,600
744,000
727,400
739,900
785,500
771,300
756,200
724,200
687,500
457,900
401,800
397,600
369,100
310,100
388,500
355,200
450,900
360,900
355,800
336,900
384,800
334,100
410,400
364,600
385,700
384,600
413,500
456,100
661,900
764,500
607,100
590,000
814,400
737,800
696,800
706,400
729,000
674,000
665,000
576,000
551,000
599,000
619,000
706,000
719,000
664,000
647,000
584,000
560,000
519,000
509,000
696,000
815,000
815,000696,000509,000519,000560,000584,000647,000664,000719,000706,000619,000599,000551,000576,000665,000674,000729,000706,400696,800737,800814,400590,000607,100764,500661,900456,100413,500384,600385,700364,600410,400334,100384,800336,900355,800360,900450,900355,200388,500310,100369,100397,600401,800457,900687,500724,200756,200771,300785,500739,900727,400744,000649,600685,633697,700725,400742,600645,478161,370161,370161,370163,308163,308163,308163,308117,935117,935117,935117,93595,13995,13995,13995,13963,76063,76063,76063,76063,93963,93963,93963,93959,54959,54959,54959,54938,10338,10338,10338,10300000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
559,000
558,000
552,000
541,000
477,000
433,000
397,000
392,000
0
0
00392,000397,000433,000477,000541,000552,000558,000559,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,474
0
0
0
15,453
0
0
0
29,664
23,600
22,800
22,700
28,692
37,900
46,900
44,300
46,123
49,400
58,100
47,500
52,246
55,100
45,500
44,800
43,371
48,400
43,700
71,200
68,713
70,100
70,900
72,100
69,932
67,000
70,000
87,200
103,876
83,900
96,900
102,700
128,600
132,000
131,800
121,000
108,300
132,000
69,100
71,100
78,300
74,600
69,100
71,600
64,400
57,300
56,200
57,900
52,100
53,500
56,700
98,400
97,900
122,500
101,800
100,200
101,700
141,300
183,400
114,000
163,100
161,500
183,200
141,700
146,000
127,000
127,000
121,000
116,000
120,000
119,000
121,000
147,000
161,000
113,000
106,000
129,000
127,000
0
119,000
0
0
00119,0000127,000129,000106,000113,000161,000147,000121,000119,000120,000116,000121,000127,000127,000146,000141,700183,200161,500163,100114,000183,400141,300101,700100,200101,800122,50097,90098,40056,70053,50052,10057,90056,20057,30064,40071,60069,10074,60078,30071,10069,100132,000108,300121,000131,800132,000128,600102,70096,90083,900103,87687,20070,00067,00069,93272,10070,90070,10068,71371,20043,70048,40043,37144,80045,50055,10052,24647,50058,10049,40046,12344,30046,90037,90028,69222,70022,80023,60029,66400015,45300012,4740000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
319,500
0
350,430
93,300
93,300
93,300
93,300
102,923
102,923
102,923
102,923
115,178
115,178
115,178
115,178
139,942
139,942
139,942
139,942
167,641
167,641
167,641
167,641
203,627
203,627
203,627
203,627
200,782
200,782
200,782
200,782
200,153
200,153
200,153
798,034
760,700
794,200
787,800
880,006
830,200
877,100
868,100
918,700
894,700
923,800
985,400
1,032,100
943,200
695,700
692,800
697,700
635,300
658,900
642,400
535,300
577,500
594,600
541,400
522,900
510,600
531,200
514,200
563,800
569,500
533,400
539,500
564,600
1,020,000
999,700
1,016,100
1,049,700
990,100
950,600
973,000
1,061,000
897,000
972,000
881,000
918,000
1,000,000
1,017,000
1,021,000
1,013,000
820,000
847,000
854,000
883,000
831,000
828,000
824,000
844,000
865,000
