0 XP   0   0   0

Global Oriental Bhd
Buy, Hold or Sell?

I guess you are interested in Global Oriental Bhd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Global Oriental Bhd

Let's start. I'm going to help you getting a better view of Global Oriental Bhd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Global Oriental Bhd even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Global Oriental Bhd is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Global Oriental Bhd. The closing price on 2022-10-03 was RM0.265 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Global Oriental Bhd Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just not able to pay all its debts with equity.

1.1. Profitability of Global Oriental Bhd.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit Global Oriental Bhd earns for each RM1 of revenue.

  • Above 10% is considered healthy but always compare Global Oriental Bhd to the Real Estate Management & Development industry mean.
  • A Net Profit Margin of 4.6% means that RM0.05 for each RM1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Global Oriental Bhd:

  • The MRQ is 5.2%. The company is making a profit. +1
  • The TTM is 4.6%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ5.2%TTM4.6%+0.6%
TTM4.6%YOY2.7%+1.9%
TTM4.6%5Y-12.0%+16.7%
5Y-12.0%10Y-14.7%+2.7%
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ5.2%5.4%-0.2%
TTM4.6%6.9%-2.3%
YOY2.7%3.2%-0.5%
5Y-12.0%2.4%-14.4%
10Y-14.7%7.2%-21.9%
1.1.2. Return on Assets

Shows how efficient Global Oriental Bhd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Global Oriental Bhd to the Real Estate Management & Development industry mean.
  • 0.6% Return on Assets means that Global Oriental Bhd generated RM0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Global Oriental Bhd:

  • The MRQ is 0.7%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.6%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.7%TTM0.6%+0.1%
TTM0.6%YOY0.3%+0.2%
TTM0.6%5Y-0.5%+1.0%
5Y-0.5%10Y-0.2%-0.3%
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7%0.2%+0.5%
TTM0.6%0.3%+0.3%
YOY0.3%0.3%+0.0%
5Y-0.5%0.3%-0.8%
10Y-0.2%0.4%-0.6%
1.1.3. Return on Equity

Shows how efficient Global Oriental Bhd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Global Oriental Bhd to the Real Estate Management & Development industry mean.
  • 2.3% Return on Equity means the company generated RM0.02 for each RM1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Global Oriental Bhd:

  • The MRQ is 2.3%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.9%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.3%TTM1.9%+0.4%
TTM1.9%YOY1.2%+0.7%
TTM1.9%5Y-1.9%+3.8%
5Y-1.9%10Y-1.5%-0.4%
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ2.3%0.3%+2.0%
TTM1.9%0.5%+1.4%
YOY1.2%0.4%+0.8%
5Y-1.9%0.5%-2.4%
10Y-1.5%0.4%-1.9%

1.2. Operating Efficiency of Global Oriental Bhd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Global Oriental Bhd is operating .

  • Measures how much profit Global Oriental Bhd makes for each RM1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Global Oriental Bhd to the Real Estate Management & Development industry mean.
  • An Operating Margin of 0.0% means the company generated RM0.00  for each RM1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Global Oriental Bhd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY3.6%-3.6%
TTM-5Y-1.9%+1.9%
5Y-1.9%10Y-5.5%+3.7%
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ-27.7%-27.7%
TTM-18.2%-18.2%
YOY3.6%7.8%-4.2%
5Y-1.9%7.8%-9.7%
10Y-5.5%9.7%-15.2%
1.2.2. Operating Ratio

Measures how efficient Global Oriental Bhd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Real Estate Management & Development industry mean).
  • An Operation Ratio of 176.7% means that the operating costs are RM1.77for each RM1 in net sales.

Let's take a look of the Operating Ratio trends of Global Oriental Bhd:

  • The MRQ is 1.767. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.813. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.767TTM1.813-0.046
TTM1.813YOY1.835-0.022
TTM1.8135Y1.749+0.064
5Y1.74910Y1.767-0.018
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7671.450+0.317
TTM1.8131.390+0.423
YOY1.8351.415+0.420
5Y1.7491.367+0.382
10Y1.7671.355+0.412

1.3. Liquidity of Global Oriental Bhd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Global Oriental Bhd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Real Estate Management & Development industry mean).
  • A Current Ratio of 99.1% means the company has RM0.99 in assets for each RM1 in short-term debts.

