25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Acm Research Inc
Buy, Hold or Sell?

Let's analyze Acm Research Inc together

I guess you are interested in Acm Research Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Acm Research Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Acm Research Inc

I send you an email if I find something interesting about Acm Research Inc.

1. Quick Overview

1.1. Quick analysis of Acm Research Inc (30 sec.)










1.2. What can you expect buying and holding a share of Acm Research Inc? (30 sec.)

How much money do you get?

How much money do you get?
$0.01
When do you have the money?
1 year
How often do you get paid?
16.7%

What is your share worth?

Current worth
$16.04
Expected worth in 1 year
$18.65
How sure are you?
75.0%

+ What do you gain per year?

Total Gains per Share
$2.63
Return On Investment
16.8%

For what price can you sell your share?

Current Price per Share
$15.66
Expected price per share
$12.70 - $19.61
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Acm Research Inc (5 min.)




Live pricePrice per Share (EOD)
$15.66
Intrinsic Value Per Share
$-22.18 - $-25.94
Total Value Per Share
$-6.14 - $-9.91

2.2. Growth of Acm Research Inc (5 min.)




Is Acm Research Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$1b$839m$153.5m15.5%

How much money is Acm Research Inc making?

Current yearPrevious yearGrowGrow %
Making money$22.5m$17.8m$4.6m20.8%
Net Profit Margin12.2%13.6%--

How much money comes from the company's main activities?

2.3. Financial Health of Acm Research Inc (5 min.)




2.4. Comparing to competitors in the Semiconductor Equipment & Materials industry (5 min.)




  Industry Rankings (Semiconductor Equipment & Materials)  


Richest
#36 / 149

Most Revenue
#47 / 149

Most Profit
#38 / 149
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Acm Research Inc?

Welcome investor! Acm Research Inc's management wants to use your money to grow the business. In return you get a share of Acm Research Inc.

First you should know what it really means to hold a share of Acm Research Inc. And how you can make/lose money.

Speculation

The Price per Share of Acm Research Inc is $15.66. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Acm Research Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Acm Research Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $16.04. Based on the TTM, the Book Value Change Per Share is $0.65 per quarter. Based on the YOY, the Book Value Change Per Share is $0.40 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Acm Research Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.463.0%0.342.2%0.271.8%0.191.2%0.120.8%
Usd Book Value Change Per Share1.046.6%0.654.2%0.402.6%0.724.6%0.452.8%
Usd Dividend Per Share0.000.0%0.000.0%0.020.1%0.000.0%0.010.1%
Usd Total Gains Per Share1.046.6%0.664.2%0.422.7%0.734.6%0.452.9%
Usd Price Per Share20.30-23.01-12.65-41.58-25.75-
Price to Earnings Ratio10.95-18.20-14.14--546.16--294.77-
Price-to-Total Gains Ratio19.50-41.36-120.12-181.56-178.50-
Price to Book Ratio1.27-1.55-0.97-10.55-8.71-
Price-to-Total Gains Ratio19.50-41.36-120.12-181.56-178.50-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share15.66
Number of shares63
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.650.72
Usd Total Gains Per Share0.660.73
Gains per Quarter (63 shares)41.4145.83
Gains per Year (63 shares)165.66183.33
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
111651561182173
213303222364356
324954883547539
436606544729722
538258206911905
64990986710931088
7511551152812761271
8613201318914581454
96148514841016401637
107165016501118221820

