> Total Assets | 711,694 | 763,541 | 840,243 | 0 | 0 | 0 | 1,424,924 | 0 | 0 | 0 | 1,825,774 | 1,878,630 | 2,076,196 | 2,437,189 | 2,491,821 | 2,531,155 | 2,701,933 | 2,920,991 | 3,596,190 | 3,535,325 | 3,559,499 | 3,735,197 | 3,789,881 | 3,833,525 | 3,939,343 | 3,999,840 | 5,242,909 | 5,620,040 | 5,665,358 | 5,886,631 | 5,789,328 | 5,994,615 | 6,013,232 | 5,863,640 | 5,664,568 | 5,808,025 | 7,777,735 | 5,539,368 | 5,665,623 | 5,837,421 | 5,645,278 | 5,753,742 | 6,123,377 | 14,253,269 | 14,016,005 | 14,236,126 | 14,014,298 | 13,529,403 | 13,989,215 | 13,878,327 | 13,726,745 | 13,508,996 | 17,369,231 | 17,752,591 | 18,611,642 | 18,953,732 | 14,617,332 | 18,987,551 | 18,959,505 | 14,767,650 | 14,737,023 | 14,989,220 | 14,670,365 | 15,415,761 | 13,249,367 | 13,186,028 | 13,119,937 | 12,616,528 | 11,983,833 | 14,780,069 | 11,851,061 | 11,558,585 | 11,314,274 | 11,248,347 | 11,268,040 | 11,542,929 | 11,529,061 | 11,426,443 | 11,233,398 | 11,389,921 | 11,457,393 | 12,046,598 |
| 12,046,598 | 11,457,393 | 11,389,921 | 11,233,398 | 11,426,443 | 11,529,061 | 11,542,929 | 11,268,040 | 11,248,347 | 11,314,274 | 11,558,585 | 11,851,061 | 14,780,069 | 11,983,833 | 12,616,528 | 13,119,937 | 13,186,028 | 13,249,367 | 15,415,761 | 14,670,365 | 14,989,220 | 14,737,023 | 14,767,650 | 18,959,505 | 18,987,551 | 14,617,332 | 18,953,732 | 18,611,642 | 17,752,591 | 17,369,231 | 13,508,996 | 13,726,745 | 13,878,327 | 13,989,215 | 13,529,403 | 14,014,298 | 14,236,126 | 14,016,005 | 14,253,269 | 6,123,377 | 5,753,742 | 5,645,278 | 5,837,421 | 5,665,623 | 5,539,368 | 7,777,735 | 5,808,025 | 5,664,568 | 5,863,640 | 6,013,232 | 5,994,615 | 5,789,328 | 5,886,631 | 5,665,358 | 5,620,040 | 5,242,909 | 3,999,840 | 3,939,343 | 3,833,525 | 3,789,881 | 3,735,197 | 3,559,499 | 3,535,325 | 3,596,190 | 2,920,991 | 2,701,933 | 2,531,155 | 2,491,821 | 2,437,189 | 2,076,196 | 1,878,630 | 1,825,774 | 0 | 0 | 0 | 1,424,924 | 0 | 0 | 0 | 840,243 | 763,541 | 711,694 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 822,261 | 0 | 0 | 0 | 1,093,875 | 1,124,828 | 1,213,008 | 1,474,503 | 1,576,463 | 1,569,274 | 1,609,214 | 1,659,162 | 2,105,250 | 2,089,611 | 2,085,847 | 2,245,115 | 2,214,535 | 2,231,800 | 2,348,566 | 2,377,945 | 2,946,499 | 2,984,264 | 2,964,656 | 3,092,385 | 2,990,066 | 3,187,915 | 3,167,476 | 3,046,926 | 3,147,293 | 3,258,532 | 3,161,809 | 3,049,684 | 3,131,602 | 3,248,847 | 3,023,901 | 3,121,810 | 3,434,113 | 6,100,785 | 5,985,183 | 6,227,370 | 6,246,085 | 5,896,574 | 6,285,936 | 6,171,895 | 6,000,771 | 5,985,101 | 6,166,308 | 6,333,291 | 6,682,222 | 6,842,040 | 6,923,960 | 7,043,842 | 7,127,322 | 7,592,761 | 7,240,640 | 7,271,825 | 7,534,645 | 7,466,933 | 7,378,257 | 7,290,362 | 7,530,366 | 6,900,892 | 5,902,310 | 6,248,493 | 6,173,543 | 5,930,268 | 5,697,176 | 5,795,787 | 5,822,810 | 6,027,467 | 6,039,143 | 5,384,585 | 5,648,938 | 6,282,032 | 6,497,786 | 7,118,664 |
| 7,118,664 | 6,497,786 | 6,282,032 | 5,648,938 | 5,384,585 | 6,039,143 | 6,027,467 | 5,822,810 | 5,795,787 | 5,697,176 | 5,930,268 | 6,173,543 | 6,248,493 | 5,902,310 | 6,900,892 | 7,530,366 | 7,290,362 | 7,378,257 | 7,466,933 | 7,534,645 | 7,271,825 | 7,240,640 | 7,592,761 | 7,127,322 | 7,043,842 | 6,923,960 | 6,842,040 | 6,682,222 | 6,333,291 | 6,166,308 | 5,985,101 | 6,000,771 | 6,171,895 | 6,285,936 | 5,896,574 | 6,246,085 | 6,227,370 | 5,985,183 | 6,100,785 | 3,434,113 | 3,121,810 | 3,023,901 | 3,248,847 | 3,131,602 | 3,049,684 | 3,161,809 | 3,258,532 | 3,147,293 | 3,046,926 | 3,167,476 | 3,187,915 | 2,990,066 | 3,092,385 | 2,964,656 | 2,984,264 | 2,946,499 | 2,377,945 | 2,348,566 | 2,231,800 | 2,214,535 | 2,245,115 | 2,085,847 | 2,089,611 | 2,105,250 | 1,659,162 | 1,609,214 | 1,569,274 | 1,576,463 | 1,474,503 | 1,213,008 | 1,124,828 | 1,093,875 | 0 | 0 | 0 | 822,261 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 54,352 | 0 | 0 | 0 | 127,870 | 137,774 | 116,264 | 343,073 | 414,515 | 327,077 | 217,675 | 173,108 | 170,871 | 199,175 | 241,201 | 275,006 | 290,777 | 252,949 | 206,549 | 293,882 | 612,857 | 421,238 | 403,384 | 381,467 | 456,940 | 507,486 | 465,662 | 398,394 | 593,776 | 591,296 | 627,732 | 507,591 | 600,677 | 681,743 | 502,543 | 510,147 | 574,188 | 734,648 | 612,597 | 605,900 | 683,893 | 658,044 | 669,778 | 627,997 | 692,145 | 697,717 | 725,972 | 812,459 | 802,362 | 813,166 | 867,225 | 801,419 | 886,733 | 838,302 | 826,878 | 793,567 | 1,080,354 | 725,436 | 1,135,061 | 1,331,268 | 1,708,332 | 1,044,748 | 934,906 | 1,049,030 | 1,229,196 | 1,082,393 | 965,070 | 1,010,722 | 1,172,209 | 1,160,350 | 1,073,515 | 1,257,731 | 1,260,206 | 1,192,260 | 1,185,806 | 1,644,812 |
