Acm Research Inc
Buy, Hold or Sell?
Let's analyze Acm Research Inc together
I guess you are interested in Acm Research Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.
I'm going to help you getting a better view of Acm Research Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.
Get notifications about Acm Research Inc
I send you an email if I find something interesting about Acm Research Inc.
1. Quick Overview
1.1. Quick analysis of Acm Research Inc (30 sec.)
1.2. What can you expect buying and holding a share of Acm Research Inc? (30 sec.)
How much money do you get?
What is your share worth?
+ What do you gain per year?
2. Detailed Analysis
2.1. Valuation of Acm Research Inc (5 min.)
2.2. Growth of Acm Research Inc (5 min.)
Is Acm Research Inc growing?
Current year | Previous year | Grow | Grow % | |
---|---|---|---|---|
How rich? | $1b | $839m | $153.5m | 15.5% |
How much money is Acm Research Inc making?
Current year | Previous year | Grow | Grow % | |
---|---|---|---|---|
Making money | $22.5m | $17.8m | $4.6m | 20.8% |
Net Profit Margin | 12.2% | 13.6% | - | - |
How much money comes from the company's main activities?
2.3. Financial Health of Acm Research Inc (5 min.)
2.4. Comparing to competitors in the Semiconductor Equipment & Materials industry (5 min.)
Industry Rankings (Semiconductor Equipment & Materials)
3. Summary and Key Metrics
3.1. What can you expect buying and holding a share of Acm Research Inc?
Welcome investor! Acm Research Inc's management wants to use your money to grow the business. In return you get a share of Acm Research Inc.
First you should know what it really means to hold a share of Acm Research Inc. And how you can make/lose money.
Speculation
The Price per Share of Acm Research Inc is $15.66. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.
If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:
- The fundamentals: the financial health trends of Acm Research Inc.
- The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
- The book value: what is the market price compared to it's book value.
Investing
If you really want to invest in Acm Research Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:
- You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $16.04. Based on the TTM, the Book Value Change Per Share is $0.65 per quarter. Based on the YOY, the Book Value Change Per Share is $0.40 per quarter.
- You may receive quarterly/yearly dividend in the form of additional shares.
- You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
How much money are you going to get?
MRQ | TTM | YOY | 5Y | 10Y | ||||||
---|---|---|---|---|---|---|---|---|---|---|
$ | % of Price per Share | $ | % of Price per Share | $ | % of Price per Share | $ | % of Price per Share | $ | % of Price per Share | |
Usd Eps | 0.46 | 3.0% | 0.34 | 2.2% | 0.27 | 1.8% | 0.19 | 1.2% | 0.12 | 0.8% |
Usd Book Value Change Per Share | 1.04 | 6.6% | 0.65 | 4.2% | 0.40 | 2.6% | 0.72 | 4.6% | 0.45 | 2.8% |
Usd Dividend Per Share | 0.00 | 0.0% | 0.00 | 0.0% | 0.02 | 0.1% | 0.00 | 0.0% | 0.01 | 0.1% |
Usd Total Gains Per Share | 1.04 | 6.6% | 0.66 | 4.2% | 0.42 | 2.7% | 0.73 | 4.6% | 0.45 | 2.9% |
Usd Price Per Share | 20.30 | - | 23.01 | - | 12.65 | - | 41.58 | - | 25.75 | - |
Price to Earnings Ratio | 10.95 | - | 18.20 | - | 14.14 | - | -546.16 | - | -294.77 | - |
Price-to-Total Gains Ratio | 19.50 | - | 41.36 | - | 120.12 | - | 181.56 | - | 178.50 | - |
Price to Book Ratio | 1.27 | - | 1.55 | - | 0.97 | - | 10.55 | - | 8.71 | - |
Price-to-Total Gains Ratio | 19.50 | - | 41.36 | - | 120.12 | - | 181.56 | - | 178.50 | - |
When do you get the money?
Usd Investment | |
---|---|
Usd Price Per Share | 15.66 |
Number of shares | 63 |
Gains per Quarter | Trailing 12 Months | 5 Year |
---|---|---|
Usd Dividend Per Share | 0.00 | 0.00 |
Usd Book Value Change Per Share | 0.65 | 0.72 |
Usd Total Gains Per Share | 0.66 | 0.73 |
Gains per Quarter (63 shares) | 41.41 | 45.83 |
Gains per Year (63 shares) | 165.66 | 183.33 |
Years | Return on Investment (TTM) | Return on Investment (5Y) | ||||
---|---|---|---|---|---|---|
Dividend | Book Value gain | Total gains | Dividend | Book Value gain | Total gains | |
Broker costs | - | - | -10 | - | - | -10 |
1 | 1 | 165 | 156 | 1 | 182 | 173 |
2 | 1 | 330 | 322 | 2 | 364 | 356 |
3 | 2 | 495 | 488 | 3 | 547 | 539 |
4 | 3 | 660 | 654 | 4 | 729 | 722 |
5 | 3 | 825 | 820 | 6 | 911 | 905 |
6 | 4 | 990 | 986 | 7 | 1093 | 1088 |
7 | 5 | 1155 | 1152 | 8 | 1276 | 1271 |
8 | 6 | 1320 | 1318 | 9 | 1458 | 1454 |
9 | 6 | 1485 | 1484 | 10 | 1640 | 1637 |
10 | 7 | 1650 | 1650 | 11 | 1822 | 1820 |
How sure are you?
Based on the past periods, how sure are you to get value out of your investment.
Linear %
Trailing 12 Months | 3Y | 5 Year | 10 Year | ALLTIME | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% | % | % | % | % | ||||||||||||||||
Earnings Per Share | 4.0 | 0.0 | 0.0 | 100.0% | 11.0 | 1.0 | 0.0 | 91.7% | 18.0 | 2.0 | 0.0 | 90.0% | 29.0 | 7.0 | 0.0 | 80.6% | 29.0 | 7.0 | 0.0 | 80.6% |
Book Value Change Per Share | 4.0 | 0.0 | 0.0 | 100.0% | 10.0 | 2.0 | 0.0 | 83.3% | 17.0 | 3.0 | 0.0 | 85.0% | 27.0 | 6.0 | 3.0 | 75.0% | 27.0 | 6.0 | 3.0 | 75.0% |
Dividend per Share | 2.0 | 0.0 | 2.0 | 50.0% | 3.0 | 0.0 | 9.0 | 25.0% | 5.0 | 0.0 | 15.0 | 25.0% | 6.0 | 0.0 | 30.0 | 16.7% | 6.0 | 0.0 | 30.0 | 16.7% |
Total Gains per Share | 4.0 | 0.0 | 0.0 | 100.0% | 10.0 | 2.0 | 0.0 | 83.3% | 17.0 | 3.0 | 0.0 | 85.0% | 27.0 | 6.0 | 3.0 | 75.0% | 27.0 | 6.0 | 3.0 | 75.0% |
3.2. Key Performance Indicators
The key performance indicators of Acm Research Inc compared to the Most Recent Quarter (MRQ).