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%11.01.00.091.7%18.02.00.090.0%29.07.00.080.6%29.07.00.080.6%
Book Value Change Per Share4.00.00.0100.0%10.02.00.083.3%17.03.00.085.0%27.06.03.075.0%27.06.03.075.0%
Dividend per Share2.00.02.050.0%3.00.09.025.0%5.00.015.025.0%6.00.030.016.7%6.00.030.016.7%
Total Gains per Share4.00.00.0100.0%10.02.00.083.3%17.03.00.085.0%27.06.03.075.0%27.06.03.075.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Acm Research Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--1.0390.655+59%0.405+157%0.723+44%0.445+133%
Book Value Per Share--16.03514.931+7%12.926+24%9.092+76%5.308+202%
Current Ratio--2.3692.329+2%2.285+4%2.713-13%2.341+1%
Debt To Asset Ratio--0.4040.389+4%0.363+11%0.385+5%0.470-14%
Debt To Equity Ratio--0.8160.771+6%0.687+19%0.828-1%2.972-73%
Dividend Per Share--0.0020.003-29%0.015-87%0.004-56%0.008-75%
Eps--0.4640.339+37%0.275+69%0.190+144%0.121+284%
Free Cash Flow Per Share---0.292-0.224-23%-0.636+118%-0.315+8%-0.181-38%
Free Cash Flow To Equity Per Share---0.0100.108-110%-0.573+5387%0.247-104%0.186-106%
Gross Profit Margin--0.4900.359+37%0.141+248%3.191-85%2.280-79%
Intrinsic Value_10Y_max---25.945--------
Intrinsic Value_10Y_min---22.180--------
Intrinsic Value_1Y_max---1.895--------
Intrinsic Value_1Y_min---1.861--------
Intrinsic Value_3Y_max---6.231--------
Intrinsic Value_3Y_min---5.938--------
Intrinsic Value_5Y_max---11.215--------
Intrinsic Value_5Y_min---10.363--------
Market Cap902109960.000-50%1353431977.8001529501421.510-12%822606432.124+65%2720745802.518-50%1664005116.347-19%
Net Profit Margin--0.1520.122+24%0.136+12%0.117+30%0.077+98%
Operating Margin---0.122-100%0.183-100%0.114-100%0.080-100%
Operating Ratio--0.7830.824-5%0.830-6%0.860-9%0.899-13%
Pb Ratio0.977-30%1.2661.547-18%0.973+30%10.553-88%8.708-85%
Pe Ratio8.446-30%10.94918.197-40%14.141-23%-546.157+5088%-294.766+2792%
Price Per Share15.660-30%20.30023.010-12%12.649+60%41.583-51%25.746-21%
Price To Free Cash Flow Ratio-13.406+23%-17.378-7.302-58%-35.970+107%-187.483+979%-107.487+519%
Price To Total Gains Ratio15.041-30%19.49741.358-53%120.125-84%181.564-89%178.497-89%
Quick Ratio--1.3161.338-2%1.330-1%1.759-25%1.547-15%
Return On Assets--0.0170.014+26%0.013+29%0.014+22%0.015+12%
Return On Equity--0.0350.027+28%0.025+37%0.030+16%0.185-81%
Total Gains Per Share--1.0410.657+58%0.420+148%0.728+43%0.453+130%
Usd Book Value--1069083000.000992691750.000+8%839097250.000+27%597114200.000+79%346580611.111+208%
Usd Book Value Change Per Share--1.0390.655+59%0.405+157%0.723+44%0.445+133%
Usd Book Value Per Share--16.03514.931+7%12.926+24%9.092+76%5.308+202%
Usd Dividend Per Share--0.0020.003-29%0.015-87%0.004-56%0.008-75%
Usd Eps--0.4640.339+37%0.275+69%0.190+144%0.121+284%
Usd Free Cash Flow---19470000.000-14684250.000-25%-41237750.000+112%-20578750.000+6%-11795888.889-39%
Usd Free Cash Flow Per Share---0.292-0.224-23%-0.636+118%-0.315+8%-0.181-38%
Usd Free Cash Flow To Equity Per Share---0.0100.108-110%-0.573+5387%0.247-104%0.186-106%
Usd Market Cap902109960.000-50%1353431977.8001529501421.510-12%822606432.124+65%2720745802.518-50%1664005116.347-19%
Usd Price Per Share15.660-30%20.30023.010-12%12.649+60%41.583-51%25.746-21%
Usd Profit--30904000.00022561750.000+37%17864500.000+73%12624750.000+145%7728472.222+300%
Usd Revenue--203976000.000182242000.000+12%123986000.000+65%97309250.000+110%60690861.111+236%
Usd Total Gains Per Share--1.0410.657+58%0.420+148%0.728+43%0.453+130%
 EOD+3 -5MRQTTM+21 -15YOY+26 -105Y+21 -1510Y+19 -17

3.3 Fundamental Score

Let's check the fundamental score of Acm Research Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-158.446
Price to Book Ratio (EOD)Between0-10.977
Net Profit Margin (MRQ)Greater than00.152
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than11.316
Current Ratio (MRQ)Greater than12.369
Debt to Asset Ratio (MRQ)Less than10.404
Debt to Equity Ratio (MRQ)Less than10.816
Return on Equity (MRQ)Greater than0.150.035
Return on Assets (MRQ)Greater than0.050.017
Total7/10 (70.0%)

3.4 Technical Score

Let's check the technical score of Acm Research Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5030.869
Ma 20Greater thanMa 5018.438
Ma 50Greater thanMa 10019.231
Ma 100Greater thanMa 20018.887
OpenGreater thanClose16.750
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About Acm Research Inc

ACM Research, Inc., together with its subsidiaries, develops, manufactures, and sells single-wafer wet cleaning equipment for enhancing the manufacturing process and yield for integrated chips worldwide. It offers space alternated phase shift technology for flat and patterned wafer surfaces, which employs alternating phases of megasonic waves to deliver megasonic energy in a uniform manner on a microscopic level; timely energized bubble oscillation technology for patterned wafer surfaces at advanced process nodes, which provides cleaning for 2D and 3D patterned wafers; Tahoe technology for delivering cleaning performance using less sulfuric acid and hydrogen peroxide; and electro-chemical plating technology for advanced metal plating. The company markets and sells its products under the SAPS, TEBO, ULTRA C, ULTRA Fn, Ultra ECP, Ultra ECP map, and Ultra ECP ap trademarks through direct sales force and third-party representatives. ACM Research, Inc. was incorporated in 1998 and is headquartered in Fremont, California.

