> Total Assets | 194,304 | 358,933 | 395,425 | 418,195 | 424,464 | 514,204 | 583,761 | 881,618 | 942,953 | 927,481 | 952,065 | 1,016,386 | 1,008,904 | 1,042,767 | 1,022,988 | 995,420 | 1,074,326 | 1,137,591 | 1,120,054 | 1,078,691 | 1,205,745 | 1,338,888 | 1,378,039 | 1,318,677 | 1,284,430 | 1,285,187 | 1,271,722 | 1,292,556 | 1,314,124 | 1,277,699 | 1,113,089 | 1,070,903 | 1,174,626 | 1,049,359 | 1,079,454 | 889,179 | 872,425 | 486,044 | 463,799 | 446,092 | 426,212 | 394,001 | 377,052 | 458,548 | 439,869 | 379,090 | 386,372 | 374,843 | 399,440 | 442,175 | 450,338 | 393,424 | 456,354 | 465,697 | 405,747 | 370,167 | 383,409 | 397,005 | 381,633 | 9,618,647 | 10,217,269 | 10,165,822 | 9,112,849 | 7,818,168 | 8,032,921 | 7,765,517 | 7,519,162 | 6,830,015 | 6,769,540 | 6,976,271 | 6,970,923 | 6,880,196 | 6,793,317 | 7,005,186 | 7,297,799 | 7,416,476 | 7,632,233 | 7,572,307 | 7,423,740 | 7,436,765 | 7,683,698 | 7,856,154 | 7,580,729 | 7,315,655 | 8,228,709 | 9,085,856 | 8,903,417 | 9,203,180 | 9,744,081 | 10,027,429 | 10,563,066 | 9,818,085 | 10,629,913 | 11,349,583 | 11,262,481 | 11,679,432 | 12,540,640 | 12,744,002 | 12,970,048 | 12,975,352 | 13,219,400 | 13,795,304 | 14,309,028 |
| 14,309,028 | 13,795,304 | 13,219,400 | 12,975,352 | 12,970,048 | 12,744,002 | 12,540,640 | 11,679,432 | 11,262,481 | 11,349,583 | 10,629,913 | 9,818,085 | 10,563,066 | 10,027,429 | 9,744,081 | 9,203,180 | 8,903,417 | 9,085,856 | 8,228,709 | 7,315,655 | 7,580,729 | 7,856,154 | 7,683,698 | 7,436,765 | 7,423,740 | 7,572,307 | 7,632,233 | 7,416,476 | 7,297,799 | 7,005,186 | 6,793,317 | 6,880,196 | 6,970,923 | 6,976,271 | 6,769,540 | 6,830,015 | 7,519,162 | 7,765,517 | 8,032,921 | 7,818,168 | 9,112,849 | 10,165,822 | 10,217,269 | 9,618,647 | 381,633 | 397,005 | 383,409 | 370,167 | 405,747 | 465,697 | 456,354 | 393,424 | 450,338 | 442,175 | 399,440 | 374,843 | 386,372 | 379,090 | 439,869 | 458,548 | 377,052 | 394,001 | 426,212 | 446,092 | 463,799 | 486,044 | 872,425 | 889,179 | 1,079,454 | 1,049,359 | 1,174,626 | 1,070,903 | 1,113,089 | 1,277,699 | 1,314,124 | 1,292,556 | 1,271,722 | 1,285,187 | 1,284,430 | 1,318,677 | 1,378,039 | 1,338,888 | 1,205,745 | 1,078,691 | 1,120,054 | 1,137,591 | 1,074,326 | 995,420 | 1,022,988 | 1,042,767 | 1,008,904 | 1,016,386 | 952,065 | 927,481 | 942,953 | 881,618 | 583,761 | 514,204 | 424,464 | 418,195 | 395,425 | 358,933 | 194,304 |
---|
> Total Current Assets | 130,846 | 199,500 | 183,123 | 170,215 | 191,038 | 304,302 | 380,430 | 604,806 | 646,922 | 629,145 | 656,921 | 716,503 | 712,611 | 749,244 | 729,616 | 701,264 | 783,688 | 830,988 | 814,155 | 765,879 | 0 | 1,202,981 | 1,241,927 | 1,161,905 | 1,135,932 | 1,141,512 | 1,129,384 | 1,149,173 | 1,172,450 | 1,138,948 | 976,358 | 941,274 | 525,192 | 395,873 | 443,696 | 383,877 | 367,801 | 318,627 | 287,840 | 259,793 | 247,979 | 213,950 | 202,368 | 290,006 | 274,618 | 217,828 | 227,347 | 217,144 | 242,548 | 274,604 | 287,023 | 228,089 | 293,526 | 302,384 | 243,737 | 204,496 | 220,803 | 238,365 | 228,473 | 6,043,022 | 6,698,699 | 6,580,229 | 5,727,168 | 4,218,673 | 4,481,515 | 4,283,380 | 4,104,172 | 3,347,910 | 3,373,440 | 3,617,518 | 3,692,745 | 3,542,138 | 3,587,766 | 3,845,765 | 4,166,977 | 4,267,693 | 4,590,455 | 4,525,582 | 4,356,288 | 4,199,418 | 4,491,937 | 4,614,903 | 4,326,214 | 3,966,174 | 4,918,822 | 5,616,353 | 5,414,615 | 5,299,241 | 5,770,551 | 6,018,303 | 6,423,717 | 5,676,934 | 6,527,726 | 7,119,312 | 6,881,041 | 7,095,908 | 7,902,579 | 8,039,088 | 8,284,826 | 8,152,426 | 8,441,719 | 8,950,898 | 9,368,100 |
| 9,368,100 | 8,950,898 | 8,441,719 | 8,152,426 | 8,284,826 | 8,039,088 | 7,902,579 | 7,095,908 | 6,881,041 | 7,119,312 | 6,527,726 | 5,676,934 | 6,423,717 | 6,018,303 | 5,770,551 | 5,299,241 | 5,414,615 | 5,616,353 | 4,918,822 | 3,966,174 | 4,326,214 | 4,614,903 | 4,491,937 | 4,199,418 | 4,356,288 | 4,525,582 | 4,590,455 | 4,267,693 | 4,166,977 | 3,845,765 | 3,587,766 | 3,542,138 | 3,692,745 | 3,617,518 | 3,373,440 | 3,347,910 | 4,104,172 | 4,283,380 | 4,481,515 | 4,218,673 | 5,727,168 | 6,580,229 | 6,698,699 | 6,043,022 | 228,473 | 238,365 | 220,803 | 204,496 | 243,737 | 302,384 | 293,526 | 228,089 | 287,023 | 274,604 | 242,548 | 217,144 | 227,347 | 217,828 | 274,618 | 290,006 | 202,368 | 213,950 | 247,979 | 259,793 | 287,840 | 318,627 | 367,801 | 383,877 | 443,696 | 395,873 | 525,192 | 941,274 | 976,358 | 1,138,948 | 1,172,450 | 1,149,173 | 1,129,384 | 1,141,512 | 1,135,932 | 1,161,905 | 1,241,927 | 1,202,981 | 0 | 765,879 | 814,155 | 830,988 | 783,688 | 701,264 | 729,616 | 749,244 | 712,611 | 716,503 | 656,921 | 629,145 | 646,922 | 604,806 | 380,430 | 304,302 | 191,038 | 170,215 | 183,123 | 199,500 | 130,846 |
---|
Cash And Cash Equivalents | 0 | 53,430 | 0 | 16,387 | 18,981 | 11,102 | 15,242 | 179,516 | 62,096 | 81,716 | 118,433 | 138,056 | 36,244 | 208,659 | 37,165 | 115,327 | 37,527 | 122,258 | 43,757 | 146,089 | 0 | 19,127 | 64,518 | 65,714 | 58,003 | 62,023 | 63,459 | 55,796 | 53,748 | 51,464 | 27,889 | 88,705 | 81,318 | 31,232 | 77,693 | 6,288 | 9,345 | 71,759 | 67,540 | 56,853 | 94,216 | 61,124 | 57,028 | 59,281 | 52,125 | 57,172 | 53,684 | 63,991 | 56,794 | 67,921 | 39,137 | 7,513 | 27,344 | 31,957 | 22,041 | 16,310 | 13,358 | 31,622 | 11,743 | 1,260,478 | 1,377,189 | 1,145,774 | 1,060,801 | 759,177 | 1,017,005 | 713,317 | 595,594 | 498,796 | 611,244 | 562,124 | 655,054 | 633,149 | 473,256 | 618,869 | 818,185 | 959,178 | 794,489 | 777,430 | 700,889 | 912,724 | 788,464 | 798,957 | 697,672 | 726,905 | 921,838 | 1,542,983 | 1,002,659 | 947,270 | 780,789 | 603,979 | 938,958 | 968,606 | 713,131 | 836,762 | 636,467 | 760,633 | 730,875 | 828,766 | 586,759 | 866,664 | 505,211 | 695,594 | 645,077 |