End of day | +/- | Most Recent Quarter | Trailing 12 Months | +/- | Year-Over-Year | +/- | 5 Year | +/- | 10 Year | +/- | |
---|---|---|---|---|---|---|---|---|---|---|---|
Book Value Change Per Share | - | - | 1.039 | 0.655 | +59% | 0.405 | +157% | 0.723 | +44% | 0.445 | +133% |
Book Value Per Share | - | - | 16.035 | 14.931 | +7% | 12.926 | +24% | 9.092 | +76% | 5.308 | +202% |
Current Ratio | - | - | 2.369 | 2.329 | +2% | 2.285 | +4% | 2.713 | -13% | 2.341 | +1% |
Debt To Asset Ratio | - | - | 0.404 | 0.389 | +4% | 0.363 | +11% | 0.385 | +5% | 0.470 | -14% |
Debt To Equity Ratio | - | - | 0.816 | 0.771 | +6% | 0.687 | +19% | 0.828 | -1% | 2.972 | -73% |
Dividend Per Share | - | - | 0.002 | 0.003 | -29% | 0.015 | -87% | 0.004 | -56% | 0.008 | -75% |
Eps | - | - | 0.464 | 0.339 | +37% | 0.275 | +69% | 0.190 | +144% | 0.121 | +284% |
Free Cash Flow Per Share | - | - | -0.292 | -0.224 | -23% | -0.636 | +118% | -0.315 | +8% | -0.181 | -38% |
Free Cash Flow To Equity Per Share | - | - | -0.010 | 0.108 | -110% | -0.573 | +5387% | 0.247 | -104% | 0.186 | -106% |
Gross Profit Margin | - | - | 0.490 | 0.359 | +37% | 0.141 | +248% | 3.191 | -85% | 2.280 | -79% |
Intrinsic Value_10Y_max | - | - | -25.945 | - | - | - | - | - | - | - | - |
Intrinsic Value_10Y_min | - | - | -22.180 | - | - | - | - | - | - | - | - |
Intrinsic Value_1Y_max | - | - | -1.895 | - | - | - | - | - | - | - | - |
Intrinsic Value_1Y_min | - | - | -1.861 | - | - | - | - | - | - | - | - |
Intrinsic Value_3Y_max | - | - | -6.231 | - | - | - | - | - | - | - | - |
Intrinsic Value_3Y_min | - | - | -5.938 | - | - | - | - | - | - | - | - |
Intrinsic Value_5Y_max | - | - | -11.215 | - | - | - | - | - | - | - | - |
Intrinsic Value_5Y_min | - | - | -10.363 | - | - | - | - | - | - | - | - |
Market Cap | 902109960.000 | -50% | 1353431977.800 | 1529501421.510 | -12% | 822606432.124 | +65% | 2720745802.518 | -50% | 1664005116.347 | -19% |
Net Profit Margin | - | - | 0.152 | 0.122 | +24% | 0.136 | +12% | 0.117 | +30% | 0.077 | +98% |
Operating Margin | - | - | - | 0.122 | -100% | 0.183 | -100% | 0.114 | -100% | 0.080 | -100% |
Operating Ratio | - | - | 0.783 | 0.824 | -5% | 0.830 | -6% | 0.860 | -9% | 0.899 | -13% |
Pb Ratio | 0.977 | -30% | 1.266 | 1.547 | -18% | 0.973 | +30% | 10.553 | -88% | 8.708 | -85% |
Pe Ratio | 8.446 | -30% | 10.949 | 18.197 | -40% | 14.141 | -23% | -546.157 | +5088% | -294.766 | +2792% |
Price Per Share | 15.660 | -30% | 20.300 | 23.010 | -12% | 12.649 | +60% | 41.583 | -51% | 25.746 | -21% |
Price To Free Cash Flow Ratio | -13.406 | +23% | -17.378 | -7.302 | -58% | -35.970 | +107% | -187.483 | +979% | -107.487 | +519% |
Price To Total Gains Ratio | 15.041 | -30% | 19.497 | 41.358 | -53% | 120.125 | -84% | 181.564 | -89% | 178.497 | -89% |
Quick Ratio | - | - | 1.316 | 1.338 | -2% | 1.330 | -1% | 1.759 | -25% | 1.547 | -15% |
Return On Assets | - | - | 0.017 | 0.014 | +26% | 0.013 | +29% | 0.014 | +22% | 0.015 | +12% |
Return On Equity | - | - | 0.035 | 0.027 | +28% | 0.025 | +37% | 0.030 | +16% | 0.185 | -81% |
Total Gains Per Share | - | - | 1.041 | 0.657 | +58% | 0.420 | +148% | 0.728 | +43% | 0.453 | +130% |
Usd Book Value | - | - | 1069083000.000 | 992691750.000 | +8% | 839097250.000 | +27% | 597114200.000 | +79% | 346580611.111 | +208% |
Usd Book Value Change Per Share | - | - | 1.039 | 0.655 | +59% | 0.405 | +157% | 0.723 | +44% | 0.445 | +133% |
Usd Book Value Per Share | - | - | 16.035 | 14.931 | +7% | 12.926 | +24% | 9.092 | +76% | 5.308 | +202% |
Usd Dividend Per Share | - | - | 0.002 | 0.003 | -29% | 0.015 | -87% | 0.004 | -56% | 0.008 | -75% |
Usd Eps | - | - | 0.464 | 0.339 | +37% | 0.275 | +69% | 0.190 | +144% | 0.121 | +284% |
Usd Free Cash Flow | - | - | -19470000.000 | -14684250.000 | -25% | -41237750.000 | +112% | -20578750.000 | +6% | -11795888.889 | -39% |
Usd Free Cash Flow Per Share | - | - | -0.292 | -0.224 | -23% | -0.636 | +118% | -0.315 | +8% | -0.181 | -38% |
Usd Free Cash Flow To Equity Per Share | - | - | -0.010 | 0.108 | -110% | -0.573 | +5387% | 0.247 | -104% | 0.186 | -106% |
Usd Market Cap | 902109960.000 | -50% | 1353431977.800 | 1529501421.510 | -12% | 822606432.124 | +65% | 2720745802.518 | -50% | 1664005116.347 | -19% |
Usd Price Per Share | 15.660 | -30% | 20.300 | 23.010 | -12% | 12.649 | +60% | 41.583 | -51% | 25.746 | -21% |
Usd Profit | - | - | 30904000.000 | 22561750.000 | +37% | 17864500.000 | +73% | 12624750.000 | +145% | 7728472.222 | +300% |
Usd Revenue | - | - | 203976000.000 | 182242000.000 | +12% | 123986000.000 | +65% | 97309250.000 | +110% | 60690861.111 | +236% |
Usd Total Gains Per Share | - | - | 1.041 | 0.657 | +58% | 0.420 | +148% | 0.728 | +43% | 0.453 | +130% |
EOD | +3 -5 | MRQ | TTM | +21 -15 | YOY | +26 -10 | 5Y | +21 -15 | 10Y | +19 -17 |
3.3 Fundamental Score
Penke's Stock Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Price to Earnings Ratio (EOD) | Between | 0-15 | 8.446 | |
Price to Book Ratio (EOD) | Between | 0-1 | 0.977 | |
Net Profit Margin (MRQ) | Greater than | 0 | 0.152 | |
Operating Margin (MRQ) | Greater than | 0 | 0.000 | |
Quick Ratio (MRQ) | Greater than | 1 | 1.316 | |
Current Ratio (MRQ) | Greater than | 1 | 2.369 | |
Debt to Asset Ratio (MRQ) | Less than | 1 | 0.404 | |
Debt to Equity Ratio (MRQ) | Less than | 1 | 0.816 | |
