25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Zip Co Limited
Buy, Hold or Sell?

Let's analyze Zip together

I guess you are interested in Zip Co Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Zip Co Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Zip Co Limited

I send you an email if I find something interesting about Zip Co Limited.

1. Quick Overview

1.1. Quick analysis of Zip (30 sec.)










1.2. What can you expect buying and holding a share of Zip? (30 sec.)

How much money do you get?

How much money do you get?
A$0.00
When do you have the money?
1 year
How often do you get paid?
70.0%

What is your share worth?

Current worth
A$0.31
Expected worth in 1 year
A$1.16
How sure are you?
90.0%

+ What do you gain per year?

Total Gains per Share
A$0.85
Return On Investment
34.8%

For what price can you sell your share?

Current Price per Share
A$2.45
Expected price per share
A$1.99 - A$2.65
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Zip (5 min.)




Live pricePrice per Share (EOD)
A$2.45
Intrinsic Value Per Share
A$-1.17 - A$12.14
Total Value Per Share
A$-0.87 - A$12.45

2.2. Growth of Zip (5 min.)




Is Zip growing?

Current yearPrevious yearGrowGrow %
How rich?$253.2m$76.1m$177m69.9%

How much money is Zip making?

Current yearPrevious yearGrowGrow %
Making money$2.3m-$243.8m$246.1m10,593.3%
Net Profit Margin0.4%-55.8%--

How much money comes from the company's main activities?

2.3. Financial Health of Zip (5 min.)




2.4. Comparing to competitors in the Credit Services industry (5 min.)




  Industry Rankings (Credit Services)  


Richest
#121 / 241

Most Revenue
#44 / 241

Most Profit
#144 / 241

Most Efficient
#176 / 241
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Zip?

Welcome investor! Zip's management wants to use your money to grow the business. In return you get a share of Zip.

First you should know what it really means to hold a share of Zip. And how you can make/lose money.

Speculation

The Price per Share of Zip is A$2.45. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Zip.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Zip, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$0.31. Based on the TTM, the Book Value Change Per Share is A$0.21 per quarter. Based on the YOY, the Book Value Change Per Share is A$-0.16 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Zip.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.000.1%0.000.1%-0.18-7.5%-0.21-8.6%-0.11-4.4%
Usd Book Value Change Per Share0.145.5%0.145.5%-0.10-4.0%0.031.3%0.020.8%
Usd Dividend Per Share0.000.0%0.000.0%0.3715.1%0.3915.8%0.208.0%
Usd Total Gains Per Share0.145.5%0.145.5%0.2711.0%0.4217.1%0.228.8%
Usd Price Per Share0.93-0.93-0.26-1.92-1.31-
Price to Earnings Ratio521.24-521.24--1.42-32.37--47.05-
Price-to-Total Gains Ratio6.84-6.84-0.97-4.89-15.65-
Price to Book Ratio4.78-4.78-4.47-10.81-31.02-
Price-to-Total Gains Ratio6.84-6.84-0.97-4.89-15.65-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share1.55673
Number of shares642
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.39
Usd Book Value Change Per Share0.140.03
Usd Total Gains Per Share0.140.42
Gains per Quarter (642 shares)87.07268.20
Gains per Year (642 shares)348.261,072.80
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10348338992811063
2069768619851612136
301045103429772423209
401393138239693224282
501741173049614035355
602090207859544836428
702438242669465647501
802786277479386448574
903134312289307259647
10034833470992380510720

