25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

ACNB Corporation
Buy, Hold or Sell?

Let's analyze Acnb together

I guess you are interested in ACNB Corporation. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of ACNB Corporation. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about ACNB Corporation

I send you an email if I find something interesting about ACNB Corporation.

1. Quick Overview

1.1. Quick analysis of Acnb (30 sec.)










1.2. What can you expect buying and holding a share of Acnb? (30 sec.)

How much money do you get?

How much money do you get?
$1.23
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$35.88
Expected worth in 1 year
$-203.67
How sure are you?
85.0%

+ What do you gain per year?

Total Gains per Share
$-238.32
Return On Investment
-512.7%

For what price can you sell your share?

Current Price per Share
$46.48
Expected price per share
$45.47 - $50.37
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Acnb (5 min.)




Live pricePrice per Share (EOD)
$46.48
Intrinsic Value Per Share
$36.58 - $63.68
Total Value Per Share
$72.46 - $99.56

2.2. Growth of Acnb (5 min.)




Is Acnb growing?

Current yearPrevious yearGrowGrow %
How rich?$306.7m$778.3m-$489.9m-169.9%

How much money is Acnb making?

Current yearPrevious yearGrowGrow %
Making money$7.3m$9.4m-$2.1m-28.8%
Net Profit Margin24.3%630.3%--

How much money comes from the company's main activities?

2.3. Financial Health of Acnb (5 min.)




2.4. Comparing to competitors in the Banks - Regional industry (5 min.)




  Industry Rankings (Banks - Regional)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Acnb?

Welcome investor! Acnb's management wants to use your money to grow the business. In return you get a share of Acnb.

First you should know what it really means to hold a share of Acnb. And how you can make/lose money.

Speculation

The Price per Share of Acnb is $46.48. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Acnb.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Acnb, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $35.88. Based on the TTM, the Book Value Change Per Share is $-59.89 per quarter. Based on the YOY, the Book Value Change Per Share is $62.11 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.31 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Acnb.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.841.8%0.861.8%1.112.4%0.841.8%0.641.4%
Usd Book Value Change Per Share2.044.4%-59.89-128.8%62.11133.6%0.711.5%0.571.2%
Usd Dividend Per Share0.320.7%0.310.7%0.280.6%0.270.6%0.210.5%
Usd Total Gains Per Share2.365.1%-59.58-128.2%62.39134.2%0.972.1%0.781.7%
Usd Price Per Share43.67-40.58-34.29-32.52-30.69-
Price to Earnings Ratio12.96-13.76-7.74-6.83-12.50-
Price-to-Total Gains Ratio18.53-27.03-30.05-5.09-35.23-
Price to Book Ratio1.22-1.20-0.92-1.04-1.41-
Price-to-Total Gains Ratio18.53-27.03-30.05-5.09-35.23-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share46.48
Number of shares21
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.310.27
Usd Book Value Change Per Share-59.890.71
Usd Total Gains Per Share-59.580.97
Gains per Quarter (21 shares)-1,251.1920.46
Gains per Year (21 shares)-5,004.7581.83
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
126-5031-5015235972
252-10061-1002045119154
378-15092-1502568178236
4104-20123-2003090237318
5129-25153-25035113296400
6155-30184-30040135356482
7181-35214-35045158415564
8207-40245-40050180474646
9233-45276-45055203534728
10259-50306-50060225593810

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%19.01.00.095.0%39.01.00.097.5%110.01.00.099.1%
Book Value Change Per Share3.01.00.075.0%8.04.00.066.7%14.06.00.070.0%32.08.00.080.0%80.031.00.072.1%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%111.00.00.0100.0%
Total Gains per Share3.01.00.075.0%8.04.00.066.7%15.05.00.075.0%34.06.00.085.0%98.013.00.088.3%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of ACNB Corporation compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--2.038-59.888+3038%62.107-97%0.706+189%0.570+257%
Book Value Per Share--35.88433.733+6%91.025-61%42.280-15%29.282+23%
Current Ratio--11.7222.966+295%11.032+6%928.784-99%1661.176-99%
Debt To Asset Ratio--0.8730.881-1%0.676+29%0.852+3%0.8760%
Debt To Equity Ratio--6.8927.439-7%6.521+6%8.252-16%8.599-20%
Dividend Per Share--0.3190.308+3%0.279+14%0.268+19%0.215+48%
Eps--0.8430.858-2%1.105-24%0.836+1%0.636+32%
Free Cash Flow Per Share--1.3911.210+15%1.197+16%1.048+33%0.769+81%
Free Cash Flow To Equity Per Share---5.7520.296-2045%-7.790+35%1.691-440%1.853-410%
Gross Profit Margin--0.9860.983+0%0.985+0%0.993-1%0.977+1%
Intrinsic Value_10Y_max--63.680--------
Intrinsic Value_10Y_min--36.581--------
Intrinsic Value_1Y_max--4.845--------
Intrinsic Value_1Y_min--3.195--------
Intrinsic Value_3Y_max--15.729--------
Intrinsic Value_3Y_min--10.064--------
Intrinsic Value_5Y_max--28.023--------
Intrinsic Value_5Y_min--17.390--------
Market Cap397339857.600+6%373318235.400346860256.500+8%293112551.513+27%280072158.929+33%263430472.336+42%
Net Profit Margin--0.2640.243+9%6.303-96%1.470-82%0.858-69%
Operating Margin--0.3450.309+12%8.987-96%2.133-84%1.280-73%
Operating Ratio--0.0040.084-96%-0.109+3106%0.028-87%0.215-98%
Pb Ratio1.295+6%1.2171.204+1%0.924+32%1.043+17%1.407-13%
Pe Ratio13.789+6%12.95513.762-6%7.742+67%6.835+90%12.498+4%
Price Per Share46.480+6%43.67040.575+8%34.285+27%32.521+34%30.695+42%
Price To Free Cash Flow Ratio8.354+6%7.8498.660-9%7.634+3%9.191-15%11.438-31%
Price To Total Gains Ratio19.722+6%18.53027.028-31%30.054-38%5.095+264%35.228-47%
Quick Ratio--22.7915.937+284%42.219-46%4991.132-100%2808.663-99%
Return On Assets--0.0030.003-1%0.004-24%0.003+3%0.003+8%
Return On Equity--0.0230.025-7%0.036-34%0.028-15%0.027-12%
Total Gains Per Share--2.357-59.580+2628%62.386-96%0.974+142%0.785+200%
Usd Book Value--306755000.000288366750.000+6%778342000.000-61%363578650.000-16%251391425.000+22%
Usd Book Value Change Per Share--2.038-59.888+3038%62.107-97%0.706+189%0.570+257%
Usd Book Value Per Share--35.88433.733+6%91.025-61%42.280-15%29.282+23%
Usd Dividend Per Share--0.3190.308+3%0.279+14%0.268+19%0.215+48%
Usd Eps--0.8430.858-2%1.105-24%0.836+1%0.636+32%
Usd Free Cash Flow--11891000.00010340250.000+15%10235000.000+16%9034850.000+32%6606775.000+80%
Usd Free Cash Flow Per Share--1.3911.210+15%1.197+16%1.048+33%0.769+81%
Usd Free Cash Flow To Equity Per Share---5.7520.296-2045%-7.790+35%1.691-440%1.853-410%
Usd Market Cap397339857.600+6%373318235.400346860256.500+8%293112551.513+27%280072158.929+33%263430472.336+42%
Usd Price Per Share46.480+6%43.67040.575+8%34.285+27%32.521+34%30.695+42%
Usd Profit--7204000.0007337000.000-2%9447500.000-24%7200000.000+0%5463125.000+32%
Usd Revenue--27241000.00029610500.000-8%21096500.000+29%24236350.000+12%19535550.000+39%
Usd Total Gains Per Share--2.357-59.580+2628%62.386-96%0.974+142%0.785+200%
 EOD+4 -4MRQTTM+25 -11YOY+13 -235Y+21 -1510Y+26 -10