Return on Equity (MRQ) | Greater than | 0.15 | 0.035 | |
Return on Assets (MRQ) | Greater than | 0.05 | 0.017 | |
Total | 7/10 (70.0%) |
3.4 Technical Score
Penke's Symbol Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Rsi | Greater than | 50 | 30.869 | |
Ma 20 | Greater than | Ma 50 | 18.438 | |
Ma 50 | Greater than | Ma 100 | 19.231 | |
Ma 100 | Greater than | Ma 200 | 18.887 | |
Open | Greater than | Close | 16.750 | |
Total | 2/5 (40.0%) |
4. In-depth Analysis
4.1 About Acm Research Inc
- https://www.acmrcsh.com
- Semiconductor Equipment & Materials
- 1590
- 42307 Osgood Road, Fremont, CA, United States, 94539
Google Maps Bing Maps
ACM Research, Inc., together with its subsidiaries, develops, manufactures, and sells single-wafer wet cleaning equipment for enhancing the manufacturing process and yield for integrated chips worldwide. It offers space alternated phase shift technology for flat and patterned wafer surfaces, which employs alternating phases of megasonic waves to deliver megasonic energy in a uniform manner on a microscopic level; timely energized bubble oscillation technology for patterned wafer surfaces at advanced process nodes, which provides cleaning for 2D and 3D patterned wafers; Tahoe technology for delivering cleaning performance using less sulfuric acid and hydrogen peroxide; and electro-chemical plating technology for advanced metal plating. The company markets and sells its products under the SAPS, TEBO, ULTRA C, ULTRA Fn, Ultra ECP, Ultra ECP map, and Ultra ECP ap trademarks through direct sales force and third-party representatives. ACM Research, Inc. was incorporated in 1998 and is headquartered in Fremont, California.
Fundamental data was last updated by Penke on 2024-11-14 09:03:02.
4.2 In-depth Summary
4.2.1. Financial Health Summary
Compared to previous year | Compared to industry | |
---|---|---|
The company is making a huge profit. | ||
Using its assets, the company is less efficient in making profit. | ||
Using its investors money, the company is inefficient in making profit. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is operating less efficient. | ||
The company is less efficient in keeping operating costs low. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is able to pay all its short-term debts. | ||
The company is able to pay all its short-term debts with the most liquid assets. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is very able to pay all its debts by selling its assets. | ||
The company is very able to pay all its debts with equity. |
4.2.2. Valuation Summary
Compared to previous year | Compared to industry | |
---|---|---|
Based on the equity, the company is underpriced. | ||
Based on the earnings, the company is fair priced. | ||
Based on how much money comes from the company's main activities, the company is expensive. |
4.3 Financial Health
4.3.1. Profitability
4.3.1 Profitability
4.3.1.1. Net Profit Margin
- Above 10% is considered healthy but always compare Acm Research Inc to the Semiconductor Equipment & Materials industry mean.
- A Net Profit Margin of 15.2% means that $0.15 for each $1 in revenue is generated as profit.
Let's take a look of the Net Profit Margin trends of Acm Research Inc:
Trends
- The YOY is 13.6%. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 11.7%. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 7.7%. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 15.2% | TTM | 12.2% | +2.9% | |
TTM | 12.2% | YOY | 13.6% | -1.3% | |
TTM | 12.2% | 5Y | 11.7% | +0.6% | |
5Y | 11.7% | 10Y | 7.7% | +4.0% |
Compared to industry (Semiconductor Equipment & Materials)
Let compare the company's Net Profit Margin with the average (mean) in the Semiconductor Equipment & Materials industry:
- The MRQ average (mean) in the Semiconductor Equipment & Materials industry is 8.6%. trending up. +2
- The TTM average (mean) in the Semiconductor Equipment & Materials industry is 8.5%. trending up. +2
4.3.1.2. Return on Assets
- Above 5% is considered healthy but always compare Acm Research Inc to the Semiconductor Equipment & Materials industry mean.
- 1.7% Return on Assets means that Acm Research Inc generated $0.02 profit for each $1 in assets.
Let's take a look of the Return on Assets trends of Acm Research Inc:
Trends
- The YOY is 1.3%. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 1.4%. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 1.5%. Compared to the 5Y term, the 10Y term is trending down. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 1.7% | TTM | 1.4% | +0.4% | |
TTM | 1.4% | YOY | 1.3% | +0.0% | |
TTM | 1.4% | 5Y | 1.4% | 0.0% | |
5Y | 1.4% | 10Y | 1.5% | -0.1% |
Compared to industry (Semiconductor Equipment & Materials)
Let compare the company's Return on Assets with the average (mean) in the Semiconductor Equipment & Materials industry:
- The MRQ average (mean) in the Semiconductor Equipment & Materials industry is 1.3%. trending up. +2
- The TTM average (mean) in the Semiconductor Equipment & Materials industry is 1.4%. trending down. -2
4.3.1.3. Return on Equity
- Above 15%-20% is considered healthy but always compare Acm Research Inc to the Semiconductor Equipment & Materials industry mean.
- 3.5% Return on Equity means Acm Research Inc generated $0.03 for each $1 the owners (shareholders) invested.
