> Total Assets | 1,404,200 | 0 | 1,460,657 | 1,504,372 | 1,532,560 | 1,503,873 | 1,605,644 | 1,619,168 | 1,691,230 | 1,676,093 | 1,814,279 | 1,881,042 | 1,937,606 | 1,793,917 | 1,897,959 | 1,938,975 | 1,888,499 | 1,782,181 | 1,930,800 | 1,963,756 | 1,974,287 | 1,930,747 | 2,030,837 | 1,978,212 | 1,987,556 | 1,915,357 | 2,016,300 | 2,019,700 | 2,163,400 | 2,064,500 | 1,654,300 | 1,472,300 | 1,426,300 | 1,271,600 | 1,400,900 | 1,346,600 | 1,338,700 | 1,326,500 | 1,486,300 | 1,441,500 | 1,338,200 | 1,308,900 | 1,419,400 | 1,482,600 | 1,490,400 | 1,490,200 | 1,661,400 | 1,657,600 | 1,755,300 | 1,775,500 | 1,888,600 | 1,873,500 | 1,935,900 | 1,925,500 | 2,192,000 | 2,177,600 | 2,311,800 | 2,243,400 | 2,305,900 | 2,335,500 | 2,372,100 | 2,326,500 | 2,336,100 | 2,399,700 | 2,367,000 | 2,269,800 | 2,356,700 | 2,429,400 | 2,520,900 | 2,516,300 | 2,695,400 | 2,904,900 | 2,814,000 | 2,816,500 | 2,911,300 | 3,069,200 | 2,934,400 | 3,530,600 | 3,676,300 | 3,582,300 | 3,524,900 | 3,571,400 | 8,002,600 | 7,860,100 | 7,638,800 | 7,816,300 | 8,021,400 | 8,182,800 | 8,165,900 | 8,255,000 | 10,159,400 | 10,131,500 | 10,306,000 | 10,173,600 |
| 10,173,600 | 10,306,000 | 10,131,500 | 10,159,400 | 8,255,000 | 8,165,900 | 8,182,800 | 8,021,400 | 7,816,300 | 7,638,800 | 7,860,100 | 8,002,600 | 3,571,400 | 3,524,900 | 3,582,300 | 3,676,300 | 3,530,600 | 2,934,400 | 3,069,200 | 2,911,300 | 2,816,500 | 2,814,000 | 2,904,900 | 2,695,400 | 2,516,300 | 2,520,900 | 2,429,400 | 2,356,700 | 2,269,800 | 2,367,000 | 2,399,700 | 2,336,100 | 2,326,500 | 2,372,100 | 2,335,500 | 2,305,900 | 2,243,400 | 2,311,800 | 2,177,600 | 2,192,000 | 1,925,500 | 1,935,900 | 1,873,500 | 1,888,600 | 1,775,500 | 1,755,300 | 1,657,600 | 1,661,400 | 1,490,200 | 1,490,400 | 1,482,600 | 1,419,400 | 1,308,900 | 1,338,200 | 1,441,500 | 1,486,300 | 1,326,500 | 1,338,700 | 1,346,600 | 1,400,900 | 1,271,600 | 1,426,300 | 1,472,300 | 1,654,300 | 2,064,500 | 2,163,400 | 2,019,700 | 2,016,300 | 1,915,357 | 1,987,556 | 1,978,212 | 2,030,837 | 1,930,747 | 1,974,287 | 1,963,756 | 1,930,800 | 1,782,181 | 1,888,499 | 1,938,975 | 1,897,959 | 1,793,917 | 1,937,606 | 1,881,042 | 1,814,279 | 1,676,093 | 1,691,230 | 1,619,168 | 1,605,644 | 1,503,873 | 1,532,560 | 1,504,372 | 1,460,657 | 0 | 1,404,200 |
---|
> Total Current Assets | 0 | 0 | 0 | 799,855 | 805,142 | 764,633 | 849,783 | 873,534 | 929,791 | 856,498 | 1,012,009 | 1,068,956 | 1,187,188 | 1,039,296 | 1,143,506 | 1,174,008 | 1,116,385 | 1,009,519 | 1,185,180 | 1,217,844 | 1,230,970 | 1,188,168 | 1,293,064 | 1,237,668 | 1,223,762 | 1,138,020 | 1,192,422 | 1,159,500 | 1,095,600 | 979,400 | 1,019,700 | 851,400 | 821,300 | 700,600 | 815,600 | 778,200 | 768,600 | 763,400 | 877,300 | 819,000 | 710,300 | 670,200 | 792,500 | 852,100 | 855,200 | 864,900 | 986,400 | 984,200 | 1,071,700 | 1,010,800 | 1,108,600 | 1,095,600 | 1,123,500 | 1,091,200 | 1,276,700 | 1,284,300 | 1,344,800 | 1,282,000 | 1,343,000 | 1,369,300 | 1,379,500 | 1,337,100 | 1,332,400 | 1,348,600 | 1,318,000 | 1,220,700 | 1,302,100 | 1,326,600 | 1,386,000 | 1,375,500 | 1,552,000 | 1,628,600 | 1,529,500 | 1,448,000 | 1,602,600 | 1,753,200 | 1,591,700 | 1,298,000 | 1,405,700 | 1,317,600 | 1,132,500 | 1,150,500 | 2,051,500 | 1,813,900 | 1,601,500 | 1,812,600 | 1,909,800 | 2,050,200 | 2,003,900 | 2,054,900 | 3,057,100 | 2,922,400 | 3,218,300 | 3,104,500 |
| 3,104,500 | 3,218,300 | 2,922,400 | 3,057,100 | 2,054,900 | 2,003,900 | 2,050,200 | 1,909,800 | 1,812,600 | 1,601,500 | 1,813,900 | 2,051,500 | 1,150,500 | 1,132,500 | 1,317,600 | 1,405,700 | 1,298,000 | 1,591,700 | 1,753,200 | 1,602,600 | 1,448,000 | 1,529,500 | 1,628,600 | 1,552,000 | 1,375,500 | 1,386,000 | 1,326,600 | 1,302,100 | 1,220,700 | 1,318,000 | 1,348,600 | 1,332,400 | 1,337,100 | 1,379,500 | 1,369,300 | 1,343,000 | 1,282,000 | 1,344,800 | 1,284,300 | 1,276,700 | 1,091,200 | 1,123,500 | 1,095,600 | 1,108,600 | 1,010,800 | 1,071,700 | 984,200 | 986,400 | 864,900 | 855,200 | 852,100 | 792,500 | 670,200 | 710,300 | 819,000 | 877,300 | 763,400 | 768,600 | 778,200 | 815,600 | 700,600 | 821,300 | 851,400 | 1,019,700 | 979,400 | 1,095,600 | 1,159,500 | 1,192,422 | 1,138,020 | 1,223,762 | 1,237,668 | 1,293,064 | 1,188,168 | 1,230,970 | 1,217,844 | 1,185,180 | 1,009,519 | 1,116,385 | 1,174,008 | 1,143,506 | 1,039,296 | 1,187,188 | 1,068,956 | 1,012,009 | 856,498 | 929,791 | 873,534 | 849,783 | 764,633 | 805,142 | 799,855 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 47,241 | 0 | 60,506 | 78,112 | 67,143 | 51,640 | 22,613 | 38,077 | 24,575 | 48,804 | 106,711 | 45,986 | 14,879 | 18,255 | 28,093 | 39,253 | 11,049 | 25,998 | 57,194 | 59,874 | 89,097 | 133,475 | 129,170 | 94,497 | 48,680 | 40,794 | 53,354 | 25,700 | 34,800 | 21,400 | 91,600 | 35,700 | 41,900 | 33,700 | 84,700 | 29,400 | 27,000 | 9,100 | 21,300 | 7,900 | 23,200 | 8,200 | 11,400 | 4,300 | 8,700 | 5,900 | 6,200 | 100 | 67,000 | 1,300 | 5,400 | 6,100 | 7,000 | 11,100 | 2,900 | 1,100 | 1,900 | 3,900 | 2,800 | 4,400 | 1,800 | 3,700 | 3,400 | 3,100 | 2,700 | 2,800 | 4,700 | 4,800 | 2,500 | 6,800 | 8,300 | 10,900 | 9,600 | 1,800 | 3,500 | 388,600 | 613,200 | 4,100 | 1,400 | 27,800 | 102,300 | 330,600 | 189,400 | 284,300 | 100,100 | 141,300 | 235,300 | 296,800 | 77,500 | 41,600 | 45,700 | 29,000 | 67,200 | 60,300 |
| 60,300 | 67,200 | 29,000 | 45,700 | 41,600 | 77,500 | 296,800 | 235,300 | 141,300 | 100,100 | 284,300 | 189,400 | 330,600 | 102,300 | 27,800 | 1,400 | 4,100 | 613,200 | 388,600 | 3,500 | 1,800 | 9,600 | 10,900 | 8,300 | 6,800 | 2,500 | 4,800 | 4,700 | 2,800 | 2,700 | 3,100 | 3,400 | 3,700 | 1,800 | 4,400 | 2,800 | 3,900 | 1,900 | 1,100 | 2,900 | 11,100 | 7,000 | 6,100 | 5,400 | 1,300 | 67,000 | 100 | 6,200 | 5,900 | 8,700 | 4,300 | 11,400 | 8,200 | 23,200 | 7,900 | 21,300 | 9,100 | 27,000 | 29,400 | 84,700 | 33,700 | 41,900 | 35,700 | 91,600 | 21,400 | 34,800 | 25,700 | 53,354 | 40,794 | 48,680 | 94,497 | 129,170 | 133,475 | 89,097 | 59,874 | 57,194 | 25,998 | 11,049 | 39,253 | 28,093 | 18,255 | 14,879 | 45,986 | 106,711 | 48,804 | 24,575 | 38,077 | 22,613 | 51,640 | 67,143 | 78,112 | 60,506 | 0 | 47,241 |