3.3 Fundamental Score

Let's check the fundamental score of ACNB Corporation based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1513.789
Price to Book Ratio (EOD)Between0-11.295
Net Profit Margin (MRQ)Greater than00.264
Operating Margin (MRQ)Greater than00.345
Quick Ratio (MRQ)Greater than122.791
Current Ratio (MRQ)Greater than111.722
Debt to Asset Ratio (MRQ)Less than10.873
Debt to Equity Ratio (MRQ)Less than16.892
Return on Equity (MRQ)Greater than0.150.023
Return on Assets (MRQ)Greater than0.050.003
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of ACNB Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose47.170
Total1/1 (100.0%)

4. In-depth Analysis

4.1 About ACNB Corporation

ACNB Corporation, a financial holding company, offers banking, insurance, and financial services to individual, business, and government customers in the United States. The company provides checking, savings, and money market deposit accounts, as well as time deposits and debit cards. It also offers commercial lending products, such as commercial mortgages, real estate development and construction loans, accounts receivable and inventory financing, and agricultural and governmental loans; consumer lending products, including home equity loans and lines of credit, automobile and recreational vehicle loans, manufactured housing loans, and personal lines of credit; and mortgage lending programs include personal residential mortgages, and residential construction and investment mortgage loans. In addition, the company provides other services that are related to testamentary trusts, life insurance trusts, charitable remainder trusts, guardianships, powers of attorney, custodial accounts, and investment management and advisory accounts; and retail brokerage services. Further, it acts as a trustee to invest in, protect, manage, and distribute financial assets. Additionally, the company offers property and casualty, health, life, and disability insurance products to commercial and personal clients; and online, telephone, and mobile banking, as well as automated teller machine services. ACNB Corporation was founded in 1857 and is headquartered in Gettysburg, Pennsylvania.

Fundamental data was last updated by Penke on 2024-11-14 09:03:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is very efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Acnb earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Acnb to the Banks - Regional industry mean.
  • A Net Profit Margin of 26.4% means that $0.26 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of ACNB Corporation:

  • The MRQ is 26.4%. The company is making a huge profit. +2
  • The TTM is 24.3%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ26.4%TTM24.3%+2.1%
TTM24.3%YOY630.3%-606.0%
TTM24.3%5Y147.0%-122.7%
5Y147.0%10Y85.8%+61.2%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ26.4%40.2%-13.8%
TTM24.3%31.4%-7.1%
YOY630.3%28.8%+601.5%
5Y147.0%24.7%+122.3%
10Y85.8%21.4%+64.4%
4.3.1.2. Return on Assets

Shows how efficient Acnb is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Acnb to the Banks - Regional industry mean.
  • 0.3% Return on Assets means that Acnb generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of ACNB Corporation:

  • The MRQ is 0.3%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.3%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.3%TTM0.3%0.0%
TTM0.3%YOY0.4%-0.1%
TTM0.3%5Y0.3%+0.0%
5Y0.3%10Y0.3%+0.0%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3%0.2%+0.1%
TTM0.3%0.2%+0.1%
YOY0.4%0.2%+0.2%
5Y0.3%0.2%+0.1%
10Y0.3%0.2%+0.1%
4.3.1.3. Return on Equity

Shows how efficient Acnb is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Acnb to the Banks - Regional industry mean.
  • 2.3% Return on Equity means Acnb generated $0.02 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of ACNB Corporation:

  • The MRQ is 2.3%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.5%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.3%TTM2.5%-0.2%
TTM2.5%YOY3.6%-1.0%
TTM2.5%5Y2.8%-0.2%
5Y2.8%10Y2.7%+0.1%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ2.3%2.8%-0.5%
TTM2.5%2.5%+0.0%
YOY3.6%2.7%+0.9%
5Y2.8%2.4%+0.4%
10Y2.7%2.7%0.0%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of ACNB Corporation.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Acnb is operating .

  • Measures how much profit Acnb makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Acnb to the Banks - Regional industry mean.
  • An Operating Margin of 34.5% means the company generated $0.35  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of ACNB Corporation:

  • The MRQ is 34.5%. The company is operating very efficient. +2
  • The TTM is 30.9%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ34.5%TTM30.9%+3.7%
TTM30.9%YOY898.7%-867.8%
TTM30.9%5Y213.3%-182.5%
5Y213.3%10Y128.0%+85.3%
4.3.2.2. Operating Ratio

Measures how efficient Acnb is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Banks - Regional industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are $0.00 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of ACNB Corporation:

  • The MRQ is 0.004. The company is very efficient in keeping operating costs low. +2
  • The TTM is 0.084. The company is very efficient in keeping operating costs low. +2
Trends
Current periodCompared to+/- 
MRQ0.004TTM0.084-0.080
TTM0.084YOY-0.109+0.193
TTM0.0845Y0.028+0.056
5Y0.02810Y0.215-0.187
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of ACNB Corporation.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Acnb is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Banks - Regional industry mean).
  • A Current Ratio of 11.72 means the company has $11.72 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of ACNB Corporation:

  • The MRQ is 11.722. The company is very able to pay all its short-term debts. +2
  • The TTM is 2.966. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ11.722TTM2.966+8.756
TTM2.966YOY11.032-8.066
TTM2.9665Y928.784-925.819
5Y928.78410Y1,661.176-732.391
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
TTM2.9662.176+0.790
YOY11.0322.383+8.649
5Y928.7841.117+927.667
10Y1,661.17611.601+1,649.575
4.4.3.2. Quick Ratio

Measures if Acnb is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Acnb to the Banks - Regional industry mean.
  • A Quick Ratio of 22.79 means the company can pay off $22.79 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of ACNB Corporation:

  • The MRQ is 22.791. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 5.937. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ22.791TTM5.937+16.854
TTM5.937YOY42.219-36.282
TTM5.9375Y4,991.132-4,985.195
5Y4,991.13210Y2,808.663+2,182.468
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
TTM5.937-0.015+5.952
YOY42.2192.384+39.835
5Y4,991.1320.682+4,990.450
10Y2,808.66317.526+2,791.137
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of ACNB Corporation.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Acnb assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Acnb to Banks - Regional industry mean.
  • A Debt to Asset Ratio of 0.87 means that Acnb assets are financed with 87.3% credit (debt) and the remaining percentage (100% - 87.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of ACNB Corporation:

  • The MRQ is 0.873. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.881. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.873TTM0.881-0.008
TTM0.881YOY0.676+0.206
TTM0.8815Y0.852+0.030
5Y0.85210Y0.876-0.024
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8730.915-0.042
TTM0.8810.724+0.157
YOY0.6760.326+0.350
5Y0.8520.761+0.091
10Y0.8760.847+0.029
4.5.4.2. Debt to Equity Ratio

Measures if Acnb is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Acnb to the Banks - Regional industry mean.
  • A Debt to Equity ratio of 689.2% means that company has $6.89 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of ACNB Corporation:

  • The MRQ is 6.892. The company is unable to pay all its debts with equity. -1
  • The TTM is 7.439. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ6.892TTM7.439-0.547
TTM7.439YOY6.521+0.917
TTM7.4395Y8.252-0.813
5Y8.25210Y8.599-0.347
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ6.89210.715-3.823
TTM7.4398.867-1.428
YOY6.5213.978+2.543
5Y8.2529.345-1.093
10Y8.59911.610-3.011
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Acnb generates.