| 645,077 | 695,594 | 505,211 | 866,664 | 586,759 | 828,766 | 730,875 | 760,633 | 636,467 | 836,762 | 713,131 | 968,606 | 938,958 | 603,979 | 780,789 | 947,270 | 1,002,659 | 1,542,983 | 921,838 | 726,905 | 697,672 | 798,957 | 788,464 | 912,724 | 700,889 | 777,430 | 794,489 | 959,178 | 818,185 | 618,869 | 473,256 | 633,149 | 655,054 | 562,124 | 611,244 | 498,796 | 595,594 | 713,317 | 1,017,005 | 759,177 | 1,060,801 | 1,145,774 | 1,377,189 | 1,260,478 | 11,743 | 31,622 | 13,358 | 16,310 | 22,041 | 31,957 | 27,344 | 7,513 | 39,137 | 67,921 | 56,794 | 63,991 | 53,684 | 57,172 | 52,125 | 59,281 | 57,028 | 61,124 | 94,216 | 56,853 | 67,540 | 71,759 | 9,345 | 6,288 | 77,693 | 31,232 | 81,318 | 88,705 | 27,889 | 51,464 | 53,748 | 55,796 | 63,459 | 62,023 | 58,003 | 65,714 | 64,518 | 19,127 | 0 | 146,089 | 43,757 | 122,258 | 37,527 | 115,327 | 37,165 | 208,659 | 36,244 | 138,056 | 118,433 | 81,716 | 62,096 | 179,516 | 15,242 | 11,102 | 18,981 | 16,387 | 0 | 53,430 | 0 |
---|
Short-term Investments | 0 | 4,080 | 0 | 2,001 | 0 | 0 | 1 | 1 | 20,001 | 3,875 | 1,427 | 1,114 | 1,114 | 1,114 | 1,113 | 268 | 268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 470 | 470 | 250 | 250 | 0 | 0 | 0 | 0 | -522,315 | 132 | 157 | 5,246 | 4,187 | 0 | -5,144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -284 | -5,106 | 0 | -4,564 | 0 | -4,402 | -4,500 | -3,936 | -6,478 | -9,733 | -7,819 | -8,904 | 0 | -11,626 | -11,189 | -11,301 | -14,720 | -14,925 | -14,200 | -12,892 | -12,077 | -11,752 | -11,141 | -10,507 | -10,017 | -9,945 | -14,967 | -8,752 | -22,721 | -18,908 | -20,888 | -19,373 | -20,087 | -20,911 | 1,113 | 2,886 | -12,740 | 701 | 101 | 25 | 806 | 1,363 | 39 | 3 | 1,463 |
| 1,463 | 3 | 39 | 1,363 | 806 | 25 | 101 | 701 | -12,740 | 2,886 | 1,113 | -20,911 | -20,087 | -19,373 | -20,888 | -18,908 | -22,721 | -8,752 | -14,967 | -9,945 | -10,017 | -10,507 | -11,141 | -11,752 | -12,077 | -12,892 | -14,200 | -14,925 | -14,720 | -11,301 | -11,189 | -11,626 | 0 | -8,904 | -7,819 | -9,733 | -6,478 | -3,936 | -4,500 | -4,402 | 0 | -4,564 | 0 | -5,106 | -284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,144 | 0 | 4,187 | 5,246 | 157 | 132 | -522,315 | 0 | 0 | 0 | 0 | 250 | 250 | 470 | 470 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 268 | 268 | 1,113 | 1,114 | 1,114 | 1,114 | 1,427 | 3,875 | 20,001 | 1 | 1 | 0 | 0 | 2,001 | 0 | 4,080 | 0 |
---|
Net Receivables | 0 | 5,238 | 0 | 9,872 | 6,557 | 8,099 | 213,316 | 38,274 | 24,075 | 37,698 | 302,066 | 233,958 | 402,764 | 309,410 | 502,488 | 329,146 | 531,919 | 490,032 | 618,251 | 422,381 | 0 | 457,006 | 488,009 | 425,908 | 390,176 | 360,010 | 382,398 | 365,800 | 354,661 | 304,060 | 180,676 | 113,663 | 199,389 | 163,267 | 104,688 | 71,107 | 111,804 | 20,412 | 26,265 | 54,047 | 27,987 | 15,742 | 16,212 | 34,957 | 25,408 | 13,860 | 23,045 | 5,416 | 15,144 | 6,069 | 39,451 | 5,127 | 15,009 | 63,468 | 23,093 | 8,812 | 10,658 | 31,330 | 36,969 | 1,671,213 | 1,925,031 | 2,164,069 | 2,309,625 | 1,505,395 | 1,569,690 | 1,688,314 | 1,626,036 | 1,337,366 | 1,407,433 | 1,531,162 | 1,471,379 | 1,218,970 | 1,580,967 | 1,593,703 | 1,697,881 | 1,384,779 | 1,903,418 | 1,932,600 | 1,931,371 | 1,422,961 | 1,722,681 | 1,851,618 | 1,952,106 | 1,441,332 | 1,902,127 | 2,005,251 | 2,343,079 | 1,726,146 | 2,404,452 | 2,725,367 | 2,729,563 | 1,825,209 | 2,703,822 | 2,974,089 | 3,101,620 | 3,323,552 | 3,952,477 | 4,108,364 | 4,466,327 | 3,850,953 | 4,217,229 | 3,148,456 | 3,127,983 |
| 3,127,983 | 3,148,456 | 4,217,229 | 3,850,953 | 4,466,327 | 4,108,364 | 3,952,477 | 3,323,552 | 3,101,620 | 2,974,089 | 2,703,822 | 1,825,209 | 2,729,563 | 2,725,367 | 2,404,452 | 1,726,146 | 2,343,079 | 2,005,251 | 1,902,127 | 1,441,332 | 1,952,106 | 1,851,618 | 1,722,681 | 1,422,961 | 1,931,371 | 1,932,600 | 1,903,418 | 1,384,779 | 1,697,881 | 1,593,703 | 1,580,967 | 1,218,970 | 1,471,379 | 1,531,162 | 1,407,433 | 1,337,366 | 1,626,036 | 1,688,314 | 1,569,690 | 1,505,395 | 2,309,625 | 2,164,069 | 1,925,031 | 1,671,213 | 36,969 | 31,330 | 10,658 | 8,812 | 23,093 | 63,468 | 15,009 | 5,127 | 39,451 | 6,069 | 15,144 | 5,416 | 23,045 | 13,860 | 25,408 | 34,957 | 16,212 | 15,742 | 27,987 | 54,047 | 26,265 | 20,412 | 111,804 | 71,107 | 104,688 | 163,267 | 199,389 | 113,663 | 180,676 | 304,060 | 354,661 | 365,800 | 382,398 | 360,010 | 390,176 | 425,908 | 488,009 | 457,006 | 0 | 422,381 | 618,251 | 490,032 | 531,919 | 329,146 | 502,488 | 309,410 | 402,764 | 233,958 | 302,066 | 37,698 | 24,075 | 38,274 | 213,316 | 8,099 | 6,557 | 9,872 | 0 | 5,238 | 0 |
---|