Let's take a look of the Return on Equity trends of Acm Research Inc:
Trends
- The YOY is 2.5%. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 3.0%. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 18.5%. Compared to the 5Y term, the 10Y term is trending down. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 3.5% | TTM | 2.7% | +0.8% | |
TTM | 2.7% | YOY | 2.5% | +0.2% | |
TTM | 2.7% | 5Y | 3.0% | -0.3% | |
5Y | 3.0% | 10Y | 18.5% | -15.5% |
Compared to industry (Semiconductor Equipment & Materials)
Let compare the company's Return on Equity with the average (mean) in the Semiconductor Equipment & Materials industry:
- The MRQ average (mean) in the Semiconductor Equipment & Materials industry is 2.2%. trending up. +2
- The TTM average (mean) in the Semiconductor Equipment & Materials industry is 2.4%. trending up. +2
4.3.2. Operating Efficiency of Acm Research Inc.
4.3.2. Operating Efficiency
4.3.2.1. Operating Margin
- Measures how much profit Acm Research Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
- Above 15% is considered healthy but always compare Acm Research Inc to the Semiconductor Equipment & Materials industry mean.
- An Operating Margin of 0.0% means the company generated $0.00 for each $1 in revenue (before taxes).
Let's take a look of the Operating Margin trends of Acm Research Inc:
- The MRQ is 0.0%. The data is not here.
Trends
- The YOY is 18.3%. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 11.4%. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 8.0%. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | - | TTM | 12.2% | -12.2% | |
TTM | 12.2% | YOY | 18.3% | -6.1% | |
TTM | 12.2% | 5Y | 11.4% | +0.8% | |
5Y | 11.4% | 10Y | 8.0% | +3.4% |
Compared to industry (Semiconductor Equipment & Materials)
Let compare the company's Operating Margin with the average (mean) in the Semiconductor Equipment & Materials industry:
- The MRQ average (mean) in the Semiconductor Equipment & Materials industry is 11.0%. trending down. -2
- The TTM average (mean) in the Semiconductor Equipment & Materials industry is 10.4%. trending up. +2
4.3.2.2. Operating Ratio
- Below 1 is considered healthy (always compare to Semiconductor Equipment & Materials industry mean).
- An Operation Ratio of 0.78 means that the operating costs are $0.78 for each $1 in net sales.
Let's take a look of the Operating Ratio trends of Acm Research Inc:
Trends
- The YOY is 0.830. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 0.860. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 0.899. Compared to the 5Y term, the 10Y term is trending down. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 0.783 | TTM | 0.824 | -0.040 | |
TTM | 0.824 | YOY | 0.830 | -0.006 | |
TTM | 0.824 | 5Y | 0.860 | -0.036 | |
5Y | 0.860 | 10Y | 0.899 | -0.039 |
Compared to industry (Semiconductor Equipment & Materials)
Let compare the company's Operating Ratio with the average (mean) in the Semiconductor Equipment & Materials industry:
- The MRQ average (mean) in the Semiconductor Equipment & Materials industry is 1.224. trending down. +2
- The TTM average (mean) in the Semiconductor Equipment & Materials industry is 1.146. trending down. +2
4.4.3. Liquidity of Acm Research Inc.
4.4.3. Liquidity
4.4.3.1. Current Ratio
- Above 1.5 is considered healthy (always compare to Semiconductor Equipment & Materials industry mean).
- A Current Ratio of 2.37 means the company has $2.37 in assets for each $1 in short-term debts.
Let's take a look of the Current Ratio trends of Acm Research Inc:
Trends
- The YOY is 2.285. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 2.713. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 2.341. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 2.369 | TTM | 2.329 | +0.040 | |
TTM | 2.329 | YOY | 2.285 | +0.044 | |
TTM | 2.329 | 5Y | 2.713 | -0.384 | |
5Y | 2.713 | 10Y | 2.341 | +0.372 |
Compared to industry (Semiconductor Equipment & Materials)
Let compare the company's Current Ratio with the average (mean) in the Semiconductor Equipment & Materials industry:
- The MRQ average (mean) in the Semiconductor Equipment & Materials industry is 2.387. trending down. -2
- The TTM average (mean) in the Semiconductor Equipment & Materials industry is 2.493. trending down. -2
4.4.3.2. Quick Ratio
- Above 1 is considered healthy but always compare Acm Research Inc to the Semiconductor Equipment & Materials industry mean.
- A Quick Ratio of 1.32 means the company can pay off $1.32 for each $1 in debt (using most liquid assets).
Let's take a look of the Quick Ratio trends of Acm Research Inc:
Trends
- The YOY is 1.330. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 1.759. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 1.547. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 1.316 | TTM | 1.338 | -0.023 | |
TTM | 1.338 | YOY | 1.330 | +0.008 | |
TTM | 1.338 | 5Y | 1.759 | -0.420 | |
5Y | 1.759 | 10Y | 1.547 | +0.212 |
Compared to industry (Semiconductor Equipment & Materials)
Let compare the company's Quick Ratio with the average (mean) in the Semiconductor Equipment & Materials industry:
- The MRQ average (mean) in the Semiconductor Equipment & Materials industry is 1.152. trending up. +2
- The TTM average (mean) in the Semiconductor Equipment & Materials industry is 1.308. trending up. +2
4.5.4. Solvency of Acm Research Inc.
4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio
- Below 1 (100%) is considered healthy but always compare Acm Research Inc to Semiconductor Equipment & Materials industry mean.
- A Debt to Asset Ratio of 0.40 means that Acm Research Inc assets are financed with 40.4% credit (debt) and the remaining percentage (100% - 40.4%) is financed by its owners/shareholders.
Let's take a look of the Debt to Asset Ratio trends of Acm Research Inc:
Trends
- The YOY is 0.363. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 0.385. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 0.470. Compared to the 5Y term, the 10Y term is trending down. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 0.404 | TTM | 0.389 | +0.015 | |
TTM | 0.389 | YOY | 0.363 | +0.026 | |
TTM | 0.389 | 5Y | 0.385 | +0.004 | |
5Y | 0.385 | 10Y | 0.470 | -0.085 |
Compared to industry (Semiconductor Equipment & Materials)
Let compare the company's Debt to Asset Ratio with the average (mean) in the Semiconductor Equipment & Materials industry:
- The MRQ average (mean) in the Semiconductor Equipment & Materials industry is 0.357. trending up. -2
- The TTM average (mean) in the Semiconductor Equipment & Materials industry is 0.356. trending up. -2
4.5.4.2. Debt to Equity Ratio
- Below 2 is considered healthy but always compare Acm Research Inc to the Semiconductor Equipment & Materials industry mean.
- A Debt to Equity ratio of 81.6% means that company has $0.82 debt for each $1 in shareholders equity.