Fundamental data was last updated by Penke on 2024-11-14 09:03:02.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Acm Research Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Acm Research Inc to the Semiconductor Equipment & Materials industry mean.
  • A Net Profit Margin of 15.2% means that $0.15 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Acm Research Inc:

  • The MRQ is 15.2%. The company is making a huge profit. +2
  • The TTM is 12.2%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ15.2%TTM12.2%+2.9%
TTM12.2%YOY13.6%-1.3%
TTM12.2%5Y11.7%+0.6%
5Y11.7%10Y7.7%+4.0%
Compared to industry (Semiconductor Equipment & Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ15.2%8.6%+6.6%
TTM12.2%8.5%+3.7%
YOY13.6%11.4%+2.2%
5Y11.7%11.2%+0.5%
10Y7.7%9.5%-1.8%
4.3.1.2. Return on Assets

Shows how efficient Acm Research Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Acm Research Inc to the Semiconductor Equipment & Materials industry mean.
  • 1.7% Return on Assets means that Acm Research Inc generated $0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Acm Research Inc:

  • The MRQ is 1.7%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.4%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.7%TTM1.4%+0.4%
TTM1.4%YOY1.3%+0.0%
TTM1.4%5Y1.4%0.0%
5Y1.4%10Y1.5%-0.1%
Compared to industry (Semiconductor Equipment & Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7%1.3%+0.4%
TTM1.4%1.4%0.0%
YOY1.3%1.6%-0.3%
5Y1.4%1.8%-0.4%
10Y1.5%1.6%-0.1%
4.3.1.3. Return on Equity

Shows how efficient Acm Research Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Acm Research Inc to the Semiconductor Equipment & Materials industry mean.
  • 3.5% Return on Equity means Acm Research Inc generated $0.03 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Acm Research Inc:

  • The MRQ is 3.5%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.7%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.5%TTM2.7%+0.8%
TTM2.7%YOY2.5%+0.2%
TTM2.7%5Y3.0%-0.3%
5Y3.0%10Y18.5%-15.5%
Compared to industry (Semiconductor Equipment & Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ3.5%2.2%+1.3%
TTM2.7%2.4%+0.3%
YOY2.5%2.6%-0.1%
5Y3.0%2.8%+0.2%
10Y18.5%2.5%+16.0%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Acm Research Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Acm Research Inc is operating .

  • Measures how much profit Acm Research Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Acm Research Inc to the Semiconductor Equipment & Materials industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Acm Research Inc:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM12.2%-12.2%
TTM12.2%YOY18.3%-6.1%
TTM12.2%5Y11.4%+0.8%
5Y11.4%10Y8.0%+3.4%
Compared to industry (Semiconductor Equipment & Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ-11.0%-11.0%
TTM12.2%10.4%+1.8%
YOY18.3%11.2%+7.1%
5Y11.4%11.1%+0.3%
10Y8.0%9.7%-1.7%
4.3.2.2. Operating Ratio

Measures how efficient Acm Research Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Semiconductor Equipment & Materials industry mean).
  • An Operation Ratio of 0.78 means that the operating costs are $0.78 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Acm Research Inc:

  • The MRQ is 0.783. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.824. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.783TTM0.824-0.040
TTM0.824YOY0.830-0.006
TTM0.8245Y0.860-0.036
5Y0.86010Y0.899-0.039
Compared to industry (Semiconductor Equipment & Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7831.224-0.441
TTM0.8241.146-0.322
YOY0.8301.029-0.199
5Y0.8601.100-0.240
10Y0.8991.049-0.150
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Acm Research Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Acm Research Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Semiconductor Equipment & Materials industry mean).
  • A Current Ratio of 2.37 means the company has $2.37 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Acm Research Inc:

  • The MRQ is 2.369. The company is able to pay all its short-term debts. +1
  • The TTM is 2.329. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.369TTM2.329+0.040
TTM2.329YOY2.285+0.044
TTM2.3295Y2.713-0.384
5Y2.71310Y2.341+0.372
Compared to industry (Semiconductor Equipment & Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ2.3692.387-0.018
TTM2.3292.493-0.164
YOY2.2852.553-0.268
5Y2.7132.654+0.059
10Y2.3412.667-0.326
4.4.3.2. Quick Ratio

Measures if Acm Research Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Acm Research Inc to the Semiconductor Equipment & Materials industry mean.
  • A Quick Ratio of 1.32 means the company can pay off $1.32 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Acm Research Inc:

  • The MRQ is 1.316. The company is able to pay all its short-term debts with the most liquid assets. +1
  • The TTM is 1.338. The company is able to pay all its short-term debts with the most liquid assets. +1
Trends
Current periodCompared to+/- 
MRQ1.316TTM1.338-0.023
TTM1.338YOY1.330+0.008
TTM1.3385Y1.759-0.420
5Y1.75910Y1.547+0.212
Compared to industry (Semiconductor Equipment & Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3161.152+0.164
TTM1.3381.308+0.030
YOY1.3301.568-0.238
5Y1.7591.701+0.058
10Y1.5471.661-0.114
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Acm Research Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Acm Research Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Acm Research Inc to Semiconductor Equipment & Materials industry mean.
  • A Debt to Asset Ratio of 0.40 means that Acm Research Inc assets are financed with 40.4% credit (debt) and the remaining percentage (100% - 40.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Acm Research Inc:

  • The MRQ is 0.404. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.389. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.404TTM0.389+0.015
TTM0.389YOY0.363+0.026
TTM0.3895Y0.385+0.004
5Y0.38510Y0.470-0.085
Compared to industry (Semiconductor Equipment & Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4040.357+0.047
TTM0.3890.356+0.033
YOY0.3630.363+0.000
5Y0.3850.351+0.034
10Y0.4700.374+0.096
4.5.4.2. Debt to Equity Ratio

Measures if Acm Research Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Acm Research Inc to the Semiconductor Equipment & Materials industry mean.
  • A Debt to Equity ratio of 81.6% means that company has $0.82 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Acm Research Inc:

  • The MRQ is 0.816. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.771. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.816TTM0.771+0.045
TTM0.771YOY0.687+0.083
TTM0.7715Y0.828-0.057
5Y0.82810Y2.972-2.145
Compared to industry (Semiconductor Equipment & Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8160.591+0.225
TTM0.7710.576+0.195
YOY0.6870.604+0.083
5Y0.8280.581+0.247
10Y2.9720.663+2.309
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Acm Research Inc generates.