Other Current Assets | 130,846 | 104,732 | 183,123 | 111,996 | 150,556 | 135,704 | -304 | 118,081 | 310,807 | 194,090 | -108,897 | -53,901 | -54,098 | -55,941 | -59,362 | -40,923 | -52,072 | -51,223 | -83,000 | -38,281 | 0 | -72,094 | -75,122 | -44,025 | -58,519 | -44,711 | -45,772 | -34,904 | -23,802 | 1,469 | -26,758 | -9,795 | -11,979 | -2,756 | -1,417 | -1,802 | -8,307 | -1,961 | -2,300 | -1,327 | -1,946 | -2,238 | -5,292 | -518 | -4,826 | -4,215 | -7,828 | -339 | -1,563 | -920 | -1,018 | -462 | -1,504 | -5,166 | -1,080 | -1,238 | -1,367 | -1,541 | -4,236 | 444 | 86 | 1,824 | 86 | 17 | 17 | 17 | 17 | 42,412 | 6,020 | 48,957 | 35,562 | 32,770 | 13,238 | 42,094 | 27,349 | 56,904 | 32,918 | 31,526 | 11,696 | 25,302 | 14,970 | 27,441 | 25,690 | 59,584 | 48,139 | 60,744 | 51,427 | 101,017 | 33,554 | 33,203 | 30,976 | 73,246 | 88,694 | 65,768 | 44,283 | 85,612 | 85,966 | 80,726 | 61,792 | 99,907 | 109,022 | 88,692 | 95,227 |
| 95,227 | 88,692 | 109,022 | 99,907 | 61,792 | 80,726 | 85,966 | 85,612 | 44,283 | 65,768 | 88,694 | 73,246 | 30,976 | 33,203 | 33,554 | 101,017 | 51,427 | 60,744 | 48,139 | 59,584 | 25,690 | 27,441 | 14,970 | 25,302 | 11,696 | 31,526 | 32,918 | 56,904 | 27,349 | 42,094 | 13,238 | 32,770 | 35,562 | 48,957 | 6,020 | 42,412 | 17 | 17 | 17 | 17 | 86 | 1,824 | 86 | 444 | -4,236 | -1,541 | -1,367 | -1,238 | -1,080 | -5,166 | -1,504 | -462 | -1,018 | -920 | -1,563 | -339 | -7,828 | -4,215 | -4,826 | -518 | -5,292 | -2,238 | -1,946 | -1,327 | -2,300 | -1,961 | -8,307 | -1,802 | -1,417 | -2,756 | -11,979 | -9,795 | -26,758 | 1,469 | -23,802 | -34,904 | -45,772 | -44,711 | -58,519 | -44,025 | -75,122 | -72,094 | 0 | -38,281 | -83,000 | -51,223 | -52,072 | -40,923 | -59,362 | -55,941 | -54,098 | -53,901 | -108,897 | 194,090 | 310,807 | 118,081 | -304 | 135,704 | 150,556 | 111,996 | 183,123 | 104,732 | 130,846 |
---|
> Long-term Assets | 63,458 | 159,433 | 212,302 | 247,981 | 233,426 | 209,902 | 203,331 | 276,812 | 296,031 | 298,336 | 295,144 | 299,883 | 296,292 | 293,523 | 293,371 | 294,157 | 290,637 | 306,603 | 305,900 | 312,811 | 1,205,745 | 135,907 | 136,113 | 156,772 | 148,499 | 143,675 | 142,338 | 143,383 | 141,674 | 138,751 | 136,731 | 129,629 | 649,433 | 653,485 | 635,758 | 505,302 | 504,624 | 167,417 | 175,959 | 186,299 | 178,233 | 180,052 | 174,684 | 168,543 | 165,251 | 161,263 | 159,024 | 157,699 | 156,892 | 167,571 | 163,315 | 165,334 | 162,828 | 163,313 | 162,011 | 165,671 | 162,606 | 158,641 | 153,160 | 3,575,626 | 3,518,570 | 3,585,593 | 3,385,681 | 3,599,495 | 3,551,407 | 3,482,137 | 3,414,990 | 3,482,105 | 3,396,100 | 3,358,753 | 3,278,178 | 3,338,058 | 3,205,550 | 3,159,421 | 3,130,821 | 3,148,783 | 3,041,778 | 3,046,725 | 3,067,452 | 3,237,347 | 3,191,761 | 3,241,251 | 3,254,515 | 3,349,482 | 3,309,887 | 3,469,504 | 3,488,803 | 3,903,939 | 3,973,530 | 4,009,126 | 4,139,349 | 4,141,152 | 4,102,187 | 4,230,271 | 4,381,440 | 4,583,524 | 4,638,061 | 4,704,913 | 4,685,222 | 4,822,926 | 4,777,682 | 4,844,407 | 4,940,928 |
| 4,940,928 | 4,844,407 | 4,777,682 | 4,822,926 | 4,685,222 | 4,704,913 | 4,638,061 | 4,583,524 | 4,381,440 | 4,230,271 | 4,102,187 | 4,141,152 | 4,139,349 | 4,009,126 | 3,973,530 | 3,903,939 | 3,488,803 | 3,469,504 | 3,309,887 | 3,349,482 | 3,254,515 | 3,241,251 | 3,191,761 | 3,237,347 | 3,067,452 | 3,046,725 | 3,041,778 | 3,148,783 | 3,130,821 | 3,159,421 | 3,205,550 | 3,338,058 | 3,278,178 | 3,358,753 | 3,396,100 | 3,482,105 | 3,414,990 | 3,482,137 | 3,551,407 | 3,599,495 | 3,385,681 | 3,585,593 | 3,518,570 | 3,575,626 | 153,160 | 158,641 | 162,606 | 165,671 | 162,011 | 163,313 | 162,828 | 165,334 | 163,315 | 167,571 | 156,892 | 157,699 | 159,024 | 161,263 | 165,251 | 168,543 | 174,684 | 180,052 | 178,233 | 186,299 | 175,959 | 167,417 | 504,624 | 505,302 | 635,758 | 653,485 | 649,433 | 129,629 | 136,731 | 138,751 | 141,674 | 143,383 | 142,338 | 143,675 | 148,499 | 156,772 | 136,113 | 135,907 | 1,205,745 | 312,811 | 305,900 | 306,603 | 290,637 | 294,157 | 293,371 | 293,523 | 296,292 | 299,883 | 295,144 | 298,336 | 296,031 | 276,812 | 203,331 | 209,902 | 233,426 | 247,981 | 212,302 | 159,433 | 63,458 |
---|
Property Plant Equipment | 47,933 | 83,628 | 136,990 | 170,971 | 149,368 | 200,973 | 194,423 | 269,737 | 274,046 | 274,836 | 271,421 | 278,194 | 274,501 | 271,350 | 271,248 | 272,202 | 268,457 | 283,871 | 283,261 | 290,198 | 0 | 113,486 | 112,931 | 134,615 | 126,324 | 122,650 | 121,057 | 121,415 | 118,587 | 115,286 | 114,522 | 107,989 | 100,920 | 108,061 | 103,585 | 126,545 | 129,290 | 140,943 | 149,740 | 161,101 | 153,387 | 155,942 | 150,721 | 145,638 | 142,674 | 138,946 | 136,668 | 138,204 | 137,681 | 150,965 | 146,884 | 149,200 | 146,526 | 148,219 | 146,999 | 153,301 | 150,333 | 147,761 | 143,163 | 3,041,400 | 2,989,804 | 2,964,605 | 2,877,349 | 2,881,138 | 2,839,936 | 2,772,087 | 2,709,577 | 2,736,021 | 2,667,307 | 2,641,786 | 2,562,931 | 2,617,181 | 2,495,951 | 2,457,975 | 2,428,613 | 2,440,513 | 2,347,954 | 2,359,402 | 2,389,164 | 2,520,866 | 2,502,720 | 2,533,260 | 2,565,289 | 2,651,132 | 2,691,688 | 2,762,110 | 2,826,119 | 3,129,455 | 3,166,211 | 3,190,440 | 3,312,799 | 3,350,262 | 3,372,688 | 3,398,756 | 3,523,258 | 3,779,211 | 3,820,310 | 3,893,335 | 3,886,667 | 4,110,883 | 3,917,249 | 4,018,716 | 4,045,929 |