Let's take a look of the Debt to Equity Ratio trends of Acm Research Inc:
Trends
- The YOY is 0.687. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 0.828. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 2.972. Compared to the 5Y term, the 10Y term is trending down. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 0.816 | TTM | 0.771 | +0.045 | |
TTM | 0.771 | YOY | 0.687 | +0.083 | |
TTM | 0.771 | 5Y | 0.828 | -0.057 | |
5Y | 0.828 | 10Y | 2.972 | -2.145 |
Compared to industry (Semiconductor Equipment & Materials)
Let compare the company's Debt to Equity Ratio with the average (mean) in the Semiconductor Equipment & Materials industry:
- The MRQ average (mean) in the Semiconductor Equipment & Materials industry is 0.591. trending up. -2
- The TTM average (mean) in the Semiconductor Equipment & Materials industry is 0.576. trending up. -2
4.6. Market Valuation
4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio
- Above 15 is considered overpriced but always compare Acm Research Inc to the Semiconductor Equipment & Materials industry mean.
- A PE ratio of 10.95 means the investor is paying $10.95 for every $1 in earnings.
Let's take a look of the Price to Earnings Ratio trends of Acm Research Inc:
Trends
- The YOY is 14.141. Compared to the TTM, the mid term is trending up. -2
- The 5Y is -546.157. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is -294.766. Compared to the 5Y term, the 10Y term is trending down. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
EOD | 8.446 | MRQ | 10.949 | -2.503 | |
MRQ | 10.949 | TTM | 18.197 | -7.249 | |
TTM | 18.197 | YOY | 14.141 | +4.056 | |
TTM | 18.197 | 5Y | -546.157 | +564.354 | |
5Y | -546.157 | 10Y | -294.766 | -251.391 |
Compared to industry (Semiconductor Equipment & Materials)
Let compare the company's Price to Earnings Ratio with the average (mean) in the Semiconductor Equipment & Materials industry:
- The MRQ average (mean) in the Semiconductor Equipment & Materials industry is 22.938. trending down. +2
- The TTM average (mean) in the Semiconductor Equipment & Materials industry is 20.534. trending down. +2
4.6.2.2. Price To Free Cash Flow Ratio
Let's take a look of the Price To Free Cash Flow Ratio trends of Acm Research Inc:
- The EOD is -13.406. Based on how much money comes from the company's main activities, the company is expensive. -2
- The MRQ is -17.378. Based on how much money comes from the company's main activities, the company is expensive. -2
- The TTM is -7.302. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
- The YOY is -35.970. Compared to the TTM, the mid term is trending up. -2
- The 5Y is -187.483. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is -107.487. Compared to the 5Y term, the 10Y term is trending down. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
EOD | -13.406 | MRQ | -17.378 | +3.972 | |
MRQ | -17.378 | TTM | -7.302 | -10.077 | |
TTM | -7.302 | YOY | -35.970 | +28.668 | |
TTM | -7.302 | 5Y | -187.483 | +180.182 | |
5Y | -187.483 | 10Y | -107.487 | -79.996 |
Compared to industry (Semiconductor Equipment & Materials)
Let compare the company's priceToFreeCashFlowRatio with the average (mean) in the Semiconductor Equipment & Materials industry:
- The MRQ average (mean) in the Semiconductor Equipment & Materials industry is 12.450. trending down. -2
- The TTM average (mean) in the Semiconductor Equipment & Materials industry is 1.927. trending down. -2
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio
- At or below 1 is considered healthy (always compare to Semiconductor Equipment & Materials industry mean).
- A PB ratio of 1.27 means the investor is paying $1.27 for each $1 in book value.
Let's take a look of the Price to Book Ratio trends of Acm Research Inc:
Trends
- The YOY is 0.973. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 10.553. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 8.708. Compared to the 5Y term, the 10Y term is trending up. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
EOD | 0.977 | MRQ | 1.266 | -0.289 | |
MRQ | 1.266 | TTM | 1.547 | -0.281 | |
TTM | 1.547 | YOY | 0.973 | +0.574 | |
TTM | 1.547 | 5Y | 10.553 | -9.006 | |
5Y | 10.553 | 10Y | 8.708 | +1.845 |
Compared to industry (Semiconductor Equipment & Materials)
Let compare the company's Price to Book Ratio with the average (mean) in the Semiconductor Equipment & Materials industry:
- The MRQ average (mean) in the Semiconductor Equipment & Materials industry is 2.283. trending down. +2
- The TTM average (mean) in the Semiconductor Equipment & Materials industry is 2.322. trending down. +2
4.6.2. Total Gains per Share
4.7 Holders & Insider Transactions
Let's take a look at which institutions, funds and insiders are holding shares of Acm Research Inc.
4.8.1. Institutions holding Acm Research Inc
Institutions are holding 58.272% of the shares of Acm Research Inc.
Date | Name | Total Shares | Total Assets | Current Shares | Change | % |