---|
Short-term Investments | 1,304 | 0 | 1,410 | 1,455 | 1,455 | 1,499 | 1,499 | 1,545 | 1,545 | 1,591 | 1,591 | 1,637 | 1,640 | 1,623 | 1,645 | 1,799 | 1,813 | 909 | 913 | 913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 4,400 | 0 | 0 | 0 | 8,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 600 | 0 | 0 | 0 | 11,000 | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 | 11,000 | 12,500 | 10,800 | 7,900 | 5,400 | 5,500 | 10,300 | 7,400 | 6,200 | 6,900 | 10,500 | 9,000 |
| 9,000 | 10,500 | 6,900 | 6,200 | 7,400 | 10,300 | 5,500 | 5,400 | 7,900 | 10,800 | 12,500 | 11,000 | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 | 11,000 | 0 | 0 | 0 | 600 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,000 | 0 | 0 | 0 | 4,400 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 913 | 913 | 909 | 1,813 | 1,799 | 1,645 | 1,623 | 1,640 | 1,637 | 1,591 | 1,591 | 1,545 | 1,545 | 1,499 | 1,499 | 1,455 | 1,455 | 1,410 | 0 | 1,304 |
---|
Net Receivables | 0 | 0 | 0 | 170,809 | 175,048 | 175,075 | 187,280 | 182,211 | 216,450 | 198,430 | 208,082 | 215,295 | 236,425 | 224,291 | 253,556 | 253,167 | 262,615 | 225,110 | 289,453 | 250,628 | 265,164 | 247,261 | 299,769 | 257,032 | 263,219 | 241,489 | 253,883 | 222,300 | 200,100 | 162,700 | 146,000 | 76,400 | 85,800 | 82,000 | 79,000 | 89,800 | 81,500 | 84,600 | 102,600 | 84,700 | 67,600 | 74,600 | 79,000 | 77,800 | 77,700 | 76,900 | 223,700 | 194,200 | 201,000 | 177,400 | 236,600 | 220,000 | 227,400 | 199,700 | 262,600 | 249,600 | 246,200 | 236,100 | 295,200 | 226,900 | 244,300 | 240,800 | 321,000 | 254,200 | 237,400 | 240,500 | 321,800 | 261,500 | 257,100 | 252,100 | 343,300 | 274,000 | 271,200 | 261,100 | 348,000 | 154,100 | 202,800 | 245,500 | 337,400 | 306,600 | 258,700 | 206,900 | 469,500 | 392,300 | 389,300 | 338,400 | 446,200 | 322,800 | 342,800 | 379,800 | 578,700 | 451,300 | 448,100 | 462,900 |
| 462,900 | 448,100 | 451,300 | 578,700 | 379,800 | 342,800 | 322,800 | 446,200 | 338,400 | 389,300 | 392,300 | 469,500 | 206,900 | 258,700 | 306,600 | 337,400 | 245,500 | 202,800 | 154,100 | 348,000 | 261,100 | 271,200 | 274,000 | 343,300 | 252,100 | 257,100 | 261,500 | 321,800 | 240,500 | 237,400 | 254,200 | 321,000 | 240,800 | 244,300 | 226,900 | 295,200 | 236,100 | 246,200 | 249,600 | 262,600 | 199,700 | 227,400 | 220,000 | 236,600 | 177,400 | 201,000 | 194,200 | 223,700 | 76,900 | 77,700 | 77,800 | 79,000 | 74,600 | 67,600 | 84,700 | 102,600 | 84,600 | 81,500 | 89,800 | 79,000 | 82,000 | 85,800 | 76,400 | 146,000 | 162,700 | 200,100 | 222,300 | 253,883 | 241,489 | 263,219 | 257,032 | 299,769 | 247,261 | 265,164 | 250,628 | 289,453 | 225,110 | 262,615 | 253,167 | 253,556 | 224,291 | 236,425 | 215,295 | 208,082 | 198,430 | 216,450 | 182,211 | 187,280 | 175,075 | 175,048 | 170,809 | 0 | 0 | 0 |
---|
Other Current Assets | 19,694 | 0 | 25,253 | 38,680 | 35,388 | 37,974 | 33,600 | 29,265 | 44,846 | 47,405 | 45,228 | 44,040 | 131,786 | 46,517 | 33,553 | 16,065 | 44,660 | 60,538 | 51,498 | 49,310 | 19,677 | 12,451 | 70,389 | 22,359 | 18,976 | 20,228 | 93,626 | 96,100 | 91,900 | 84,400 | 104,600 | 171,900 | 250,100 | 149,800 | 143,600 | 152,800 | 135,700 | 138,300 | 202,900 | 149,200 | 123,500 | 115,600 | 170,200 | 167,800 | 160,400 | 270,600 | 331,700 | 66,000 | 292,200 | 75,200 | 66,100 | 317,200 | 323,400 | 79,900 | 85,200 | 95,400 | 100,100 | 96,100 | 84,100 | 94,600 | 97,200 | 93,700 | 88,500 | 103,900 | 129,200 | 117,700 | 94,600 | 119,200 | 130,700 | 125,500 | 92,500 | 120,600 | 128,400 | 128,900 | 90,400 | 122,100 | 110,600 | 170,100 | 141,800 | 182,100 | 179,700 | 183,400 | 157,700 | 1,112,800 | 257,500 | 298,600 | 181,700 | 298,800 | 346,600 | 368,200 | 658,200 | 572,300 | 626,500 | 541,500 |
| 541,500 | 626,500 | 572,300 | 658,200 | 368,200 | 346,600 | 298,800 | 181,700 | 298,600 | 257,500 | 1,112,800 | 157,700 | 183,400 | 179,700 | 182,100 | 141,800 | 170,100 | 110,600 | 122,100 | 90,400 | 128,900 | 128,400 | 120,600 | 92,500 | 125,500 | 130,700 | 119,200 | 94,600 | 117,700 | 129,200 | 103,900 | 88,500 | 93,700 | 97,200 | 94,600 | 84,100 | 96,100 | 100,100 | 95,400 | 85,200 | 79,900 | 323,400 | 317,200 | 66,100 | 75,200 | 292,200 | 66,000 | 331,700 | 270,600 | 160,400 | 167,800 | 170,200 | 115,600 | 123,500 | 149,200 | 202,900 | 138,300 | 135,700 | 152,800 | 143,600 | 149,800 | 250,100 | 171,900 | 104,600 | 84,400 | 91,900 | 96,100 | 93,626 | 20,228 | 18,976 | 22,359 | 70,389 | 12,451 | 19,677 | 49,310 | 51,498 | 60,538 | 44,660 | 16,065 | 33,553 | 46,517 | 131,786 | 44,040 | 45,228 | 47,405 | 44,846 | 29,265 | 33,600 | 37,974 | 35,388 | 38,680 | 25,253 | 0 | 19,694 |
---|
> Long-term Assets | 0 | 0 | 0 | 704,517 | 727,418 | 739,240 | 755,861 | 745,634 | 761,439 | 819,595 | 802,270 | 812,086 | 750,418 | 754,621 | 754,453 | 764,967 | 772,114 | 772,662 | 745,620 | 745,912 | 743,317 | 742,579 | 737,773 | 740,544 | 763,794 | 777,337 | 823,878 | 860,200 | 1,067,800 | 1,085,100 | 634,600 | 620,900 | 605,000 | 571,000 | 585,300 | 568,400 | 570,100 | 563,100 | 609,000 | 622,500 | 627,900 | 638,700 | 626,900 | 630,500 | 635,200 | 625,300 | 675,000 | 673,400 | 683,600 | 764,700 | 780,000 | 777,900 | 812,400 | 834,300 | 915,300 | 893,300 | 967,000 | 961,400 | 962,900 | 966,200 | 992,600 | 989,400 | 1,003,700 | 1,051,100 | 1,049,000 | 1,049,100 | 1,054,600 | 1,102,800 | 1,134,900 | 1,140,800 | 1,142,400 | 1,276,300 | 1,284,500 | 1,368,500 | 1,308,700 | 1,316,000 | 1,342,700 | 2,232,600 | 2,270,600 | 2,264,700 | 2,392,400 | 2,420,900 | 6,073,200 | 6,046,200 | 6,037,300 | 6,003,700 | 6,111,700 | 6,132,600 | 6,162,000 | 6,200,100 | 7,102,300 | 7,209,100 | 7,087,700 | 7,069,100 |