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%1.02.00.033.3%1.04.00.020.0%1.09.00.010.0%4.016.01.019.0%
Book Value Change Per Share1.00.00.0100.0%1.02.00.033.3%3.02.00.060.0%7.03.00.070.0%11.010.00.052.4%
Dividend per Share0.00.01.00.0%2.00.01.066.7%4.00.01.080.0%7.00.03.070.0%7.00.014.033.3%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%9.01.00.090.0%13.08.00.061.9%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Zip Co Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.2130.2130%-0.156+173%0.049+332%0.030+602%
Book Value Per Share--0.3050.3050%0.092+232%0.315-3%0.168+82%
Current Ratio--2.0212.0210%1.677+20%14.229-86%23.899-92%
Debt To Asset Ratio--0.8750.8750%0.965-9%0.858+2%0.782+12%
Debt To Equity Ratio--6.9856.9850%27.614-75%10.398-33%8.609-19%
Dividend Per Share----0%0.580-100%0.608-100%0.309-100%
Enterprise Value---520049576.640-520049576.6400%-2491785093.440+379%1680202628.352-131%1448735544.823-136%
Eps--0.0030.0030%-0.289+10409%-0.330+11897%-0.170+6172%
Ev To Ebitda Ratio---1.319-1.3190%15.583-108%458.283-100%139.938-101%
Ev To Sales Ratio---0.595-0.5950%-3.622+509%9.561-106%336.945-100%
Free Cash Flow Per Share--0.1950.1950%-0.191+198%-0.258+232%-0.128+166%
Free Cash Flow To Equity Per Share--0.0360.0360%-0.010+128%0.136-74%0.122-71%
Gross Profit Margin---9.451-9.4510%1.109-952%-0.932-90%0.110-8728%
Intrinsic Value_10Y_max--12.145--------
Intrinsic Value_10Y_min---1.174--------
Intrinsic Value_1Y_max--0.162--------
Intrinsic Value_1Y_min---0.225--------
Intrinsic Value_3Y_max--1.291--------
Intrinsic Value_3Y_min---0.586--------
Intrinsic Value_5Y_max--3.390--------
Intrinsic Value_5Y_min---0.848--------
Market Cap3198695539.200+40%1906161423.3601906161423.3600%535291906.560+256%3945493028.352-52%2686512575.923-29%
Net Profit Margin--0.0040.0040%-0.558+13431%-0.849+20398%-18.084+432317%
Operating Margin--0.3770.3770%-0.325+186%-0.245+165%-2.860+858%
Operating Ratio--0.8090.8090%1.332-39%1.306-38%23.586-97%
Pb Ratio8.026+40%4.7834.7830%4.465+7%10.813-56%31.017-85%
Pe Ratio874.677+40%521.236521.2360%-1.420+100%32.374+1510%-47.053+109%
Price Per Share2.450+40%1.4601.4600%0.410+256%3.022-52%2.058-29%
Price To Free Cash Flow Ratio12.541+40%7.4747.4740%-2.145+129%-282.909+3885%-237.061+3272%
Price To Total Gains Ratio11.479+40%6.8406.8400%0.965+609%4.895+40%15.654-56%
Quick Ratio--1.9531.9530%1.659+18%13.681-86%23.548-92%
Return On Assets--0.0010.0010%-0.112+9835%-0.131+11458%-0.233+20372%
Return On Equity--0.0090.0090%-3.201+34986%-1.478+16208%-1.209+13278%
Total Gains Per Share--0.2130.2130%0.425-50%0.657-68%0.339-37%
Usd Book Value--253227868.200253227868.2000%76167939.600+232%261284358.960-3%139164136.831+82%
Usd Book Value Change Per Share--0.1360.1360%-0.099+173%0.031+332%0.019+602%
Usd Book Value Per Share--0.1940.1940%0.058+232%0.200-3%0.107+82%
Usd Dividend Per Share----0%0.369-100%0.386-100%0.196-100%
Usd Enterprise Value---330439500.997-330439500.9970%-1583280248.372+379%1067600750.055-131%920526565.181-136%
Usd Eps--0.0020.0020%-0.183+10409%-0.210+11897%-0.108+6172%
Usd Free Cash Flow--162061947.000162061947.0000%-158592663.000+198%-213828366.240+232%-106293837.779+166%
Usd Free Cash Flow Per Share--0.1240.1240%-0.121+198%-0.164+232%-0.081+166%
Usd Free Cash Flow To Equity Per Share--0.0230.0230%-0.006+128%0.086-74%0.078-71%
Usd Market Cap2032451145.608+40%1211174968.4031211174968.4030%340124477.428+256%2506966270.215-52%1707010090.742-29%
Usd Price Per Share1.557+40%0.9280.9280%0.261+256%1.920-52%1.307-29%
Usd Profit--2323657.8002323657.8000%-243828396.000+10593%-277449316.200+12040%-142828518.050+6247%
Usd Revenue--555353578.800555353578.8000%437152658.400+27%344977849.080+61%181436517.098+206%
Usd Total Gains Per Share--0.1360.1360%0.270-50%0.418-68%0.216-37%
 EOD+4 -4MRQTTM+0 -0YOY+30 -105Y+18 -2210Y+20 -20