| 1,644,812 | 1,185,806 | 1,192,260 | 1,260,206 | 1,257,731 | 1,073,515 | 1,160,350 | 1,172,209 | 1,010,722 | 965,070 | 1,082,393 | 1,229,196 | 1,049,030 | 934,906 | 1,044,748 | 1,708,332 | 1,331,268 | 1,135,061 | 725,436 | 1,080,354 | 793,567 | 826,878 | 838,302 | 886,733 | 801,419 | 867,225 | 813,166 | 802,362 | 812,459 | 725,972 | 697,717 | 692,145 | 627,997 | 669,778 | 658,044 | 683,893 | 605,900 | 612,597 | 734,648 | 574,188 | 510,147 | 502,543 | 681,743 | 600,677 | 507,591 | 627,732 | 591,296 | 593,776 | 398,394 | 465,662 | 507,486 | 456,940 | 381,467 | 403,384 | 421,238 | 612,857 | 293,882 | 206,549 | 252,949 | 290,777 | 275,006 | 241,201 | 199,175 | 170,871 | 173,108 | 217,675 | 327,077 | 414,515 | 343,073 | 116,264 | 137,774 | 127,870 | 0 | 0 | 0 | 54,352 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 26,928 | 0 | 0 | 0 | 9,443 | 0 | 50 | 0 | 3,179 | 3,179 | 0 | 0 | 81,449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 348,671 | 336,221 | 0 | 321,625,000 | 314,425 | 347,085 | 341,967 | 0 | 343,874 | 0 | 0 | 364,223,000 | 370,294 | 384,897 | 398,134 | 310,661,000 | 341,009 | 338,431 | 391,520 | 0 | 0 | 0 | 0 | 229,312 | 254,616 | 326,958 | 331,994 | 0 | 0 | 0 | 0 | 9,400 | 14,600 | 14,300 | 17,900 | 17,200 | 13,900 | 15,200 | 15,300 |
| 15,300 | 15,200 | 13,900 | 17,200 | 17,900 | 14,300 | 14,600 | 9,400 | 0 | 0 | 0 | 0 | 331,994 | 326,958 | 254,616 | 229,312 | 0 | 0 | 0 | 0 | 391,520 | 338,431 | 341,009 | 310,661,000 | 398,134 | 384,897 | 370,294 | 364,223,000 | 0 | 0 | 343,874 | 0 | 341,967 | 347,085 | 314,425 | 321,625,000 | 0 | 336,221 | 348,671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81,449 | 0 | 0 | 3,179 | 3,179 | 0 | 50 | 0 | 9,443 | 0 | 0 | 0 | 26,928 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 703,837 | 0 | 0 | 0 | 913,178 | 928,404 | 1,040,079 | 1,051,414 | 1,091,682 | 1,168,047 | 1,335,191 | 1,405,388 | 1,638,814 | 1,647,164 | 1,655,497 | 1,684,601 | 1,732,959 | 1,794,257 | 1,950,645 | 1,902,633 | 2,170,188 | 2,436,418 | 2,433,179 | 2,581,068 | 2,425,420 | 2,568,479 | 2,584,715 | 2,496,244 | 2,395,881 | 2,493,716 | 2,344,416 | 2,341,100 | 2,342,300 | 2,420,207 | 2,347,122 | 2,440,855 | 2,656,541 | 4,896,471 | 4,879,553 | 5,084,290 | 4,922,661 | 4,852,435 | 4,844,739 | 4,691,323 | 4,578,565 | 4,579,650 | 4,751,821 | 4,802,206 | 5,183,099 | 5,351,951 | 5,291,360 | 5,527,319 | 5,595,616 | 5,545,622 | 5,766,534 | 5,870,786 | 5,826,769 | 4,567,241 | 4,716,696 | 4,546,560 | 4,437,926 | 4,450,484 | 4,310,875 | 4,205,279 | 4,065,886 | 3,998,279 | 3,900,732 | 3,922,260 | 3,812,187 | 4,009,713 | 4,099,992 | 4,126,854 | 4,083,939 | 4,280,735 | 4,481,020 | 4,605,427 |
| 4,605,427 | 4,481,020 | 4,280,735 | 4,083,939 | 4,126,854 | 4,099,992 | 4,009,713 | 3,812,187 | 3,922,260 | 3,900,732 | 3,998,279 | 4,065,886 | 4,205,279 | 4,310,875 | 4,450,484 | 4,437,926 | 4,546,560 | 4,716,696 | 4,567,241 | 5,826,769 | 5,870,786 | 5,766,534 | 5,545,622 | 5,595,616 | 5,527,319 | 5,291,360 | 5,351,951 | 5,183,099 | 4,802,206 | 4,751,821 | 4,579,650 | 4,578,565 | 4,691,323 | 4,844,739 | 4,852,435 | 4,922,661 | 5,084,290 | 4,879,553 | 4,896,471 | 2,656,541 | 2,440,855 | 2,347,122 | 2,420,207 | 2,342,300 | 2,341,100 | 2,344,416 | 2,493,716 | 2,395,881 | 2,496,244 | 2,584,715 | 2,568,479 | 2,425,420 | 2,581,068 | 2,433,179 | 2,436,418 | 2,170,188 | 1,902,633 | 1,950,645 | 1,794,257 | 1,732,959 | 1,684,601 | 1,655,497 | 1,647,164 | 1,638,814 | 1,405,388 | 1,335,191 | 1,168,047 | 1,091,682 | 1,051,414 | 1,040,079 | 928,404 | 913,178 | 0 | 0 | 0 | 703,837 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138,314 | 161,737 | 107,790 | 121,561 | 116,272 | 180,803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 173,486 | 189,696 | 200,947 | 188,663 | 146,856 | 174,211 | 170,791 | 203,408 | 469,655 | 0 | 537,171 | 639,581 | 386,142 | 771,423 | 852,582 | 730,101 | 707,738 | 688,474 | 718,620 | 696,718 | 676,951 | 765,357 | 715,119 | 644,952 | 0 | 647,189 | 607,511 | 627,550 | 2,174,260 | 1,526,461 | 1,412,558 | 1,384,120 | 1,405,669 | 0 | 994,171 | 878,470 | 849,588 | 831,389 | 862,767 | 838,402 | 72,588 | 110,574 | -2,714,945 | -17,200 | 85,896 | 105,091 | -15,300 |
| -15,300 | 105,091 | 85,896 | -17,200 | -2,714,945 | 110,574 | 72,588 | 838,402 | 862,767 | 831,389 | 849,588 | 878,470 | 994,171 | 0 | 1,405,669 | 1,384,120 | 1,412,558 | 1,526,461 | 2,174,260 | 627,550 | 607,511 | 647,189 | 0 | 644,952 | 715,119 | 765,357 | 676,951 | 696,718 | 718,620 | 688,474 | 707,738 | 730,101 | 852,582 | 771,423 | 386,142 | 639,581 | 537,171 | 0 | 469,655 | 203,408 | 170,791 | 174,211 | 146,856 | 188,663 | 200,947 | 189,696 | 173,486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180,803 | 116,272 | 121,561 | 107,790 | 161,737 | 138,314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 602,663 | 0 | 0 | 0 | 731,899 | 753,802 | 863,188 | 962,686 | 915,358 | 961,881 | 1,092,719 | 1,261,829 | 1,490,940 | 1,445,714 | 1,473,652 | 1,490,082 | 1,575,346 | 1,601,725 | 1,590,777 | 1,621,895 | 2,296,410 | 2,635,776 | 2,700,702 | 2,794,246 | 2,799,262 | 2,806,700 | 2,845,756 | 2,816,714 | 2,517,275 | 2,549,534 | 2,523,323 | 2,489,690 | 2,534,000 | 2,588,621 | 2,621,356 | 2,631,915 | 2,689,247 | 8,152,524 | 8,030,822 | 8,008,754 | 7,768,153 | 7,632,798 | 7,703,279 | 7,706,383 | 7,725,943 | 7,523,910 | 7,474,743 | 7,502,957 | 7,714,781 | 7,780,952 | 7,693,357 | 7,683,590 | 7,553,855 | 7,174,889 | 7,496,375 | 7,523,374 | 6,926,929 | 7,762,452 | 5,736,798 | 5,754,696 | 5,468,596 | 5,603,660 | 6,081,523 | 5,714,632 | 5,560,468 | 5,512,776 | 5,498,901 | 5,452,518 | 5,316,514 | 5,378,213 | 5,347,370 | 5,154,701 | 5,584,460 | 5,107,844 | 4,959,596 | 4,927,934 |