| 7,069,100 | 7,087,700 | 7,209,100 | 7,102,300 | 6,200,100 | 6,162,000 | 6,132,600 | 6,111,700 | 6,003,700 | 6,037,300 | 6,046,200 | 6,073,200 | 2,420,900 | 2,392,400 | 2,264,700 | 2,270,600 | 2,232,600 | 1,342,700 | 1,316,000 | 1,308,700 | 1,368,500 | 1,284,500 | 1,276,300 | 1,142,400 | 1,140,800 | 1,134,900 | 1,102,800 | 1,054,600 | 1,049,100 | 1,049,000 | 1,051,100 | 1,003,700 | 989,400 | 992,600 | 966,200 | 962,900 | 961,400 | 967,000 | 893,300 | 915,300 | 834,300 | 812,400 | 777,900 | 780,000 | 764,700 | 683,600 | 673,400 | 675,000 | 625,300 | 635,200 | 630,500 | 626,900 | 638,700 | 627,900 | 622,500 | 609,000 | 563,100 | 570,100 | 568,400 | 585,300 | 571,000 | 605,000 | 620,900 | 634,600 | 1,085,100 | 1,067,800 | 860,200 | 823,878 | 777,337 | 763,794 | 740,544 | 737,773 | 742,579 | 743,317 | 745,912 | 745,620 | 772,662 | 772,114 | 764,967 | 754,453 | 754,621 | 750,418 | 812,086 | 802,270 | 819,595 | 761,439 | 745,634 | 755,861 | 739,240 | 727,418 | 704,517 | 0 | 0 | 0 |
---|
Property Plant Equipment | 218,153 | 0 | 256,402 | 258,379 | 262,803 | 273,350 | 286,930 | 277,735 | 258,602 | 259,553 | 266,991 | 270,451 | 183,099 | 191,078 | 195,788 | 201,154 | 205,982 | 206,900 | 193,457 | 194,621 | 198,825 | 201,053 | 202,584 | 204,782 | 209,471 | 210,688 | 238,581 | 251,200 | 460,800 | 479,900 | 476,700 | 468,100 | 468,900 | 438,400 | 449,100 | 440,900 | 441,900 | 444,700 | 458,400 | 480,700 | 493,000 | 509,500 | 510,800 | 518,700 | 527,700 | 520,100 | 565,800 | 566,000 | 578,600 | 634,300 | 651,500 | 656,100 | 677,500 | 700,100 | 741,600 | 726,100 | 765,200 | 761,600 | 772,800 | 776,700 | 803,500 | 800,300 | 815,400 | 824,100 | 822,300 | 823,000 | 834,200 | 854,500 | 871,900 | 877,600 | 886,100 | 988,800 | 997,800 | 1,020,500 | 975,300 | 986,500 | 1,013,000 | 1,232,300 | 1,273,600 | 1,261,300 | 1,390,600 | 1,412,700 | 2,251,000 | 2,240,800 | 2,220,100 | 2,152,500 | 2,176,500 | 2,170,200 | 2,173,800 | 2,191,100 | 2,557,400 | 2,638,500 | 2,652,000 | 2,665,100 |
| 2,665,100 | 2,652,000 | 2,638,500 | 2,557,400 | 2,191,100 | 2,173,800 | 2,170,200 | 2,176,500 | 2,152,500 | 2,220,100 | 2,240,800 | 2,251,000 | 1,412,700 | 1,390,600 | 1,261,300 | 1,273,600 | 1,232,300 | 1,013,000 | 986,500 | 975,300 | 1,020,500 | 997,800 | 988,800 | 886,100 | 877,600 | 871,900 | 854,500 | 834,200 | 823,000 | 822,300 | 824,100 | 815,400 | 800,300 | 803,500 | 776,700 | 772,800 | 761,600 | 765,200 | 726,100 | 741,600 | 700,100 | 677,500 | 656,100 | 651,500 | 634,300 | 578,600 | 566,000 | 565,800 | 520,100 | 527,700 | 518,700 | 510,800 | 509,500 | 493,000 | 480,700 | 458,400 | 444,700 | 441,900 | 440,900 | 449,100 | 438,400 | 468,900 | 468,100 | 476,700 | 479,900 | 460,800 | 251,200 | 238,581 | 210,688 | 209,471 | 204,782 | 202,584 | 201,053 | 198,825 | 194,621 | 193,457 | 206,900 | 205,982 | 201,154 | 195,788 | 191,078 | 183,099 | 270,451 | 266,991 | 259,553 | 258,602 | 277,735 | 286,930 | 273,350 | 262,803 | 258,379 | 256,402 | 0 | 218,153 |
---|
Goodwill | 364,164 | 0 | 392,856 | 392,287 | 396,223 | 399,198 | 402,133 | 400,666 | 434,596 | 464,763 | 404,143 | 430,625 | 457,162 | 455,184 | 461,650 | 461,189 | 464,947 | 467,188 | 457,405 | 456,008 | 450,362 | 449,785 | 447,996 | 447,021 | 456,416 | 468,123 | 483,301 | 500,000 | 499,700 | 499,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,900 | 18,800 | 18,800 | 18,800 | 18,700 | 18,700 | 18,700 | 18,700 | 28,400 | 28,400 | 28,400 | 52,800 | 54,500 | 58,100 | 61,900 | 61,900 | 104,000 | 102,900 | 131,200 | 130,200 | 130,200 | 130,200 | 130,200 | 128,000 | 128,100 | 160,700 | 160,800 | 160,800 | 160,800 | 176,100 | 181,200 | 181,200 | 181,200 | 213,200 | 213,200 | 272,100 | 201,700 | 206,500 | 206,500 | 888,600 | 562,200 | 563,200 | 563,200 | 569,500 | 2,271,700 | 2,234,600 | 2,230,800 | 2,208,200 | 1,783,400 | 1,783,400 | 1,783,400 | 1,783,400 | 2,009,000 | 2,014,900 | 2,010,400 | 2,011,300 |
| 2,011,300 | 2,010,400 | 2,014,900 | 2,009,000 | 1,783,400 | 1,783,400 | 1,783,400 | 1,783,400 | 2,208,200 | 2,230,800 | 2,234,600 | 2,271,700 | 569,500 | 563,200 | 563,200 | 562,200 | 888,600 | 206,500 | 206,500 | 201,700 | 272,100 | 213,200 | 213,200 | 181,200 | 181,200 | 181,200 | 176,100 | 160,800 | 160,800 | 160,800 | 160,700 | 128,100 | 128,000 | 130,200 | 130,200 | 130,200 | 130,200 | 131,200 | 102,900 | 104,000 | 61,900 | 61,900 | 58,100 | 54,500 | 52,800 | 28,400 | 28,400 | 28,400 | 18,700 | 18,700 | 18,700 | 18,700 | 18,800 | 18,800 | 18,800 | 18,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 499,800 | 499,700 | 500,000 | 483,301 | 468,123 | 456,416 | 447,021 | 447,996 | 449,785 | 450,362 | 456,008 | 457,405 | 467,188 | 464,947 | 461,189 | 461,650 | 455,184 | 457,162 | 430,625 | 404,143 | 464,763 | 434,596 | 400,666 | 402,133 | 399,198 | 396,223 | 392,287 | 392,856 | 0 | 364,164 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,600 | 2,300 | 2,900 | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123,500 | 115,400 | 105,300 | 173,500 | 235,000 | 280,800 | 287,300 | 291,800 | 326,700 | 334,700 | 337,600 | 321,800 |
| 321,800 | 337,600 | 334,700 | 326,700 | 291,800 | 287,300 | 280,800 | 235,000 | 173,500 | 105,300 | 115,400 | 123,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 2,900 | 2,300 | 1,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 364,164 | 0 | 392,856 | 392,287 | 408,713 | 399,198 | 402,133 | 402,133 | 446,426 | 476,271 | 404,143 | 430,625 | 457,162 | 455,184 | 461,650 | 461,189 | 464,947 | 467,188 | 42,853 | 42,853 | 450,362 | 449,785 | 39,518 | 39,518 | 501,884 | 516,591 | 536,469 | 560,700 | 560,400 | 560,500 | 15,700 | 0 | 0 | 0 | 18,500 | 0 | 0 | 0 | 55,200 | 18,800 | 18,800 | 18,800 | 52,100 | 18,700 | 18,700 | 18,700 | 35,000 | 28,400 | 28,400 | 52,800 | 38,600 | 58,100 | 61,900 | 61,900 | 48,600 | 102,900 | 131,200 | 130,200 | 48,500 | 48,500 | 48,500 | 48,500 | 48,500 | 54,800 | 54,700 | 54,700 | 49,600 | 60,400 | 69,500 | 69,500 | 65,800 | 65,800 | 65,800 | 65,800 | 121,700 | 113,200 | 113,200 | 101,900 | 425,200 | 425,200 | 425,200 | 425,200 | 1,335,700 | 1,335,700 | 1,327,300 | 1,327,300 | 1,800,100 | 1,800,100 | 1,800,100 | 1,800,100 | 2,095,800 | 2,093,700 | 1,957,100 | 1,956,700 |