Let's take a look of the Current Ratio trends of Global Oriental Bhd:

  • The MRQ is 0.991. The company is just not able to pay all its short-term debts. -1
  • The TTM is 1.174. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ0.991TTM1.174-0.184
TTM1.174YOY1.316-0.142
TTM1.1745Y1.418-0.243
5Y1.41810Y1.586-0.169
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9911.731-0.740
TTM1.1741.861-0.687
YOY1.3161.716-0.400
5Y1.4181.789-0.371
10Y1.5862.013-0.427
1.3.2. Quick Ratio

Measures if Global Oriental Bhd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to Real Estate Management & Development industry mean)
  • A Quick Ratio of 15.7% means the company can pay off RM0.16 for each RM1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Global Oriental Bhd:

  • The MRQ is 0.157. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.421. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.157TTM0.421-0.263
TTM0.421YOY0.490-0.069
TTM0.4215Y0.445-0.024
5Y0.44510Y0.523-0.079
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1570.416-0.259
TTM0.4210.734-0.313
YOY0.4900.753-0.263
5Y0.4450.761-0.316
10Y0.5230.723-0.200

1.4. Solvency of Global Oriental Bhd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Global Oriental Bhd assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Real Estate Management & Development industry mean).
  • A Debt to Asset Ratio of 0.72 means that Global Oriental Bhd assets are financed with 71.9% credit (debt) and the remaining percentage (100% - 71.9%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of Global Oriental Bhd:

  • The MRQ is 0.719. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.706. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.719TTM0.706+0.012
TTM0.706YOY0.740-0.033
TTM0.7065Y0.724-0.017
5Y0.72410Y0.685+0.039
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7190.410+0.309
TTM0.7060.416+0.290
YOY0.7400.427+0.313
5Y0.7240.424+0.300
10Y0.6850.424+0.261
1.4.2. Debt to Equity Ratio

Measures if Global Oriental Bhd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Real Estate Management & Development industry mean).
  • A Debt to Equity ratio of 244.5% means that company has RM2.45 debt for each RM1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Global Oriental Bhd:

  • The MRQ is 2.445. The company is just not able to pay all its debts with equity.
  • The TTM is 2.383. The company is just not able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ2.445TTM2.383+0.062
TTM2.383YOY2.846-0.462
TTM2.3835Y2.621-0.238
5Y2.62110Y2.039+0.583
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ2.4450.696+1.749
TTM2.3830.712+1.671
YOY2.8460.751+2.095
5Y2.6210.769+1.852
10Y2.0390.668+1.371

2. Market Valuation of Global Oriental Bhd

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in Global Oriental Bhd.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 7.13 means the investor is paying RM7.13 for every RM1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Global Oriental Bhd:

  • The EOD is 6.098. Very good. +2
  • The MRQ is 7.134. Very good. +2
  • The TTM is 7.922. Good. +1
Trends
Current periodCompared to+/- 
EOD6.098MRQ7.134-1.036
MRQ7.134TTM7.922-0.788
TTM7.922YOY78.981-71.058
TTM7.9225Y24.101-16.179
5Y24.10110Y19.040+5.061
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
EOD6.0986.059+0.039
MRQ7.1347.294-0.160
TTM7.9228.463-0.541
YOY78.9816.179+72.802
5Y24.1016.503+17.598
10Y19.0406.875+12.165
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Global Oriental Bhd.

  • Lower is better
  • A PEG ratio of 1 means the investor is paying a fair price for the stock

Let's take a look of the Price Earnings to Growth Ratio trends of Global Oriental Bhd:

  • The MRQ is 0.116. Very good. +2
  • The TTM is -0.007. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ0.116TTM-0.007+0.123
TTM-0.007YOY-0.623+0.616
TTM-0.0075Y-0.220+0.214
5Y-0.22010Y-0.2200.000
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
MRQ0.116-0.008+0.124
TTM-0.0070.002-0.009
YOY-0.6230.003-0.626
5Y-0.220-0.002-0.218
10Y-0.2200.004-0.224

2. Books
2.3. Price to Book Ratio

Measures if the stock price of Global Oriental Bhd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Real Estate Management & Development industry mean).
  • A PB ratio of 0.56 means the investor is paying RM0.56 for each RM1 in book value.