  • Above 15 is considered overpriced but always compare Acnb to the Banks - Regional industry mean.
  • A PE ratio of 12.96 means the investor is paying $12.96 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of ACNB Corporation:

  • The EOD is 13.789. Based on the earnings, the company is underpriced. +1
  • The MRQ is 12.955. Based on the earnings, the company is underpriced. +1
  • The TTM is 13.762. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD13.789MRQ12.955+0.834
MRQ12.955TTM13.762-0.807
TTM13.762YOY7.742+6.021
TTM13.7625Y6.835+6.928
5Y6.83510Y12.498-5.663
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD13.7893.986+9.803
MRQ12.9554.277+8.678
TTM13.7624.718+9.044
YOY7.7425.611+2.131
5Y6.8359.054-2.219
10Y12.4989.531+2.967
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of ACNB Corporation:

  • The EOD is 8.354. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 7.849. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 8.660. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD8.354MRQ7.849+0.505
MRQ7.849TTM8.660-0.811
TTM8.660YOY7.634+1.026
TTM8.6605Y9.191-0.532
5Y9.19110Y11.438-2.247
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD8.3542.406+5.948
MRQ7.8492.582+5.267
TTM8.660-0.320+8.980
YOY7.6340.514+7.120
5Y9.1910.452+8.739
10Y11.4380.106+11.332
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Acnb is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Banks - Regional industry mean).
  • A PB ratio of 1.22 means the investor is paying $1.22 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of ACNB Corporation:

  • The EOD is 1.295. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.217. Based on the equity, the company is underpriced. +1
  • The TTM is 1.204. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.295MRQ1.217+0.078
MRQ1.217TTM1.204+0.013
TTM1.204YOY0.924+0.280
TTM1.2045Y1.043+0.161
5Y1.04310Y1.407-0.364
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD1.2950.450+0.845
MRQ1.2170.483+0.734
TTM1.2040.350+0.854
YOY0.9240.182+0.742
5Y1.0430.620+0.423
10Y1.4070.894+0.513
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of ACNB Corporation.

4.8.1. Institutions holding ACNB Corporation

Institutions are holding 35.074% of the shares of ACNB Corporation.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-06-30FMR Inc6.42640.0013549373100891.8708
2024-06-30BlackRock Inc5.81970.000449750032300.6535
2024-06-30Vanguard Group Inc5.15880.0003441003152483.5814
2024-06-30Dimensional Fund Advisors, Inc.2.96310.002425330651192.0626
2024-06-30Geode Capital Management, LLC2.21570.000618941165713.5939
2024-06-30State Street Corp1.60460.0002137173-1813-1.3044
2024-06-30Manufacturers Life Insurance Co1.19730.0035102356-12-0.0117
2024-06-30Bridgeway Capital Management, LLC1.12760.08189639632403.478
2024-06-30American Century Companies Inc0.97740.001983550-1021-1.2073
2024-06-30Northern Trust Corp0.80660.000468950-2170-3.0512
2024-06-30Morgan Stanley - Brokerage Accounts0.54140.000146280-1418-2.9729
2024-06-30Empowered Funds, LLC0.52640.028244996-38516-46.1203
2024-06-30Bank of New York Mellon Corp0.35720.00023053424378.6735
2024-06-30Amvescap Plc.0.34130.00022918012364.4231
2024-06-30Stifel Financial Corp0.32990.0012281983001.0753
2024-06-30Advisor Group Holdings, Inc.0.31930.002327299268265671.4588
2024-06-30LSV Asset Management0.29460.00225185-700-2.7043
2024-06-30Charles Schwab Investment Management Inc0.27310.00022334311835.3384
2024-09-30Assenagon Asset Management SA0.22350.001519102191020
2024-06-30Renaissance Technologies Corp0.20890.0011178563001.7088
Total 31.71280.12982710991+49231+1.8%

4.9.2. Funds holding ACNB Corporation

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-08-31Fidelity Low-Priced Stock3.92320.05043353833990.1191
2024-09-30Vanguard Total Stock Mkt Idx Inv2.93220.000625066400
2024-10-31iShares Russell 2000 ETF2.66440.0141227772-518-0.2269
2024-09-30Vanguard Institutional Extnd Mkt Idx Tr1.7050.005814575533282.3366
2024-08-31Fidelity Small Cap Index0.9950.013185062-1763-2.0305
2024-10-31iShares Russell 2000 Value ETF0.94290.02748060800
2024-10-31Avantis US Small Cap Value ETF0.92260.02367886600
2024-08-31Fidelity LowPriced Stock Commingled Pl A0.83980.06217179200
2024-08-31Fidelity Low-Priced Stock K60.6380.055545431590.2924
2024-09-30JHancock Regional Bank A0.62950.28445381500
2024-06-30Bridgeway Omni Small-Cap Value0.60130.15565140000
2024-06-30Bridgeway Omni Small-Cap Value N0.60130.15555140000
2024-09-30Fidelity Extended Market Index0.58340.005249870-446-0.8864
2024-10-31EA Bridgeway Omni Small-Cap Value ETF0.56110.14124796600
2024-08-31JH Financial Opportunities0.5590.25374778900
2024-09-30Strategic Advisers Fidelity US TtlStk0.51350.00144390000
2024-09-30DFA US Targeted Value I0.46560.01263980116154.2293
2024-09-30Vanguard Russell 2000 ETF0.4450.013438043465513.9421
2024-09-30DFA US Micro Cap I0.36650.01793133300
2024-10-31State St Russell Sm Cap® Indx SL Cl I0.36070.01343083200
Total 21.251.30641816594+7429+0.4%

5.3. Insider Transactions

Insiders are holding 4.237% of the shares of ACNB Corporation.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-09-13Frank Elsner IiiBUY642.09
2024-09-13James HeltBUY5942.09
2024-08-15Daniel W PottsSELL50040.35
2024-03-15Frank Elsner IiiBUY2535.28
2024-03-15James HeltBUY9035.28
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets2,420,914
Total Liabilities2,114,159
Total Stockholder Equity306,755
 As reported
Total Liabilities 2,114,159
Total Stockholder Equity+ 306,755
Total Assets = 2,420,914

Assets

Total Assets2,420,914
Total Current Assets442,715
Long-term Assets79,979
Total Current Assets
Cash And Cash Equivalents 24,636
Short-term Investments 418,079
Total Current Assets  (as reported)442,715
Total Current Assets  (calculated)442,715
+/-0
Long-term Assets
Property Plant Equipment 27,652
Goodwill 44,185
Intangible Assets 8,142
Other Assets 1,898,220
Long-term Assets  (as reported)79,979
Long-term Assets  (calculated)1,978,199
+/- 1,898,220