| 1,956,700 | 1,957,100 | 2,093,700 | 2,095,800 | 1,800,100 | 1,800,100 | 1,800,100 | 1,800,100 | 1,327,300 | 1,327,300 | 1,335,700 | 1,335,700 | 425,200 | 425,200 | 425,200 | 425,200 | 101,900 | 113,200 | 113,200 | 121,700 | 65,800 | 65,800 | 65,800 | 65,800 | 69,500 | 69,500 | 60,400 | 49,600 | 54,700 | 54,700 | 54,800 | 48,500 | 48,500 | 48,500 | 48,500 | 48,500 | 130,200 | 131,200 | 102,900 | 48,600 | 61,900 | 61,900 | 58,100 | 38,600 | 52,800 | 28,400 | 28,400 | 35,000 | 18,700 | 18,700 | 18,700 | 52,100 | 18,800 | 18,800 | 18,800 | 55,200 | 0 | 0 | 0 | 18,500 | 0 | 0 | 0 | 15,700 | 560,500 | 560,400 | 560,700 | 536,469 | 516,591 | 501,884 | 39,518 | 39,518 | 449,785 | 450,362 | 42,853 | 42,853 | 467,188 | 464,947 | 461,189 | 461,650 | 455,184 | 457,162 | 430,625 | 404,143 | 476,271 | 446,426 | 402,133 | 402,133 | 399,198 | 408,713 | 392,287 | 392,856 | 0 | 364,164 |
---|
Long-term Assets Other | 0 | 0 | 0 | 53,851 | 68,392 | 66,692 | 66,798 | 67,233 | 68,241 | 95,279 | 131,136 | 111,010 | 110,157 | 108,359 | 97,015 | 102,624 | 101,185 | 98,574 | 51,905 | 95,283 | 94,130 | 91,741 | 47,675 | 88,741 | 97,907 | 98,526 | 101,996 | 109,000 | 107,300 | 105,400 | 54,700 | 52,900 | 51,000 | 45,300 | 51,800 | 50,100 | 49,700 | 49,500 | 70,200 | 65,800 | 64,300 | 61,400 | 56,000 | 55,300 | 54,500 | 54,400 | 53,300 | 52,700 | 54,000 | 59,500 | 46,000 | 60,000 | 60,100 | 60,100 | 69,700 | 64,300 | 70,600 | 69,600 | 11,400 | 10,800 | 10,400 | 12,600 | 11,700 | 11,500 | 11,200 | 10,600 | 10,000 | 11,800 | 12,300 | 12,500 | 8,900 | 8,500 | 7,700 | 10,100 | 10,000 | 9,800 | 10,000 | 9,800 | 9,600 | 15,000 | 13,400 | 13,500 | 22,200 | 60,400 | 99,000 | 93,200 | 116,700 | -1,200 | 15,700 | 133,700 | 113,400 | 127,300 | -7,100 | 114,200 |
| 114,200 | -7,100 | 127,300 | 113,400 | 133,700 | 15,700 | -1,200 | 116,700 | 93,200 | 99,000 | 60,400 | 22,200 | 13,500 | 13,400 | 15,000 | 9,600 | 9,800 | 10,000 | 9,800 | 10,000 | 10,100 | 7,700 | 8,500 | 8,900 | 12,500 | 12,300 | 11,800 | 10,000 | 10,600 | 11,200 | 11,500 | 11,700 | 12,600 | 10,400 | 10,800 | 11,400 | 69,600 | 70,600 | 64,300 | 69,700 | 60,100 | 60,100 | 60,000 | 46,000 | 59,500 | 54,000 | 52,700 | 53,300 | 54,400 | 54,500 | 55,300 | 56,000 | 61,400 | 64,300 | 65,800 | 70,200 | 49,500 | 49,700 | 50,100 | 51,800 | 45,300 | 51,000 | 52,900 | 54,700 | 105,400 | 107,300 | 109,000 | 101,996 | 98,526 | 97,907 | 88,741 | 47,675 | 91,741 | 94,130 | 95,283 | 51,905 | 98,574 | 101,185 | 102,624 | 97,015 | 108,359 | 110,157 | 111,010 | 131,136 | 95,279 | 68,241 | 67,233 | 66,798 | 66,692 | 68,392 | 53,851 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51,800 | 49,000 | 41,400 | 37,800 | 34,300 | 32,100 | 27,500 | 26,300 | 22,600 | 18,100 | 13,100 | 13,300 | 12,500 | 11,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,800 | 12,500 | 13,300 | 13,100 | 18,100 | 22,600 | 26,300 | 27,500 | 32,100 | 34,300 | 37,800 | 41,400 | 49,000 | 51,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 1,082,318 | 0 | 1,117,106 | 1,098,559 | 1,116,326 | 1,072,934 | 1,178,693 | 1,186,979 | 1,253,247 | 1,221,564 | 1,380,572 | 1,438,182 | 1,482,015 | 1,325,943 | 1,417,936 | 1,445,368 | 1,384,043 | 1,256,539 | 1,383,034 | 1,397,474 | 1,386,657 | 1,328,431 | 1,419,004 | 1,408,854 | 1,399,628 | 1,328,171 | 1,432,075 | 1,432,600 | 1,571,000 | 1,473,600 | 1,431,600 | 1,245,800 | 1,193,000 | 1,030,600 | 1,157,300 | 1,094,100 | 1,073,000 | 1,047,700 | 1,199,200 | 1,133,700 | 1,027,000 | 995,500 | 1,092,800 | 1,134,600 | 1,127,200 | 1,104,800 | 1,258,600 | 1,228,600 | 1,301,700 | 1,304,600 | 1,398,000 | 1,361,800 | 1,407,100 | 1,401,600 | 1,747,100 | 1,799,100 | 1,944,100 | 1,928,900 | 1,991,400 | 2,093,700 | 2,152,500 | 2,070,900 | 2,056,400 | 2,101,500 | 2,048,900 | 1,922,500 | 1,962,500 | 2,005,100 | 2,070,400 | 2,035,300 | 2,222,200 | 2,400,300 | 2,257,700 | 2,216,500 | 2,265,000 | 2,408,300 | 2,221,300 | 2,718,700 | 2,770,800 | 2,584,300 | 2,376,600 | 2,270,100 | 5,887,100 | 5,677,600 | 5,228,400 | 5,173,500 | 5,118,100 | 5,133,600 | 5,097,400 | 994,500 | 6,081,900 | 6,784,600 | 6,975,300 | 6,811,200 |
| 6,811,200 | 6,975,300 | 6,784,600 | 6,081,900 | 994,500 | 5,097,400 | 5,133,600 | 5,118,100 | 5,173,500 | 5,228,400 | 5,677,600 | 5,887,100 | 2,270,100 | 2,376,600 | 2,584,300 | 2,770,800 | 2,718,700 | 2,221,300 | 2,408,300 | 2,265,000 | 2,216,500 | 2,257,700 | 2,400,300 | 2,222,200 | 2,035,300 | 2,070,400 | 2,005,100 | 1,962,500 | 1,922,500 | 2,048,900 | 2,101,500 | 2,056,400 | 2,070,900 | 2,152,500 | 2,093,700 | 1,991,400 | 1,928,900 | 1,944,100 | 1,799,100 | 1,747,100 | 1,401,600 | 1,407,100 | 1,361,800 | 1,398,000 | 1,304,600 | 1,301,700 | 1,228,600 | 1,258,600 | 1,104,800 | 1,127,200 | 1,134,600 | 1,092,800 | 995,500 | 1,027,000 | 1,133,700 | 1,199,200 | 1,047,700 | 1,073,000 | 1,094,100 | 1,157,300 | 1,030,600 | 1,193,000 | 1,245,800 | 1,431,600 | 1,473,600 | 1,571,000 | 1,432,600 | 1,432,075 | 1,328,171 | 1,399,628 | 1,408,854 | 1,419,004 | 1,328,431 | 1,386,657 | 1,397,474 | 1,383,034 | 1,256,539 | 1,384,043 | 1,445,368 | 1,417,936 | 1,325,943 | 1,482,015 | 1,438,182 | 1,380,572 | 1,221,564 | 1,253,247 | 1,186,979 | 1,178,693 | 1,072,934 | 1,116,326 | 1,098,559 | 1,117,106 | 0 | 1,082,318 |
---|
> Total Current Liabilities | 628,622 | 0 | 609,997 | 631,427 | 621,857 | 609,086 | 692,873 | 708,921 | 742,593 | 648,191 | 757,026 | 836,585 | 933,129 | 765,172 | 847,510 | 889,628 | 829,333 | 714,062 | 838,226 | 850,864 | 841,092 | 798,003 | 881,055 | 849,927 | 848,263 | 776,251 | 871,667 | 867,100 | 876,100 | 775,300 | 854,500 | 675,600 | 626,500 | 478,100 | 598,800 | 534,500 | 526,700 | 516,700 | 635,800 | 567,300 | 472,200 | 500,400 | 636,300 | 702,500 | 710,300 | 655,400 | 779,800 | 738,200 | 702,300 | 773,300 | 834,200 | 810,000 | 848,200 | 787,300 | 1,041,100 | 1,088,800 | 1,156,600 | 1,146,600 | 1,007,800 | 1,114,400 | 1,173,900 | 1,099,800 | 1,104,900 | 1,153,400 | 1,103,200 | 980,400 | 1,058,200 | 1,101,100 | 1,169,000 | 1,135,500 | 1,277,100 | 1,416,800 | 1,272,600 | 1,235,100 | 1,247,000 | 1,186,000 | 893,200 | 1,212,700 | 1,223,400 | 1,048,700 | 759,300 | 659,200 | 1,598,000 | 1,584,800 | 1,156,900 | 1,158,700 | 1,033,400 | 1,068,300 | 1,049,600 | 994,500 | 2,875,700 | 2,757,400 | 2,565,500 | 2,594,200 |