| 4,045,929 | 4,018,716 | 3,917,249 | 4,110,883 | 3,886,667 | 3,893,335 | 3,820,310 | 3,779,211 | 3,523,258 | 3,398,756 | 3,372,688 | 3,350,262 | 3,312,799 | 3,190,440 | 3,166,211 | 3,129,455 | 2,826,119 | 2,762,110 | 2,691,688 | 2,651,132 | 2,565,289 | 2,533,260 | 2,502,720 | 2,520,866 | 2,389,164 | 2,359,402 | 2,347,954 | 2,440,513 | 2,428,613 | 2,457,975 | 2,495,951 | 2,617,181 | 2,562,931 | 2,641,786 | 2,667,307 | 2,736,021 | 2,709,577 | 2,772,087 | 2,839,936 | 2,881,138 | 2,877,349 | 2,964,605 | 2,989,804 | 3,041,400 | 143,163 | 147,761 | 150,333 | 153,301 | 146,999 | 148,219 | 146,526 | 149,200 | 146,884 | 150,965 | 137,681 | 138,204 | 136,668 | 138,946 | 142,674 | 145,638 | 150,721 | 155,942 | 153,387 | 161,101 | 149,740 | 140,943 | 129,290 | 126,545 | 103,585 | 108,061 | 100,920 | 107,989 | 114,522 | 115,286 | 118,587 | 121,415 | 121,057 | 122,650 | 126,324 | 134,615 | 112,931 | 113,486 | 0 | 290,198 | 283,261 | 283,871 | 268,457 | 272,202 | 271,248 | 271,350 | 274,501 | 278,194 | 271,421 | 274,836 | 274,046 | 269,737 | 194,423 | 200,973 | 149,368 | 170,971 | 136,990 | 83,628 | 47,933 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,620 | 1,620 | 1,620 | 1,620 | 1,620 | 1,620 | 0 | 1,620 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,620 | 0 | 1,620 | 1,620 | 1,620 | 1,620 | 1,620 | 1,620 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,464 | 4,446 | 2,540 | 2,540 | 4,020 | 3,799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,799 | 4,020 | 2,540 | 2,540 | 4,446 | 3,464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 11,235 | 0 | 10,861 | 10,774 | 3,079 | 3,086 | 1,183 | 1,147 | 2,689 | 2,913 | 2,928 | 3,032 | 3,413 | 3,363 | 3,195 | 3,421 | 3,972 | 3,879 | 3,853 | 0 | 3,662 | 3,566 | 3,397 | 3,415 | 3,765 | 4,021 | 4,242 | 4,183 | 4,015 | 4,224 | 4,143 | 4,031 | 4,262 | 4,090 | 3,653 | 3,516 | 3,355 | 3,193 | 3,486 | 3,313 | 3,190 | 3,223 | 3,054 | 2,875 | 2,879 | 3,005 | 2,437 | 2,240 | 2,195 | 2,043 | 2,188 | 2,442 | 2,369 | 2,286 | 2,185 | 2,088 | 2,020 | 2,070 | 425,758 | 420,684 | 518,500 | 410,816 | 563,787 | 559,692 | 556,224 | 549,513 | 558,296 | 607,421 | 542,510 | 596,447 | 601,977 | 593,758 | 587,795 | 580,951 | 575,437 | 572,379 | 561,416 | 554,574 | 551,685 | 544,443 | 538,652 | 536,554 | 506,394 | 479,498 | 500,634 | 472,206 | 530,094 | 525,426 | 518,884 | 518,455 | 506,373 | 501,477 | 495,572 | 488,337 | 486,113 | 479,179 | 476,775 | 470,088 | 475,625 | 472,335 | 465,823 | 468,280 |
| 468,280 | 465,823 | 472,335 | 475,625 | 470,088 | 476,775 | 479,179 | 486,113 | 488,337 | 495,572 | 501,477 | 506,373 | 518,455 | 518,884 | 525,426 | 530,094 | 472,206 | 500,634 | 479,498 | 506,394 | 536,554 | 538,652 | 544,443 | 551,685 | 554,574 | 561,416 | 572,379 | 575,437 | 580,951 | 587,795 | 593,758 | 601,977 | 596,447 | 542,510 | 607,421 | 558,296 | 549,513 | 556,224 | 559,692 | 563,787 | 410,816 | 518,500 | 420,684 | 425,758 | 2,070 | 2,020 | 2,088 | 2,185 | 2,286 | 2,369 | 2,442 | 2,188 | 2,043 | 2,195 | 2,240 | 2,437 | 3,005 | 2,879 | 2,875 | 3,054 | 3,223 | 3,190 | 3,313 | 3,486 | 3,193 | 3,355 | 3,516 | 3,653 | 4,090 | 4,262 | 4,031 | 4,143 | 4,224 | 4,015 | 4,183 | 4,242 | 4,021 | 3,765 | 3,415 | 3,397 | 3,566 | 3,662 | 0 | 3,853 | 3,879 | 3,972 | 3,421 | 3,195 | 3,363 | 3,413 | 3,032 | 2,928 | 2,913 | 2,689 | 1,147 | 1,183 | 3,086 | 3,079 | 10,774 | 10,861 | 0 | 11,235 | 0 |
---|
Long-term Assets Other | 15,526 | 64,571 | 75,312 | 66,148 | 73,283 | 5,850 | 62 | 82 | 28 | 1 | 1,427 | 1,114 | 64 | 93 | 6 | 268 | 15 | 18,760 | 18,760 | 18,760 | 1,205,745 | 18,760 | 19,616 | 18,760 | 470 | -99 | 250 | 917 | 18,903 | 19,450 | 17,986 | 17,497 | -78 | 519,182 | 506,243 | 361,532 | 357,255 | 20,009 | 0 | 18,890 | 18,710 | 18,531 | 18,351 | 17,600 | 17,452 | 17,365 | 17,279 | 14,792 | 14,706 | 12,620 | 12,533 | 11,087 | 11,001 | 7,681 | 7,681 | 7,441 | 7,441 | 7,441 | -284 | 356 | 28,649 | 356 | 28,357 | 67,024 | 64,000 | 64,356 | 64,000 | 64,356 | 356 | 64,000 | 25,234 | 20,000 | 20,000 | 20,000 | 20,000 | 27,222 | 20,087 | 20,087 | 20,087 | 70,338 | 54,391 | 75,933 | 61,549 | 96,420 | 45,361 | 113,989 | 89,401 | 127,645 | 162,286 | 182,053 | 181,934 | 170,074 | 128,743 | 239,990 | 245,715 | 214,808 | 226,478 | 212,442 | 213,824 | 16,051 | 266,930 | 128,888 | 186,943 |
| 186,943 | 128,888 | 266,930 | 16,051 | 213,824 | 212,442 | 226,478 | 214,808 | 245,715 | 239,990 | 128,743 | 170,074 | 181,934 | 182,053 | 162,286 | 127,645 | 89,401 | 113,989 | 45,361 | 96,420 | 61,549 | 75,933 | 54,391 | 70,338 | 20,087 | 20,087 | 20,087 | 27,222 | 20,000 | 20,000 | 20,000 | 20,000 | 25,234 | 64,000 | 356 | 64,356 | 64,000 | 64,356 | 64,000 | 67,024 | 28,357 | 356 | 28,649 | 356 | -284 | 7,441 | 7,441 | 7,441 | 7,681 | 7,681 | 11,001 | 11,087 | 12,533 | 12,620 | 14,706 | 14,792 | 17,279 | 17,365 | 17,452 | 17,600 | 18,351 | 18,531 | 18,710 | 18,890 | 0 | 20,009 | 357,255 | 361,532 | 506,243 | 519,182 | -78 | 17,497 | 17,986 | 19,450 | 18,903 | 917 | 250 | -99 | 470 | 18,760 | 19,616 | 18,760 | 1,205,745 | 18,760 | 18,760 | 18,760 | 15 | 268 | 6 | 93 | 64 | 1,114 | 1,427 | 1 | 28 | 82 | 62 | 5,850 | 73,283 | 66,148 | 75,312 | 64,571 | 15,526 |
---|