Liabilities & Shareholders' Equity

Total Current Liabilities37,769
Long-term Liabilities2,076,390
Total Stockholder Equity306,755
Total Current Liabilities
Short-term Debt 37,769
Total Current Liabilities  (as reported)37,769
Total Current Liabilities  (calculated)37,769
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)2,076,390
Long-term Liabilities  (calculated)0
+/- 2,076,390
Total Stockholder Equity
Common Stock22,344
Retained Earnings 230,752
Accumulated Other Comprehensive Income -33,835
Other Stockholders Equity 87,494
Total Stockholder Equity (as reported)306,755
Total Stockholder Equity (calculated)306,755
+/-0
Other
Cash and Short Term Investments 442,715
Common Stock Shares Outstanding 8,546
Liabilities and Stockholders Equity 2,420,914
Net Debt 268,455
Net Working Capital 404,946
Short Long Term Debt Total 293,091



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-31
> Total Assets 
462,500
466,300
469,900
466,800
519,700
526,800
539,500
544,200
546,800
551,600
551,300
546,000
545,389
563,150
567,690
567,330
570,532
566,974
582,700
630,234
618,566
648,882
716,692
734,644
791,992
836,657
869,653
872,731
865,593
898,426
945,135
924,188
940,181
916,710
943,380
945,136
964,740
956,965
964,482
964,757
962,042
1,002,109
1,006,210
926,665
924,584
931,396
936,698
976,679
962,168
960,947
968,034
961,904
978,986
978,286
993,196
968,667
975,717
998,337
1,024,618
1,004,823
1,020,735
1,047,319
1,063,023
1,049,995
1,036,039
1,038,856
1,034,530
1,046,047
1,045,925
1,057,253
1,067,531
1,089,808
1,109,024
1,106,251
1,132,543
1,147,925
1,152,354
1,169,110
1,208,869
1,206,320
1,241,725
1,261,936
1,607,635
1,595,432
1,611,015
1,623,342
1,647,799
1,647,724
1,671,159
1,679,305
1,735,849
1,720,253
2,180,065
2,412,303
2,503,049
2,555,362
2,654,617
2,708,520
2,792,792
2,786,987
2,746,156
2,683,162
2,654,153
2,525,507
2,410,933
2,378,151
2,388,522
2,425,729
2,414,288
2,457,753
2,420,914
2,420,9142,457,7532,414,2882,425,7292,388,5222,378,1512,410,9332,525,5072,654,1532,683,1622,746,1562,786,9872,792,7922,708,5202,654,6172,555,3622,503,0492,412,3032,180,0651,720,2531,735,8491,679,3051,671,1591,647,7241,647,7991,623,3421,611,0151,595,4321,607,6351,261,9361,241,7251,206,3201,208,8691,169,1101,152,3541,147,9251,132,5431,106,2511,109,0241,089,8081,067,5311,057,2531,045,9251,046,0471,034,5301,038,8561,036,0391,049,9951,063,0231,047,3191,020,7351,004,8231,024,618998,337975,717968,667993,196978,286978,986961,904968,034960,947962,168976,679936,698931,396924,584926,6651,006,2101,002,109962,042964,757964,482956,965964,740945,136943,380916,710940,181924,188945,135898,426865,593872,731869,653836,657791,992734,644716,692648,882618,566630,234582,700566,974570,532567,330567,690563,150545,389546,000551,300551,600546,800544,200539,500526,800519,700466,800469,900466,300462,500
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
26,755
21,094
21,772
18,597
20,616
46,734
48,495
21,925
18,344
22,157
25,652
18,089
27,598
25,922
21,999
33,414
20,409
26,851
26,156
22,695
509,379
518,109
545,222
548
359,269
352,918
351,274
310
341,713
374,588
369,213
175
289,059
266,383
246,773
633
234,576
227,136
228,887
712,490
741,351
734,904
749,261
739,990
746,105
752,875
777,576
757,950
776,214
802,893
810,149
804,758
793,370
778,282
774,098
792,860
801,045
828,430
841,548
869,440
893,224
894,535
921,493
921,960
935,090
963,176
979,058
979,714
1,022,993
1,050,435
1,350,365
1,340,183
1,360,759
1,378,284
1,399,181
1,404,622
1,426,752
1,421,529
1,471,866
1,453,337
1,815,701
2,048,851
2,086,309
2,118,269
2,202,018
2,226,382
2,286,485
14,912
1,053,980
925
860,219
721,715
526,777
536,295
64,041
66,425
53,602
86,680
442,715
442,71586,68053,60266,42564,041536,295526,777721,715860,2199251,053,98014,9122,286,4852,226,3822,202,0182,118,2692,086,3092,048,8511,815,7011,453,3371,471,8661,421,5291,426,7521,404,6221,399,1811,378,2841,360,7591,340,1831,350,3651,050,4351,022,993979,714979,058963,176935,090921,960921,493894,535893,224869,440841,548828,430801,045792,860774,098778,282793,370804,758810,149802,893776,214757,950777,576752,875746,105739,990749,261734,904741,351712,490228,887227,136234,576633246,773266,383289,059175369,213374,588341,713310351,274352,918359,269548545,222518,109509,37922,69526,15626,85120,40933,41421,99925,92227,59818,08925,65222,15718,34421,92548,49546,73420,61618,59721,77221,09426,755000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
26,755
21,094
21,772
18,597
20,616
46,734
48,495
21,925
18,344
22,157
25,652
18,089
27,598
25,922
21,999
33,414
20,409
26,851
26,156
22,695
23,900
18,568
22,537
19,274
18,898
19,563
19,694
20,656
15,674
17,755
18,761
19,212
18,576
21,478
17,929
16,925
27,758
19,424
39,089
24,138
39,212
29,000
32,864
24,173
38,394
41,892
54,995
22,623
30,202
67,225
64,503
51,385
46,289
38,218
19,227
18,116
19,215
29,126
24,008
19,673
27,445
27,997
46,089
18,757
16,176
46,218
55,391
18,931
16,516
26,280
49,491
34,441
60,197
63,053
63,696
40,905
61,353
76,606
117,715
114,356
129,170
232,231
299,653
399,352
506,758
592,866
722,782
710,131
477,620
395,614
357,026
168,161
24,833
84,043
64,041
65,958
53,135
86,274
24,636
24,63686,27453,13565,95864,04184,04324,833168,161357,026395,614477,620710,131722,782592,866506,758399,352299,653232,231129,170114,356117,71576,60661,35340,90563,69663,05360,19734,44149,49126,28016,51618,93155,39146,21816,17618,75746,08927,99727,44519,67324,00829,12619,21518,11619,22738,21846,28951,38564,50367,22530,20222,62354,99541,89238,39424,17332,86429,00039,21224,13839,08919,42427,75816,92517,92921,47818,57619,21218,76117,75515,67420,65619,69419,56318,89819,27422,53718,56823,90022,69526,15626,85120,40933,41421,99925,92227,59818,08925,65222,15718,34421,92548,49546,73420,61618,59721,77221,09426,755000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
740
0
0
0
1,009
0
0
0
1,033