| 4,927,934 | 4,959,596 | 5,107,844 | 5,584,460 | 5,154,701 | 5,347,370 | 5,378,213 | 5,316,514 | 5,452,518 | 5,498,901 | 5,512,776 | 5,560,468 | 5,714,632 | 6,081,523 | 5,603,660 | 5,468,596 | 5,754,696 | 5,736,798 | 7,762,452 | 6,926,929 | 7,523,374 | 7,496,375 | 7,174,889 | 7,553,855 | 7,683,590 | 7,693,357 | 7,780,952 | 7,714,781 | 7,502,957 | 7,474,743 | 7,523,910 | 7,725,943 | 7,706,383 | 7,703,279 | 7,632,798 | 7,768,153 | 8,008,754 | 8,030,822 | 8,152,524 | 2,689,247 | 2,631,915 | 2,621,356 | 2,588,621 | 2,534,000 | 2,489,690 | 2,523,323 | 2,549,534 | 2,517,275 | 2,816,714 | 2,845,756 | 2,806,700 | 2,799,262 | 2,794,246 | 2,700,702 | 2,635,776 | 2,296,410 | 1,621,895 | 1,590,777 | 1,601,725 | 1,575,346 | 1,490,082 | 1,473,652 | 1,445,714 | 1,490,940 | 1,261,829 | 1,092,719 | 961,881 | 915,358 | 962,686 | 863,188 | 753,802 | 731,899 | 0 | 0 | 0 | 602,663 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 27,479 | 34,591 | 44,489 | 0 | 0 | 0 | 79,528 | 0 | 0 | 0 | 90,323 | 94,422 | 109,085 | 114,099 | 118,202 | 124,880 | 136,341 | 184,347 | 223,017 | 218,311 | 220,088 | 215,916 | 228,835 | 234,774 | 235,639 | 226,143 | 258,784 | 282,436 | 280,297 | 303,331 | 323,826 | 333,585 | 331,375 | 326,045 | 325,917 | 322,714 | 312,702 | 270,344 | 270,700 | 275,897 | 277,934 | 278,780 | 282,000 | 862,640 | 792,558 | 751,118 | 699,300 | 601,781 | 596,891 | 624,545 | 645,000 | 634,916 | 619,032 | 603,327 | 621,400 | 631,601 | 583,417 | 607,151 | 614,100 | 601,005 | 596,374 | 603,480 | 559,400 | 1,051,251 | 1,032,513 | 1,034,255 | 1,033,815 | 1,082,026 | 1,066,146 | 1,048,177 | 1,005,976 | 985,895 | 962,167 | 1,006,072 | 967,973 | 995,246 | 987,965 | 962,343 | 829,644 | 827,550 | 795,234 | 777,169 |
| 777,169 | 795,234 | 827,550 | 829,644 | 962,343 | 987,965 | 995,246 | 967,973 | 1,006,072 | 962,167 | 985,895 | 1,005,976 | 1,048,177 | 1,066,146 | 1,082,026 | 1,033,815 | 1,034,255 | 1,032,513 | 1,051,251 | 559,400 | 603,480 | 596,374 | 601,005 | 614,100 | 607,151 | 583,417 | 631,601 | 621,400 | 603,327 | 619,032 | 634,916 | 645,000 | 624,545 | 596,891 | 601,781 | 699,300 | 751,118 | 792,558 | 862,640 | 282,000 | 278,780 | 277,934 | 275,897 | 270,700 | 270,344 | 312,702 | 322,714 | 325,917 | 326,045 | 331,375 | 333,585 | 323,826 | 303,331 | 280,297 | 282,436 | 258,784 | 226,143 | 235,639 | 234,774 | 228,835 | 215,916 | 220,088 | 218,311 | 223,017 | 184,347 | 136,341 | 124,880 | 118,202 | 114,099 | 109,085 | 94,422 | 90,323 | 0 | 0 | 0 | 79,528 | 0 | 0 | 0 | 44,489 | 34,591 | 27,479 |
---|
Goodwill | 182,368 | 192,046 | 238,279 | 0 | 0 | 0 | 404,063 | 0 | 0 | 0 | 466,508 | 472,178 | 534,575 | 548,243 | 592,233 | 627,944 | 663,110 | 766,068 | 949,089 | 947,616 | 973,865 | 1,044,755 | 1,062,919 | 1,133,659 | 1,132,771 | 1,148,629 | 1,690,386 | 2,007,684 | 2,047,963 | 2,120,527 | 2,086,330 | 2,097,855 | 2,125,304 | 2,109,741 | 1,775,352 | 1,816,965 | 1,807,943 | 1,797,314 | 1,811,754 | 1,884,760 | 1,887,447 | 1,896,371 | 1,937,338 | 5,671,767 | 5,665,369 | 5,803,966 | 5,820,692 | 5,753,212 | 5,785,619 | 5,831,409 | 5,823,843 | 5,784,423 | 5,805,248 | 5,840,508 | 5,992,881 | 5,997,000 | 5,942,572 | 5,928,029 | 5,921,116 | 5,893,534 | 5,908,248 | 5,906,484 | 5,275,281 | 3,492,101 | 3,446,939 | 3,466,584 | 3,484,221 | 3,514,482 | 3,512,839 | 3,516,781 | 3,502,499 | 3,497,763 | 3,490,544 | 3,435,625 | 3,380,761 | 3,424,704 | 3,431,302 | 3,444,586 | 3,418,930 | 3,458,675 | 3,446,984 | 3,448,160 |
| 3,448,160 | 3,446,984 | 3,458,675 | 3,418,930 | 3,444,586 | 3,431,302 | 3,424,704 | 3,380,761 | 3,435,625 | 3,490,544 | 3,497,763 | 3,502,499 | 3,516,781 | 3,512,839 | 3,514,482 | 3,484,221 | 3,466,584 | 3,446,939 | 3,492,101 | 5,275,281 | 5,906,484 | 5,908,248 | 5,893,534 | 5,921,116 | 5,928,029 | 5,942,572 | 5,997,000 | 5,992,881 | 5,840,508 | 5,805,248 | 5,784,423 | 5,823,843 | 5,831,409 | 5,785,619 | 5,753,212 | 5,820,692 | 5,803,966 | 5,665,369 | 5,671,767 | 1,937,338 | 1,896,371 | 1,887,447 | 1,884,760 | 1,811,754 | 1,797,314 | 1,807,943 | 1,816,965 | 1,775,352 | 2,109,741 | 2,125,304 | 2,097,855 | 2,086,330 | 2,120,527 | 2,047,963 | 2,007,684 | 1,690,386 | 1,148,629 | 1,132,771 | 1,133,659 | 1,062,919 | 1,044,755 | 973,865 | 947,616 | 949,089 | 766,068 | 663,110 | 627,944 | 592,233 | 548,243 | 534,575 | 472,178 | 466,508 | 0 | 0 | 0 | 404,063 | 0 | 0 | 0 | 238,279 | 192,046 | 182,368 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69,674 | 79,972 | 83,655 | 71,124 | 0 | 0 | 0 | 0 | 0 | 87,321 | 0 | 80,045 | 53,469 | 124,359 | 133,766 | 142,901 | 348,671 | 336,221 | 326,601 | 321,625 | 314,425 | 347,085 | 341,967 | 330,485 | 343,874 | 354,571 | 339,269 | 364,223 | 370,294 | 384,897 | 398,134 | 310,661 | 341,009 | 338,431 | 391,520 | 405,225 | 279,286 | 256,932 | 240,525 | 229,312 | 254,616 | 326,958 | 331,994 | 328,906 | 327,500 | 341,452 | 347,240 | 354,983 | 376,951 | 387,103 | 138,191 | 139,236 | 132,460 | 137,422 | 140,629 |