Let's take a look of the Price to Book Ratio trends of Global Oriental Bhd:

  • The EOD is 0.480. Very good. +2
  • The MRQ is 0.562. Very good. +2
  • The TTM is 0.448. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.480MRQ0.562-0.082
MRQ0.562TTM0.448+0.114
TTM0.448YOY0.710-0.262
TTM0.4485Y0.469-0.021
5Y0.46910Y0.470-0.001
Compared to industry (Real Estate Management & Development)
PeriodCompanyIndustry (mean)+/- 
EOD0.4800.350+0.130
MRQ0.5620.397+0.165
TTM0.4480.439+0.009
YOY0.7100.413+0.297
5Y0.4690.454+0.015
10Y0.4700.595-0.125

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Global Oriental Bhd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--0.5520.576-4%0.561-2%0.581-5%0.697-21%
Book Value Per Share Growth---0.007-0.009+21%0.011-168%-0.036+382%0.031-124%
Current Ratio--0.9911.174-16%1.316-25%1.418-30%1.586-38%
Debt To Asset Ratio--0.7190.706+2%0.740-3%0.724-1%0.685+5%
Debt To Equity Ratio--2.4452.383+3%2.846-14%2.621-7%2.039+20%
Dividend Per Share----0%-0%-0%-0%
Eps--0.0130.011+21%0.007+94%-0.011+183%-0.003+126%
Eps Growth--61.284685.612-91%-64.471+205%195.113-69%195.113-69%
Gains Per Share---0.007-0.009+21%0.011-168%-0.036+382%0.031-124%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.0520.046+13%0.027+93%-0.120+330%-0.147+381%
Operating Margin----0%0.036-100%-0.0190%-0.0550%
Operating Ratio--1.7671.813-3%1.835-4%1.749+1%1.7670%
Pb Ratio0.480-17%0.5620.448+25%0.710-21%0.469+20%0.470+19%
Pe Ratio6.098-17%7.1347.922-10%78.981-91%24.101-70%19.040-63%
Peg Ratio--0.116-0.007+106%-0.623+635%-0.220+289%-0.220+289%
Price Per Share0.265-17%0.3100.258+20%0.399-22%0.270+15%0.326-5%
Quick Ratio--0.1570.421-63%0.490-68%0.445-65%0.523-70%
Return On Assets--0.0070.006+22%0.003+113%-0.005+174%-0.002+124%
Return On Equity--0.0230.019+21%0.012+85%-0.019+182%-0.015+164%
 EOD+3 -0MRQTTM+8 -9YOY+11 -75Y+9 -810Y+7 -10

3.2. Fundamental Score

Let's check the fundamental score of Global Oriental Bhd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-156.098
Price to Book Ratio (EOD)Between0-10.480
Net Profit Margin (MRQ)Greater than00.052
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.157
Current Ratio (MRQ)Greater than10.991
Debt to Asset Ratio (MRQ)Less than10.719
Debt to Equity Ratio (MRQ)Less than12.445
Return on Equity (MRQ)Greater than0.150.023
Return on Assets (MRQ)Greater than0.050.007
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of Global Oriental Bhd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5035.510
Ma 20Greater thanMa 500.305
Ma 50Greater thanMa 1000.320
Ma 100Greater thanMa 2000.301
OpenGreater thanClose0.250
Total2/5 (40.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2021-06-302021-09-302021-12-312022-03-312022-06-30
Net Working Capital  127,329-7,357119,972-18,916101,056-60,55540,501-44,818-4,317
Interest Expense  -1,674694-980-385-1,365739-6263,3732,747
Interest Income  -3,044279-2,7652,448-317-3,517-3,8344,707873



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in MYR. All numbers in thousands.