3.3 Fundamental Score

Let's check the fundamental score of Zip Co Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15874.677
Price to Book Ratio (EOD)Between0-18.026
Net Profit Margin (MRQ)Greater than00.004
Operating Margin (MRQ)Greater than00.377
Quick Ratio (MRQ)Greater than11.953
Current Ratio (MRQ)Greater than12.021
Debt to Asset Ratio (MRQ)Less than10.875
Debt to Equity Ratio (MRQ)Less than16.985
Return on Equity (MRQ)Greater than0.150.009
Return on Assets (MRQ)Greater than0.050.001
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of Zip Co Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose2.270
Total0/1 (0.0%)

4. In-depth Analysis

4.1 About Zip Co Limited

Zip Co Limited engages in the provision of digital retail finance and payments solutions to consumers, and small and medium sized merchants (SMEs) in Australia, New Zealand, Canada, and the United States. The company offers Buy Now Pay Later services, which offer line of credit and installment products to consumers through online and in-store. It also provides unsecured loans and lines of credit to SMEs; and access to point-of-sale credit; and digital payment services. The company was formerly known as ZipMoney Limited and changed its name to Zip Co Limited in December 2017. Zip Co Limited was incorporated in 2009 and is headquartered in Sydney, Australia.

Fundamental data was last updated by Penke on 2025-02-05 10:00:08.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is not making a profit/loss.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Zip earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Zip to the Credit Services industry mean.
  • A Net Profit Margin of 0.4% means that $0.00 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Zip Co Limited:

  • The MRQ is 0.4%. The company is not making a profit/loss.
  • The TTM is 0.4%. The company is not making a profit/loss.
Trends
Current periodCompared to+/- 
MRQ0.4%TTM0.4%0.0%
TTM0.4%YOY-55.8%+56.2%
TTM0.4%5Y-84.9%+85.3%
5Y-84.9%10Y-1,808.4%+1,723.5%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4%12.6%-12.2%
TTM0.4%13.0%-12.6%
YOY-55.8%15.5%-71.3%
5Y-84.9%16.0%-100.9%
10Y-1,808.4%15.6%-1,824.0%
4.3.1.2. Return on Assets

Shows how efficient Zip is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Zip to the Credit Services industry mean.
  • 0.1% Return on Assets means that Zip generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Zip Co Limited:

  • The MRQ is 0.1%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.1%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.1%TTM0.1%0.0%
TTM0.1%YOY-11.2%+11.3%
TTM0.1%5Y-13.1%+13.2%
5Y-13.1%10Y-23.3%+10.2%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1%1.0%-0.9%
TTM0.1%0.9%-0.8%
YOY-11.2%0.9%-12.1%
5Y-13.1%0.9%-14.0%
10Y-23.3%0.8%-24.1%
4.3.1.3. Return on Equity

Shows how efficient Zip is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Zip to the Credit Services industry mean.
  • 0.9% Return on Equity means Zip generated $0.01 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Zip Co Limited:

  • The MRQ is 0.9%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 0.9%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.9%TTM0.9%0.0%
TTM0.9%YOY-320.1%+321.0%
TTM0.9%5Y-147.8%+148.7%
5Y-147.8%10Y-120.9%-26.9%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9%3.5%-2.6%
TTM0.9%3.4%-2.5%
YOY-320.1%3.7%-323.8%
5Y-147.8%3.2%-151.0%
10Y-120.9%3.7%-124.6%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Zip Co Limited.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Zip is operating .