| 140,629 | 137,422 | 132,460 | 139,236 | 138,191 | 387,103 | 376,951 | 354,983 | 347,240 | 341,452 | 327,500 | 328,906 | 331,994 | 326,958 | 254,616 | 229,312 | 240,525 | 256,932 | 279,286 | 405,225 | 391,520 | 338,431 | 341,009 | 310,661 | 398,134 | 384,897 | 370,294 | 364,223 | 339,269 | 354,571 | 343,874 | 330,485 | 341,967 | 347,085 | 314,425 | 321,625 | 326,601 | 336,221 | 348,671 | 142,901 | 133,766 | 124,359 | 53,469 | 80,045 | 0 | 87,321 | 0 | 0 | 0 | 0 | 0 | 71,124 | 83,655 | 79,972 | 69,674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 238,279 | 0 | 0 | 0 | 32,216 | 0 | 0 | 0 | 18,168 | 17,414 | 44,068 | 33,916 | 30,928 | 33,876 | 44,497 | 58,420 | 80,297 | 73,145 | 67,343 | 65,395 | 61,979 | 67,025 | 61,796 | 62,514 | 108,645 | 137,863 | 131,043 | 128,386 | 119,140 | 113,514 | 108,796 | 101,933 | 96,973 | 100,700 | 94,100 | 87,400 | 83,100 | 98,400 | 92,100 | 86,700 | 90,200 | 858,900 | 854,493 | 753,200 | 659,400 | 591,600 | 532,700 | 493,200 | 479,400 | 449,800 | 426,800 | 410,300 | 415,100 | 411,800 | 368,200 | 343,200 | 319,900 | 296,700 | 277,200 | 255,200 | 233,000 | 94,300 | 87,300 | 82,000 | 76,900 | 72,000 | 66,800 | 61,700 | 54,900 | 50,200 | 45,500 | 40,400 | 35,600 | 31,300 | 26,800 | 22,354 | 17,800 | 20,700 | 16,100 | 11,500 |
| 11,500 | 16,100 | 20,700 | 17,800 | 22,354 | 26,800 | 31,300 | 35,600 | 40,400 | 45,500 | 50,200 | 54,900 | 61,700 | 66,800 | 72,000 | 76,900 | 82,000 | 87,300 | 94,300 | 233,000 | 255,200 | 277,200 | 296,700 | 319,900 | 343,200 | 368,200 | 411,800 | 415,100 | 410,300 | 426,800 | 449,800 | 479,400 | 493,200 | 532,700 | 591,600 | 659,400 | 753,200 | 854,493 | 858,900 | 90,200 | 86,700 | 92,100 | 98,400 | 83,100 | 87,400 | 94,100 | 100,700 | 96,973 | 101,933 | 108,796 | 113,514 | 119,140 | 128,386 | 131,043 | 137,863 | 108,645 | 62,514 | 61,796 | 67,025 | 61,979 | 65,395 | 67,343 | 73,145 | 80,297 | 58,420 | 44,497 | 33,876 | 30,928 | 33,916 | 44,068 | 17,414 | 18,168 | 0 | 0 | 0 | 32,216 | 0 | 0 | 0 | 238,279 | 0 | 0 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 50,397 | 0 | 0 | 0 | 58,451 | 64,260 | 44,693 | 162,904 | 88,850 | 90,468 | 160,928 | 196,355 | 146,219 | 126,045 | 128,511 | 83,959 | 95,969 | 46,614 | 44,353 | 58,610 | 80,330 | 97,800 | 104,720 | 102,989 | 115,876 | 121,192 | 123,178 | 120,251 | 101,036 | 105,569 | 104,074 | 132,654 | 144,923 | 165,011 | 123,021 | 119,208 | 118,770 | 338,511 | 302,084 | 293,772 | 267,136 | 246,301 | 314,138 | 305,129 | 275,707 | 174,455 | 94,421 | 115,518 | 149,846 | 153,515 | 194,364 | 225,512 | 228,682 | -125,245 | 212,415 | 206,401 | 208,692 | 2,616,303 | 503,548 | 548,498 | 287,030 | 299,539 | 728,094 | 311,333 | 307,927 | 278,117 | 297,919 | 296,494 | 293,043 | 256,025 | 221,356 | 232,282 | 739,246 | 208,891 | 118,899 | 84,490 |
| 84,490 | 118,899 | 208,891 | 739,246 | 232,282 | 221,356 | 256,025 | 293,043 | 296,494 | 297,919 | 278,117 | 307,927 | 311,333 | 728,094 | 299,539 | 287,030 | 548,498 | 503,548 | 2,616,303 | 208,692 | 206,401 | 212,415 | -125,245 | 228,682 | 225,512 | 194,364 | 153,515 | 149,846 | 115,518 | 94,421 | 174,455 | 275,707 | 305,129 | 314,138 | 246,301 | 267,136 | 293,772 | 302,084 | 338,511 | 118,770 | 119,208 | 123,021 | 165,011 | 144,923 | 132,654 | 104,074 | 105,569 | 101,036 | 120,251 | 123,178 | 121,192 | 115,876 | 102,989 | 104,720 | 97,800 | 80,330 | 58,610 | 44,353 | 46,614 | 95,969 | 83,959 | 128,511 | 126,045 | 146,219 | 196,355 | 160,928 | 90,468 | 88,850 | 162,904 | 44,693 | 64,260 | 58,451 | 0 | 0 | 0 | 50,397 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,319 | 56,707 | 55,358 | 82,966 | 0 | 0 | 0 | 0 | 0 | 117,183 | 0 | 143,478 | 111,084 | 116,495 | 117,090 | 118,038 | 72,035 | 80,097 | 80,097 | 0 | 125,479 | 126,846 | 110,133 | 171,508 | 136,442 | 174,671 | 194,035 | 171,331 | 216,742 | 219,907 | 181,564 | 159,396 | 167,886 | 163,707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 163,707 | 167,886 | 159,396 | 181,564 | 219,907 | 216,742 | 171,331 | 194,035 | 174,671 | 136,442 | 171,508 | 110,133 | 126,846 | 125,479 | 0 | 80,097 | 80,097 | 72,035 | 118,038 | 117,090 | 116,495 | 111,084 | 143,478 | 0 | 117,183 | 0 | 0 | 0 | 0 | 0 | 82,966 | 55,358 | 56,707 | 40,319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 585,193 | 0 | 0 | 0 | 1,655,081 | 0 | 0 | 0 | 2,097,967 | 2,185,212 | 2,357,466 | 1,135,466 | 1,192,247 | 1,182,722 | 1,288,511 | 1,450,762 | 2,122,447 | 2,059,781 | 1,957,025 | 2,041,421 | 2,035,476 | 1,960,920 | 1,985,928 | 1,984,241 | 3,104,440 | 3,330,644 | 3,229,256 | 3,350,405 | 3,394,191 | 3,520,640 | 3,522,930 | 3,351,830 | 3,440,080 | 3,697,899 | 5,685,144 | 3,497,503 | 3,591,529 | 3,714,462 | 3,454,841 | 3,470,269 | 3,850,897 | 10,413,957 | 14,016,005 | 10,496,059 | 10,383,355 | 10,010,508 | 10,324,864 | 10,119,120 | 10,174,256 | 9,949,109 | 13,641,041 | 13,836,242 | 14,396,956 | 14,622,951 | 10,352,707 | 14,727,417 | 14,681,131 | 10,689,850 | 10,342,149 | 10,492,208 | 10,771,015 | 11,556,357 | 9,583,844 | 9,300,159 | 9,706,393 | 9,596,351 | 9,160,864 | 11,963,091 | 9,021,484 | 8,932,346 | 8,664,621 | 8,797,337 | 8,662,661 | 8,850,036 | 8,792,186 | 8,971,678 | 2,217,255 | 8,961,703 | 9,063,038 | 9,547,922 |