Summary
Total Assets891,068
Total Liabilities640,263
Total Stockholder Equity261,833
 As reported
Total Liabilities 640,263
Total Stockholder Equity+ 261,833
Total Assets = 891,068

Assets

Total Assets891,068
Total Current Assets461,922
Long-term Assets461,922
Total Current Assets
Cash And Cash Equivalents 102,812
Short-term Investments 14,244
Net Receivables 59,042
Inventory 192,055
Total Current Assets  (as reported)461,922
Total Current Assets  (calculated)368,153
+/- 93,769
Long-term Assets
Long-term Assets  (as reported)429,146
Long-term Assets  (calculated)0
+/- 429,146

Liabilities & Shareholders' Equity

Total Current Liabilities466,239
Long-term Liabilities174,024
Total Stockholder Equity261,833
Total Current Liabilities
Short Long Term Debt 89,436
Accounts payable 135,915
Total Current Liabilities  (as reported)466,239
Total Current Liabilities  (calculated)225,351
+/- 240,888
Long-term Liabilities
Long term Debt 114,258
Capital Lease Obligations Min Short Term Debt28,352
Long-term Liabilities  (as reported)174,024
Long-term Liabilities  (calculated)142,610
+/- 31,414
Total Stockholder Equity
Total Stockholder Equity (as reported)261,833
Total Stockholder Equity (calculated)0
+/- 261,833
Other
Capital Stock227,338
Common Stock Shares Outstanding 454,676
Net Debt 100,882
Net Invested Capital 465,527
Net Working Capital -4,317