  • Measures how much profit Zip makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Zip to the Credit Services industry mean.
  • An Operating Margin of 37.7% means the company generated $0.38  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Zip Co Limited:

  • The MRQ is 37.7%. The company is operating very efficient. +2
  • The TTM is 37.7%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ37.7%TTM37.7%0.0%
TTM37.7%YOY-32.5%+70.2%
TTM37.7%5Y-24.5%+62.3%
5Y-24.5%10Y-286.0%+261.5%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ37.7%24.1%+13.6%
TTM37.7%22.1%+15.6%
YOY-32.5%17.0%-49.5%
5Y-24.5%16.1%-40.6%
10Y-286.0%23.1%-309.1%
4.3.2.2. Operating Ratio

Measures how efficient Zip is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Credit Services industry mean).
  • An Operation Ratio of 0.81 means that the operating costs are $0.81 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Zip Co Limited:

  • The MRQ is 0.809. The company is less efficient in keeping operating costs low.
  • The TTM is 0.809. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.809TTM0.8090.000
TTM0.809YOY1.332-0.524
TTM0.8095Y1.306-0.497
5Y1.30610Y23.586-22.281
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8090.938-0.129
TTM0.8090.845-0.036
YOY1.3320.835+0.497
5Y1.3060.804+0.502
10Y23.5860.784+22.802
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Zip Co Limited.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Zip is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Credit Services industry mean).
  • A Current Ratio of 2.02 means the company has $2.02 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Zip Co Limited:

  • The MRQ is 2.021. The company is able to pay all its short-term debts. +1
  • The TTM is 2.021. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.021TTM2.0210.000
TTM2.021YOY1.677+0.343
TTM2.0215Y14.229-12.208
5Y14.22910Y23.899-9.670
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0211.581+0.440
TTM2.0211.768+0.253
YOY1.6773.018-1.341
5Y14.2293.652+10.577
10Y23.8994.244+19.655
4.4.3.2. Quick Ratio

Measures if Zip is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Zip to the Credit Services industry mean.
  • A Quick Ratio of 1.95 means the company can pay off $1.95 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Zip Co Limited:

  • The MRQ is 1.953. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 1.953. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.953TTM1.9530.000
TTM1.953YOY1.659+0.293
TTM1.9535Y13.681-11.728
5Y13.68110Y23.548-9.867
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9531.141+0.812
TTM1.9531.293+0.660
YOY1.6592.409-0.750
5Y13.6813.610+10.071
10Y23.5484.258+19.290
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Zip Co Limited.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Zip assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Zip to Credit Services industry mean.
  • A Debt to Asset Ratio of 0.87 means that Zip assets are financed with 87.5% credit (debt) and the remaining percentage (100% - 87.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Zip Co Limited:

  • The MRQ is 0.875. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.875. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.875TTM0.8750.000
TTM0.875YOY0.965-0.090
TTM0.8755Y0.858+0.017
5Y0.85810Y0.782+0.075
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8750.728+0.147
TTM0.8750.724+0.151
YOY0.9650.698+0.267
5Y0.8580.707+0.151
10Y0.7820.689+0.093
4.5.4.2. Debt to Equity Ratio

Measures if Zip is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Zip to the Credit Services industry mean.
  • A Debt to Equity ratio of 698.5% means that company has $6.98 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Zip Co Limited:

  • The MRQ is 6.985. The company is unable to pay all its debts with equity. -1
  • The TTM is 6.985. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ6.985TTM6.9850.000
TTM6.985YOY27.614-20.629
TTM6.9855Y10.398-3.413
5Y10.39810Y8.609+1.789
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ6.9852.437+4.548
TTM6.9852.523+4.462
YOY27.6142.308+25.306
5Y10.3982.227+8.171
10Y8.6092.356+6.253
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Zip generates.

  • Above 15 is considered overpriced but always compare Zip to the Credit Services industry mean.
  • A PE ratio of 521.24 means the investor is paying $521.24 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Zip Co Limited:

  • The EOD is 874.677. Based on the earnings, the company is expensive. -2
  • The MRQ is 521.236. Based on the earnings, the company is expensive. -2
  • The TTM is 521.236. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD874.677MRQ521.236+353.441
MRQ521.236TTM521.2360.000
TTM521.236YOY-1.420+522.656
TTM521.2365Y32.374+488.862
5Y32.37410Y-47.053+79.427
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
EOD874.6778.767+865.910
MRQ521.2369.043+512.193
TTM521.2369.840+511.396
YOY-1.4207.388-8.808
5Y32.37411.068+21.306
10Y-47.05312.537-59.590
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Zip Co Limited:

  • The EOD is 12.541. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 7.474. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 7.474. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD12.541MRQ7.474+5.068
MRQ7.474TTM7.4740.000
TTM7.474YOY-2.145+9.618
TTM7.4745Y-282.909+290.383
5Y-282.90910Y-237.061-45.848
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
EOD12.5410.475+12.066
MRQ7.4740.485+6.989
TTM7.4740.353+7.121
YOY-2.145-0.627-1.518
5Y-282.9090.552-283.461
10Y-237.061-0.357-236.704
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Zip is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Credit Services industry mean).
  • A PB ratio of 4.78 means the investor is paying $4.78 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Zip Co Limited:

  • The EOD is 8.026. Based on the equity, the company is overpriced. -1
  • The MRQ is 4.783. Based on the equity, the company is fair priced.
  • The TTM is 4.783. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD8.026MRQ4.783+3.243
MRQ4.783TTM4.7830.000
TTM4.783YOY4.465+0.317
TTM4.7835Y10.813-6.030
5Y10.81310Y31.017-20.204
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
EOD8.0261.002+7.024
MRQ4.7830.969+3.814
TTM4.7831.012+3.771
YOY4.4650.944+3.521
5Y10.8131.154+9.659
10Y31.0171.385+29.632
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Zip Co Limited.

4.8.2. Funds holding Zip Co Limited

3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2020-06-302021-06-302022-06-302023-06-302024-06-30
Income before Tax  -20,794-721,841-742,635-57,130-799,765432,214-367,551392,65525,104
Net Income  -19,941-658,207-678,148-426,945-1,105,093721,353-383,740387,3973,657
EBIT  -8,621-364,859-373,480207,009-166,471-56,867-223,338553,176329,838
Operating Income  -10,521-405,529-416,050256,695-159,355-69,366-228,721683,184454,463
Net Income from Continuing Operations  -19,941-633,156-653,097-451,996-1,105,093732,246-372,847378,5055,658



5.2. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in AUD. All numbers in thousands.

Summary
Total Assets3,182,260
Total Liabilities2,783,727
Total Stockholder Equity398,533
 As reported
Total Liabilities 2,783,727
Total Stockholder Equity+ 398,533
Total Assets = 3,182,260

Assets

Total Assets3,182,260
Total Current Assets2,856,933
Long-term Assets325,327
Total Current Assets
Cash And Cash Equivalents 353,006
Short-term Investments 4,510
Net Receivables 2,398,592
Other Current Assets 9,712
Total Current Assets  (as reported)2,856,933
Total Current Assets  (calculated)2,765,820
+/- 91,113
Long-term Assets
Property Plant Equipment 19,764
Goodwill 209,476
Intangible Assets 96,087
Other Assets 22,883
Long-term Assets  (as reported)325,327
Long-term Assets  (calculated)348,210
+/- 22,883

Liabilities & Shareholders' Equity

Total Current Liabilities1,413,863
Long-term Liabilities2,506,723
Total Stockholder Equity398,533
Total Current Liabilities
Short-term Debt 1,131,992
Accounts payable 45,319
Other Current Liabilities 1,368,544
Total Current Liabilities  (as reported)1,413,863
Total Current Liabilities  (calculated)2,545,855
+/- 1,131,992
Long-term Liabilities
Long term Debt 2,403,140
Capital Lease Obligations 17,094
Long-term Liabilities Other 86,489
Long-term Liabilities  (as reported)2,506,723
Long-term Liabilities  (calculated)2,506,723
+/-0
Total Stockholder Equity
Common Stock2,339,769
Retained Earnings -2,260,380
Accumulated Other Comprehensive Income 319,177
Other Stockholders Equity -33
Total Stockholder Equity (as reported)398,533
Total Stockholder Equity (calculated)398,533
+/-0
Other
Capital Stock2,503,617
Cash and Short Term Investments 357,516
Common Stock Shares Outstanding 996,967
Current Deferred Revenue-1,131,992
Liabilities and Stockholders Equity 3,182,260
Net Debt 2,067,228
Net Invested Capital 2,801,673
Net Working Capital 181,337
Property Plant and Equipment Gross 19,764
Short Long Term Debt Total 2,420,234



5.3. Balance Sheets Structured

Currency in AUD. All numbers in thousands.