---|---|---|---|---|---|---|
2024-06-30 | BlackRock Inc | 6.5163 | 0.0021 | 4070765 | 109303 | 2.7592 |
2024-06-30 | Vanguard Group Inc | 6.2499 | 0.0017 | 3904389 | -79277 | -1.9901 |
2024-06-30 | Morgan Stanley - Brokerage Accounts | 3.6488 | 0.002 | 2279414 | 356120 | 18.5161 |
2024-06-30 | Geode Capital Management, LLC | 1.8475 | 0.0023 | 1154121 | 76049 | 7.0542 |
2024-06-30 | State Street Corp | 1.8428 | 0.0012 | 1151220 | 86006 | 8.0741 |
2024-06-30 | Fuller & Thaler Asset Management Inc | 1.8104 | 0.1117 | 1130962 | 261317 | 30.0487 |
2024-06-30 | Amvescap Plc. | 1.7238 | 0.0053 | 1076883 | -189161 | -14.9411 |
2024-06-30 | Pertento Partners LLP | 1.5516 | 2.2599 | 969293 | 173998 | 21.8784 |
2024-06-30 | Millennium Management LLC | 1.4793 | 0.0099 | 924104 | 683361 | 283.855 |
2024-06-30 | Portolan Capital Management, LLC | 1.37 | 1.6251 | 855835 | 317402 | 58.9492 |
2024-06-30 | VOLORIDGE INVESTMENT MANAGEMENT, LLC | 1.3595 | 0.0728 | 849321 | 8226 | 0.978 |
2024-06-30 | JPMorgan Chase & Co | 1.3444 | 0.0016 | 839885 | -284820 | -25.324 |
2024-06-30 | Steamboat Capital Partners, LLC | 1.1193 | 5.9173 | 699208 | -792 | -0.1131 |
2024-06-30 | Citadel Advisors Llc | 1.0992 | 0.0032 | 686673 | 536082 | 355.9854 |
2024-06-30 | SG Capital Management, LLC | 0.9341 | 2.2741 | 583535 | 583535 | 0 |
2024-06-30 | Nuveen Asset Management, LLC | 0.8822 | 0.0037 | 551098 | -322780 | -36.9365 |
2024-06-30 | Goldman Sachs Group Inc | 0.8821 | 0.0022 | 551057 | -72000 | -11.5559 |
2024-06-30 | NORGES BANK | 0.8037 | 0.0017 | 502100 | 212100 | 73.1379 |
2024-06-30 | Northern Trust Corp | 0.7288 | 0.0018 | 455286 | -7486 | -1.6176 |
2024-06-30 | Yiheng Capital LLC | 0.7141 | 0.8288 | 446104 | -35187 | -7.311 |
Total | 37.9078 | 13.1284 | 23681253 | +2411996 | +10.2% |
4.9.2. Funds holding Acm Research Inc
Date | Name | Total Shares | Total Assets | Current Shares | Change | % |
---|---|---|---|---|---|---|
2024-09-30 | Vanguard Total Stock Mkt Idx Inv | 2.4526 | 0.0018 | 1532157 | 0 | 0 |
2024-10-31 | iShares Russell 2000 ETF | 2.1015 | 0.0364 | 1312815 | -2954 | -0.2245 |
2024-10-31 | Invesco Semiconductors ETF | 1.755 | 2.9264 | 1096351 | 0 | 0 |
2024-09-30 | Vanguard Information Technology ETF | 1.7338 | 0.0241 | 1083107 | 2613 | 0.2418 |
2024-09-30 | FullerThaler Behavioral Sm-Cp Gr R6 | 1.3505 | 0.9191 | 843655 | 67800 | 8.7387 |
2024-08-31 | FullerThaler Behavioral Small-Cap Growth | 1.2623 | 0.8097 | 788550 | 59055 | 8.0953 |
2024-09-30 | Vanguard Institutional Extnd Mkt Idx Tr | 1.1799 | 0.0137 | 737081 | 9503 | 1.3061 |
2024-09-30 | Raiffeisen-HighTech-ESG-Aktien A | 1.1205 | 3.6178 | 700000 | 100000 | 16.6667 |
2024-06-30 | Panview Asian Equity Master Fund | 1.0616 | 3.859 | 663199 | 295446 | 80.3382 |
2024-09-30 | Strategic Advisers U.S. Total Stock{mg} | 0.9421 | 0.0152 | 588542 | 167084 | 39.6443 |
2024-08-31 | Fidelity Small Cap Index | 0.8362 | 0.0345 | 522376 | -13479 | -2.5154 |
2024-06-30 | Oberweis Micro-Cap | 0.6667 | 1.879 | 416500 | 0 | 0 |
2024-06-30 | Oberweis Micro-Cap Growth | 0.6667 | 1.8773 | 416500 | 0 | 0 |
2024-10-31 | State St Russell Sm/Mid Cp® Indx NL Cl C | 0.5294 | 0.0138 | 330747 | -10500 | -3.077 |
2024-10-31 | iShares Russell 2000 Growth ETF | 0.4968 | 0.0491 | 310335 | 0 | 0 |
2024-09-30 | Fidelity Extended Market Index | 0.4553 | 0.0138 | 284409 | -3985 | -1.3818 |
2024-07-31 | Strategic Advisers Small-Mid Cap | 0.4476 | 0.0472 | 279607 | -192269 | -40.7457 |
2024-09-30 | Calamos Timpani Small Cap Growth I | 0.4337 | 1.5879 | 270960 | 151621 | 127.0507 |
2024-09-30 | Timpani Small Cap Growth Equity | 0.4337 | 1.586 | 270960 | 78138 | 40.5234 |
2024-08-31 | CREF Stock R1 | 0.4332 | 0.0038 | 270618 | -122112 | -31.0931 |
Total | 20.3591 | 19.3156 | 12718469 | +585961 | +4.6% |
5.3. Insider Transactions
Insiders are holding 14.895% of the shares of Acm Research Inc.
5. Financial Statements
5.1. Reversals in quarterly reports
I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.
2023-09-30 | 2023-12-31 | 2024-03-31 | 2024-06-30 | 2024-09-30 | ||||||
---|---|---|---|---|---|---|---|---|---|---|
Income Tax Expense | 718 | 7,411 | 8,129 | -3,760 | 4,369 | 4,967 | 9,336 | -13,343 | -4,007 |
5.2. Latest Balance Sheet
Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.
Summary
As reported | |
---|---|
Total Liabilities | 725,092 |
Total Stockholder Equity | + 888,166 |
Total Assets | = 1,794,175 |
Assets
Total Current Assets
Long-term Assets
Property Plant Equipment | 255,779 |
Intangible Assets | 2,838 |
Long-term Assets Other | 43,189 |
Long-term Assets (as reported) | 348,861 |
---|---|
Long-term Assets (calculated) | 301,806 |
+/- | 47,055 |
Liabilities & Shareholders' Equity
Total Current Liabilities
Long-term Liabilities
Long-term Liabilities (as reported) | 115,057 |
---|---|
Long-term Liabilities (calculated) | 0 |
+/- | 115,057 |
5.3. Balance Sheets Structured
Currency in USD. All numbers in thousands.