0
0
0
938
0
0
0
892
341,264
334,247
332,474
892
326,931
357,725
351,344
893
271,375
246,347
231,346
892
221,686
211,504
214,222
209,872
198,359
204,580
205,534
190,730
192,092
207,719
209,335
209,227
206,912
188,711
175,889
165,790
152,518
141,536
135,163
129,983
124,758
122,938
122,064
118,000
115,442
107,241
108,708
125,693
119,412
117,001
143,940
142,990
137,099
133,719
158,392
159,051
155,620
152,424
162,957
161,730
160,949
175,712
184,678
190,837
253,048
257,603
313,671
337,718
355,008
385,834
411,676
437,098
576,360
529,407
503,193
553,554
501,944
452,252
435,559
451,693
425,114
418,364
418,079
418,079418,364425,114451,693435,559452,252501,944553,554503,193529,407576,360437,098411,676385,834355,008337,718313,671257,603253,048190,837184,678175,712160,949161,730162,957152,424155,620159,051158,392133,719137,099142,990143,940117,001119,412125,693108,708107,241115,442118,000122,064122,938124,758129,983135,163141,536152,518165,790175,889188,711206,912209,227209,335207,719192,092190,730205,534204,580198,359209,872214,222211,504221,686892231,346246,347271,375893351,344357,725326,931892332,474334,247341,2648920009380001,0330001,0090007400000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,465,363
1,490,849
1,509,176
0
1,512,141
1,554,669
0
0
0
0
0
000001,554,6691,512,14101,509,1761,490,8491,465,3630000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
485,479
499,541
522,685
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
688,352
702,139
705,904
716,397
715,817
707,711
710,983
722,581
735,327
746,012
735,668
745,646
587,583
594,563
598,528
619,708
644,761
657,072
676,366
695,476
731,767
750,337
759,297
766,696
777,510
799,502
799,957
779,727
817,793
869,378
890,436
1,142,482
1,146,691
1,144,942
1,162,807
1,172,528
1,201,987
1,204,450
1,169,211
1,169,473
1,148,144
1,433,483
1,559,017
1,472,985
1,381,199
1,340,252
1,247,682
1,152,027
711,224
477,620
-924,096
360,893
172,028
117,933
85,928
64,508
66,425
53,602
86,680
58,498
58,49886,68053,60266,42564,50885,928117,933172,028360,893-924,096477,620711,2241,152,0271,247,6821,340,2521,381,1991,472,9851,559,0171,433,4831,148,1441,169,4731,169,2111,204,4501,201,9871,172,5281,162,8071,144,9421,146,6911,142,482890,436869,378817,793779,727799,957799,502777,510766,696759,297750,337731,767695,476676,366657,072644,761619,708598,528594,563587,583745,646735,668746,012735,327722,581710,983707,711715,817716,397705,904702,139688,3520000000000000000522,685499,541485,47900000000000000000000000000000000
   > Long-term Assets 
0
0
-100
0
0
100
0
-100
0
0
0
0
164,307
181,229
178,412
176,754
171,034
145,465
158,602
229,201
220,007
239,821
306,375
321,229
363,335
403,556
423,573
402,352
403,648
409,182
447,679
417,935
430,802
398,601
398,158
79,509
15,314
15,111
14,955
82,654
14,654
14,562
14,404
90,367
14,406
14,375
14,447
88,757
14,958
14,892
14,811
249,414
237,635
243,382
243,935
228,677
229,612
245,462
247,042
246,873
244,521
244,426
252,874
245,237
242,669
260,574
260,432
253,187
244,880
228,823
225,983
220,368
215,800
211,716
211,050
225,965
217,264
205,934
229,811
226,606
218,732
211,501
257,270
255,249
250,256
245,058
248,618
243,102
244,407
257,776
263,983
266,916
364,364
363,452
416,740
437,093
452,599
482,138
506,307
82,459
697,723
688,179
658,300
706,111
83,739
602,053
44,185
2,359,304
2,360,686
2,371,073
79,979
79,9792,371,0732,360,6862,359,30444,185602,05383,739706,111658,300688,179697,72382,459506,307482,138452,599437,093416,740363,452364,364266,916263,983257,776244,407243,102248,618245,058250,256255,249257,270211,501218,732226,606229,811205,934217,264225,965211,050211,716215,800220,368225,983228,823244,880253,187260,432260,574242,669245,237252,874244,426244,521246,873247,042245,462229,612228,677243,935243,382237,635249,41414,81114,89214,95888,75714,44714,37514,40690,36714,40414,56214,65482,65414,95515,11115,31479,509398,158398,601430,802417,935447,679409,182403,648402,352423,573403,556363,335321,229306,375239,821220,007229,201158,602145,465171,034176,754178,412181,229164,3070000-100010000-10000
       Property Plant Equipment 
5,300
5,200
5,100
4,900
5,200
5,100
5,000
4,900
4,700
4,600
4,600
4,500
4,467
4,494
4,431
4,688
4,989
5,409
5,133
5,704
7,156
6,612
6,748
7,182
7,357
7,370
7,297
7,053
6,901
7,786
9,691
11,992
13,080
14,652
14,798
14,696
15,314
15,111
14,955
14,871
14,654
14,562
14,404
14,530
14,406
7,401
14,447
14,457
14,958
14,892
14,811
14,760
14,754
14,511
14,344
14,119
13,940
14,418
14,625
14,483
14,706
14,723
14,529
15,131
15,018
15,147
15,545
15,991
16,100
16,320
16,871
17,725
17,671
17,676
17,952
18,044
17,681
18,965
18,224
18,153
18,129
18,170
26,590
26,774
26,609
26,379
26,097
26,409
29,850
29,338
29,073
29,226
40,480
37,516
36,486
36,158
35,475
35,521
35,083
34,250
33,921
33,590
30,428
30,215
29,582
29,097
28,524
28,898
28,363
28,038
27,652
27,65228,03828,36328,89828,52429,09729,58230,21530,42833,59033,92134,25035,08335,52135,47536,15836,48637,51640,48029,22629,07329,33829,85026,40926,09726,37926,60926,77426,59018,17018,12918,15318,22418,96517,68118,04417,95217,67617,67117,72516,87116,32016,10015,99115,54515,14715,01815,13114,52914,72314,70614,48314,62514,41813,94014,11914,34414,51114,75414,76014,81114,89214,95814,45714,4477,40114,40614,53014,40414,56214,65414,87114,95515,11115,31414,69614,79814,65213,08011,9929,6917,7866,9017,0537,2977,3707,3577,1826,7486,6127,1565,7045,1335,4094,9894,6884,4314,4944,4674,5004,6004,6004,7004,9005,0005,1005,2004,9005,1005,2005,300
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,230
2,484
2,186
0
3,230
2,334
2,334
5,494
0
0
0
5,415
0
0
0
5,972
0
0
0
5,972
5,972
5,972
5,972
5,972
5,972
5,972
5,972
6,308
6,308
6,308
6,308
6,308
6,308
6,308
6,308
6,308
6,308
6,308
6,308
6,308
6,308
6,308
6,308
6,308
6,308
6,308
6,308
6,308
6,308
6,308
19,580
19,580
19,580
19,580
19,580
19,580
19,580