865,000844,000824,000828,000831,000883,000854,000847,000820,0001,013,0001,021,0001,017,0001,000,000918,000881,000972,000897,0001,061,000973,000950,600990,1001,049,7001,016,100999,7001,020,000564,600539,500533,400569,500563,800514,200531,200510,600522,900541,400594,600577,500535,300642,400658,900635,300697,700692,800695,700943,2001,032,100985,400923,800894,700918,700868,100877,100830,200880,006787,800794,200760,700798,034200,153200,153200,153200,782200,782200,782200,782203,627203,627203,627203,627167,641167,641167,641167,641139,942139,942139,942139,942115,178115,178115,178115,178102,923102,923102,923102,92393,30093,30093,30093,300350,4300319,50000000000000000000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
58,767
14,873
14,873
14,873
14,873
15,262
15,262
15,262
15,262
15,323
15,323
15,323
15,323
15,599
15,599
15,599
15,599
15,847
15,847
15,847
15,847
37,276
37,276
37,276
37,276
37,304
37,304
37,304
37,304
37,304
37,304
37,304
149,217
149,200
149,200
149,200
149,217
149,200
149,200
149,200
149,200
149,200
149,200
149,200
149,200
149,200
149,200
149,200
149,200
149,200
149,200
149,200
149,200
149,200
149,200
149,200
149,200
149,200
149,200
149,200
149,200
149,200
149,200
149,200
149,200
149,700
149,700
149,200
149,700
149,700
149,700
149,700
149,700
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
0
0
00150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000149,700149,700149,700149,700149,700149,200149,700149,700149,200149,200149,200149,200149,200149,200149,200149,200149,200149,200149,200149,200149,200149,200149,200149,200149,200149,200149,200149,200149,200149,200149,200149,200149,200149,200149,200149,200149,217149,200149,200149,200149,21737,30437,30437,30437,30437,30437,30437,30437,27637,27637,27637,27615,84715,84715,84715,84715,59915,59915,59915,59915,32315,32315,32315,32315,26215,26215,26215,26214,87314,87314,87314,87358,7670000000000000000000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 0000000000000000000000000000000000000000000000000000000000-41,442-41,442-41,442000000000000000000000000000000000000000000000000
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000-5,600-5,600-5,800-7,200-7,200-7,200-7,200-8,300-8,300-8,300-8,300-8,300-8,300-8,300-8,300-8,300-8,300-8,200-8,200-8,200-8,200-8,200-8,200-9,200-9,200-9,200-9,200-9,700-9,700-9,700-9,700-10,600-10,636-10,600-10,600-10,600-10,636-10,600-10,600-10,600-6,6040000000-7000-700000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,533
16,533
16,533
16,533
18,559
18,559
18,559
18,559
19,047
19,047
19,047
19,047
19,339
19,339
19,339
19,339
23,705
23,705
23,705
23,705
1,944
1,944
1,944
1,944
-7,068
-7,068
-7,068
-7,068
31,704
31,704
31,704
-41,529
611,500
645,000
638,600
-25,350
681,000
727,900
718,900
-32,000
745,500
774,600
836,200
-13,000
794,000
546,500
543,600
-72,000
486,100
509,700
493,200
-238,000
428,300
445,400
392,200
-267,700
361,400
382,000
365,000
-192,100
420,300
-210,100
-214,400
-221,500
322,200
309,000
293,400
275,200
310,100
317,000
312,600
326,800
253,000
284,000
244,000
241,000
349,000
355,000
362,000
362,000
340,000
644,000
644,000
649,000
649,000
653,000
655,000
0
0
00655,000653,000649,000649,000644,000644,000340,000362,000362,000355,000349,000241,000244,000284,000253,000326,800312,600317,000310,100275,200293,400309,000322,200-221,500-214,400-210,100420,300-192,100365,000382,000361,400-267,700392,200445,400428,300-238,000493,200509,700486,100-72,000543,600546,500794,000-13,000836,200774,600745,500-32,000718,900727,900681,000-25,350638,600645,000611,500-41,52931,70431,70431,704-7,068-7,068-7,068-7,0681,9441,9441,9441,94423,70523,70523,70523,70519,33919,33919,33919,33919,04719,04719,04719,04718,55918,55918,55918,55916,53316,53316,53316,53300000000000000000000



Balance Sheet

Currency in EUR. All numbers in thousands.