  • Above 15 is considered overpriced but always compare Acm Research Inc to the Semiconductor Equipment & Materials industry mean.
  • A PE ratio of 10.95 means the investor is paying $10.95 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Acm Research Inc:

  • The EOD is 8.446. Based on the earnings, the company is underpriced. +1
  • The MRQ is 10.949. Based on the earnings, the company is underpriced. +1
  • The TTM is 18.197. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD8.446MRQ10.949-2.503
MRQ10.949TTM18.197-7.249
TTM18.197YOY14.141+4.056
TTM18.1975Y-546.157+564.354
5Y-546.15710Y-294.766-251.391
Compared to industry (Semiconductor Equipment & Materials)
PeriodCompanyIndustry (mean)+/- 
EOD8.44619.721-11.275
MRQ10.94922.938-11.989
TTM18.19720.534-2.337
YOY14.14117.849-3.708
5Y-546.15726.926-573.083
10Y-294.76624.719-319.485
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Acm Research Inc:

  • The EOD is -13.406. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -17.378. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -7.302. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-13.406MRQ-17.378+3.972
MRQ-17.378TTM-7.302-10.077
TTM-7.302YOY-35.970+28.668
TTM-7.3025Y-187.483+180.182
5Y-187.48310Y-107.487-79.996
Compared to industry (Semiconductor Equipment & Materials)
PeriodCompanyIndustry (mean)+/- 
EOD-13.40612.350-25.756
MRQ-17.37812.450-29.828
TTM-7.3021.927-9.229
YOY-35.9702.143-38.113
5Y-187.4833.169-190.652
10Y-107.4870.935-108.422
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Acm Research Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Semiconductor Equipment & Materials industry mean).
  • A PB ratio of 1.27 means the investor is paying $1.27 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Acm Research Inc:

  • The EOD is 0.977. Based on the equity, the company is cheap. +2
  • The MRQ is 1.266. Based on the equity, the company is underpriced. +1
  • The TTM is 1.547. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD0.977MRQ1.266-0.289
MRQ1.266TTM1.547-0.281
TTM1.547YOY0.973+0.574
TTM1.5475Y10.553-9.006
5Y10.55310Y8.708+1.845
Compared to industry (Semiconductor Equipment & Materials)
PeriodCompanyIndustry (mean)+/- 
EOD0.9772.299-1.322
MRQ1.2662.283-1.017
TTM1.5472.322-0.775
YOY0.9732.362-1.389
5Y10.5532.924+7.629
10Y8.7082.996+5.712
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Acm Research Inc.

4.8.1. Institutions holding Acm Research Inc

Institutions are holding 58.272% of the shares of Acm Research Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-06-30BlackRock Inc6.51630.002140707651093032.7592
2024-06-30Vanguard Group Inc6.24990.00173904389-79277-1.9901
2024-06-30Morgan Stanley - Brokerage Accounts3.64880.002227941435612018.5161
2024-06-30Geode Capital Management, LLC1.84750.00231154121760497.0542
2024-06-30State Street Corp1.84280.00121151220860068.0741
2024-06-30Fuller & Thaler Asset Management Inc1.81040.1117113096226131730.0487
2024-06-30Amvescap Plc.1.72380.00531076883-189161-14.9411
2024-06-30Pertento Partners LLP1.55162.259996929317399821.8784
2024-06-30Millennium Management LLC1.47930.0099924104683361283.855
2024-06-30Portolan Capital Management, LLC1.371.625185583531740258.9492
2024-06-30VOLORIDGE INVESTMENT MANAGEMENT, LLC1.35950.072884932182260.978
2024-06-30JPMorgan Chase & Co1.34440.0016839885-284820-25.324
2024-06-30Steamboat Capital Partners, LLC1.11935.9173699208-792-0.1131
2024-06-30Citadel Advisors Llc1.09920.0032686673536082355.9854
2024-06-30SG Capital Management, LLC0.93412.27415835355835350
2024-06-30Nuveen Asset Management, LLC0.88220.0037551098-322780-36.9365
2024-06-30Goldman Sachs Group Inc0.88210.0022551057-72000-11.5559
2024-06-30NORGES BANK0.80370.001750210021210073.1379
2024-06-30Northern Trust Corp0.72880.0018455286-7486-1.6176
2024-06-30Yiheng Capital LLC0.71410.8288446104-35187-7.311
Total 37.907813.128423681253+2411996+10.2%