| 9,547,922 | 9,063,038 | 8,961,703 | 2,217,255 | 8,971,678 | 8,792,186 | 8,850,036 | 8,662,661 | 8,797,337 | 8,664,621 | 8,932,346 | 9,021,484 | 11,963,091 | 9,160,864 | 9,596,351 | 9,706,393 | 9,300,159 | 9,583,844 | 11,556,357 | 10,771,015 | 10,492,208 | 10,342,149 | 10,689,850 | 14,681,131 | 14,727,417 | 10,352,707 | 14,622,951 | 14,396,956 | 13,836,242 | 13,641,041 | 9,949,109 | 10,174,256 | 10,119,120 | 10,324,864 | 10,010,508 | 10,383,355 | 10,496,059 | 14,016,005 | 10,413,957 | 3,850,897 | 3,470,269 | 3,454,841 | 3,714,462 | 3,591,529 | 3,497,503 | 5,685,144 | 3,697,899 | 3,440,080 | 3,351,830 | 3,522,930 | 3,520,640 | 3,394,191 | 3,350,405 | 3,229,256 | 3,330,644 | 3,104,440 | 1,984,241 | 1,985,928 | 1,960,920 | 2,035,476 | 2,041,421 | 1,957,025 | 2,059,781 | 2,122,447 | 1,450,762 | 1,288,511 | 1,182,722 | 1,192,247 | 1,135,466 | 2,357,466 | 2,185,212 | 2,097,967 | 0 | 0 | 0 | 1,655,081 | 0 | 0 | 0 | 585,193 | 0 | 0 |
---|
> Total Current Liabilities | 319,823 | 340,970 | 352,450 | 0 | 0 | 0 | 651,618 | 0 | 0 | 0 | 892,552 | 946,732 | 1,021,564 | 892,940 | 978,808 | 946,901 | 1,062,660 | 1,197,422 | 1,474,079 | 1,429,881 | 1,396,645 | 1,518,213 | 1,556,739 | 1,572,668 | 1,562,260 | 1,566,483 | 1,852,260 | 1,755,065 | 1,747,667 | 1,818,233 | 1,814,446 | 1,882,957 | 1,936,254 | 2,005,151 | 2,078,402 | 2,233,124 | 2,030,958 | 1,941,556 | 2,053,549 | 2,159,670 | 2,001,685 | 2,053,860 | 2,455,769 | 4,413,077 | 4,461,104 | 4,767,207 | 4,836,052 | 4,755,094 | 5,260,488 | 5,286,219 | 5,304,756 | 5,165,328 | 5,064,092 | 5,189,602 | 5,578,379 | 5,676,057 | 5,641,841 | 5,890,070 | 6,129,677 | 6,040,897 | 5,890,187 | 5,940,705 | 6,461,754 | 6,461,458 | 5,987,541 | 5,751,671 | 6,090,454 | 6,001,596 | 5,601,897 | 5,680,031 | 5,521,715 | 5,513,463 | 5,283,478 | 5,464,939 | 5,404,171 | 5,557,718 | 5,537,265 | 5,714,775 | 5,850,283 | 6,002,486 | 6,136,115 | 6,289,644 |
| 6,289,644 | 6,136,115 | 6,002,486 | 5,850,283 | 5,714,775 | 5,537,265 | 5,557,718 | 5,404,171 | 5,464,939 | 5,283,478 | 5,513,463 | 5,521,715 | 5,680,031 | 5,601,897 | 6,001,596 | 6,090,454 | 5,751,671 | 5,987,541 | 6,461,458 | 6,461,754 | 5,940,705 | 5,890,187 | 6,040,897 | 6,129,677 | 5,890,070 | 5,641,841 | 5,676,057 | 5,578,379 | 5,189,602 | 5,064,092 | 5,165,328 | 5,304,756 | 5,286,219 | 5,260,488 | 4,755,094 | 4,836,052 | 4,767,207 | 4,461,104 | 4,413,077 | 2,455,769 | 2,053,860 | 2,001,685 | 2,159,670 | 2,053,549 | 1,941,556 | 2,030,958 | 2,233,124 | 2,078,402 | 2,005,151 | 1,936,254 | 1,882,957 | 1,814,446 | 1,818,233 | 1,747,667 | 1,755,065 | 1,852,260 | 1,566,483 | 1,562,260 | 1,572,668 | 1,556,739 | 1,518,213 | 1,396,645 | 1,429,881 | 1,474,079 | 1,197,422 | 1,062,660 | 946,901 | 978,808 | 892,940 | 1,021,564 | 946,732 | 892,552 | 0 | 0 | 0 | 651,618 | 0 | 0 | 0 | 352,450 | 340,970 | 319,823 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 20,539 | 0 | 0 | 0 | 14,665 | 29,521 | 33,258 | 6,859 | 8,764 | 17,763 | 18,642 | 29,946 | 32,035 | 29,301 | 15,046 | 19,966 | 29,107 | 46,734 | 22,662 | 15,151 | 16,441 | 18,893 | 39,016 | 30,628 | 17,746 | 23,806 | 88,689 | 119,645 | 162,591 | 211,466 | 167,617 | 13,493 | 84,265 | 90,633 | 82,286 | 66,462 | 64,413 | 202,428 | 176,326 | 170,575 | 160,411 | 156,432 | 342,513 | 354,067 | 366,324 | 358,729 | 352,638 | 157,145 | 142,000 | 163,275 | 133,739 | 172,979 | 143,051 | 160,799 | 158,312 | 159,635 | 117,185 | 111,640 | 52,372 | 24,698 | 20,874 | 24,278 | 46,899 | 55,234 | 53,838 | 48,124 | 42,800 | 44,627 | 48,606 | 52,954 | 57,029 | 56,828 | 89,454 | 91,547 | 91,466 | 206,050 |
| 206,050 | 91,466 | 91,547 | 89,454 | 56,828 | 57,029 | 52,954 | 48,606 | 44,627 | 42,800 | 48,124 | 53,838 | 55,234 | 46,899 | 24,278 | 20,874 | 24,698 | 52,372 | 111,640 | 117,185 | 159,635 | 158,312 | 160,799 | 143,051 | 172,979 | 133,739 | 163,275 | 142,000 | 157,145 | 352,638 | 358,729 | 366,324 | 354,067 | 342,513 | 156,432 | 160,411 | 170,575 | 176,326 | 202,428 | 64,413 | 66,462 | 82,286 | 90,633 | 84,265 | 13,493 | 167,617 | 211,466 | 162,591 | 119,645 | 88,689 | 23,806 | 17,746 | 30,628 | 39,016 | 18,893 | 16,441 | 15,151 | 22,662 | 46,734 | 29,107 | 19,966 | 15,046 | 29,301 | 32,035 | 29,946 | 18,642 | 17,763 | 8,764 | 6,859 | 33,258 | 29,521 | 14,665 | 0 | 0 | 0 | 20,539 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,498 | 0 | 0 | 0 | 0 | 0 | 342,513 | 354,067 | 340,021 | 358,729 | 352,638 | 3,910,944 | 140,779 | 160,914 | 123,909 | 125,577 | 134,698 | 114,665 | 158,312 | 159,635 | 117,185 | 111,640 | 52,372 | 24,698 | 20,874 | 24,278 | 46,899 | 55,234 | 53,838 | 48,124 | 42,800 | 44,627 | 48,606 | 52,954 | 57,029 | 56,828 | 89,454 | 91,547 | 91,466 | 66,150 |
| 66,150 | 91,466 | 91,547 | 89,454 | 56,828 | 57,029 | 52,954 | 48,606 | 44,627 | 42,800 | 48,124 | 53,838 | 55,234 | 46,899 | 24,278 | 20,874 | 24,698 | 52,372 | 111,640 | 117,185 | 159,635 | 158,312 | 114,665 | 134,698 | 125,577 | 123,909 | 160,914 | 140,779 | 3,910,944 | 352,638 | 358,729 | 340,021 | 354,067 | 342,513 | 0 | 0 | 0 | 0 | 0 | 40,498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 135,690 | 138,546 | 109,514 | 0 | 0 | 0 | 302,635 | 0 | 0 | 0 | 408,475 | 437,669 | 465,821 | 406,981 | 420,750 | 446,253 | 489,812 | 536,517 | 713,573 | 745,509 | 382,630 | 353,412 | 401,239 | 364,112 | 413,503 | 397,920 | 589,076 | 553,619 | 551,302 | 596,420 | 679,111 | 739,394 | 712,939 | 738,803 | 761,211 | 698,765 | 682,605 | 711,220 | 725,389 | 803,843 | 753,682 | 704,981 | 1,047,155 | 1,741,934 | 1,682,113 | 1,771,051 | 1,853,993 | 1,904,968 | 1,892,457 | 1,889,254 | 1,910,915 | 1,967,051 | 1,937,110 | 2,165,463 | 2,249,872 | 2,426,469 | 2,286,166 | 2,517,234 | 2,726,047 | 2,624,561 | 2,581,347 | 2,609,905 | 2,954,719 | 2,376,867 | 2,184,346 | 2,098,617 | 2,352,144 | 2,264,703 | 2,115,110 | 2,068,440 | 2,090,479 | 2,044,125 | 1,915,617 | 1,998,922 | 2,027,314 | 1,987,306 | 2,043,230 | 2,106,313 | 2,190,755 | 2,109,617 | 2,304,539 | 2,436,736 |