19,580
19,580
19,580
41,700
42,108
42,108
42,108
42,108
42,108
42,108
42,108
44,184
44,771
44,185
44,185
44,185
44,185
44,185
44,185
44,185
44,185
44,185
44,18544,18544,18544,18544,18544,18544,18544,18544,18544,77144,18442,10842,10842,10842,10842,10842,10842,10841,70019,58019,58019,58019,58019,58019,58019,58019,58019,58019,5806,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3086,3085,9725,9725,9725,9725,9725,9725,9725,9720005,9720005,4150005,4942,3342,3343,23002,1862,4843,23000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
668,461
680,578
693,129
703,752
710,478
743,278
753,597
757,748
781,278
803,342
812,113
812,432
817,283
831,783
862,862
876,831
882,338
888,683
914,935
926,227
915,952
919,977
953,953
995,385
1,009,583
1,274,094
1,279,205
1,424,139
1,429,451
1,458,714
1,479,776
1,476,417
1,470,339
1,486,089
213,683
1,867,585
1,995,033
2,020,414
1,977,984
1,967,993
397,837
1,891,862
437,098
606,725
597,372
570,657
553,554
568,001
519,159
502,097
518,224
491,597
484,808
0
0484,808491,597518,224502,097519,159568,001553,554570,657597,372606,725437,0981,891,862397,8371,967,9931,977,9842,020,4141,995,0331,867,585213,6831,486,0891,470,3391,476,4171,479,7761,458,7141,429,4511,424,1391,279,2051,274,0941,009,583995,385953,953919,977915,952926,227914,935888,683882,338876,831862,862831,783817,283812,432812,113803,342781,278757,748753,597743,278710,478703,752693,129680,578668,461000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,564
5,552
5,542
0
5,564
5,564
5,564
7,988
0
0
0
8,311
0
0
0
4,931
0
0
0
4,362
4,184
4,023
3,848
3,688
3,529
3,369
3,209
3,049
2,890
2,730
2,570
2,409
2,249
2,089
1,928
1,845
1,683
1,521
1,359
1,196
1,288
1,203
1,118
1,033
945
859
774
688
608
526
2,752
2,569
2,979
2,801
2,628
4,407
4,303
4,734
4,580
4,427
7,684
7,891
7,578
7,265
6,969
6,672
6,387
6,101
11,516
10,539
10,731
10,332
9,972
9,612
9,434
9,082
8,761
8,446
8,142
8,1428,4468,7619,0829,4349,6129,97210,33210,73110,53911,5166,1016,3876,6726,9697,2657,5787,8917,6844,4274,5804,7344,3034,4072,6282,8012,9792,5692,7525266086887748599451,0331,1181,2031,2881,1961,3591,5211,6831,8451,9282,0892,2492,4092,5702,7302,8903,0493,2093,3693,5293,6883,8484,0234,1844,3620004,9310008,3110007,9885,5645,5645,56405,5425,5525,56400000000000000000000000000000000
       Earning Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
234,259
265,523
308,476
313,567
385,287
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000385,287313,567308,476265,523234,2590000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Long-term Assets Other 
-5,300
-5,200
-5,100
-4,900
-5,200
-5,100
-5,000
-4,900
-4,700
-4,600
-4,600
-4,500
-164,307
-181,229
-178,412
-176,754
-171,034
-145,465
-158,602
-229,201
-220,007
-239,821
-306,375
-321,229
-363,335
-403,556
-423,573
-402,352
-403,648
-409,182
-447,679
-417,935
5,564
5,552
5,542
-303,065
-359,506
-357,118
-349,358
-285,014
-342,921
-373,093
-382,580
-214,659
-274,260
-239,373
-231,346
-189,139
-226,333
-226,128
-228,762
-239,080
-227,479
-233,387
-234,115
-219,017
-220,111
503,264
513,246
526,100
539,100
546,957
569,757
587,583
594,563
598,528
619,708
644,761
657,072
676,366
695,476
731,767
750,337
-186,529
766,696
777,510
799,502
799,957
779,727
817,793
869,378
890,436
1,142,482
1,146,691
1,144,942
1,162,807
1,172,528
1,201,987
1,204,450
1,169,211
1,169,473
1,148,144
1,433,483
-313,453
-367,054
-387,720
-403,522
-429,797
97,986
-457,895
110,008
106,426
-658,300
-25,379
-569,329
-602,053
-28,524
2,198,995
123,246
121,058
2,236,139
2,236,139121,058123,2462,198,995-28,524-602,053-569,329-25,379-658,300106,426110,008-457,89597,986-429,797-403,522-387,720-367,054-313,4531,433,4831,148,1441,169,4731,169,2111,204,4501,201,9871,172,5281,162,8071,144,9421,146,6911,142,482890,436869,378817,793779,727799,957799,502777,510766,696-186,529750,337731,767695,476676,366657,072644,761619,708598,528594,563587,583569,757546,957539,100526,100513,246503,264-220,111-219,017-234,115-233,387-227,479-239,080-228,762-226,128-226,333-189,139-231,346-239,373-274,260-214,659-382,580-373,093-342,921-285,014-349,358-357,118-359,506-303,0655,5425,5525,564-417,935-447,679-409,182-403,648-402,352-423,573-403,556-363,335-321,229-306,375-239,821-220,007-229,201-158,602-145,465-171,034-176,754-178,412-181,229-164,307-4,500-4,600-4,600-4,700-4,900-5,000-5,100-5,200-4,900-5,100-5,200-5,300
> Total Liabilities 
413,200
415,600
418,000
414,200
460,700
466,600
477,500
483,100
485,500
491,200
490,600
486,100
486,111
503,724
506,706
506,893
508,529
504,739
517,876
567,541
555,628
582,727
644,481
664,544
720,385
766,087
799,643
800,340
792,425
829,234
871,501
849,667
869,388
842,445
869,123
871,126
891,126
883,776
887,511
887,453
883,225
923,210
924,113
841,535
837,325
847,213
853,850
892,240
876,579
875,819
878,845
873,601
888,602
885,626
899,372
874,913
880,680
901,004
925,149
907,349
922,174
947,409
961,346
948,731
933,735
937,060
931,510
939,245
937,569
946,799
955,823
979,786
997,377
993,350
1,017,998
1,033,210
1,035,412
1,049,833
1,088,115
1,086,259
1,119,883
1,138,092
1,454,379
1,441,466
1,454,410
1,463,035
1,483,287
1,479,587
1,497,366
1,498,421
1,549,775
1,530,737
1,933,071
2,160,113
2,246,326
2,297,390
2,397,005
2,442,154
2,522,952
2,514,873
2,490,147
2,436,130
2,421,783
2,280,465
2,155,092
2,121,082
33,106
2,148,268
2,134,368
2,168,422
2,114,159
2,114,1592,168,4222,134,3682,148,26833,1062,121,0822,155,0922,280,4652,421,7832,436,1302,490,1472,514,8732,522,9522,442,1542,397,0052,297,3902,246,3262,160,1131,933,0711,530,7371,549,7751,498,4211,497,3661,479,5871,483,2871,463,0351,454,4101,441,4661,454,3791,138,0921,119,8831,086,2591,088,1151,049,8331,035,4121,033,2101,017,998993,350997,377979,786955,823946,799937,569939,245931,510937,060933,735948,731961,346947,409922,174907,349925,149901,004880,680874,913899,372885,626888,602873,601878,845875,819876,579892,240853,850847,213837,325841,535924,113923,210883,225887,453887,511883,776891,126871,126869,123842,445869,388849,667871,501829,234792,425800,340799,643766,087720,385664,544644,481582,727555,628567,541517,876504,739508,529506,893506,706503,724486,111486,100490,600491,200485,500483,100477,500466,600460,700414,200418,000415,600413,200