Balance Sheet

Currency in MYR. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312016-03-312015-12-312015-09-302015-06-30
> Total Assets 
1,086,000
1,199,000
1,185,000
977,000
1,014,600
998,979
1,019,819
1,011,077
958,618
945,897
981,952
1,017,178
959,396
960,615
871,558
896,310
907,288
891,068
891,068907,288896,310871,558960,615959,3961,017,178981,952945,897958,6181,011,0771,019,819998,9791,014,600977,0001,185,0001,199,0001,086,000
   > Total Current Assets 
804,000
907,000
875,000
784,000
691,038
671,914
688,503
698,046
644,948
625,653
651,825
679,304
631,740
624,410
530,802
519,720
494,083
461,922
461,922494,083519,720530,802624,410631,740679,304651,825625,653644,948698,046688,503671,914691,038784,000875,000907,000804,000
       Cash And Cash Equivalents 
69,000
89,000
77,000
184,000
0
0
133,302
122,226
52,256
89,228
127,814
142,977
86,434
128,117
86,221
118,457
51,301
102,812
102,81251,301118,45786,221128,11786,434142,977127,81489,22852,256122,226133,30200184,00077,00089,00069,000
       Short-term Investments 
24,000
8,000
13,000
31,000
0
0
15,924
0
0
0
18,434
18,661
18,959
18,996
19,024
19,050
12,961
14,244
14,24412,96119,05019,02418,99618,95918,66118,43400015,9240031,00013,0008,00024,000
       Net Receivables 
269,000
286,000
204,000
408,000
33,477
25,861
18,836
41,566
51,972
50,856
57,194
76,279
74,120
73,677
65,712
69,962
72,616
59,042
59,04272,61669,96265,71273,67774,12076,27957,19450,85651,97241,56618,83625,86133,477408,000204,000286,000269,000
       Inventory 
431,000
499,000
555,000
128,000
417,410
422,707
422,414
424,867
404,829
399,305
377,462
364,997
327,521
326,467
280,109
235,138
201,734
192,055
192,055201,734235,138280,109326,467327,521364,997377,462399,305404,829424,867422,414422,707417,410128,000555,000499,000431,000
       Other Current Assets 
10,000
25,000
25,000
34,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000034,00025,00025,00010,000
   > Long-term Assets 
0
0
0
0
0
0
331,316
313,031
313,670
320,244
330,127
337,874
329,969
336,205
340,756
376,590
413,704
429,146
429,146413,704376,590340,756336,205329,969337,874330,127320,244313,670313,031331,316000000
       Property Plant Equipment 
0
0
0
0
1,622
1,507
1,449
1,448
9,625
9,058
9,383
8,774
8,718
8,007
8,233
13,700
46,118
0
046,11813,7008,2338,0078,7188,7749,3839,0589,6251,4481,4491,5071,6220000
       Goodwill 
30,000
30,000
46,000
30,000
9,191
9,191
9,191
9,191
0
0
0
0
0
0
0
0
0
0
00000000009,1919,1919,1919,19130,00046,00030,00030,000
       Long Term Investments 
0
0
0
39,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000039,000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,346
0
02,3460000000000000000
       Other Assets 
0
0
0
0
1,380
1,380
1,380
1,380
727
727
727
727
610
610
610
610
0
0
006106106106107277277277271,3801,3801,3801,3800000
> Total Liabilities 
557,000
682,000
703,000
512,000
733,540
714,876
737,329
720,462
704,732
698,624
728,962
755,959
720,276
693,420
602,609
622,848
653,100
640,263
640,263653,100622,848602,609693,420720,276755,959728,962698,624704,732720,462737,329714,876733,540512,000703,000682,000557,000
   > Total Current Liabilities 
299,000
403,000
437,000
444,000
413,730
395,037
414,877
412,110
393,393
410,907
444,640
519,004
512,086
497,081
410,830
418,664
421,047
466,239
466,239421,047418,664410,830497,081512,086519,004444,640410,907393,393412,110414,877395,037413,730444,000437,000403,000299,000
       Short-term Debt 
272,000
324,000
334,000
124,000
0
0
0
10,225
11,711
11,372
10,940
10,161
11,341
11,458
11,721
11,820
11,844
0
011,84411,82011,72111,45811,34110,16110,94011,37211,71110,225000124,000334,000324,000272,000
       Short Long Term Debt 
272,000
324,000
334,000
124,000
0
0
0
71,016
54,531
68,230
53,310
51,611
53,701
45,268
34,524
55,081
68,655
89,436
89,43668,65555,08134,52445,26853,70151,61153,31068,23054,53171,016000124,000334,000324,000272,000
       Accounts payable 
76,000
75,000
73,000
44,000
0
0
90,948
103,926
115,221
115,384
145,377
195,439
215,670
200,006
138,045
118,547
141,023
135,915
135,915141,023118,547138,045200,006215,670195,439145,377115,384115,221103,92690,9480044,00073,00075,00076,000
       Other Current Liabilities 
183,000
261,000
274,000
330,000
0
0
0
0
100,770
0
0
0
0
0
0
0
0
0
000000000100,7700000330,000274,000261,000183,000
   > Long-term Liabilities 
0
0
0
0
0
0
322,452
312,004
316,206
293,398
290,405
244,346
216,035
204,921
200,755
213,654
208,695
174,024
174,024208,695213,654200,755204,921216,035244,346290,405293,398316,206312,004322,452000000
       Long term Debt Total 
0
0
0
0
139,486
140,570
146,551
142,527
141,386
0
148,380
136,706
130,109
128,740
132,280
133,748
170,383
0
0170,383133,748132,280128,740130,109136,706148,3800141,386142,527146,551140,570139,4860000
> Total Stockholder Equity
0
0
0
0
281,060
284,103
285,953
290,615
253,886
247,273
252,990
261,219
239,120
267,195
268,949
273,462
254,188
261,833
261,833254,188273,462268,949267,195239,120261,219252,990247,273253,886290,615285,953284,103281,0600000
   Retained Earnings 
174,000
161,000
140,000
121,000
53,722
56,765
58,615
63,277
26,548
19,935
25,652
33,881
11,782
39,857
41,611
46,124
26,850
0
026,85046,12441,61139,85711,78233,88125,65219,93526,54863,27758,61556,76553,722121,000140,000161,000174,000
   Accumulated Other Comprehensive Income 000000000000000000
   Capital Surplus 000000000000000000
   Treasury Stock000000000000000000



Balance Sheet

Currency in MYR. All numbers in thousands.




Cash Flow

Currency in MYR. All numbers in thousands.




Income Statement

Currency in MYR. All numbers in thousands.