 Trend2024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-302004-06-30
> Total Assets 
40,154
18,746
7,579
11,256
27,512
28,592
8,010
5,597
4,657
3,808
1,924
1,358
46,933
174,551
333,068
685,162
1,332,033
3,329,813
3,418,459
3,430,057
3,182,260
3,182,2603,430,0573,418,4593,329,8131,332,033685,162333,068174,55146,9331,3581,9243,8084,6575,5978,01028,59227,51211,2567,57918,74640,154
   > Total Current Assets 
18,853
8,179
4,016
6,153
8,384
8,964
4,691
2,288
1,377
452
390
1,358
45,331
163,441
319,487
672,254
1,240,643
2,336,884
2,884,518
2,980,944
2,856,933
2,856,9332,980,9442,884,5182,336,8841,240,643672,254319,487163,44145,3311,3583904521,3772,2884,6918,9648,3846,1534,0168,17918,853
       Cash And Cash Equivalents 
9,919
3,155
890
1,671
744
388
4,639
2,254
1,280
409
322
1,322
7,089
19,214
12,658
12,611
32,712
330,201
299,695
275,910
353,006
353,006275,910299,695330,20132,71212,61112,65819,2147,0891,3223224091,2802,2544,6393887441,6718903,1559,919
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
352
1,209
1,179
1,507
1,507
3,864
7,196
4,510
4,5107,1963,8641,5071,5071,1791,2093520000000000000
       Net Receivables 
2,530
2,116
1,027
534
3,270
5,016
53
34
97
42
69
36
38,113
143,832
300,603
647,544
1,123,494
1,963,168
2,557,169
2,658,450
2,398,592
2,398,5922,658,4502,557,1691,963,1681,123,494647,544300,603143,83238,1133669429734535,0163,2705341,0272,1162,530
       Inventory 
6,161
2,822
1,887
1,605
4,258
3,327
0
0
0
0
-122
0
0
0
0
0
-82,931
-19,034
0
-13,846
0
0-13,8460-19,034-82,93100000-12200003,3274,2581,6051,8872,8226,161
       Other Current Assets 
243
86
211
2,343
112
233
0
0
0
0
122
0
129
44
5,017
10,920
-1,157,713
-2,294,876
11,005
10,098
9,712
9,71210,09811,005-2,294,876-1,157,71310,9205,01744129012200002331122,34321186243
   > Long-term Assets 
21,301
10,568
3,564
5,103
19,128
19,628
3,319
3,309
3,281
3,356
1,533
801
1,602
11,110
13,581
12,908
91,390
992,929
494,894
376,854
325,327
325,327376,854494,894992,92991,39012,90813,58111,1101,6028011,5333,3563,2813,3093,31919,62819,1285,1033,56410,56821,301
       Property Plant Equipment 
1,178
1,392
1,188
1,732
3,906
3,191
3,319
3,309
3,281
3,356
5
26
72
502
3,241
2,547
11,672
9,143
9,059
23,733
19,764
19,76423,7339,0599,14311,6722,5473,241502722653,3563,2813,3093,3193,1913,9061,7321,1881,3921,178
       Goodwill 
20,122
9,175
2,375
3,371
4,644
4,184
0
0
0
0
0
0
0
4,548
4,548
4,548
53,441
772,961
222,744
209,235
209,476
209,476209,235222,744772,96153,4414,5484,5484,54800000004,1844,6443,3712,3759,17520,122
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
84,114
26,040
70,741
2,248
0
02,24870,74126,04084,1140000000000000000
       Intangible Assets 
0
0
0
0
8,178
8,178
0
0
0
0
175
775
1,530
6,060
5,792
5,813
78,534
976,780
415,094
350,873
96,087
96,087350,873415,094976,78078,5345,8135,7926,0601,53077517500008,1788,1780000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
-801
0
0
8,658
6,436
8,400
10,312
39,047
72,259
22,883
22,88372,25939,04710,3128,4006,4368,65800-80100000000000
> Total Liabilities 
14,015
9,000
9,133
10,418
19,531
18,418
284
170
149
583
229
79
35,398
162,926
299,688
608,862
1,126,633
2,320,841
3,095,176
3,310,183
2,783,727