4.9.2. Funds holding Acm Research Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30Vanguard Total Stock Mkt Idx Inv2.45260.0018153215700
2024-10-31iShares Russell 2000 ETF2.10150.03641312815-2954-0.2245
2024-10-31Invesco Semiconductors ETF1.7552.9264109635100
2024-09-30Vanguard Information Technology ETF1.73380.0241108310726130.2418
2024-09-30FullerThaler Behavioral Sm-Cp Gr R61.35050.9191843655678008.7387
2024-08-31FullerThaler Behavioral Small-Cap Growth1.26230.8097788550590558.0953
2024-09-30Vanguard Institutional Extnd Mkt Idx Tr1.17990.013773708195031.3061
2024-09-30Raiffeisen-HighTech-ESG-Aktien A1.12053.617870000010000016.6667
2024-06-30Panview Asian Equity Master Fund1.06163.85966319929544680.3382
2024-09-30Strategic Advisers U.S. Total Stock{mg}0.94210.015258854216708439.6443
2024-08-31Fidelity Small Cap Index0.83620.0345522376-13479-2.5154
2024-06-30Oberweis Micro-Cap0.66671.87941650000
2024-06-30Oberweis Micro-Cap Growth0.66671.877341650000
2024-10-31State St Russell Sm/Mid Cp® Indx NL Cl C0.52940.0138330747-10500-3.077
2024-10-31iShares Russell 2000 Growth ETF0.49680.049131033500
2024-09-30Fidelity Extended Market Index0.45530.0138284409-3985-1.3818
2024-07-31Strategic Advisers Small-Mid Cap0.44760.0472279607-192269-40.7457
2024-09-30Calamos Timpani Small Cap Growth I0.43371.5879270960151621127.0507
2024-09-30Timpani Small Cap Growth Equity0.43371.5862709607813840.5234
2024-08-31CREF Stock R10.43320.0038270618-122112-31.0931
Total 20.359119.315612718469+585961+4.6%

5.3. Insider Transactions

Insiders are holding 14.895% of the shares of Acm Research Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-10-08Xiao XingSELL9039621.13
2024-10-07Science & Technology ShanghaiSELL27500024.07
2024-10-04Mark MckechnieSELL1651622
2024-10-04Xiao XingSELL70000021.41
2024-10-02Science & Technology ShanghaiSELL2630020.01
2024-10-01Xiao XingSELL830420.19
2024-06-07Jian WangSELL3000022.07
2024-05-29David H WangSELL8609022.62
2024-05-29Haiping DunSELL1923922.63
2024-05-22David H WangSELL9000022.81
2024-05-22Haiping DunSELL1500022.88
2024-03-14Haiping DunSELL1943427.7
2024-03-13Sotheara CheavSELL500029.09
2024-03-08David H WangSELL9000030.36
2024-03-08Haiping DunSELL1500030.36
2024-02-28Lisa FengSELL750025.2
2024-02-28Tracy LiuSELL1250025.2
2024-01-12Mark MckechnieSELL1000022
2023-12-26Lisa FengSELL750020
2023-12-26Tracy LiuSELL1000020
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-09-302023-12-312024-03-312024-06-302024-09-30
Income Tax Expense  7187,4118,129-3,7604,3694,9679,336-13,343-4,007



5.2. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets1,794,175
Total Liabilities725,092
Total Stockholder Equity888,166
 As reported
Total Liabilities 725,092
Total Stockholder Equity+ 888,166
Total Assets = 1,794,175

Assets

Total Assets1,794,175
Total Current Assets1,445,314
Long-term Assets348,861
Total Current Assets
Cash And Cash Equivalents 333,472
Short-term Investments 20,351
Net Receivables 428,438
Inventory 628,720
Other Current Assets 34,333
Total Current Assets  (as reported)1,445,314
Total Current Assets  (calculated)1,445,314
+/-0
Long-term Assets
Property Plant Equipment 255,779
Intangible Assets 2,838
Long-term Assets Other 43,189
Long-term Assets  (as reported)348,861
Long-term Assets  (calculated)301,806
+/- 47,055

Liabilities & Shareholders' Equity

Total Current Liabilities610,035
Long-term Liabilities115,057
Total Stockholder Equity888,166
Total Current Liabilities
Short-term Debt 36,172
Accounts payable 15,392
Other Current Liabilities 342,793
Total Current Liabilities  (as reported)610,035
Total Current Liabilities  (calculated)394,357
+/- 215,678
Long-term Liabilities
Long-term Liabilities  (as reported)115,057
Long-term Liabilities  (calculated)0
+/- 115,057
Total Stockholder Equity
Common Stock7
Retained Earnings 229,374
Accumulated Other Comprehensive Income -40,815
Other Stockholders Equity 699,600
Total Stockholder Equity (as reported)888,166
Total Stockholder Equity (calculated)888,166
+/-0
Other
Cash and Short Term Investments 353,823
Common Stock Shares Outstanding 66,672
Current Deferred Revenue215,678
Liabilities and Stockholders Equity 1,794,175
Net Debt -187,928
Net Working Capital 835,279
Short Long Term Debt Total 145,544