Trend | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | |||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
> Total Assets |
| 1,794,175 | 1,667,575 | 1,556,749 | 1,490,908 | 1,410,248 | 1,316,914 | 1,312,751 | 1,235,500 | 1,147,666 | 1,071,524 | 1,087,372 | 1,052,179 | 469,509 | 418,958 | 371,819 | 341,257 | 296,619 | 257,402 | 217,208 | 217,703 | 180,216 | 120,269 | 111,419 | 103,047 | 89,413 | 87,833 | 71,934 | 67,891 | 61,056 | 47,437 | 47,437 | 44,467 | 28,481 | 0 | 0 | 32,151 | ||||||||||||||||||||||||||||||||||||
> Total Current Assets |
| 1,445,314 | 1,343,162 | 1,229,356 | 1,176,110 | 1,115,894 | 996,832 | 993,811 | 963,806 | 971,242 | 900,628 | 904,977 | 952,934 | 377,347 | 329,361 | 286,552 | 260,656 | 251,777 | 205,880 | 198,477 | 198,396 | 163,654 | 108,400 | 99,505 | 96,028 | 82,777 | 81,879 | 66,494 | 62,914 | 56,022 | 44,040 | 10,119 | 40,347 | 24,395 | 0 | 4,401 | 27,948 | ||||||||||||||||||||||||||||||||||||
Cash And Cash Equivalents |
| 333,472 | 324,912 | 212,113 | 183,173 | 207,101 | 257,420 | 260,387 | 247,951 | 336,275 | 323,716 | 380,311 | 563,067 | 65,036 | 70,209 | 78,796 | 71,766 | 92,203 | 86,397 | 52,283 | 58,261 | 47,264 | 27,578 | 27,367 | 27,124 | 18,238 | 17,435 | 15,186 | 17,681 | 17,074 | 13,206 | -10,119 | 10,119 | 7,843 | 0 | -4,401 | 4,401 | ||||||||||||||||||||||||||||||||||||
Short-term Investments |
| 20,351 | 46,780 | 67,012 | 101,836 | 97,495 | 12,375 | 15,732 | 90,701 | 80,340 | 93,924 | 99,797 | 29,498 | 30,219 | 31,257 | 27,003 | 28,239 | 23,888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 433 | 0 | 20,238 | 0 | 0 | 0 | 8,802 | 0 | ||||||||||||||||||||||||||||||||||||
Net Receivables |
| 428,438 | 349,949 | 349,025 | 325,683 | 284,603 | 235,236 | 222,308 | 212,553 | 203,539 | 172,356 | 131,560 | 125,614 | 97,952 | 82,090 | 71,610 | 66,120 | 65,973 | 66,554 | 40,496 | 33,694 | 45,296 | 33,781 | 28,052 | 28,155 | 32,556 | 34,597 | 29,015 | 29,253 | 18,747 | 14,530 | 14,530 | 17,789 | 3,910 | 0 | 0 | 12,070 | ||||||||||||||||||||||||||||||||||||
Inventory |
| 628,720 | 602,927 | 581,140 | 545,395 | 507,431 | 471,094 | 473,299 | 393,172 | 327,792 | 288,080 | 271,538 | 218,116 | 176,609 | 136,852 | 103,226 | 88,639 | 64,182 | 49,772 | 44,987 | 44,796 | 43,506 | 45,494 | 42,253 | 38,764 | 29,809 | 27,531 | 19,865 | 15,388 | 18,077 | 14,106 | 14,106 | 11,666 | 10,839 | 0 | 0 | 9,146 | ||||||||||||||||||||||||||||||||||||
Other Current Assets |
| 34,333 | 18,594 | 20,066 | 20,023 | 94,915 | 33,082 | 73,995 | 19,429 | 23,296 | 22,552 | 21,771 | 16,639 | 7,531 | 8,953 | 5,917 | 5,892 | 5,531 | 3,157 | 60,711 | 61,645 | 27,588 | 1,547 | 1,833 | 1,985 | 32 | 2,316 | 45 | 46 | 890 | 816 | 816 | 53 | 1,803 | 0 | 0 | 2,331 | ||||||||||||||||||||||||||||||||||||
> Long-term Assets |
| 348,861 | 324,413 | 327,393 | 314,798 | 294,354 | 320,082 | 318,940 | 271,694 | 176,424 | 170,896 | 182,395 | 99,245 | 92,162 | 89,597 | 85,267 | 80,601 | 44,842 | 51,522 | 18,731 | 19,307 | 16,562 | 11,869 | 11,914 | 7,019 | 6,636 | 5,954 | 5,440 | 4,977 | 5,034 | 3,397 | -10,119 | 4,120 | 4,086 | 0 | -4,401 | 4,203 | ||||||||||||||||||||||||||||||||||||
Property Plant Equipment |
| 255,779 | 234,983 | 225,320 | 208,874 | 198,066 | 166,822 | 157,312 | 85,364 | 69,117 | 60,744 | 61,708 | 18,224 | 14,604 | 14,194 | 53,595 | 12,489 | 10,542 | 8,604 | 7,042 | 7,506 | 7,778 | 7,926 | 8,506 | 3,708 | 3,593 | 3,050 | 2,731 | 2,340 | 2,346 | 2,233 | 2,233 | 2,262 | 1,759 | 0 | 0 | 1,770 | ||||||||||||||||||||||||||||||||||||
Long Term Investments |
| 0 | 46,554 | 59,134 | 68,698 | 65,489 | 128,226 | 17,265 | 17,459 | 88,938 | 12,612 | 91,416 | 12,694 | 7,408 | 7,006 | 6,632 | 6,340 | 6,580 | 20,360 | 6,015 | 5,934 | 5,968 | 1,738 | 1,476 | 1,360 | 1,472 | 1,355 | 1,238 | 1,237 | 1,220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
Intangible Assets |
| 2,838 | 11,061 | 11,108 | 10,905 | 10,462 | 10,397 | 9,994 | 9,947 | 9,420 | 9,753 | 10,409 | 10,144 | 10,112 | 10,272 | 10,881 | 10,200 | 9,619 | 329 | 307 | 344 | 285 | 307 | 263 | 274 | 300 | 231 | 126 | 106 | 35 | 41 | 41 | 17 | 20 | 0 | 0 | 1 | ||||||||||||||||||||||||||||||||||||
Other Assets |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56,968 | 8,949 | 13,287 | 97,612 | 58,183 | 60,038 | 58,125 | 54,383 | 71,855 | 18,101 | 22,229 | 5,367 | 5,523 | 2,531 | 1,898 | 1,669 | 1,677 | 1,271 | 1,318 | 1,345 | 2,637 | 2,688 | 1,164 | 1,123 | 1,858 | 2,307 | 0 | 0 | 2,432 | ||||||||||||||||||||||||||||||||||||
Deferred Long Term Asset Charges |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,309 | 1,635 | 1,669 | 1,637 | 1,230 | 1,278 | 1,345 | 1,294 | 1,433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
> Total Liabilities |
| 725,092 | 661,985 | 591,666 | 559,897 | 532,118 | 483,531 | 480,046 | 423,329 | 373,568 | 284,379 | 278,598 | 240,514 | 227,002 | 189,402 | 156,572 | 133,087 | 105,901 | 106,417 | 118,266 | 120,382 | 88,871 | 60,554 | 55,777 | 50,723 | 40,081 | 42,236 | 28,932 | 28,034 | 51,082 | 27,883 | 27,883 | 41,982 | 16,996 | 0 | 0 | 20,567 | ||||||||||||||||||||||||||||||||||||
> Total Current Liabilities |