| 2,594,200 | 2,565,500 | 2,757,400 | 2,875,700 | 994,500 | 1,049,600 | 1,068,300 | 1,033,400 | 1,158,700 | 1,156,900 | 1,584,800 | 1,598,000 | 659,200 | 759,300 | 1,048,700 | 1,223,400 | 1,212,700 | 893,200 | 1,186,000 | 1,247,000 | 1,235,100 | 1,272,600 | 1,416,800 | 1,277,100 | 1,135,500 | 1,169,000 | 1,101,100 | 1,058,200 | 980,400 | 1,103,200 | 1,153,400 | 1,104,900 | 1,099,800 | 1,173,900 | 1,114,400 | 1,007,800 | 1,146,600 | 1,156,600 | 1,088,800 | 1,041,100 | 787,300 | 848,200 | 810,000 | 834,200 | 773,300 | 702,300 | 738,200 | 779,800 | 655,400 | 710,300 | 702,500 | 636,300 | 500,400 | 472,200 | 567,300 | 635,800 | 516,700 | 526,700 | 534,500 | 598,800 | 478,100 | 626,500 | 675,600 | 854,500 | 775,300 | 876,100 | 867,100 | 871,667 | 776,251 | 848,263 | 849,927 | 881,055 | 798,003 | 841,092 | 850,864 | 838,226 | 714,062 | 829,333 | 889,628 | 847,510 | 765,172 | 933,129 | 836,585 | 757,026 | 648,191 | 742,593 | 708,921 | 692,873 | 609,086 | 621,857 | 631,427 | 609,997 | 0 | 628,622 |
---|
Short-term Debt | 0 | 0 | 0 | 507,535 | 509,085 | 480,185 | 575,428 | 590,392 | 616,137 | 520,357 | 635,417 | 659,992 | 703,175 | 590,941 | 684,828 | 718,560 | 646,073 | 523,345 | 638,904 | 671,479 | 683,585 | 639,637 | 723,921 | 696,279 | 694,534 | 643,188 | 675,687 | 692,100 | 678,600 | 612,100 | 671,600 | 499,500 | 456,100 | 318,600 | 443,700 | 393,700 | 373,300 | 364,700 | 428,000 | 378,400 | 288,400 | 320,900 | 493,100 | 504,000 | 526,500 | 463,500 | 556,700 | 528,900 | 497,500 | 578,600 | 673,200 | 574,100 | 610,700 | 570,600 | 873,200 | 788,500 | 857,900 | 851,700 | 802,700 | 828,200 | 898,200 | 783,400 | 876,700 | 825,700 | 834,900 | 702,600 | 831,800 | 808,100 | 885,700 | 844,200 | 1,092,400 | 1,092,300 | 977,600 | 920,100 | 921,300 | 913,200 | 594,000 | 772,200 | 896,300 | 588,100 | 302,300 | 199,700 | 799,100 | 487,400 | 138,400 | 116,300 | 253,600 | 151,300 | 129,700 | 166,100 | 2,135,900 | 1,826,800 | 1,587,000 | 1,595,800 |
| 1,595,800 | 1,587,000 | 1,826,800 | 2,135,900 | 166,100 | 129,700 | 151,300 | 253,600 | 116,300 | 138,400 | 487,400 | 799,100 | 199,700 | 302,300 | 588,100 | 896,300 | 772,200 | 594,000 | 913,200 | 921,300 | 920,100 | 977,600 | 1,092,300 | 1,092,400 | 844,200 | 885,700 | 808,100 | 831,800 | 702,600 | 834,900 | 825,700 | 876,700 | 783,400 | 898,200 | 828,200 | 802,700 | 851,700 | 857,900 | 788,500 | 873,200 | 570,600 | 610,700 | 574,100 | 673,200 | 578,600 | 497,500 | 528,900 | 556,700 | 463,500 | 526,500 | 504,000 | 493,100 | 320,900 | 288,400 | 378,400 | 428,000 | 364,700 | 373,300 | 393,700 | 443,700 | 318,600 | 456,100 | 499,500 | 671,600 | 612,100 | 678,600 | 692,100 | 675,687 | 643,188 | 694,534 | 696,279 | 723,921 | 639,637 | 683,585 | 671,479 | 638,904 | 523,345 | 646,073 | 718,560 | 684,828 | 590,941 | 703,175 | 659,992 | 635,417 | 520,357 | 616,137 | 590,392 | 575,428 | 480,185 | 509,085 | 507,535 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,400 | 0 | 0 | 0 | 13,900 | 0 | 898,200 | 783,400 | 14,000 | 825,700 | 1,831,200 | 15,700 | 12,900 | 13,500 | 13,100 | 13,100 | 38,800 | 941,700 | 833,300 | 777,000 | 690,100 | 777,500 | 520,100 | 684,900 | 673,900 | 514,500 | 270,800 | 159,400 | 773,300 | 461,200 | 114,000 | 92,000 | 230,000 | 128,700 | 108,500 | 144,800 | 2,109,700 | 1,774,800 | 1,533,200 | 1,569,400 |
| 1,569,400 | 1,533,200 | 1,774,800 | 2,109,700 | 144,800 | 108,500 | 128,700 | 230,000 | 92,000 | 114,000 | 461,200 | 773,300 | 159,400 | 270,800 | 514,500 | 673,900 | 684,900 | 520,100 | 777,500 | 690,100 | 777,000 | 833,300 | 941,700 | 38,800 | 13,100 | 13,100 | 13,500 | 12,900 | 15,700 | 1,831,200 | 825,700 | 14,000 | 783,400 | 898,200 | 0 | 13,900 | 0 | 0 | 0 | 27,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 536,155 | 0 | 484,948 | 38,257 | 40,040 | 40,460 | 40,120 | 41,303 | 44,566 | 40,924 | 42,882 | 43,314 | 49,842 | 48,558 | 53,078 | 77,097 | 66,649 | 54,191 | 72,432 | 70,820 | 65,620 | 64,610 | 63,951 | 67,149 | 63,176 | 48,822 | 72,113 | 173,200 | 184,300 | 155,200 | 46,200 | 135,200 | 143,900 | 131,800 | 43,000 | 139,300 | 153,400 | 152,000 | 162,500 | 183,600 | 183,800 | 177,800 | 45,600 | 195,400 | 183,800 | 178,300 | 64,800 | 209,300 | 199,800 | 194,700 | 62,400 | 224,500 | 226,100 | 216,700 | 60,600 | 273,200 | 269,100 | 264,500 | 85,500 | 281,200 | 270,800 | 271,100 | 81,900 | 327,700 | 268,300 | 277,800 | 92,400 | 293,000 | 283,300 | 291,300 | 81,900 | 306,800 | 295,000 | 315,000 | 81,700 | 268,700 | 299,200 | 418,000 | 97,600 | 454,600 | 451,900 | 459,500 | 163,900 | 880,200 | 812,800 | 771,500 | 147,400 | 672,200 | 687,500 | 601,800 | 155,600 | 723,600 | 769,700 | 761,100 |
| 761,100 | 769,700 | 723,600 | 155,600 | 601,800 | 687,500 | 672,200 | 147,400 | 771,500 | 812,800 | 880,200 | 163,900 | 459,500 | 451,900 | 454,600 | 97,600 | 418,000 | 299,200 | 268,700 | 81,700 | 315,000 | 295,000 | 306,800 | 81,900 | 291,300 | 283,300 | 293,000 | 92,400 | 277,800 | 268,300 | 327,700 | 81,900 | 271,100 | 270,800 | 281,200 | 85,500 | 264,500 | 269,100 | 273,200 | 60,600 | 216,700 | 226,100 | 224,500 | 62,400 | 194,700 | 199,800 | 209,300 | 64,800 | 178,300 | 183,800 | 195,400 | 45,600 | 177,800 | 183,800 | 183,600 | 162,500 | 152,000 | 153,400 | 139,300 | 43,000 | 131,800 | 143,900 | 135,200 | 46,200 | 155,200 | 184,300 | 173,200 | 72,113 | 48,822 | 63,176 | 67,149 | 63,951 | 64,610 | 65,620 | 70,820 | 72,432 | 54,191 | 66,649 | 77,097 | 53,078 | 48,558 | 49,842 | 43,314 | 42,882 | 40,924 | 44,566 | 41,303 | 40,120 | 40,460 | 40,040 | 38,257 | 484,948 | 0 | 536,155 |
---|