5.3. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-31
> Total Assets 
32,151
0
0
28,481
44,467
47,437
47,437
61,056
67,891
71,934
87,833
89,413
103,047
111,419
120,269
180,216
217,703
217,208
257,402
296,619
341,257
371,819
418,958
469,509
1,052,179
1,087,372
1,071,524
1,147,666
1,235,500
1,312,751
1,316,914
1,410,248
1,490,908
1,556,749
1,667,575
1,794,175
1,794,1751,667,5751,556,7491,490,9081,410,2481,316,9141,312,7511,235,5001,147,6661,071,5241,087,3721,052,179469,509418,958371,819341,257296,619257,402217,208217,703180,216120,269111,419103,04789,41387,83371,93467,89161,05647,43747,43744,46728,4810032,151
   > Total Current Assets 
27,948
4,401
0
24,395
40,347
10,119
44,040
56,022
62,914
66,494
81,879
82,777
96,028
99,505
108,400
163,654
198,396
198,477
205,880
251,777
260,656
286,552
329,361
377,347
952,934
904,977
900,628
971,242
963,806
993,811
996,832
1,115,894
1,176,110
1,229,356
1,343,162
1,445,314
1,445,3141,343,1621,229,3561,176,1101,115,894996,832993,811963,806971,242900,628904,977952,934377,347329,361286,552260,656251,777205,880198,477198,396163,654108,40099,50596,02882,77781,87966,49462,91456,02244,04010,11940,34724,39504,40127,948
       Cash And Cash Equivalents 
4,401
-4,401
0
7,843
10,119
-10,119
13,206
17,074
17,681
15,186
17,435
18,238
27,124
27,367
27,578
47,264
58,261
52,283
86,397
92,203
71,766
78,796
70,209
65,036
563,067
380,311
323,716
336,275
247,951
260,387
257,420
207,101
183,173
212,113
324,912
333,472
333,472324,912212,113183,173207,101257,420260,387247,951336,275323,716380,311563,06765,03670,20978,79671,76692,20386,39752,28358,26147,26427,57827,36727,12418,23817,43515,18617,68117,07413,206-10,11910,1197,8430-4,4014,401
       Short-term Investments 
0
8,802
0
0
0
20,238
0
433
0
0
0
0
0
0
0
0
0
0
0
23,888
28,239
27,003
31,257
30,219
29,498
99,797
93,924
80,340
90,701
15,732
12,375
97,495
101,836
67,012
46,780
20,351
20,35146,78067,012101,83697,49512,37515,73290,70180,34093,92499,79729,49830,21931,25727,00328,23923,88800000000000433020,2380008,8020
       Net Receivables 
12,070
0
0
3,910
17,789
14,530
14,530
18,747
29,253
29,015
34,597
32,556
28,155
28,052
33,781
45,296
33,694
40,496
66,554
65,973
66,120
71,610
82,090
97,952
125,614
131,560
172,356
203,539
212,553
222,308
235,236
284,603
325,683
349,025
349,949
428,438
428,438349,949349,025325,683284,603235,236222,308212,553203,539172,356131,560125,61497,95282,09071,61066,12065,97366,55440,49633,69445,29633,78128,05228,15532,55634,59729,01529,25318,74714,53014,53017,7893,9100012,070
       Inventory 
9,146
0
0
10,839
11,666
14,106
14,106
18,077
15,388
19,865
27,531
29,809
38,764
42,253
45,494
43,506
44,796
44,987
49,772
64,182
88,639
103,226
136,852
176,609
218,116
271,538
288,080
327,792
393,172
473,299
471,094
507,431
545,395
581,140
602,927
628,720
628,720602,927581,140545,395507,431471,094473,299393,172327,792288,080271,538218,116176,609136,852103,22688,63964,18249,77244,98744,79643,50645,49442,25338,76429,80927,53119,86515,38818,07714,10614,10611,66610,839009,146
       Other Current Assets 
2,331
0
0
1,803
53
816
816
890
46
45
2,316
32
1,985
1,833
1,547
27,588
61,645
60,711
3,157
5,531
5,892
5,917
8,953
7,531
16,639
21,771
22,552
23,296
19,429
73,995
33,082
94,915
20,023
20,066
18,594
34,333
34,33318,59420,06620,02394,91533,08273,99519,42923,29622,55221,77116,6397,5318,9535,9175,8925,5313,15760,71161,64527,5881,5471,8331,985322,3164546890816816531,803002,331
   > Long-term Assets 
4,203
-4,401
0
4,086
4,120
-10,119
3,397
5,034
4,977
5,440
5,954
6,636
7,019
11,914
11,869
16,562
19,307
18,731
51,522
44,842
80,601
85,267
89,597
92,162
99,245
182,395
170,896
176,424
271,694
318,940
320,082
294,354
314,798
327,393
324,413
348,861
348,861324,413327,393314,798294,354320,082318,940271,694176,424170,896182,39599,24592,16289,59785,26780,60144,84251,52218,73119,30716,56211,86911,9147,0196,6365,9545,4404,9775,0343,397-10,1194,1204,0860-4,4014,203
       Property Plant Equipment 
1,770
0
0
1,759
2,262
2,233
2,233
2,346
2,340
2,731
3,050
3,593
3,708
8,506
7,926
7,778
7,506
7,042
8,604
10,542
12,489
53,595
14,194
14,604
18,224
61,708
60,744
69,117
85,364
157,312
166,822
198,066
208,874
225,320
234,983
255,779