| 2,436,736 | 2,304,539 | 2,109,617 | 2,190,755 | 2,106,313 | 2,043,230 | 1,987,306 | 2,027,314 | 1,998,922 | 1,915,617 | 2,044,125 | 2,090,479 | 2,068,440 | 2,115,110 | 2,264,703 | 2,352,144 | 2,098,617 | 2,184,346 | 2,376,867 | 2,954,719 | 2,609,905 | 2,581,347 | 2,624,561 | 2,726,047 | 2,517,234 | 2,286,166 | 2,426,469 | 2,249,872 | 2,165,463 | 1,937,110 | 1,967,051 | 1,910,915 | 1,889,254 | 1,892,457 | 1,904,968 | 1,853,993 | 1,771,051 | 1,682,113 | 1,741,934 | 1,047,155 | 704,981 | 753,682 | 803,843 | 725,389 | 711,220 | 682,605 | 698,765 | 761,211 | 738,803 | 712,939 | 739,394 | 679,111 | 596,420 | 551,302 | 553,619 | 589,076 | 397,920 | 413,503 | 364,112 | 401,239 | 353,412 | 382,630 | 745,509 | 713,573 | 536,517 | 489,812 | 446,253 | 420,750 | 406,981 | 465,821 | 437,669 | 408,475 | 0 | 0 | 0 | 302,635 | 0 | 0 | 0 | 109,514 | 138,546 | 135,690 |
---|
Other Current Liabilities | 177,800 | 180,017 | 213,566 | 0 | 0 | 0 | 54,588 | 0 | 0 | 0 | 91,040 | 109,047 | 97,611 | 36,593 | 42,664 | 482,885 | 2,794 | 12,558 | 85,778 | 88,772 | 81,647 | 138,552 | 50,325 | 1,161 | 1,123,984 | 1,150,709 | 1,244,783 | 1,182,553 | 358,840 | 361,796 | 324,899 | 381,448 | 1,134,626 | 1,146,703 | 320,296 | 490,061 | 454,230 | 496,699 | 517,209 | 494,463 | 438,063 | 534,293 | 518,227 | 1,107,886 | 1,151,714 | 1,138,046 | 1,174,671 | 1,024,449 | 1,119,103 | 1,251,255 | 1,385,789 | 1,187,682 | 1,273,282 | 1,259,457 | 1,371,795 | 1,256,899 | 1,370,370 | 1,377,779 | 1,468,148 | 1,365,535 | 1,316,327 | 1,320,521 | 1,536,059 | 2,421,739 | 1,737,824 | 1,641,271 | 1,623,855 | 1,523,876 | 1,178,845 | 1,223,786 | 1,116,655 | 1,155,103 | 1,100,286 | 2,370,073 | 2,276,993 | 2,295,100 | 2,259,713 | 3,502,845 | 2,333,171 | 2,459,422 | 2,436,342 | 2,340,112 |
| 2,340,112 | 2,436,342 | 2,459,422 | 2,333,171 | 3,502,845 | 2,259,713 | 2,295,100 | 2,276,993 | 2,370,073 | 1,100,286 | 1,155,103 | 1,116,655 | 1,223,786 | 1,178,845 | 1,523,876 | 1,623,855 | 1,641,271 | 1,737,824 | 2,421,739 | 1,536,059 | 1,320,521 | 1,316,327 | 1,365,535 | 1,468,148 | 1,377,779 | 1,370,370 | 1,256,899 | 1,371,795 | 1,259,457 | 1,273,282 | 1,187,682 | 1,385,789 | 1,251,255 | 1,119,103 | 1,024,449 | 1,174,671 | 1,138,046 | 1,151,714 | 1,107,886 | 518,227 | 534,293 | 438,063 | 494,463 | 517,209 | 496,699 | 454,230 | 490,061 | 320,296 | 1,146,703 | 1,134,626 | 381,448 | 324,899 | 361,796 | 358,840 | 1,182,553 | 1,244,783 | 1,150,709 | 1,123,984 | 1,161 | 50,325 | 138,552 | 81,647 | 88,772 | 85,778 | 12,558 | 2,794 | 482,885 | 42,664 | 36,593 | 97,611 | 109,047 | 91,040 | 0 | 0 | 0 | 54,588 | 0 | 0 | 0 | 213,566 | 180,017 | 177,800 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 1,003,463 | 0 | 0 | 0 | 1,205,415 | 1,238,480 | 1,335,902 | 242,526 | 213,439 | 235,821 | 225,851 | 253,340 | 648,368 | 629,900 | 560,380 | 523,208 | 478,737 | 388,252 | 423,668 | 417,758 | 1,252,180 | 1,575,579 | 1,481,589 | 1,532,172 | 1,579,745 | 1,637,683 | 1,586,676 | 1,346,679 | 1,361,678 | 1,464,775 | 1,561,595 | 1,555,947 | 1,537,980 | 1,554,792 | 1,453,156 | 1,416,409 | 1,395,128 | 6,000,880 | 5,834,056 | 5,728,852 | 5,547,303 | 5,255,414 | 5,064,376 | 4,832,901 | 4,869,500 | 4,783,781 | 4,848,759 | 4,730,291 | 4,603,891 | 4,616,113 | 4,710,866 | 4,577,213 | 4,273,080 | 3,964,541 | 4,451,962 | 4,357,495 | 4,100,487 | 4,908,497 | 3,462,282 | 3,407,513 | 3,494,953 | 3,482,782 | 2,126,553 | 3,466,082 | 3,382,662 | 3,303,316 | 3,262,932 | 3,205,564 | 3,129,765 | 3,155,059 | 3,112,386 | 3,089,343 | 2,217,255 | 2,959,217 | 2,926,923 | 3,258,278 |
| 3,258,278 | 2,926,923 | 2,959,217 | 2,217,255 | 3,089,343 | 3,112,386 | 3,155,059 | 3,129,765 | 3,205,564 | 3,262,932 | 3,303,316 | 3,382,662 | 3,466,082 | 2,126,553 | 3,482,782 | 3,494,953 | 3,407,513 | 3,462,282 | 4,908,497 | 4,100,487 | 4,357,495 | 4,451,962 | 3,964,541 | 4,273,080 | 4,577,213 | 4,710,866 | 4,616,113 | 4,603,891 | 4,730,291 | 4,848,759 | 4,783,781 | 4,869,500 | 4,832,901 | 5,064,376 | 5,255,414 | 5,547,303 | 5,728,852 | 5,834,056 | 6,000,880 | 1,395,128 | 1,416,409 | 1,453,156 | 1,554,792 | 1,537,980 | 1,555,947 | 1,561,595 | 1,464,775 | 1,361,678 | 1,346,679 | 1,586,676 | 1,637,683 | 1,579,745 | 1,532,172 | 1,481,589 | 1,575,579 | 1,252,180 | 417,758 | 423,668 | 388,252 | 478,737 | 523,208 | 560,380 | 629,900 | 648,368 | 253,340 | 225,851 | 235,821 | 213,439 | 242,526 | 1,335,902 | 1,238,480 | 1,205,415 | 0 | 0 | 0 | 1,003,463 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,187,591 | 1,130,125 | 1,165,363 | 1,144,723 | 0 | 0 | 0 | 0 | 0 | 1,123,456 | 0 | 1,089,060 | 1,113,452 | 1,008,891 | 976,963 | 939,565 | 4,775,396 | 4,691,571 | 4,602,483 | 4,446,527 | 4,366,424 | 4,130,087 | 3,941,150 | 3,758,966 | 3,751,342 | 3,851,082 | 3,753,799 | 3,702,109 | 3,738,901 | 3,814,976 | 3,707,293 | 3,483,746 | 3,759,491 | 3,733,642 | 3,653,291 | 3,285,755 | 3,358,176 | 2,079,128 | 2,047,988 | 2,041,136 | 2,044,358 | 2,056,728 | 2,153,812 | 2,157,740 | 2,157,881 | 2,166,310 | 2,162,271 | 2,156,686 | 2,154,734 | 2,152,191 | 2,147,039 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 2,147,039 | 2,152,191 | 2,154,734 | 2,156,686 | 2,162,271 | 2,166,310 | 2,157,881 | 2,157,740 | 2,153,812 | 2,056,728 | 2,044,358 | 2,041,136 | 2,047,988 | 2,079,128 | 3,358,176 | 3,285,755 | 3,653,291 | 3,733,642 | 3,759,491 | 3,483,746 | 3,707,293 | 3,814,976 | 3,738,901 | 3,702,109 | 3,753,799 | 3,851,082 | 3,751,342 | 3,758,966 | 3,941,150 | 4,130,087 | 4,366,424 | 4,446,527 | 4,602,483 | 4,691,571 | 4,775,396 | 939,565 | 976,963 | 1,008,891 | 1,113,452 | 1,089,060 | 0 | 1,123,456 | 0 | 0 | 0 | 0 | 0 | 1,144,723 | 1,165,363 | 1,130,125 | 1,187,591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Lease Obligations Min Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | -20,539 | 0 | 0 | 0 | -14,665 | -29,521 | -33,258 | -6,859 | -8,764 | -17,763 | -18,642 | -29,946 | -32,035 | -29,301 | -15,046 | -19,966 | -29,107 | -46,734 | -22,662 | -15,151 | -16,441 | -18,893 | -39,016 | -30,628 | -17,746 | -23,806 | -88,689 | -119,645 | -162,591 | -211,466 | -167,617 | -13,493 | -84,265 | -90,633 | -82,286 | -66,462 | -64,413 | -202,428 | -176,326 | -170,575 | -160,411 | -156,432 | -342,513 | -354,067 | -366,324 | -358,729 | -352,638 | -157,145 | -142,000 | -163,275 | -133,739 | -172,979 | -143,051 | -160,799 | -158,312 | -159,635 | -117,185 | 633,390 | 685,660 | 712,740 | 724,413 | 728,491 | 687,319 | 656,260 | 625,221 | 605,661 | 593,436 | 565,542 | 546,702 | 553,911 | 546,098 | 529,465 | 459,397 | 431,728 | 416,052 | 290,631 |
| 290,631 | 416,052 | 431,728 | 459,397 | 529,465 | 546,098 | 553,911 | 546,702 | 565,542 | 593,436 | 605,661 | 625,221 | 656,260 | 687,319 | 728,491 | 724,413 | 712,740 | 685,660 | 633,390 | -117,185 | -159,635 | -158,312 | -160,799 | -143,051 | -172,979 | -133,739 | -163,275 | -142,000 | -157,145 | -352,638 | -358,729 | -366,324 | -354,067 | -342,513 | -156,432 | -160,411 | -170,575 | -176,326 | -202,428 | -64,413 | -66,462 | -82,286 | -90,633 | -84,265 | -13,493 | -167,617 | -211,466 | -162,591 | -119,645 | -88,689 | -23,806 | -17,746 | -30,628 | -39,016 | -18,893 | -16,441 | -15,151 | -22,662 | -46,734 | -29,107 | -19,966 | -15,046 | -29,301 | -32,035 | -29,946 | -18,642 | -17,763 | -8,764 | -6,859 | -33,258 | -29,521 | -14,665 | 0 | 0 | 0 | -20,539 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,319 | 56,707 | 55,358 | 82,966 | 0 | 0 | 0 | 0 | 0 | 117,183 | 0 | 143,478 | 111,084 | 116,495 | 117,090 | 118,038 | 72,035 | 80,097 | 80,097 | 0 | 125,479 | 126,846 | 110,133 | 171,508 | 136,442 | 174,671 | 194,035 | 171,331 | 216,742 | 219,907 | 181,564 | 159,396 | 167,886 | 163,707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 163,707 | 167,886 | 159,396 | 181,564 | 219,907 | 216,742 | 171,331 | 194,035 | 174,671 | 136,442 | 171,508 | 110,133 | 126,846 | 125,479 | 0 | 80,097 | 80,097 | 72,035 | 118,038 | 117,090 | 116,495 | 111,084 | 143,478 | 0 | 117,183 | 0 | 0 | 0 | 0 | 0 | 82,966 | 55,358 | 56,707 | 40,319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Liabilities Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 387,988 | 351,464 | 366,809 | 435,022 | 0 | 0 | 0 | 0 | 0 | 438,139 | 0 | 448,920 | 441,340 | 444,265 | 439,446 | 455,563 | 932,256 | 890,469 | 890,257 | 870,739 | 856,383 | 901,681 | 876,641 | 0 | 0 | 0 | 0 | 0 | 0 | 46,459 | 17,914 | 22,300 | 18,400 | 17,000 | 326,588 | 304,606 | 117,738 | 102,980 | 132,047 | 162,784 | 146,642 | 146,225 | 143,286 | 145,444 | 106,872 | 104,355 | 106,315 | 135,795 | 142,995 | 118,057 | 121,211 | 123,846 | 117,108 | 119,797 | 123,402 |
| 123,402 | 119,797 | 117,108 | 123,846 | 121,211 | 118,057 | 142,995 | 135,795 | 106,315 | 104,355 | 106,872 | 145,444 | 143,286 | 146,225 | 146,642 | 162,784 | 132,047 | 102,980 | 117,738 | 304,606 | 326,588 | 17,000 | 18,400 | 22,300 | 17,914 | 46,459 | 0 | 0 | 0 | 0 | 0 | 0 | 876,641 | 901,681 | 856,383 | 870,739 | 890,257 | 890,469 | 932,256 | 455,563 | 439,446 | 444,265 | 441,340 | 448,920 | 0 | 438,139 | 0 | 0 | 0 | 0 | 0 | 435,022 | 366,809 | 351,464 | 387,988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 293,228 | 252,016 | 236,112 | 230,037 | 32,607 | 32,608 | 0 | 0 | 12,887 | 0 | 0 | 20,515 | 32,327 | 6,467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,467 | 32,327 | 20,515 | 0 | 0 | 12,887 | 0 | 0 | 32,608 | 32,607 | 230,037 | 236,112 | 252,016 | 293,228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 255,050 | 0 | 0 | 0 | -239,881 | 0 | 0 | 0 | -290,894 | -324,491 | -298,174 | 1,283,905 | 1,278,485 | 1,326,189 | 1,387,138 | 1,448,751 | 1,422,993 | 1,428,039 | 1,551,465 | 1,666,301 | 1,729,718 | 1,839,893 | 1,911,240 | 1,970,694 | 2,090,012 | 2,236,617 | 2,383,630 | 2,481,310 | 2,339,711 | 2,412,306 | 2,433,830 | 2,455,750 | 2,169,464 | 2,049,468 | 2,035,979 | 1,985,730 | 2,021,443 | 2,036,266 | 2,100,189 | 2,197,512 | 2,186,517 | 3,550,220 | 3,429,567 | 3,474,924 | 3,407,748 | 3,314,581 | 3,458,440 | 3,551,842 | 3,366,921 | 3,378,413 | 3,544,392 | 3,708,618 | 3,996,126 | 4,104,369 | 4,040,752 | 4,077,732 | 4,092,780 | 4,077,800 | 4,199,936 | 4,303,004 | 3,690,576 | 3,673,002 | 3,531,502 | 3,744,894 | 3,292,558 | 2,908,204 | 2,822,969 | 2,708,037 | 2,712,470 | 2,510,672 | 2,531,442 | 2,451,010 | 2,476,654 | 2,555,634 | 2,594,340 | 2,454,765 | 2,212,332 | 2,247,296 | 2,198,667 | 2,298,326 |