| 610,035 | 586,170 | 533,249 | 500,659 | 481,951 | 456,299 | 450,211 | 396,214 | 345,602 | 252,733 | 244,449 | 205,939 | 195,207 | 162,058 | 128,035 | 102,908 | 96,267 | 96,516 | 50,767 | 53,502 | 56,148 | 53,401 | 49,019 | 46,140 | 34,851 | 36,367 | 22,751 | 21,817 | 20,566 | 20,607 | 20,607 | 17,069 | 16,996 | 0 | 0 | 20,567 | ||||||||||||||||||||||||||||||||||||
Short-term Debt |
| 36,172 | 76,683 | 63,923 | 40,882 | 43,504 | 60,257 | 62,127 | 59,708 | 54,268 | 9,000 | 14,117 | 14,314 | 20,032 | 26,398 | 27,341 | 29,238 | 29,715 | 27,103 | 5,237 | 15,108 | 17,015 | 16,470 | 14,155 | 9,447 | 10,163 | 9,932 | 10,376 | 5,106 | 3,483 | 4,595 | 5,280 | 4,772 | 5,979 | 0 | 0 | 9,691 | ||||||||||||||||||||||||||||||||||||
Short Long Term Debt |
| 0 | 74,110 | 61,255 | 38,118 | 40,628 | 57,215 | 59,114 | 58,326 | 52,948 | 7,226 | 12,041 | 12,001 | 17,552 | 23,961 | 25,170 | 27,821 | 28,327 | 25,772 | 3,892 | 13,753 | 15,665 | 15,110 | 12,829 | 0 | 0 | 9,932 | 10,376 | 7,224 | 5,408 | 4,595 | 5,280 | 5,280 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
Accounts payable |
| 15,392 | 160,430 | 151,742 | 153,221 | 136,675 | 106,861 | 116,558 | 101,735 | 92,325 | 93,902 | 108,494 | 101,350 | 92,825 | 67,031 | 44,721 | 35,603 | 35,639 | 27,986 | 18,616 | 13,262 | 15,440 | 18,238 | 13,333 | 16,673 | 11,991 | 17,755 | 5,525 | 7,419 | 8,667 | 8,225 | 8,225 | 5,173 | 3,051 | 0 | 0 | 2,094 | ||||||||||||||||||||||||||||||||||||
Other Current Liabilities |
| 342,793 | 138,169 | 130,632 | 121,501 | 105,632 | 88,646 | 86,673 | 76,824 | 57,488 | 52,460 | 37,103 | 34,271 | 27,266 | 22,436 | 21,990 | 18,836 | 22,083 | 32,173 | 17,678 | 16,003 | 15,296 | 13,009 | 13,062 | 11,603 | 8,779 | 6,749 | 6,586 | 9,149 | 8,341 | 2,970 | 4,287 | 6,909 | 7,966 | 0 | 0 | 8,782 | ||||||||||||||||||||||||||||||||||||
> Long-term Liabilities |
| 115,057 | 75,815 | 58,417 | 59,238 | 50,167 | 27,232 | 29,835 | 27,115 | 27,966 | 31,646 | 34,149 | 34,575 | 31,795 | 27,344 | 28,537 | 30,179 | 9,634 | 9,901 | 67,499 | 66,880 | 32,723 | 7,153 | 6,758 | 4,583 | 5,230 | 5,869 | 6,181 | 6,217 | 30,516 | 7,276 | 0 | 24,913 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
Long term Debt Total |
| 0 | 0 | 0 | 0 | 0 | 15,899 | 18,245 | 18,687 | 18,810 | 20,642 | 22,344 | 22,957 | 23,080 | 18,717 | 17,444 | 17,979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
Deferred Long Term Asset Charges |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,309 | 1,635 | 1,669 | 1,637 | 1,230 | 1,278 | 1,345 | 1,294 | 1,433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
Warrants |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59,467 | 60,162 | 26,888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
Other Liabilities |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,321 | 7,829 | 9,300 | 9,853 | 9,749 | 6,596 | 5,855 | 7,915 | 9,320 | 6,454 | 6,584 | 5,830 | 4,186 | 2,980 | 3,963 | 3,296 | 4,583 | 5,230 | 5,869 | 6,181 | 6,217 | 6,682 | 7,276 | 7,276 | 6,879 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
Deferred Long Term Liability |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,169 | 1,237 | 1,308 | 1,302 | 1,293 | 1,298 | 1,276 | 1,286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
> Total Stockholder Equity |
| 888,166 | 833,169 | 796,202 | 767,390 | 729,050 | 691,954 | 691,927 | 674,856 | 643,015 | 655,005 | 674,386 | 676,204 | 173,016 | 160,823 | 148,311 | 141,150 | 126,942 | 89,907 | 98,942 | 97,321 | 91,345 | 59,715 | 55,642 | 52,324 | 49,332 | 45,597 | 43,002 | 39,857 | 5,793 | 14,745 | 20,519 | -2,434 | 570 | 0 | 4,397 | 640 | ||||||||||||||||||||||||||||||||||||
Common Stock |
| 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 332 | 0 | 0 | 280 | ||||||||||||||||||||||||||||||||||||
Retained Earnings Total Equity |
| 0 | 0 | 0 | 0 | 0 | 124,284 | 101,410 | 94,426 | 91,186 | 70,182 | 66,258 | 72,044 | 56,479 | 46,324 | 39,757 | 34,287 | 25,758 | 17,131 | 17,212 | 15,507 | 11,563 | 2,781 | -1,530 | -3,387 | -5,673 | -9,526 | -12,741 | -9,961 | -13,344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income |
| -40,815 | -24,770 | -24,865 | -19,289 | -43,473 | -45,035 | -15,887 | -23,665 | -49,608 | -14,321 | 10,979 | 9,109 | 5,759 | 5,931 | 3,961 | 4,857 | 1,037 | -3,415 | -2,623 | -1,675 | -3,077 | -1,168 | -200 | -857 | -955 | -209 | 827 | 122 | -109 | -247 | -2,434 | -413 | -208 | 0 | -8,236 | -84 | ||||||||||||||||||||||||||||||||||||
Capital Surplus |
| 0 | 0 | 0 | 0 | 0 | 612,699 | 606,398 | 604,089 | 601,431 | 599,138 | 597,143 | 595,049 | 110,776 | 108,566 | 104,591 | 102,004 | 100,145 | 76,189 | 84,351 | 83,487 | 82,857 | 58,101 | 57,371 | 56,567 | 55,959 | 55,331 | 54,915 | 49,695 | 19,244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||
Other Stockholders Equity |
| 699,600 | 659,462 | 646,800 | 629,845 | 620,210 | 612,699 | 606,398 | 604,089 | 601,431 | 599,138 | 597,143 | 595,049 | 110,776 | 108,566 | 104,591 | 102,004 | 100,145 | 76,189 | 84,351 | 83,487 | 82,857 | 58,101 | 57,371 | 56,567 | 55,959 | 55,331 | 54,915 | 49,695 | -4,590 | 9,346 | 4,919 | -10,414 | 2,436 | 0 | 3,757 | 2,243 |
5.4. Balance Sheets
Currency in USD. All numbers in thousands.
5.5. Cash Flows
Currency in USD. All numbers in thousands.
5.6. Income Statements
Currency in USD. All numbers in thousands.