2,783,7273,310,1833,095,1762,320,8411,126,633608,862299,688162,92635,3987922958314917028418,41819,53110,4189,1339,00014,015
   > Total Current Liabilities 
13,824
8,937
9,080
10,394
16,877
16,201
284
170
149
583
229
79
4,196
2,233
9,206
21,025
36,265
135,270
180,730
1,777,074
1,413,863
1,413,8631,777,074180,730135,27036,26521,0259,2062,2334,1967922958314917028416,20116,87710,3949,0808,93713,824
       Short-term Debt 
0
0
0
0
0
0
0
0
0
478
491
4,555
-103
160,257
289,724
0
0
3,746
3,080
4,001
1,131,992
1,131,9924,0013,0803,74600289,724160,257-1034,555491478000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
4,555
31,047
160,257
289,724
0
0
0
0
0
0
000000289,724160,25731,0474,55500000000000
       Accounts payable 
8,336
4,554
5,190
4,944
3,800
3,848
221
77
104
15
39
67
1,913
1,094
7,536
18,951
17,298
53,869
110,083
207,234
45,319
45,319207,234110,08353,86917,29818,9517,5361,0941,913673915104772213,8483,8004,9445,1904,5548,336
       Other Current Liabilities 
5,488
4,382
3,890
5,450
13,077
11,358
64
94
45
90
-301
12
2,181
1,139
1,670
2,074
18,967
77,655
43,199
1,565,839
1,368,544
1,368,5441,565,83943,19977,65518,9672,0741,6701,1392,18112-3019045946411,35813,0775,4503,8904,3825,488
   > Long-term Liabilities 
191
64
54
24
2,654
2,217
0
0
0
0
0
4,555
31,047
160,257
289,724
587,445
1,081,954
2,008,241
2,759,846
1,368,588
2,506,723
2,506,7231,368,5882,759,8462,008,2411,081,954587,445289,724160,25731,0474,555000002,2172,654245464191
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
159,323
289,724
587,445
1,090,368
1,665,529
0
0
0
0001,665,5291,090,368587,445289,724159,3230000000000000
       Other Liabilities 
0
0
0
0
0
0
64
94
45
90
190
0
154
436
758
392
13,979
70,626
128
1,049
0
01,04912870,62613,979392758436154019090459464000000
> Total Stockholder Equity
26,226
9,746
-1,554
838
7,981
10,174
7,726
5,427
4,509
3,225
1,694
1,278
11,536
11,625
33,380
76,300
205,400
1,008,972
322,268
119,874
398,533
398,533119,874322,2681,008,972205,40076,30033,38011,62511,5361,2781,6943,2254,5095,4277,72610,1747,981838-1,5549,74626,226
   Common Stock
29,197
29,242
29,242
31,191
35,283
38,312
8,581
8,581
9,604
9,830
10,671
11,854
19,410
37,067
81,328
141,211
274,151
1,688,785
2,041,496
2,121,541
2,339,769
2,339,7692,121,5412,041,4961,688,785274,151141,21181,32837,06719,41011,85410,6719,8309,6048,5818,58138,31235,28331,19129,24229,24229,197
   Retained Earnings -2,260,380-2,160,218-1,871,613-766,520-88,372-68,431-52,327-29,777-9,587-11,109-9,363-6,980-5,444-3,483-1,172-27,939-27,362-30,512-30,773-19,496-2,971
   Accumulated Other Comprehensive Income 
-510
-771
-945
-1,186
-1,766
-2,245
317
329
349
374
386
533
1,713
4,336
4,379
3,520
19,621
97,145
155,730
159,797
319,177
319,177159,797155,73097,14519,6213,5204,3794,3361,713533386374349329317-2,245-1,766-1,186-945-771-510
   Capital Surplus 000000000000000000000
   Treasury Stock000-10,43800000000000000000
   Other Stockholders Equity 
510
771
922
1,345
1,826
2,046
0
0
0
0
0
0
1,713
4,336
0
0
-185,779
-124,904
-117,811
-1,246
-33
-33-1,246-117,811-124,904-185,779004,3361,7130000002,0461,8261,345922771510



5.4. Balance Sheets

Currency in AUD. All numbers in thousands.




5.5. Cash Flows

Currency in AUD. All numbers in thousands.