Latest Income Statement (annual, 2022-03-31)

Gross Profit (+$)
totalRevenue421,320
Cost of Revenue-381,633
Gross Profit39,68739,687
 
Operating Income (+$)
Gross Profit39,687
Operating Expense-396,829
Operating Income25,312-357,142
 
Operating Expense (+$)
Research Development-
Selling General Administrative26,274
Selling And Marketing Expenses-
Operating Expense396,82926,274
 
Net Interest Income (+$)
Interest Income-9,960
Interest Expense-10,041
Net Interest Income-10,041-20,001
 
Pretax Income (+$)
Operating Income25,312
Net Interest Income-10,041
Other Non-Operating Income Expenses-
Income Before Tax (EBT)15,35225,312
EBIT - interestExpense = -10,041
15,068
25,109
Interest Expense10,041
Earnings Before Interest and Taxes (ebit)-25,393
Earnings Before Interest and Taxes (ebitda)30,290
 
After tax Income (+$)
Income Before Tax15,352
Tax Provision-2,438
Net Income From Continuing Ops12,28212,914
Net Income15,068
Net Income Applicable To Common Shares15,068
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-10,041
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
VOLT.CC
8 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of VOLT.CC.

VOLT.CC Daily Candlestick Chart
VOLLAR.CC
8 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of VOLLAR.CC.

VOLLAR.CC Daily Candlestick Chart
VIB.CC
8 hours ago

I found you a RSI Bullish Hidden Divergence on the daily chart of VIB.CC.

VIB.CC Daily Candlestick Chart
TRIO.CC
8 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TRIO.CC.

TRIO.CC Daily Candlestick Chart
TKX.CC
8 hours ago

I found you a Golden Cross on the daily chart of TKX.CC.

TKX.CC Daily Candlestick Chart
TERC.CC
8 hours ago

I found you a Three Black Crows Candle Pattern on the daily chart of TERC.CC.

TERC.CC Daily Candlestick Chart
RENTBERRY.CC
8 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of RENTBERRY.CC.

RENTBERRY.CC Daily Candlestick Chart
STOX.CC
8 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of STOX.CC.

STOX.CC Daily Candlestick Chart
STO.CC
8 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of STO.CC.

STO.CC Daily Candlestick Chart
STM.CC
8 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of STM.CC.

STM.CC Daily Candlestick Chart
SPORTS.CC
8 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of SPORTS.CC.

SPORTS.CC Daily Candlestick Chart
SPIRIT.CC
8 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of SPIRIT.CC.

SPIRIT.CC Daily Candlestick Chart
SHIELD.CC
8 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SHIELD.CC.

SHIELD.CC Daily Candlestick Chart
SHB.CC
8 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SHB.CC.

SHB.CC Daily Candlestick Chart
SFM.CC
8 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of SFM.CC.

SFM.CC Daily Candlestick Chart
QI.CC
8 hours ago

I found you a Bearish Three Line Strike Candle Pattern on the daily chart of QI.CC.

QI.CC Daily Candlestick Chart
PYRO.CC
9 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of PYRO.CC.

PYRO.CC Daily Candlestick Chart
PTF.CC
9 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of PTF.CC.

PTF.CC Daily Candlestick Chart
PREMIA.CC
9 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of PREMIA.CC.

PREMIA.CC Daily Candlestick Chart
POX.CC
9 hours ago

I found you a Death Cross on the daily chart of POX.CC.

POX.CC Daily Candlestick Chart
PLURA.CC
9 hours ago

I found you a MACD Bearish Reversal Divergence on the daily chart of PLURA.CC.

PLURA.CC Daily Candlestick Chart
PLAY.CC
9 hours ago

I found you a MACD Bullish Hidden Divergence on the daily chart of PLAY.CC.

PLAY.CC Daily Candlestick Chart
PHR.CC
9 hours ago

I found you a Bearish Three Line Strike Candle Pattern on the daily chart of PHR.CC.

PHR.CC Daily Candlestick Chart
PAYT.CC
9 hours ago

I found you a MACD Bearish Hidden Divergence on the daily chart of PAYT.CC.

PAYT.CC Daily Candlestick Chart