| 2,298,326 | 2,198,667 | 2,247,296 | 2,212,332 | 2,454,765 | 2,594,340 | 2,555,634 | 2,476,654 | 2,451,010 | 2,531,442 | 2,510,672 | 2,712,470 | 2,708,037 | 2,822,969 | 2,908,204 | 3,292,558 | 3,744,894 | 3,531,502 | 3,673,002 | 3,690,576 | 4,303,004 | 4,199,936 | 4,077,800 | 4,092,780 | 4,077,732 | 4,040,752 | 4,104,369 | 3,996,126 | 3,708,618 | 3,544,392 | 3,378,413 | 3,366,921 | 3,551,842 | 3,458,440 | 3,314,581 | 3,407,748 | 3,474,924 | 3,429,567 | 3,550,220 | 2,186,517 | 2,197,512 | 2,100,189 | 2,036,266 | 2,021,443 | 1,985,730 | 2,035,979 | 2,049,468 | 2,169,464 | 2,455,750 | 2,433,830 | 2,412,306 | 2,339,711 | 2,481,310 | 2,383,630 | 2,236,617 | 2,090,012 | 1,970,694 | 1,911,240 | 1,839,893 | 1,729,718 | 1,666,301 | 1,551,465 | 1,428,039 | 1,422,993 | 1,448,751 | 1,387,138 | 1,326,189 | 1,278,485 | 1,283,905 | -298,174 | -324,491 | -290,894 | 0 | 0 | 0 | -239,881 | 0 | 0 | 0 | 255,050 | 0 | 0 |
---|
Retained Earnings | 25,598 | 33,621 | 28,359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,111 | 45,301 | 74,563 | 104,000 | 139,631 | 178,015 | 221,377 | 259,893 | 303,162 | 354,135 | 414,345 | 460,092 | 518,547 | 583,355 | 651,105 | 707,971 | 765,686 | 839,520 | 826,946 | 867,605 | 849,169 | 893,311 | 606,089 | 471,199 | 460,197 | 457,249 | 472,155 | 503,724 | 543,916 | 613,155 | 677,181 | 573,678 | 538,472 | 521,280 | 522,336 | 501,969 | 543,797 | 611,241 | 618,445 | 669,429 | 771,825 | 873,152 | 961,640 | 1,072,954 | 953,221 | 1,014,131 | 948,148 | 957,230 | 1,005,086 | 1,088,824 | 599,548 | 537,490 | 451,364 | 540,703 | 174,248 | -254,639 | -336,852 | -483,362 | -504,126 | -676,902 | -706,783 | -731,265 | -701,654 | -689,111 | -662,891 | -872,832 | -1,103,976 | -1,109,616 | -1,160,441 | -1,106,797 |
| -1,106,797 | -1,160,441 | -1,109,616 | -1,103,976 | -872,832 | -662,891 | -689,111 | -701,654 | -731,265 | -706,783 | -676,902 | -504,126 | -483,362 | -336,852 | -254,639 | 174,248 | 540,703 | 451,364 | 537,490 | 599,548 | 1,088,824 | 1,005,086 | 957,230 | 948,148 | 1,014,131 | 953,221 | 1,072,954 | 961,640 | 873,152 | 771,825 | 669,429 | 618,445 | 611,241 | 543,797 | 501,969 | 522,336 | 521,280 | 538,472 | 573,678 | 677,181 | 613,155 | 543,916 | 503,724 | 472,155 | 457,249 | 460,197 | 471,199 | 606,089 | 893,311 | 849,169 | 867,605 | 826,946 | 839,520 | 765,686 | 707,971 | 651,105 | 583,355 | 518,547 | 460,092 | 414,345 | 354,135 | 303,162 | 259,893 | 221,377 | 178,015 | 139,631 | 104,000 | 74,563 | 45,301 | 21,111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,359 | 33,621 | 25,598 |
---|
Accumulated Other Comprehensive Income | | -914,989 | -909,970 | -889,788 | -926,577 | -900,815 | -921,087 | -918,361 | -979,675 | -958,140 | -864,087 | -899,172 | -900,377 | -910,532 | -895,736 | -876,792 | -918,674 | -805,613 | -881,574 | -822,666 | -864,197 | -718,396 | -711,021 | -726,145 | -703,330 | -758,287 | -707,000 | -704,184 | -700,661 | -831,659 | -871,578 | -912,858 | -857,582 | -645,898 | -651,371 | -725,155 | -635,100 | -538,558 | -582,893 | -475,691 | -356,602 | -264,951 | -284,266 | -287,237 | -261,299 | -270,830 | -208,607 | -182,621 | -179,173 | -170,163 | -141,371 | -168,894 | -187,574 | -52,534 | -61,747 | -135,285 | -147,521 | -156,599 | -127,909 | -132,601 | -146,575 | -129,495 | -162,410 | -167,363 | -111,549 | -18,157 | -25,693 | -27,121 | -26,211 | -20,373 | -29,495 | -33,694 | -36,669 | 0 | 0 | 0 | -63,792 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,662,764 | 1,678,516 | 1,693,148 | 1,699,207 | 0 | 0 | 0 | 0 | 0 | 1,783,395 | 0 | 1,809,627 | 1,818,821 | 1,839,577 | 1,848,344 | 1,864,971 | 3,450,736 | 3,472,488 | 3,490,695 | 3,518,999 | 3,536,242 | 3,564,485 | 3,584,964 | 3,604,519 | 3,620,291 | 3,642,590 | 3,665,565 | 3,733,572 | 3,734,008 | 3,792,929 | 3,820,281 | 3,846,392 | 3,845,145 | 3,904,298 | 3,930,999 | 3,953,650 | 3,956,596 | 3,960,123 | 4,008,202 | 4,035,414 | 4,038,149 | 4,054,089 | 4,100,482 | 4,115,541 | 4,085,333 | 4,100,905 | 4,139,019 | 4,156,594 | 4,161,716 | 4,176,931 | 4,227,027 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 4,227,027 | 4,176,931 | 4,161,716 | 4,156,594 | 4,139,019 | 4,100,905 | 4,085,333 | 4,115,541 | 4,100,482 | 4,054,089 | 4,038,149 | 4,035,414 | 4,008,202 | 3,960,123 | 3,956,596 | 3,953,650 | 3,930,999 | 3,904,298 | 3,845,145 | 3,846,392 | 3,820,281 | 3,792,929 | 3,734,008 | 3,733,572 | 3,665,565 | 3,642,590 | 3,620,291 | 3,604,519 | 3,584,964 | 3,564,485 | 3,536,242 | 3,518,999 | 3,490,695 | 3,472,488 | 3,450,736 | 1,864,971 | 1,848,344 | 1,839,577 | 1,818,821 | 1,809,627 | 0 | 1,783,395 | 0 | 0 | 0 | 0 | 0 | 1,699,207 | 1,693,148 | 1,678,516 | 1,662,764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|