   > Total Current Liabilities 
13,700
12,900
22,700
15,500
16,800
17,200
26,100
22,800
18,700
20,300
29,200
29,800
0
18,550
33,101
0
0
0
0
412
0
0
450
450
469
450
450
29,770
450
19,160
39,750
64,966
64,446
32,731
55,721
59,307
48,167
61,745
95,622
59,983
49,900
88,341
109,488
30,768
37,967
39,351
36,991
83,453
67,882
52,017
55,369
55,291
44,251
39,882
41,785
39,086
31,235
47,924
44,195
45,962
44,420
42,601
52,926
47,303
42,269
51,250
57,418
6,800
39,682
42,202
53,824
45,699
34,746
34,402
37,724
35,202
32,492
36,190
35,503
34,590
27,968
30,837
33,806
36,908
33,435
26,418
1,000
32
2,191
1,000
45,171
750
600
450
240
41,602
34,266
33,319
48,021
38,472
33,209
32
44,971
45,116
33,288
51,703
33,106
1,612,479
1,566,238
1,308,400
37,769
37,7691,308,4001,566,2381,612,47933,10651,70333,28845,11644,9713233,20938,47248,02133,31934,26641,60224045060075045,1711,0002,191321,00026,41833,43536,90833,80630,83727,96834,59035,50336,19032,49235,20237,72434,40234,74645,69953,82442,20239,6826,80057,41851,25042,26947,30352,92642,60144,42045,96244,19547,92431,23539,08641,78539,88244,25155,29155,36952,01767,88283,45336,99139,35137,96730,768109,48888,34149,90059,98395,62261,74548,16759,30755,72132,73164,44664,96639,75019,16045029,77045045046945045000412000033,10118,550029,80029,20020,30018,70022,80026,10017,20016,80015,50022,70012,90013,700
       Short-term Debt 
13,700
12,900
22,700
15,500
16,800
17,200
26,100
22,800
18,700
20,300
29,200
29,800
0
18,550
33,101
0
0
0
0
412
0
0
450
450
469
450
450
29,770
450
19,160
39,750
64,966
64,446
32,731
55,721
59,307
48,167
61,745
95,622
59,983
49,900
88,341
109,488
30,768
37,967
39,351
36,991
83,453
67,882
52,017
55,369
55,291
44,251
39,882
41,785
39,086
31,235
47,924
44,195
45,962
44,420
42,601
52,926
47,303
42,269
51,250
57,418
6,800
39,682
42,202
53,824
45,699
34,746
34,402
37,724
35,202
32,492
36,190
35,503
34,590
27,968
30,837
33,806
36,908
33,435
26,418
1,000
32
2,191
1,000
45,171
750
600
450
240
41,602
34,266
33,319
48,021
38,472
33,209
32
44,971
45,116
33,288
51,703
33,106
56,882
17,303
23,974
37,769
37,76923,97417,30356,88233,10651,70333,28845,11644,9713233,20938,47248,02133,31934,26641,60224045060075045,1711,0002,191321,00026,41833,43536,90833,80630,83727,96834,59035,50336,19032,49235,20237,72434,40234,74645,69953,82442,20239,6826,80057,41851,25042,26947,30352,92642,60144,42045,96244,19547,92431,23539,08641,78539,88244,25155,29155,36952,01767,88283,45336,99139,35137,96730,768109,48888,34149,90059,98395,62261,74548,16759,30755,72132,73164,44664,96639,75019,16045029,77045045046945045000412000033,10118,550029,80029,20020,30018,70022,80026,10017,20016,80015,50022,70012,90013,700
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21,000
0
0
0
18,250
0
36,190
35,503
14,250
27,968
126,687
130,656
25,500
128,751
116,234
0
23,500
2,191
1,000
900
750
3,300
3,150
240
0
0
0
0
0
0
0
0
0
0
51,703
33,106
26,882
17,303
23,974
0
023,97417,30326,88233,10651,70300000000002403,1503,3007509001,0002,19123,5000116,234128,75125,500130,656126,68727,96814,25035,50336,190018,25000021,00000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
457,270
474,945
476,909
509,235
511,759
543,458
559,724
582,615
604,793
638,920
630,975
639,388
652,723
666,363
654,530
646,872
658,879
676,018
680,103
679,381
674,805
678,643
669,227
669,705
682,355
694,454
687,301
670,640
690,838
695,024
678,380
690,297
710,025
725,517
715,325
728,523
734,240
752,788
764,863
746,526
759,861
769,400
801,173
782,795
787,957
817,962
831,351
834,176
831,586
826,385
819,231
800,643
816,219
821,276
824,012
844,876
874,915
872,169
895,369
912,980
912,815
922,227
965,547
967,621
990,494
1,000,154
1,311,884
1,298,492
1,313,414
1,333,975
1,347,243
1,348,092
1,367,058
1,377,277
1,417,610
1,412,260
1,811,357
2,032,801
2,115,576
2,185,525
2,278,622
2,338,035
2,417,561
2,426,389
2,410,761
2,363,773
2,336,213
2,198,975
2,055,822
0
0
0
0
0
0
0000002,055,8222,198,9752,336,2132,363,7732,410,7612,426,3892,417,5612,338,0352,278,6222,185,5252,115,5762,032,8011,811,3571,412,2601,417,6101,377,2771,367,0581,348,0921,347,2431,333,9751,313,4141,298,4921,311,8841,000,154990,494967,621965,547922,227912,815912,980895,369872,169874,915844,876824,012821,276816,219800,643819,231826,385831,586834,176831,351817,962787,957782,795801,173769,400759,861746,526764,863752,788734,240728,523715,325725,517710,025690,297678,380695,024690,838670,640687,301694,454682,355669,705669,227678,643674,805679,381680,103676,018658,879646,872654,530666,363652,723639,388630,975638,920604,793582,615559,724543,458511,759509,235476,909474,945457,2700000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-412
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
769,400
801,173
782,795
787,957
817,962
831,351
834,176
831,586
826,385
819,231
800,643
816,219
821,276
824,012
844,876
874,915
872,169
895,369
912,980
912,815
922,227
965,547
967,621
990,494
1,000,154
1,311,884
1,298,492
1,313,414
1,333,975
1,347,243
1,348,092
1,367,058
1,377,277
1,417,610
0
1,811,357
2,032,801
52,481
38,464
31,282
29,758
2,417,561
2,426,389
2,410,761
2,363,773
2,336,213
2,198,975
2,055,822
-51,703
-33,106
-56,882
-17,303
-23,974
0
0-23,974-17,303-56,882-33,106-51,7032,055,8222,198,9752,336,2132,363,7732,410,7612,426,3892,417,56129,75831,28238,46452,4812,032,8011,811,35701,417,6101,377,2771,367,0581,348,0921,347,2431,333,9751,313,4141,298,4921,311,8841,000,154990,494967,621965,547922,227912,815912,980895,369872,169874,915844,876824,012821,276816,219800,643819,231826,385831,586834,176831,351817,962787,957782,795801,173769,4000000000000000000000000000000000000000-4120000000000000000000