> Total Liabilities | 85,144 | 133,766 | 162,201 | 169,145 | 167,057 | 210,445 | 253,824 | 398,902 | 404,453 | 409,504 | 436,527 | 495,146 | 480,665 | 500,886 | 471,302 | 441,766 | 513,980 | 566,791 | 548,678 | 488,103 | 1,205,745 | 611,444 | 650,845 | 584,756 | 548,618 | 545,985 | 528,448 | 557,607 | 606,939 | 579,426 | 427,768 | 456,097 | 558,614 | 452,398 | 500,422 | 518,522 | 516,916 | 159,313 | 135,762 | 114,881 | 114,356 | 90,919 | 69,046 | 137,900 | 117,877 | 54,348 | 59,582 | 46,538 | 69,445 | 110,848 | 117,396 | 60,496 | 123,343 | 140,584 | 106,645 | 88,295 | 104,198 | 112,104 | 103,853 | 5,694,881 | 6,419,947 | 6,465,164 | 5,366,470 | 3,897,393 | 4,194,514 | 3,916,519 | 3,679,742 | 3,370,067 | 3,331,253 | 3,502,915 | 3,467,583 | 3,290,992 | 3,246,476 | 3,435,361 | 3,619,819 | 3,666,223 | 3,899,441 | 3,832,654 | 3,608,113 | 3,661,740 | 3,857,159 | 4,084,522 | 3,647,377 | 3,446,223 | 4,289,599 | 4,207,572 | 3,929,808 | 4,261,343 | 4,701,639 | 4,875,823 | 5,039,704 | 4,183,962 | 4,839,688 | 5,468,104 | 5,077,596 | 5,557,197 | 6,287,539 | 6,411,657 | 6,542,331 | 6,249,796 | 6,626,255 | 7,305,307 | 7,734,572 |
| 7,734,572 | 7,305,307 | 6,626,255 | 6,249,796 | 6,542,331 | 6,411,657 | 6,287,539 | 5,557,197 | 5,077,596 | 5,468,104 | 4,839,688 | 4,183,962 | 5,039,704 | 4,875,823 | 4,701,639 | 4,261,343 | 3,929,808 | 4,207,572 | 4,289,599 | 3,446,223 | 3,647,377 | 4,084,522 | 3,857,159 | 3,661,740 | 3,608,113 | 3,832,654 | 3,899,441 | 3,666,223 | 3,619,819 | 3,435,361 | 3,246,476 | 3,290,992 | 3,467,583 | 3,502,915 | 3,331,253 | 3,370,067 | 3,679,742 | 3,916,519 | 4,194,514 | 3,897,393 | 5,366,470 | 6,465,164 | 6,419,947 | 5,694,881 | 103,853 | 112,104 | 104,198 | 88,295 | 106,645 | 140,584 | 123,343 | 60,496 | 117,396 | 110,848 | 69,445 | 46,538 | 59,582 | 54,348 | 117,877 | 137,900 | 69,046 | 90,919 | 114,356 | 114,881 | 135,762 | 159,313 | 516,916 | 518,522 | 500,422 | 452,398 | 558,614 | 456,097 | 427,768 | 579,426 | 606,939 | 557,607 | 528,448 | 545,985 | 548,618 | 584,756 | 650,845 | 611,444 | 1,205,745 | 488,103 | 548,678 | 566,791 | 513,980 | 441,766 | 471,302 | 500,886 | 480,665 | 495,146 | 436,527 | 409,504 | 404,453 | 398,902 | 253,824 | 210,445 | 167,057 | 169,145 | 162,201 | 133,766 | 85,144 |
---|
> Total Current Liabilities | 85,144 | 133,766 | 162,201 | 127,145 | 125,057 | 210,445 | 240,777 | 345,808 | 346,310 | 381,504 | 386,527 | 437,623 | 413,143 | 422,165 | 392,581 | 420,350 | 446,052 | 529,601 | 511,486 | 450,905 | 0 | 611,444 | 650,845 | 584,756 | 548,618 | 545,985 | 528,448 | 557,607 | 606,939 | 579,426 | 427,768 | 456,097 | 558,614 | 452,398 | 500,422 | 504,989 | 503,383 | 145,780 | 122,229 | 104,827 | 104,303 | 80,866 | 58,992 | 129,798 | 109,776 | 46,247 | 51,480 | 38,474 | 59,881 | 102,646 | 107,373 | 50,930 | 113,777 | 132,268 | 98,329 | 77,090 | 92,993 | 101,008 | 94,367 | 4,283,251 | 4,829,331 | 5,799,561 | 3,805,046 | 3,064,646 | 2,924,073 | 3,036,248 | 2,624,947 | 2,491,605 | 2,460,509 | 2,991,754 | 3,005,230 | 2,650,225 | 2,612,310 | 2,577,285 | 2,861,181 | 2,884,258 | 3,007,116 | 2,731,708 | 2,791,838 | 2,980,558 | 3,220,607 | 3,680,795 | 3,028,560 | 2,889,051 | 3,728,439 | 3,432,623 | 2,816,879 | 2,810,128 | 3,276,670 | 2,821,582 | 3,047,755 | 2,835,035 | 3,465,922 | 4,083,004 | 3,494,780 | 3,961,330 | 4,361,574 | 4,388,715 | 4,661,246 | 4,652,878 | 4,816,925 | 5,386,937 | 5,943,051 |
| 5,943,051 | 5,386,937 | 4,816,925 | 4,652,878 | 4,661,246 | 4,388,715 | 4,361,574 | 3,961,330 | 3,494,780 | 4,083,004 | 3,465,922 | 2,835,035 | 3,047,755 | 2,821,582 | 3,276,670 | 2,810,128 | 2,816,879 | 3,432,623 | 3,728,439 | 2,889,051 | 3,028,560 | 3,680,795 | 3,220,607 | 2,980,558 | 2,791,838 | 2,731,708 | 3,007,116 | 2,884,258 | 2,861,181 | 2,577,285 | 2,612,310 | 2,650,225 | 3,005,230 | 2,991,754 | 2,460,509 | 2,491,605 | 2,624,947 | 3,036,248 | 2,924,073 | 3,064,646 | 3,805,046 | 5,799,561 | 4,829,331 | 4,283,251 | 94,367 | 101,008 | 92,993 | 77,090 | 98,329 | 132,268 | 113,777 | 50,930 | 107,373 | 102,646 | 59,881 | 38,474 | 51,480 | 46,247 | 109,776 | 129,798 | 58,992 | 80,866 | 104,303 | 104,827 | 122,229 | 145,780 | 503,383 | 504,989 | 500,422 | 452,398 | 558,614 | 456,097 | 427,768 | 579,426 | 606,939 | 557,607 | 528,448 | 545,985 | 548,618 | 584,756 | 650,845 | 611,444 | 0 | 450,905 | 511,486 | 529,601 | 446,052 | 420,350 | 392,581 | 422,165 | 413,143 | 437,623 | 386,527 | 381,504 | 346,310 | 345,808 | 240,777 | 210,445 | 125,057 | 127,145 | 162,201 | 133,766 | 85,144 |
---|
Short-term Debt | 0 | 40,540 | 0 | 6,980 | 7,157 | 39,050 | 42,800 | 144,810 | 179,110 | 216,110 | 189,810 | 285,510 | 267,760 | 241,010 | 211,000 | 227,500 | 211,000 | 226,000 | 216,000 | 236,000 | 0 | 292,500 | 311,600 | 315,200 | 315,100 | 305,800 | 320,000 | 304,600 | 308,000 | 257,500 | 114,020 | 105,000 | 123,000 | 171,000 | 171,000 | 171,000 | 170,700 | 45,000 | 25,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,213,102 | 3,259,546 | 4,360,398 | 2,675,413 | 2,012,397 | 1,776,573 | 1,745,773 | 1,434,769 | 1,351,696 | 1,592,065 | 1,844,370 | 1,802,675 | 1,534,292 | 1,418,139 | 1,050,747 | 1,294,053 | 1,536,428 | 1,413,945 | 1,450,116 | 1,644,765 | 1,843,541 | 2,018,400 | 2,189,099 | 1,865,388 | 1,877,864 | 2,367,843 | 1,936,751 | 1,421,033 | 1,709,597 | 1,785,168 | 1,082,458 | 1,211,950 | 1,614,544 | 1,737,152 | 1,911,024 | 1,554,206 | 1,400,529 | 1,445,408 | 1,590,447 | 1,729,586 | 3,164,284 | 1,938,359 | 0 | 0 |