255,779234,983225,320208,874198,066166,822157,31285,36469,11760,74461,70818,22414,60414,19453,59512,48910,5428,6047,0427,5067,7787,9268,5063,7083,5933,0502,7312,3402,3462,2332,2332,2621,759001,770
       Long Term Investments 
0
0
0
0
0
0
0
1,220
1,237
1,238
1,355
1,472
1,360
1,476
1,738
5,968
5,934
6,015
20,360
6,580
6,340
6,632
7,006
7,408
12,694
91,416
12,612
88,938
17,459
17,265
128,226
65,489
68,698
59,134
46,554
0
046,55459,13468,69865,489128,22617,26517,45988,93812,61291,41612,6947,4087,0066,6326,3406,58020,3606,0155,9345,9681,7381,4761,3601,4721,3551,2381,2371,2200000000
       Intangible Assets 
1
0
0
20
17
41
41
35
106
126
231
300
274
263
307
285
344
307
329
9,619
10,200
10,881
10,272
10,112
10,144
10,409
9,753
9,420
9,947
9,994
10,397
10,462
10,905
11,108
11,061
2,838
2,83811,06111,10810,90510,46210,3979,9949,9479,4209,75310,40910,14410,11210,27210,88110,2009,6193293073442853072632743002311261063541411720001
       Other Assets 
2,432
0
0
2,307
1,858
1,123
1,164
2,688
2,637
1,345
1,318
1,271
1,677
1,669
1,898
2,531
5,523
5,367
22,229
18,101
71,855
54,383
58,125
60,038
58,183
97,612
13,287
8,949
56,968
0
0
0
0
0
0
0
000000056,9688,94913,28797,61258,18360,03858,12554,38371,85518,10122,2295,3675,5232,5311,8981,6691,6771,2711,3181,3452,6372,6881,1641,1231,8582,307002,432
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
1,433
1,294
1,345
1,278
1,230
1,637
1,669
1,635
2,309
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000002,3091,6351,6691,6371,2301,2781,3451,2941,4330000000
> Total Liabilities 
20,567
0
0
16,996
41,982
27,883
27,883
51,082
28,034
28,932
42,236
40,081
50,723
55,777
60,554
88,871
120,382
118,266
106,417
105,901
133,087
156,572
189,402
227,002
240,514
278,598
284,379
373,568
423,329
480,046
483,531
532,118
559,897
591,666
661,985
725,092
725,092661,985591,666559,897532,118483,531480,046423,329373,568284,379278,598240,514227,002189,402156,572133,087105,901106,417118,266120,38288,87160,55455,77750,72340,08142,23628,93228,03451,08227,88327,88341,98216,9960020,567
   > Total Current Liabilities 
20,567
0
0
16,996
17,069
20,607
20,607
20,566
21,817
22,751
36,367
34,851
46,140
49,019
53,401
56,148
53,502
50,767
96,516
96,267
102,908
128,035
162,058
195,207
205,939
244,449
252,733
345,602
396,214
450,211
456,299
481,951
500,659
533,249
586,170
610,035
610,035586,170533,249500,659481,951456,299450,211396,214345,602252,733244,449205,939195,207162,058128,035102,90896,26796,51650,76753,50256,14853,40149,01946,14034,85136,36722,75121,81720,56620,60720,60717,06916,9960020,567
       Short-term Debt 
9,691
0
0
5,979
4,772
5,280
4,595
3,483
5,106
10,376
9,932
10,163
9,447
14,155
16,470
17,015
15,108
5,237
27,103
29,715
29,238
27,341
26,398
20,032
14,314
14,117
9,000
54,268
59,708
62,127
60,257
43,504
40,882
63,923
76,683
36,172
36,17276,68363,92340,88243,50460,25762,12759,70854,2689,00014,11714,31420,03226,39827,34129,23829,71527,1035,23715,10817,01516,47014,1559,44710,1639,93210,3765,1063,4834,5955,2804,7725,979009,691
       Short Long Term Debt 
0
0
0
0
5,280
5,280
4,595
5,408
7,224
10,376
9,932
0
0
12,829
15,110
15,665
13,753
3,892
25,772
28,327
27,821
25,170
23,961
17,552
12,001
12,041
7,226
52,948
58,326
59,114
57,215
40,628
38,118
61,255
74,110
0
074,11061,25538,11840,62857,21559,11458,32652,9487,22612,04112,00117,55223,96125,17027,82128,32725,7723,89213,75315,66515,11012,829009,93210,3767,2245,4084,5955,2805,2800000
       Accounts payable 
2,094
0
0
3,051
5,173
8,225
8,225
8,667
7,419
5,525
17,755
11,991
16,673
13,333
18,238
15,440
13,262
18,616
27,986
35,639
35,603
44,721
67,031
92,825
101,350
108,494
93,902
92,325
101,735
116,558
106,861
136,675
153,221
151,742
160,430
15,392
15,392160,430151,742153,221136,675106,861116,558101,73592,32593,902108,494101,35092,82567,03144,72135,60335,63927,98618,61613,26215,44018,23813,33316,67311,99117,7555,5257,4198,6678,2258,2255,1733,051002,094
       Other Current Liabilities 
8,782
0
0
7,966
6,909
4,287
2,970
8,341
9,149
6,586
6,749
8,779
11,603
13,062
13,009
15,296
16,003
17,678
32,173
22,083
18,836
21,990
22,436
27,266
34,271
37,103
52,460
57,488
76,824
86,673
88,646
105,632
121,501
130,632
138,169
342,793
342,793138,169130,632121,501105,63288,64686,67376,82457,48852,46037,10334,27127,26622,43621,99018,83622,08332,17317,67816,00315,29613,00913,06211,6038,7796,7496,5869,1498,3412,9704,2876,9097,966008,782