Other Current Liabilities | 56,682 | 0 | 79,260 | 85,635 | 72,732 | 88,441 | 77,325 | 77,226 | 81,890 | 86,910 | 78,727 | 37,877 | 89,722 | 31,243 | 94,028 | 5,087 | 27,618 | 32,891 | 107,065 | 23,590 | 5,659 | 93,756 | 79,222 | 86,499 | 90,553 | 1,377 | 111,576 | 1,800 | 13,200 | 8,000 | 31,600 | 176,100 | 170,400 | 159,500 | 103,500 | 140,800 | 153,400 | 152,000 | 37,700 | 188,900 | 183,800 | 179,500 | 89,900 | 198,500 | 183,800 | 13,600 | 147,400 | 209,300 | 204,800 | 194,700 | 89,200 | 235,900 | 237,500 | 216,700 | 97,100 | 27,100 | 29,600 | 30,400 | 107,800 | 5,000 | 4,900 | 45,300 | 137,400 | 327,700 | 268,300 | 277,800 | 121,500 | 293,000 | 283,300 | 291,300 | 81,100 | 17,700 | 295,000 | 315,000 | 218,000 | 268,700 | 299,200 | 22,500 | 220,800 | 6,000 | 5,100 | 459,500 | 417,300 | 20,800 | 4,500 | 65,000 | 376,400 | 23,000 | 8,800 | -100 | 236,400 | -49,900 | -51,700 | 1,900 |
| 1,900 | -51,700 | -49,900 | 236,400 | -100 | 8,800 | 23,000 | 376,400 | 65,000 | 4,500 | 20,800 | 417,300 | 459,500 | 5,100 | 6,000 | 220,800 | 22,500 | 299,200 | 268,700 | 218,000 | 315,000 | 295,000 | 17,700 | 81,100 | 291,300 | 283,300 | 293,000 | 121,500 | 277,800 | 268,300 | 327,700 | 137,400 | 45,300 | 4,900 | 5,000 | 107,800 | 30,400 | 29,600 | 27,100 | 97,100 | 216,700 | 237,500 | 235,900 | 89,200 | 194,700 | 204,800 | 209,300 | 147,400 | 13,600 | 183,800 | 198,500 | 89,900 | 179,500 | 183,800 | 188,900 | 37,700 | 152,000 | 153,400 | 140,800 | 103,500 | 159,500 | 170,400 | 176,100 | 31,600 | 8,000 | 13,200 | 1,800 | 111,576 | 1,377 | 90,553 | 86,499 | 79,222 | 93,756 | 5,659 | 23,590 | 107,065 | 32,891 | 27,618 | 5,087 | 94,028 | 31,243 | 89,722 | 37,877 | 78,727 | 86,910 | 81,890 | 77,226 | 77,325 | 88,441 | 72,732 | 85,635 | 79,260 | 0 | 56,682 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 467,132 | 494,469 | 463,848 | 485,820 | 478,058 | 510,654 | 573,373 | 623,546 | 601,597 | 548,886 | 560,771 | 570,426 | 555,740 | 554,710 | 542,477 | 544,808 | 546,610 | 545,565 | 530,428 | 537,949 | 558,927 | 551,365 | 551,920 | 560,408 | 565,500 | 694,900 | 698,300 | 577,100 | 570,200 | 566,500 | 552,500 | 558,500 | 559,600 | 546,300 | 531,000 | 563,400 | 566,400 | 554,800 | 495,100 | 456,500 | 432,100 | 416,900 | 449,400 | 478,800 | 490,400 | 599,400 | 531,300 | 563,800 | 551,800 | 558,900 | 614,300 | 706,000 | 710,300 | 787,500 | 782,300 | 983,600 | 979,300 | 978,600 | 971,100 | 951,500 | 948,100 | 945,700 | 942,100 | 904,300 | 904,000 | 901,400 | 899,800 | 918,900 | 983,500 | 985,100 | 981,400 | 1,018,000 | 1,226,400 | 1,328,100 | 1,506,000 | 1,547,400 | 1,535,600 | 1,617,300 | 1,610,900 | 4,289,100 | 4,092,800 | 4,071,500 | 4,014,800 | 4,084,700 | 4,065,300 | 4,047,800 | 4,012,000 | 3,206,200 | 4,027,200 | 4,409,800 | 4,217,000 |
| 4,217,000 | 4,409,800 | 4,027,200 | 3,206,200 | 4,012,000 | 4,047,800 | 4,065,300 | 4,084,700 | 4,014,800 | 4,071,500 | 4,092,800 | 4,289,100 | 1,610,900 | 1,617,300 | 1,535,600 | 1,547,400 | 1,506,000 | 1,328,100 | 1,226,400 | 1,018,000 | 981,400 | 985,100 | 983,500 | 918,900 | 899,800 | 901,400 | 904,000 | 904,300 | 942,100 | 945,700 | 948,100 | 951,500 | 971,100 | 978,600 | 979,300 | 983,600 | 782,300 | 787,500 | 710,300 | 706,000 | 614,300 | 558,900 | 551,800 | 563,800 | 531,300 | 599,400 | 490,400 | 478,800 | 449,400 | 416,900 | 432,100 | 456,500 | 495,100 | 554,800 | 566,400 | 563,400 | 531,000 | 546,300 | 559,600 | 558,500 | 552,500 | 566,500 | 570,200 | 577,100 | 698,300 | 694,900 | 565,500 | 560,408 | 551,920 | 551,365 | 558,927 | 537,949 | 530,428 | 545,565 | 546,610 | 544,808 | 542,477 | 554,710 | 555,740 | 570,426 | 560,771 | 548,886 | 601,597 | 623,546 | 573,373 | 510,654 | 478,058 | 485,820 | 463,848 | 494,469 | 467,132 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 526,800 | 468,800 | 439,100 | 415,000 | 399,300 | 431,900 | 461,400 | 472,400 | 580,800 | 511,300 | 543,300 | 540,400 | 537,500 | 592,100 | 678,700 | 679,800 | 758,200 | 747,900 | 940,400 | 931,700 | 927,900 | 916,300 | 912,700 | 908,900 | 905,200 | 901,400 | 862,600 | 859,100 | 855,600 | 852,100 | 866,500 | 874,700 | 871,200 | 867,800 | 907,000 | 1,117,500 | 1,182,100 | 1,174,100 | 1,165,200 | 1,157,700 | 1,335,000 | 1,327,700 | 3,520,100 | 3,340,700 | 3,315,500 | 3,261,800 | 3,216,800 | 3,194,800 | 3,181,300 | 3,136,500 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 3,136,500 | 3,181,300 | 3,194,800 | 3,216,800 | 3,261,800 | 3,315,500 | 3,340,700 | 3,520,100 | 1,327,700 | 1,335,000 | 1,157,700 | 1,165,200 | 1,174,100 | 1,182,100 | 1,117,500 | 907,000 | 867,800 | 871,200 | 874,700 | 866,500 | 852,100 | 855,600 | 859,100 | 862,600 | 901,400 | 905,200 | 908,900 | 912,700 | 916,300 | 927,900 | 931,700 | 940,400 | 747,900 | 758,200 | 679,800 | 678,700 | 592,100 | 537,500 | 540,400 | 543,300 | 511,300 | 580,800 | 472,400 | 461,400 | 431,900 | 399,300 | 415,000 | 439,100 | 468,800 | 526,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Lease Obligations Min Short Term Debt | 0 | 0 | 0 | -507,535 | -509,085 | -480,185 | -575,428 | -590,392 | -616,137 | -520,357 | -635,417 | -659,992 | -703,175 | -590,941 | -684,828 | -718,560 | -646,073 | -523,345 | -638,904 | -671,479 | -683,585 | -639,637 | -723,921 | -696,279 | -694,534 | -643,188 | -675,687 | -692,100 | -678,600 | -612,100 | -671,600 | -499,500 | -456,100 | -318,600 | -443,700 | -393,700 | -373,300 | -364,700 | -428,000 | -378,400 | -288,400 | -320,900 | -493,100 | -504,000 | -526,500 | -463,500 | -556,700 | -528,900 | -497,500 | -578,600 | -673,200 | -574,100 | -610,700 | -570,600 | -873,200 | -788,500 | -857,900 | -851,700 | -802,700 | -828,200 | -898,200 | -783,400 | -876,700 | -825,700 | -834,900 | -702,600 | -831,800 | -808,100 | -885,700 | -844,200 | -1,092,400 | -1,014,600 | -894,500 | -838,800 | -851,700 | -847,200 | -500,000 | -481,700 | -567,800 | -272,400 | -84,900 | 20,800 | -531,300 | -227,900 | 113,900 | 131,000 | -11,600 | 95,500 | 110,200 | 71,000 | -1,887,600 | -1,589,700 | -1,350,800 | -1,365,400 |