| 0 | 0 | 1,938,359 | 3,164,284 | 1,729,586 | 1,590,447 | 1,445,408 | 1,400,529 | 1,554,206 | 1,911,024 | 1,737,152 | 1,614,544 | 1,211,950 | 1,082,458 | 1,785,168 | 1,709,597 | 1,421,033 | 1,936,751 | 2,367,843 | 1,877,864 | 1,865,388 | 2,189,099 | 2,018,400 | 1,843,541 | 1,644,765 | 1,450,116 | 1,413,945 | 1,536,428 | 1,294,053 | 1,050,747 | 1,418,139 | 1,534,292 | 1,802,675 | 1,844,370 | 1,592,065 | 1,351,696 | 1,434,769 | 1,745,773 | 1,776,573 | 2,012,397 | 2,675,413 | 4,360,398 | 3,259,546 | 3,213,102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,000 | 45,000 | 170,700 | 171,000 | 171,000 | 171,000 | 123,000 | 105,000 | 114,020 | 257,500 | 308,000 | 304,600 | 320,000 | 305,800 | 315,100 | 315,200 | 311,600 | 292,500 | 0 | 236,000 | 216,000 | 226,000 | 211,000 | 227,500 | 211,000 | 241,010 | 267,760 | 285,510 | 189,810 | 216,110 | 179,110 | 144,810 | 42,800 | 39,050 | 7,157 | 6,980 | 0 | 40,540 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 445,165 | 474,000 | 298,000 | 1,671,400 | 1,891,099 | 1,865,388 | 1,828,864 | 2,363,938 | 1,936,751 | 1,416,492 | 1,516,422 | 1,242,627 | 727,917 | 735,409 | 455,922 | 774,369 | 909,242 | 810,083 | 790,226 | 929,789 | 1,103,266 | 1,090,093 | 986,880 | 1,028,387 | 1,389,402 | 1,418,437 |
| 1,418,437 | 1,389,402 | 1,028,387 | 986,880 | 1,090,093 | 1,103,266 | 929,789 | 790,226 | 810,083 | 909,242 | 774,369 | 455,922 | 735,409 | 727,917 | 1,242,627 | 1,516,422 | 1,416,492 | 1,936,751 | 2,363,938 | 1,828,864 | 1,865,388 | 1,891,099 | 1,671,400 | 298,000 | 474,000 | 445,165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 13,184 | 0 | 29,456 | 17,062 | 11,656 | 54,487 | 72,632 | 79,261 | 89,278 | 97,228 | 66,366 | 57,578 | 72,585 | 80,124 | 97,743 | 133,854 | 203,259 | 187,699 | 123,320 | 0 | 190,122 | 175,242 | 134,857 | 99,499 | 125,763 | 83,980 | 150,975 | 186,156 | 143,465 | 105,263 | 103,162 | 217,322 | 95,883 | 144,153 | 137,281 | 144,296 | 79,762 | 76,786 | 81,099 | 87,771 | 68,307 | 41,588 | 68,165 | 47,081 | 20,070 | 31,391 | 24,070 | 49,733 | 97,215 | 99,438 | 38,401 | 109,506 | 119,335 | 96,150 | 50,894 | 87,877 | 89,577 | 89,466 | 674,771 | 1,282,473 | 1,171,065 | 723,403 | 749,426 | 771,117 | 915,385 | 812,008 | 804,849 | 639,638 | 771,473 | 872,607 | 763,853 | 841,765 | 908,669 | 858,891 | 864,202 | 1,158,828 | 849,992 | 659,148 | 557,574 | 750,620 | 889,269 | 457,577 | 552,124 | 858,747 | 861,428 | 764,372 | 596,950 | 1,000,218 | 1,183,653 | 1,114,530 | 589,304 | 1,124,469 | 1,340,735 | 1,260,170 | 909,678 | 1,361,425 | 1,304,232 | 1,273,307 | 1,006,157 | 1,640,909 | 1,571,720 | 1,832,327 |
| 1,832,327 | 1,571,720 | 1,640,909 | 1,006,157 | 1,273,307 | 1,304,232 | 1,361,425 | 909,678 | 1,260,170 | 1,340,735 | 1,124,469 | 589,304 | 1,114,530 | 1,183,653 | 1,000,218 | 596,950 | 764,372 | 861,428 | 858,747 | 552,124 | 457,577 | 889,269 | 750,620 | 557,574 | 659,148 | 849,992 | 1,158,828 | 864,202 | 858,891 | 908,669 | 841,765 | 763,853 | 872,607 | 771,473 | 639,638 | 804,849 | 812,008 | 915,385 | 771,117 | 749,426 | 723,403 | 1,171,065 | 1,282,473 | 674,771 | 89,466 | 89,577 | 87,877 | 50,894 | 96,150 | 119,335 | 109,506 | 38,401 | 99,438 | 97,215 | 49,733 | 24,070 | 31,391 | 20,070 | 47,081 | 68,165 | 41,588 | 68,307 | 87,771 | 81,099 | 76,786 | 79,762 | 144,296 | 137,281 | 144,153 | 95,883 | 217,322 | 103,162 | 105,263 | 143,465 | 186,156 | 150,975 | 83,980 | 125,763 | 99,499 | 134,857 | 175,242 | 190,122 | 0 | 123,320 | 187,699 | 203,259 | 133,854 | 97,743 | 80,124 | 72,585 | 57,578 | 66,366 | 97,228 | 89,278 | 79,261 | 72,632 | 54,487 | 11,656 | 17,062 | 29,456 | 0 | 13,184 | 0 |
---|
Other Current Liabilities | 85,144 | 1,589 | 162,201 | 1,418 | 775 | 2,247 | 3,437 | 1,299 | 1,282 | 1,775 | 1,167 | 12,987 | 409 | 686 | 1,006 | 740 | 4 | 54,505 | 5 | 0 | 0 | 110 | 67 | 134 | 112 | 153 | 23 | 36 | 43 | 43 | 43 | 929 | 143 | 2,671 | 13,332 | 6 | 6 | 19,675 | 17,339 | 23,728 | 16,532 | 12,559 | 17,405 | 61,633 | 62,694 | 26,177 | 20,089 | 14,404 | 10,149 | 5,432 | 7,936 | 12,528 | 4,271 | 12,933 | 2,179 | 26,196 | 5,116 | 11,432 | 4,901 | 322,794 | 178,449 | 186,156 | 230,785 | 125,470 | 161,175 | 159,668 | 151,828 | 160,654 | 110,056 | 133,921 | 105,844 | 153,904 | 172,946 | 158,964 | 242,275 | 234,959 | 206,507 | 136,088 | 172,598 | 189,538 | 142,583 | 192,989 | 198,658 | 172,973 | 174,176 | 17,428 | 4,541 | 32,886 | 14,078 | 12,201 | 3,427 | 24,937 | 604,300 | 831,245 | 485,757 | 1,429,597 | 1,318,490 | 779,040 | 1,056,823 | 336,866 | 915,559 | 950,927 | 1,158,826 |