   > Long-term Liabilities 
0
0
0
0
24,913
0
7,276
30,516
6,217
6,181
5,869
5,230
4,583
6,758
7,153
32,723
66,880
67,499
9,901
9,634
30,179
28,537
27,344
31,795
34,575
34,149
31,646
27,966
27,115
29,835
27,232
50,167
59,238
58,417
75,815
115,057
115,05775,81558,41759,23850,16727,23229,83527,11527,96631,64634,14934,57531,79527,34428,53730,1799,6349,90167,49966,88032,7237,1536,7584,5835,2305,8696,1816,21730,5167,276024,9130000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,979
17,444
18,717
23,080
22,957
22,344
20,642
18,810
18,687
18,245
15,899
0
0
0
0
0
0000015,89918,24518,68718,81020,64222,34422,95723,08018,71717,44417,97900000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
1,433
1,294
1,345
1,278
1,230
1,637
1,669
1,635
2,309
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000002,3091,6351,6691,6371,2301,2781,3451,2941,4330000000
       Warrants
0
0
0
0
0
0
0
47,668
0
0
0
0
0
0
0
26,888
60,162
59,467
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000059,46760,16226,888000000047,6680000000
       Other Liabilities 
0
0
0
0
6,879
7,276
7,276
6,682
6,217
6,181
5,869
5,230
4,583
3,296
3,963
2,980
4,186
5,830
6,584
6,454
9,320
7,915
5,855
6,596
9,749
9,853
9,300
7,829
7,321
0
0
0
0
0
0
0
00000007,3217,8299,3009,8539,7496,5965,8557,9159,3206,4546,5845,8304,1862,9803,9633,2964,5835,2305,8696,1816,2176,6827,2767,2766,8790000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,286
1,276
1,298
1,293
1,302
1,308
1,237
1,169
0
0
0
0
0
0
0
0
000000001,1691,2371,3081,3021,2931,2981,2761,28600000000000000000000
> Total Stockholder Equity
640
4,397
0
570
-2,434
20,519
14,745
5,793
39,857
43,002
45,597
49,332
52,324
55,642
59,715
91,345
97,321
98,942
89,907
126,942
141,150
148,311
160,823
173,016
676,204
674,386
655,005
643,015
674,856
691,927
691,954
729,050
767,390
796,202
833,169
888,166
888,166833,169796,202767,390729,050691,954691,927674,856643,015655,005674,386676,204173,016160,823148,311141,150126,94289,90798,94297,32191,34559,71555,64252,32449,33245,59743,00239,8575,79314,74520,519-2,43457004,397640
   Common Stock
280
0
0
332
2
2
2
2
1
1
1
1
1
1
1
2
2
2
2
2
2
2
2
2
2
6
6
6
6
6
6
7
7
7
7
7
7777766666622222222221111111222233200280
   Retained Earnings Total Equity
0
0
0
0
0
0
0
-13,344
-9,961
-12,741
-9,526
-5,673
-3,387
-1,530
2,781
11,563
15,507
17,212
17,131
25,758
34,287
39,757
46,324
56,479
72,044
66,258
70,182
91,186
94,426
101,410
124,284
0
0
0
0
0
00000124,284101,41094,42691,18670,18266,25872,04456,47946,32439,75734,28725,75817,13117,21215,50711,5632,781-1,530-3,387-5,673-9,526-12,741-9,961-13,3440000000
   Accumulated Other Comprehensive Income 
-84
-8,236
0
-208
-413
-2,434
-247
-109
122
827
-209
-955
-857
-200
-1,168
-3,077
-1,675
-2,623
-3,415
1,037
4,857
3,961
5,931
5,759
9,109
10,979
-14,321
-49,608
-23,665
-15,887
-45,035
-43,473
-19,289
-24,865
-24,770
-40,815
-40,815-24,770-24,865-19,289-43,473-45,035-15,887-23,665-49,608-14,32110,9799,1095,7595,9313,9614,8571,037-3,415-2,623-1,675-3,077-1,168-200-857-955-209827122-109-247-2,434-413-2080-8,236-84
   Capital Surplus 
0
0
0
0
0
0
0
19,244
49,695
54,915
55,331
55,959
56,567
57,371
58,101
82,857
83,487
84,351
76,189
100,145
102,004
104,591
108,566
110,776
595,049
597,143
599,138
601,431
604,089
606,398
612,699
0
0
0
0
0
00000612,699606,398604,089601,431599,138597,143595,049110,776108,566104,591102,004100,14576,18984,35183,48782,85758,10157,37156,56755,95955,33154,91549,69519,2440000000
   Treasury Stock000000000000000000000000000000000000
   Other Stockholders Equity 
2,243
3,757
0
2,436
-10,414
4,919
9,346
-4,590
49,695
54,915
55,331
55,959
56,567
57,371
58,101
82,857
83,487
84,351
76,189
100,145
102,004
104,591
108,566
110,776
595,049
597,143
599,138
601,431
604,089
606,398
612,699
620,210
629,845
646,800
659,462
699,600
699,600659,462646,800629,845620,210612,699606,398604,089601,431599,138597,143595,049110,776108,566104,591102,004100,14576,18984,35183,48782,85758,10157,37156,56755,95955,33154,91549,695-4,5909,3464,919-10,4142,43603,7572,243



5.4. Balance Sheets

Currency in USD. All numbers in thousands.




5.5. Cash Flows

Currency in USD. All numbers in thousands.




5.6. Income Statements

Currency in USD. All numbers in thousands.