| -1,365,400 | -1,350,800 | -1,589,700 | -1,887,600 | 71,000 | 110,200 | 95,500 | -11,600 | 131,000 | 113,900 | -227,900 | -531,300 | 20,800 | -84,900 | -272,400 | -567,800 | -481,700 | -500,000 | -847,200 | -851,700 | -838,800 | -894,500 | -1,014,600 | -1,092,400 | -844,200 | -885,700 | -808,100 | -831,800 | -702,600 | -834,900 | -825,700 | -876,700 | -783,400 | -898,200 | -828,200 | -802,700 | -851,700 | -857,900 | -788,500 | -873,200 | -570,600 | -610,700 | -574,100 | -673,200 | -578,600 | -497,500 | -528,900 | -556,700 | -463,500 | -526,500 | -504,000 | -493,100 | -320,900 | -288,400 | -378,400 | -428,000 | -364,700 | -373,300 | -393,700 | -443,700 | -318,600 | -456,100 | -499,500 | -671,600 | -612,100 | -678,600 | -692,100 | -675,687 | -643,188 | -694,534 | -696,279 | -723,921 | -639,637 | -683,585 | -671,479 | -638,904 | -523,345 | -646,073 | -718,560 | -684,828 | -590,941 | -703,175 | -659,992 | -635,417 | -520,357 | -616,137 | -590,392 | -575,428 | -480,185 | -509,085 | -507,535 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51,800 | 49,000 | 41,400 | 37,800 | 34,300 | 32,100 | 27,500 | 26,300 | 22,600 | 18,100 | 13,100 | 13,300 | 12,500 | 11,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,800 | 12,500 | 13,300 | 13,100 | 18,100 | 22,600 | 26,300 | 27,500 | 32,100 | 34,300 | 37,800 | 41,400 | 49,000 | 51,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Liabilities Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,000 | 26,300 | 17,400 | 17,100 | 17,600 | 17,500 | 17,400 | 18,000 | 18,600 | 20,000 | 20,500 | 21,000 | 21,400 | 22,200 | 23,400 | 25,200 | 25,100 | 29,900 | 29,500 | 35,400 | 37,000 | 36,100 | 29,900 | 30,000 | 31,500 | 31,600 | 29,200 | 28,600 | 29,200 | 30,300 | 30,700 | 28,100 | 30,600 | 32,900 | 32,400 | 35,300 | 43,700 | 43,600 | 50,900 | 50,900 | 47,900 | 45,600 | 60,700 | 51,900 | 52,100 | 52,100 | 53,500 | 55,100 | 55,600 | 55,800 | 5,700 | 53,500 | 48,700 | 52,500 |
| 52,500 | 48,700 | 53,500 | 5,700 | 55,800 | 55,600 | 55,100 | 53,500 | 52,100 | 52,100 | 51,900 | 60,700 | 45,600 | 47,900 | 50,900 | 50,900 | 43,600 | 43,700 | 35,300 | 32,400 | 32,900 | 30,600 | 28,100 | 30,700 | 30,300 | 29,200 | 28,600 | 29,200 | 31,600 | 31,500 | 30,000 | 29,900 | 36,100 | 37,000 | 35,400 | 29,500 | 29,900 | 25,100 | 25,200 | 23,400 | 22,200 | 21,400 | 21,000 | 20,500 | 20,000 | 18,600 | 18,000 | 17,400 | 17,500 | 17,600 | 17,100 | 17,400 | 26,300 | 28,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,900 | 5,300 | 4,200 | 4,500 | 13,700 | 12,200 | 13,700 | 18,700 | 8,900 | 9,200 | 9,000 | 9,100 | 12,500 | 16,300 | 16,600 | 17,400 | 21,700 | 21,300 | 20,700 | 20,400 | 26,000 | 24,900 | 24,700 | 24,700 | 34,600 | 36,200 | 34,600 | 35,300 | 0 | 0 | 0 | 0 | 100,700 | 99,300 | 101,700 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 101,700 | 99,300 | 100,700 | 0 | 0 | 0 | 0 | 35,300 | 34,600 | 36,200 | 34,600 | 24,700 | 24,700 | 24,900 | 26,000 | 20,400 | 20,700 | 21,300 | 21,700 | 17,400 | 16,600 | 16,300 | 12,500 | 9,100 | 9,000 | 9,200 | 8,900 | 18,700 | 13,700 | 12,200 | 13,700 | 4,500 | 4,200 | 5,300 | 3,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 321,882 | 0 | 343,551 | 405,813 | 416,234 | 430,939 | 426,951 | 432,189 | 437,983 | 454,529 | 433,707 | 442,860 | 455,591 | 467,974 | 480,023 | 493,607 | 504,456 | 525,642 | 547,766 | 566,282 | 587,630 | 602,316 | 611,833 | 569,358 | 587,928 | 587,186 | 584,225 | 587,100 | 592,400 | 590,900 | 222,700 | 226,500 | 233,300 | 241,000 | 243,600 | 252,500 | 265,700 | 278,800 | 287,100 | 307,800 | 311,200 | 313,400 | 326,600 | 348,000 | 363,200 | 385,400 | 402,800 | 429,000 | 453,600 | 470,900 | 490,600 | 511,700 | 528,800 | 523,900 | 444,900 | 378,500 | 367,700 | 314,500 | 314,500 | 241,800 | 219,600 | 255,600 | 279,700 | 298,200 | 318,100 | 347,300 | 394,200 | 424,300 | 450,500 | 481,000 | 473,200 | 504,600 | 556,300 | 600,000 | 646,300 | 660,900 | 713,100 | 811,900 | 905,500 | 998,000 | 1,148,300 | 1,301,300 | 2,115,500 | 2,182,500 | 2,410,400 | 2,642,800 | 2,903,300 | 3,049,200 | 3,068,500 | 3,248,500 | 3,244,100 | 3,346,900 | 3,330,700 | 3,362,400 |
| 3,362,400 | 3,330,700 | 3,346,900 | 3,244,100 | 3,248,500 | 3,068,500 | 3,049,200 | 2,903,300 | 2,642,800 | 2,410,400 | 2,182,500 | 2,115,500 | 1,301,300 | 1,148,300 | 998,000 | 905,500 | 811,900 | 713,100 | 660,900 | 646,300 | 600,000 | 556,300 | 504,600 | 473,200 | 481,000 | 450,500 | 424,300 | 394,200 | 347,300 | 318,100 | 298,200 | 279,700 | 255,600 | 219,600 | 241,800 | 314,500 | 314,500 | 367,700 | 378,500 | 444,900 | 523,900 | 528,800 | 511,700 | 490,600 | 470,900 | 453,600 | 429,000 | 402,800 | 385,400 | 363,200 | 348,000 | 326,600 | 313,400 | 311,200 | 307,800 | 287,100 | 278,800 | 265,700 | 252,500 | 243,600 | 241,000 | 233,300 | 226,500 | 222,700 | 590,900 | 592,400 | 587,100 | 584,225 | 587,186 | 587,928 | 569,358 | 611,833 | 602,316 | 587,630 | 566,282 | 547,766 | 525,642 | 504,456 | 493,607 | 480,023 | 467,974 | 455,591 | 442,860 | 433,707 | 454,529 | 437,983 | 432,189 | 426,951 | 430,939 | 416,234 | 405,813 | 343,551 | 0 | 321,882 |
---|
Common Stock | 0 | 0 | 0 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 341 | 341 | 342 | 342 | 342 | 344 | 344 | 349 | 347 | 349 | 351 | 352 | 362 | 363 | 363 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 |
| 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 363 | 363 | 362 | 352 | 351 | 349 | 347 | 349 | 344 | 344 | 342 | 342 | 342 | 341 | 341 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 340 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61,600 | -49,300 | -27,800 | -10,200 | 10,900 | 31,600 | 54,400 | 86,900 | 113,900 | 136,600 | 163,500 | 194,900 | 230,800 | 263,300 | 275,100 | 311,000 | 352,100 | 403,200 | 444,300 | 475,300 | 512,000 | 544,400 | 611,500 | 645,000 | 677,100 | 707,800 | 750,300 | 799,500 | 842,800 | 887,100 | 922,700 | 957,700 | 1,009,300 | 1,050,900 | 1,094,500 | 1,114,000 | 1,163,600 | 1,259,800 | 1,348,900 | 1,441,700 | 1,593,800 | 1,740,800 | 1,881,300 | 1,931,900 | 2,133,300 | 2,338,200 | 2,610,100 | 2,763,300 | 2,781,100 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 2,781,100 | 2,763,300 | 2,610,100 | 2,338,200 | 2,133,300 | 1,931,900 | 1,881,300 | 1,740,800 | 1,593,800 | 1,441,700 | 1,348,900 | 1,259,800 | 1,163,600 | 1,114,000 | 1,094,500 | 1,050,900 | 1,009,300 | 957,700 | 922,700 | 887,100 | 842,800 | 799,500 | 750,300 | 707,800 | 677,100 | 645,000 | 611,500 | 544,400 | 512,000 | 475,300 | 444,300 | 403,200 | 352,100 | 311,000 | 275,100 | 263,300 | 230,800 | 194,900 | 163,500 | 136,600 | 113,900 | 86,900 | 54,400 | 31,600 | 10,900 | -10,200 | -27,800 | -49,300 | -61,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 1,913 | -30,456 | -154 | -122 | -89 | -55 | -22 | -483 | -1,759 | -4,652 | -5,087 | -6,286 | -2,646 | -7,876 | -4,648 | -3,587 | -2,275 | -2,023 | -2,074 | -2,077 | -2,126 | -1,460 | -2,158 | -2,609 | -3,500 | -2,100 | -2,100 | -5,600 | -6,800 | -4,900 | -6,300 | -5,700 | -6,200 | -6,900 | -7,300 | -6,000 | -5,100 | -5,300 | -4,700 | -4,500 | -3,700 | -3,100 | -2,300 | -1,600 | -900 | -300 | -300 | 200 | -300 | -900 | -800 | -1,500 | -2,100 | -2,100 | -4,600 | -3,500 | -6,000 | -7,000 | -6,400 | -2,100 | -1,700 | -2,000 | -1,800 | -900 | 1,200 | 2,000 | 2,700 | 600 | -900 | -2,800 | -3,500 | -2,900 | -6,300 | -6,700 | -6,700 | -5,600 | -1,000 | -5,900 | -3,700 | -700 | 29,100 | 51,000 | 74,100 | 74,400 | 61,800 | 71,400 | 77,200 | 61,100 | 66,400 | 64,700 | 50,500 |
| 50,500 | 64,700 | 66,400 | 61,100 | 77,200 | 71,400 | 61,800 | 74,400 | 74,100 | 51,000 | 29,100 | -700 | -3,700 | -5,900 | -1,000 | -5,600 | -6,700 | -6,700 | -6,300 | -2,900 | -3,500 | -2,800 | -900 | 600 | 2,700 | 2,000 | 1,200 | -900 | -1,800 | -2,000 | -1,700 | -2,100 | -6,400 | -7,000 | -6,000 | -3,500 | -4,600 | -2,100 | -2,100 | -1,500 | -800 | -900 | -300 | 200 | -300 | -300 | -900 | -1,600 | -2,300 | -3,100 | -3,700 | -4,500 | -4,700 | -5,300 | -5,100 | -6,000 | -7,300 | -6,900 | -6,200 | -5,700 | -6,300 | -4,900 | -6,800 | -5,600 | -2,100 | -2,100 | -3,500 | -2,609 | -2,158 | -1,460 | -2,126 | -2,077 | -2,074 | -2,023 | -2,275 | -3,587 | -4,648 | -7,876 | -2,646 | -6,286 | -5,087 | -4,652 | -1,759 | -483 | -22 | -55 | -89 | -122 | -154 | -30,456 | 1,913 | 0 | 0 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 470,400 | 475,400 | 482,600 | 488,400 | 490,400 | 497,500 | 499,000 | 503,600 | 505,700 | 508,500 | 510,500 | 515,400 | 518,100 | 520,500 | 522,600 | 529,100 | 532,400 | 534,900 | 537,200 | 541,100 | 543,500 | 546,600 | 549,400 | 553,100 | 556,400 | 559,800 | 563,500 | 566,700 | 569,200 | 571,700 | 572,900 | 575,500 | 577,800 | 580,800 | 582,900 | 586,400 | 589,500 | 592,100 | 595,500 | 600,200 | 603,900 | 607,700 | 1,278,600 | 1,274,100 | 1,278,800 | 1,283,400 | 1,281,400 | 1,288,000 | 1,282,000 | 1,287,200 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1,287,200 | 1,282,000 | 1,288,000 | 1,281,400 | 1,283,400 | 1,278,800 | 1,274,100 | 1,278,600 | 607,700 | 603,900 | 600,200 | 595,500 | 592,100 | 589,500 | 586,400 | 582,900 | 580,800 | 577,800 | 575,500 | 572,900 | 571,700 | 569,200 | 566,700 | 563,500 | 559,800 | 556,400 | 553,100 | 549,400 | 546,600 | 543,500 | 541,100 | 537,200 | 534,900 | 532,400 | 529,100 | 522,600 | 520,500 | 518,100 | 515,400 | 510,500 | 508,500 | 505,700 | 503,600 | 499,000 | 497,500 | 490,400 | 488,400 | 482,600 | 475,400 | 470,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | -1,066,400 | -1,064,300 | -1,063,000 | -1,053,300 | -1,053,100 | -1,053,000 | -1,044,100 | -1,043,900 | -1,043,900 | -1,043,300 | -1,033,700 | -1,033,700 | -1,033,700 | -1,033,600 | -1,028,600 | -1,028,600 | -1,028,400 | -1,028,100 | -1,023,400 | -980,900 | -963,900 | -943,500 | -919,100 | -918,900 | -913,800 | -898,600 | -879,500 | -829,400 | -829,300 | -769,000 | -663,900 | -619,400 | -515,100 | -459,900 | -351,700 | -259,500 | -219,600 | -198,700 | -184,000 | -174,300 | -166,100 | -161,000 | -149,400 | -141,800 | -135,400 | -126,900 | -124,100 | -108,400 | -92,700 | -79,100 | -75,000 | -74,900 | -74,900 | -74,700 | -74,600 | -74,600 | -74,600 | -74,500 | -74,500 | -74,500 | -74,500 | -74,300 | -73,319 | -65,770 | -52,338 | -50,634 | -14,559 | -14,567 | -15,032 | -15,032 | -15,032 | -15,032 | -15,032 | -15,032 | -15,032 | -15,032 | -15,032 | -15,064 | -15,064 | -15,064 | -15,064 | -8,544 | -6,630 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 413,838 | 443,849 | 413,607 | 404,088 | 402,196 | 395,684 | 395,952 | 396,018 | 396,083 | 396,958 | 397,660 | 398,062 | 398,366 | 398,458 | 401,462 | 402,023 | 406,669 | 408,763 | 412,968 | 417,166 | 381,014 | 385,047 | 373,423 | 367,115 | 367,600 | 367,600 | 367,200 | 367,900 | 379,800 | 379,200 | 380,900 | 382,700 | 384,700 | 385,800 | 386,800 | 388,400 | 388,300 | 377,700 | 367,000 | 358,500 | 361,500 | 355,000 | 355,700 | 349,600 | 342,600 | 339,600 | 334,200 | 326,500 | 316,700 | 298,500 | 261,000 | 170,900 | 69,200 | 17,300 | -84,500 | -126,700 | -227,900 | -285,800 | -282,800 | -330,100 | -345,500 | -357,400 | -359,100 | -355,600 | -376,800 | -394,700 | -409,200 | -450,500 | -452,600 | -450,600 | -447,800 | -445,700 | -447,200 | -444,200 | -441,600 | -438,200 | -443,100 | -440,000 | -436,200 | 234,500 | 221,100 | 225,700 | 230,100 | 218,400 | 223,700 | 215,600 | 220,500 | 221,100 | 218,600 | 216,900 | -12,249,200 |
| -12,249,200 | 216,900 | 218,600 | 221,100 | 220,500 | 215,600 | 223,700 | 218,400 | 230,100 | 225,700 | 221,100 | 234,500 | -436,200 | -440,000 | -443,100 | -438,200 | -441,600 | -444,200 | -447,200 | -445,700 | -447,800 | -450,600 | -452,600 | -450,500 | -409,200 | -394,700 | -376,800 | -355,600 | -359,100 | -357,400 | -345,500 | -330,100 | -282,800 | -285,800 | -227,900 | -126,700 | -84,500 | 17,300 | 69,200 | 170,900 | 261,000 | 298,500 | 316,700 | 326,500 | 334,200 | 339,600 | 342,600 | 349,600 | 355,700 | 355,000 | 361,500 | 358,500 | 367,000 | 377,700 | 388,300 | 388,400 | 386,800 | 385,800 | 384,700 | 382,700 | 380,900 | 379,200 | 379,800 | 367,900 | 367,200 | 367,600 | 367,600 | 367,115 | 373,423 | 385,047 | 381,014 | 417,166 | 412,968 | 408,763 | 406,669 | 402,023 | 401,462 | 398,458 | 398,366 | 398,062 | 397,660 | 396,958 | 396,083 | 396,018 | 395,952 | 395,684 | 402,196 | 404,088 | 413,607 | 443,849 | 413,838 | 0 | 0 | 0 |
---|