| 1,158,826 | 950,927 | 915,559 | 336,866 | 1,056,823 | 779,040 | 1,318,490 | 1,429,597 | 485,757 | 831,245 | 604,300 | 24,937 | 3,427 | 12,201 | 14,078 | 32,886 | 4,541 | 17,428 | 174,176 | 172,973 | 198,658 | 192,989 | 142,583 | 189,538 | 172,598 | 136,088 | 206,507 | 234,959 | 242,275 | 158,964 | 172,946 | 153,904 | 105,844 | 133,921 | 110,056 | 160,654 | 151,828 | 159,668 | 161,175 | 125,470 | 230,785 | 186,156 | 178,449 | 322,794 | 4,901 | 11,432 | 5,116 | 26,196 | 2,179 | 12,933 | 4,271 | 12,528 | 7,936 | 5,432 | 10,149 | 14,404 | 20,089 | 26,177 | 62,694 | 61,633 | 17,405 | 12,559 | 16,532 | 23,728 | 17,339 | 19,675 | 6 | 6 | 13,332 | 2,671 | 143 | 929 | 43 | 43 | 43 | 36 | 23 | 153 | 112 | 134 | 67 | 110 | 0 | 0 | 5 | 54,505 | 4 | 740 | 1,006 | 686 | 409 | 12,987 | 1,167 | 1,775 | 1,282 | 1,299 | 3,437 | 2,247 | 775 | 1,418 | 162,201 | 1,589 | 85,144 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 42,000 | 42,000 | 0 | 13,047 | 53,094 | 58,143 | 28,000 | 50,000 | 57,523 | 67,523 | 78,721 | 78,721 | 21,416 | 67,928 | 37,190 | 37,191 | 37,198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,533 | 13,533 | 13,533 | 13,533 | 10,053 | 10,053 | 10,053 | 10,053 | 8,102 | 8,102 | 8,102 | 8,102 | 8,064 | 9,564 | 8,202 | 10,023 | 9,566 | 9,566 | 8,316 | 8,316 | 11,205 | 11,205 | 11,096 | 9,486 | 1,411,631 | 1,590,616 | 665,603 | 1,561,423 | 832,747 | 1,270,441 | 880,271 | 1,054,795 | 878,462 | 870,744 | 511,161 | 462,353 | 640,767 | 634,166 | 858,076 | 758,638 | 781,965 | 892,324 | 1,100,946 | 816,275 | 681,182 | 636,552 | 403,727 | 618,817 | 557,171 | 561,160 | 774,949 | 1,112,929 | 1,451,215 | 1,424,969 | 2,054,241 | 1,991,949 | 1,348,927 | 1,373,767 | 1,385,100 | 1,582,816 | 1,595,866 | 1,925,965 | 2,022,942 | 1,881,085 | 1,596,918 | 1,809,330 | 1,918,370 | 1,791,522 |
| 1,791,522 | 1,918,370 | 1,809,330 | 1,596,918 | 1,881,085 | 2,022,942 | 1,925,965 | 1,595,866 | 1,582,816 | 1,385,100 | 1,373,767 | 1,348,927 | 1,991,949 | 2,054,241 | 1,424,969 | 1,451,215 | 1,112,929 | 774,949 | 561,160 | 557,171 | 618,817 | 403,727 | 636,552 | 681,182 | 816,275 | 1,100,946 | 892,324 | 781,965 | 758,638 | 858,076 | 634,166 | 640,767 | 462,353 | 511,161 | 870,744 | 878,462 | 1,054,795 | 880,271 | 1,270,441 | 832,747 | 1,561,423 | 665,603 | 1,590,616 | 1,411,631 | 9,486 | 11,096 | 11,205 | 11,205 | 8,316 | 8,316 | 9,566 | 9,566 | 10,023 | 8,202 | 9,564 | 8,064 | 8,102 | 8,102 | 8,102 | 8,102 | 10,053 | 10,053 | 10,053 | 10,053 | 13,533 | 13,533 | 13,533 | 13,533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,198 | 37,191 | 37,190 | 67,928 | 21,416 | 78,721 | 78,721 | 67,523 | 57,523 | 50,000 | 28,000 | 58,143 | 53,094 | 13,047 | 0 | 42,000 | 42,000 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144 | 1 | 0 | 1,023 | 1,023 | 2,221 | 2,221 | 1,416 | 1,428 | 690 | 692 | 698 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 13,533 | 13,533 | 13,533 | 13,533 | 10,054 | 10,053 | 10,053 | 10,054 | 8,102 | 8,101 | 8,101 | 8,102 | 8,064 | 9,564 | 8,202 | 10,023 | 9,566 | 9,566 | 8,316 | 8,316 | 11,205 | 11,205 | 11,096 | 9,486 | 262,173 | 247,159 | 275,291 | 272,132 | 260,752 | 255,445 | 277,618 | 281,301 | 315,679 | 309,961 | 306,191 | 300,824 | 277,438 | 272,063 | 262,251 | 270,973 | 472,578 | 484,179 | 443,860 | 457,189 | 423,096 | 431,738 | 347,913 | 375,003 | 364,630 | 368,619 | 360,408 | 402,929 | 368,330 | 381,756 | 391,151 | 394,330 | 330,639 | 385,294 | 367,922 | 389,965 | 0 | 0 | 379,087 | 388,380 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 388,380 | 379,087 | 0 | 0 | 389,965 | 367,922 | 385,294 | 330,639 | 394,330 | 391,151 | 381,756 | 368,330 | 402,929 | 360,408 | 368,619 | 364,630 | 375,003 | 347,913 | 431,738 | 423,096 | 457,189 | 443,860 | 484,179 | 472,578 | 270,973 | 262,251 | 272,063 | 277,438 | 300,824 | 306,191 | 309,961 | 315,679 | 281,301 | 277,618 | 255,445 | 260,752 | 272,132 | 275,291 | 247,159 | 262,173 | 9,486 | 11,096 | 11,205 | 11,205 | 8,316 | 8,316 | 9,566 | 9,566 | 10,023 | 8,202 | 9,564 | 8,064 | 8,102 | 8,101 | 8,101 | 8,102 | 10,054 | 10,053 | 10,053 | 10,054 | 13,533 | 13,533 | 13,533 | 13,533 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 698 | 692 | 690 | 1,428 | 1,416 | 2,221 | 2,221 | 1,023 | 1,023 | 0 | 1 | 144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,892 | 12,077 | 11,752 | 11,146 | 10,507 | 10,017 | 10,437 | 15,460 | 9,245 | 22,721 | 23,368 | 27,385 | 23,621 | 29,618 | 20,911 | 22,275 | 20,615 | 19,718 | 18,055 | 0 | 19,837 | 17,715 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 17,715 | 19,837 | 0 | 18,055 | 19,718 | 20,615 | 22,275 | 20,911 | 29,618 | 23,621 | 27,385 | 23,368 | 22,721 | 9,245 | 15,460 | 10,437 | 10,017 | 10,507 | 11,146 | 11,752 | 12,077 | 12,892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 10,436 | 221,107 | 230,424 | 245,839 | 252,010 | 299,119 | 325,828 | 480,163 | 535,746 | 516,094 | 514,802 | 520,237 | 527,292 | 540,962 | 550,796 | 553,655 | 560,345 | 570,799 | 566,000 | 584,967 | 590,815 | 598,362 | 598,113 | 604,840 | 606,731 | 610,120 | 614,193 | 608,447 | 603,702 | 597,975 | 596,439 | 529,731 | 531,841 | 514,465 | 500,814 | 330,488 | 317,204 | 326,731 | 328,037 | 331,212 | 311,856 | 303,082 | 308,007 | 320,649 | 321,992 | 324,742 | 326,790 | 328,305 | 329,995 | 331,327 | 332,942 | 332,927 | 333,011 | 325,112 | 299,102 | 281,872 | 279,211 | 284,901 | 277,780 | 3,484,598 | 3,366,943 | 3,273,549 | 3,336,988 | 3,481,642 | 3,401,040 | 3,332,500 | 3,293,157 | 2,955,875 | 2,928,958 | 2,960,857 | 2,983,057 | 3,042,995 | 3,001,123 | 3,032,882 | 3,103,094 | 3,171,730 | 3,154,483 | 3,170,539 | 3,202,369 | 3,181,777 | 3,218,943 | 3,254,330 | 3,290,554 | 3,300,779 | 3,352,978 | 4,285,304 | 4,344,740 | 4,302,337 | 4,382,306 | 4,485,039 | 4,799,034 | 4,912,779 | 5,037,297 | 5,207,978 | 5,369,093 | 5,387,186 | 5,496,414 | 5,666,318 | 5,744,286 | 5,771,503 | 5,846,498 | 5,763,268 | 5,847,486 |
| 5,847,486 | 5,763,268 | 5,846,498 | 5,771,503 | 5,744,286 | 5,666,318 | 5,496,414 | 5,387,186 | 5,369,093 | 5,207,978 | 5,037,297 | 4,912,779 | 4,799,034 | 4,485,039 | 4,382,306 | 4,302,337 | 4,344,740 | 4,285,304 | 3,352,978 | 3,300,779 | 3,290,554 | 3,254,330 | 3,218,943 | 3,181,777 | 3,202,369 | 3,170,539 | 3,154,483 | 3,171,730 | 3,103,094 | 3,032,882 | 3,001,123 | 3,042,995 | 2,983,057 | 2,960,857 | 2,928,958 | 2,955,875 | 3,293,157 | 3,332,500 | 3,401,040 | 3,481,642 | 3,336,988 | 3,273,549 | 3,366,943 | 3,484,598 | 277,780 | 284,901 | 279,211 | 281,872 | 299,102 | 325,112 | 333,011 | 332,927 | 332,942 | 331,327 | 329,995 | 328,305 | 326,790 | 324,742 | 321,992 | 320,649 | 308,007 | 303,082 | 311,856 | 331,212 | 328,037 | 326,731 | 317,204 | 330,488 | 500,814 | 514,465 | 531,841 | 529,731 | 596,439 | 597,975 | 603,702 | 608,447 | 614,193 | 610,120 | 606,731 | 604,840 | 598,113 | 598,362 | 590,815 | 584,967 | 566,000 | 570,799 | 560,345 | 553,655 | 550,796 | 540,962 | 527,292 | 520,237 | 514,802 | 516,094 | 535,746 | 480,163 | 325,828 | 299,119 | 252,010 | 245,839 | 230,424 | 221,107 | 10,436 |
---|
Common Stock | 0 | 86,500 | 116,775 | 116,775 | 116,775 | 116,775 | 151,808 | 171,081 | 171,081 | 171,081 | 171,081 | 171,081 | 171,081 | 171,081 | 171,081 | 171,081 | 171,081 | 171,081 | 171,081 | 171,081 | 0 | 171,081 | 171,081 | 171,081 | 171,081 | 171,081 | 171,081 | 171,081 | 171,081 | 171,081 | 171,081 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 628,655 | 628,655 | 628,655 | 628,655 | 628,655 | 628,655 | 628,655 | 628,655 | 628,655 | 628,655 | 628,655 | 628,655 | 628,655 | 628,655 | 628,655 | 628,655 | 628,655 | 628,655 | 628,655 | 880,117 | 880,117 | 880,117 | 880,117 | 880,117 | 880,117 | 880,117 | 1,054,290 | 1,054,290 | 1,054,290 | 1,054,290 | 1,054,290 | 1,073,864 | 1,073,864 | 1,073,864 | 1,075,527 | 1,075,527 | 1,075,527 | 1,075,527 | 1,397,508 | 1,397,378 | 1,397,378 | 1,397,378 | 0 | 0 |
| 0 | 0 | 1,397,378 | 1,397,378 | 1,397,378 | 1,397,508 | 1,075,527 | 1,075,527 | 1,075,527 | 1,075,527 | 1,073,864 | 1,073,864 | 1,073,864 | 1,054,290 | 1,054,290 | 1,054,290 | 1,054,290 | 1,054,290 | 880,117 | 880,117 | 880,117 | 880,117 | 880,117 | 880,117 | 880,117 | 628,655 | 628,655 | 628,655 | 628,655 | 628,655 | 628,655 | 628,655 | 628,655 | 628,655 | 628,655 | 628,655 | 628,655 | 628,655 | 628,655 | 628,655 | 628,655 | 628,655 | 628,655 | 628,655 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 222,575 | 171,081 | 171,081 | 171,081 | 171,081 | 171,081 | 171,081 | 171,081 | 171,081 | 171,081 | 171,081 | 0 | 171,081 | 171,081 | 171,081 | 171,081 | 171,081 | 171,081 | 171,081 | 171,081 | 171,081 | 171,081 | 171,081 | 171,081 | 171,081 | 151,808 | 116,775 | 116,775 | 116,775 | 116,775 | 86,500 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,775,732 | 3,466,751 | 1,791,102 | 3,498,220 | 1,830,000 | 3,205,166 | 1,908,966 | 3,295,225 | 0 | 0 |
| 0 | 0 | 3,295,225 | 1,908,966 | 3,205,166 | 1,830,000 | 3,498,220 | 1,791,102 | 3,466,751 | 1,775,732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 94,030 | 93,400 | 98,473 | 99,707 | 109,129 | 102,793 | 267,253 | 271,498 | 274,252 | 276,163 | 284,453 | 284,453 | 288,598 | 290,564 | 291,145 | 291,145 | 291,145 | 291,145 | 302,032 | 590,815 | 306,790 | 306,790 | 308,686 | 308,686 | 308,686 | 308,686 | 309,408 | 309,408 | 308,810 | 308,810 | 257,720 | 257,120 | 258,314 | 258,314 | 254,303 | 254,303 | 250,931 | 250,931 | 265,341 | 250,931 | 250,931 | 250,931 | 265,341 | 265,341 | 265,341 | 265,341 | 265,341 | 265,341 | 265,341 | 265,341 | 265,341 | 265,341 | 265,341 | 265,341 | 265,431 | 265,431 | 265,341 | 265,431 | 2,782,680 | 2,784,817 | 2,783,639 | 2,784,576 | 2,719,013 | 2,720,670 | 2,703,781 | 2,702,133 | 2,709,154 | 2,709,409 | 2,709,132 | 2,707,473 | 2,864,653 | 2,716,959 | 2,714,200 | 2,717,685 | 2,858,532 | 2,708,902 | 2,708,813 | 2,459,674 | 2,482,387 | 2,484,213 | 2,481,284 | 2,482,923 | 2,478,177 | 2,479,736 | 3,185,712 | 3,196,062 | 3,328,247 | 3,330,071 | 3,317,726 | 3,407,740 | 3,391,531 | 3,408,349 | 1,697,641 | -105,943 | 1,697,620 | 0 | 1,373,628 | -95,036 | 1,375,118 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1,375,118 | -95,036 | 1,373,628 | 0 | 1,697,620 | -105,943 | 1,697,641 | 3,408,349 | 3,391,531 | 3,407,740 | 3,317,726 | 3,330,071 | 3,328,247 | 3,196,062 | 3,185,712 | 2,479,736 | 2,478,177 | 2,482,923 | 2,481,284 | 2,484,213 | 2,482,387 | 2,459,674 | 2,708,813 | 2,708,902 | 2,858,532 | 2,717,685 | 2,714,200 | 2,716,959 | 2,864,653 | 2,707,473 | 2,709,132 | 2,709,409 | 2,709,154 | 2,702,133 | 2,703,781 | 2,720,670 | 2,719,013 | 2,784,576 | 2,783,639 | 2,784,817 | 2,782,680 | 265,431 | 265,341 | 265,431 | 265,431 | 265,341 | 265,341 | 265,341 | 265,341 | 265,341 | 265,341 | 265,341 | 265,341 | 265,341 | 265,341 | 265,341 | 265,341 | 250,931 | 250,931 | 250,931 | 265,341 | 250,931 | 250,931 | 254,303 | 254,303 | 258,314 | 258,314 | 257,120 | 257,720 | 308,810 | 308,810 | 309,408 | 309,408 | 308,686 | 308,686 | 308,686 | 308,686 | 306,790 | 306,790 | 590,815 | 302,032 | 291,145 | 291,145 | 291,145 | 291,145 | 290,564 | 288,598 | 284,453 | 284,453 | 276,163 | 274,252 | 271,498 | 267,253 | 102,793 | 109,129 | 99,707 | 98,473 | 93,400 | 94,030 | 0 |
---|