   > Long-term Liabilities 
4,500
3,000
3,800
3,200
5,100
4,200
5,100
4,700
5,400
4,600
5,000
3,600
0
0
0
0
17,415
0
0
0
0
0
0
0
75,000
92,800
123,700
87,000
104,961
112,000
132,000
132,000
137,957
125,900
125,839
125,778
160,713
135,650
115,586
145,520
140,451
130,384
115,315
130,244
95,172
105,100
132,027
106,951
86,874
85,496
95,396
80,294
98,837
83,725
81,611
81,499
81,381
76,305
71,248
71,191
80,133
80,074
70,015
59,954
52,892
52,830
47,767
82,703
74,637
76,572
69,505
80,937
78,868
78,799
75,500
76,500
80,500
80,500
76,500
74,250
90,250
95,850
96,850
94,600
95,316
89,816
84,725
83,516
86,211
81,999
75,730
69,798
77,770
71,901
60,405
56,883
68,600
58,261
45,116
2,476,401
33,381
27,676
2,376,812
2,235,349
2,121,804
83,952
2,096,994
535,789
568,130
860,022
2,076,390
2,076,390860,022568,130535,7892,096,99483,9522,121,8042,235,3492,376,81227,67633,3812,476,40145,11658,26168,60056,88360,40571,90177,77069,79875,73081,99986,21183,51684,72589,81695,31694,60096,85095,85090,25074,25076,50080,50080,50076,50075,50078,79978,86880,93769,50576,57274,63782,70347,76752,83052,89259,95470,01580,07480,13371,19171,24876,30581,38181,49981,61183,72598,83780,29495,39685,49686,874106,951132,027105,10095,172130,244115,315130,384140,451145,520115,586135,650160,713125,778125,839125,900137,957132,000132,000112,000104,96187,000123,70092,80075,000000000017,41500003,6005,0004,6005,4004,7005,1004,2005,1003,2003,8003,0004,500
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
76,305
71,248
71,191
80,133
80,074
70,015
59,954
52,892
52,830
47,767
82,703
74,637
76,572
69,505
80,937
78,868
78,799
75,500
76,500
80,500
80,500
76,500
74,250
90,250
95,850
96,850
94,600
95,316
89,816
84,725
83,516
82,407
78,288
72,068
0
71,723
68,448
57,113
53,745
65,616
54,700
41,700
34,700
30,200
24,650
24,050
21,000
46,000
81,000
0
0
0
0
0
0000081,00046,00021,00024,05024,65030,20034,70041,70054,70065,61653,74557,11368,44871,723072,06878,28882,40783,51684,72589,81695,31694,60096,85095,85090,25074,25076,50080,50080,50076,50075,50078,79978,86880,93769,50576,57274,63782,70347,76752,83052,89259,95470,01580,07480,13371,19171,24876,305000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,503
5,070
5,336
6,805
6,467
5,120
7,290
5,484
7,033
5,279
5,801
4,276
5,547
4,545
5,382
5,829
8,106
7,796
7,460
6,660
7,441
7,738
7,076
12,245
10,519
10,031
12,009
9,883
13,348
7,738
6,452
11,539
11,798
12,789
12,755
9,493
11,274
9,231
11,113
7,802
8,203
7,375
8,533
7,401
9,664
6,772
7,054
7,298
6,988
6,595
7,094
6,847
7,031
6,749
8,482
8,274
8,848
7,980
9,405
8,528
9,605
10,916
10,565
9,798
11,171
11,251
11,839
11,466
12,245
12,826
12,794
13,331
14,338
15,008
14,926
15,244
23,887
21,448
17,624
19,656
21,485
19,661
19,086
18,582
15,977
18,748
19,879
15,374
20,965
0
0
0
0
0
0
00000020,96515,37419,87918,74815,97718,58219,08619,66121,48519,65617,62421,44823,88715,24414,92615,00814,33813,33112,79412,82612,24511,46611,83911,25111,1719,79810,56510,9169,6058,5289,4057,9808,8488,2748,4826,7497,0316,8477,0946,5956,9887,2987,0546,7729,6647,4018,5337,3758,2037,80211,1139,23111,2749,49312,75512,78911,79811,5396,4527,73813,3489,88312,00910,03110,51912,2457,0767,7387,4416,6607,4607,7968,1065,8295,3824,5455,5474,2765,8015,2797,0335,4847,2905,1206,4676,8055,3365,0706,5030000000000000000
> Total Stockholder Equity
49,300
50,700
51,900
52,600
59,000
60,200
62,000
61,100
61,300
60,400
60,700
59,900
59,278
59,426
60,984
60,437
62,003
62,235
64,824
62,693
62,938
66,155
72,211
70,100
71,607
70,570
70,010
72,391
73,168
69,192
73,634
74,521
70,793
74,265
74,257
74,010
73,614
73,189
76,971
77,304
78,817
78,899
82,097
85,130
87,259
84,183
82,848
84,439
85,589
85,128
89,189
88,303
90,384
92,660
93,824
93,754
95,037
97,333
99,469
97,474
98,561
99,910
101,677
101,264
102,304
101,796
103,020
106,802
108,356
110,454
111,708
110,022
111,647
112,901
114,545
114,715
116,942
119,277
120,754
120,061
121,842
123,844
153,256
153,966
156,605
160,307
164,512
168,137
173,793
180,884
186,074
189,516
246,994
252,190
256,723
257,972
257,612
266,366
269,840
272,114
256,009
247,032
232,370
245,042
255,841
257,069
319,185
277,461
279,920
289,331
306,755
306,755289,331279,920277,461319,185257,069255,841245,042232,370247,032256,009272,114269,840266,366257,612257,972256,723252,190246,994189,516186,074180,884173,793168,137164,512160,307156,605153,966153,256123,844121,842120,061120,754119,277116,942114,715114,545112,901111,647110,022111,708110,454108,356106,802103,020101,796102,304101,264101,67799,91098,56197,47499,46997,33395,03793,75493,82492,66090,38488,30389,18985,12885,58984,43982,84884,18387,25985,13082,09778,89978,81777,30476,97173,18973,61474,01074,25774,26570,79374,52173,63469,19273,16872,39170,01070,57071,60770,10072,21166,15562,93862,69364,82462,23562,00360,43760,98459,42659,27859,90060,70060,40061,30061,10062,00060,20059,00052,60051,90050,70049,300
   Common Stock
13,100
13,100
13,100
13,100
14,500
14,500
14,500
14,500
14,500
14,500
14,400
14,400
14,223
14,061
13,954
13,602
13,590
13,590
13,590
13,590
13,590
13,590
13,590
13,590
13,590
13,590
13,590
13,590
13,590
13,590
13,590
13,590
13,590
13,590
13,590
13,590
13,590
13,590
13,590
14,267
14,267
14,267
14,267
14,977
14,977
14,977
14,977
14,977
14,977
14,977
14,977
14,977
14,977
14,977
14,977
14,977
14,991
14,999
15,010
15,021
15,030
15,045
15,058
15,070
15,082
15,109
15,123
15,135
15,148
15,170
15,185
15,196
15,207
15,232
15,243
15,256
15,268
15,299
15,310
15,317
15,325
15,349
17,705
17,716
17,743
17,753
17,762
17,772
17,781
17,831
17,843
17,855
21,819
21,884
21,903
21,918
21,932
21,948
21,963
21,978
22,048
22,061
22,074
22,086
22,198
22,212
22,224
22,231
22,315
22,330
22,344
22,34422,33022,31522,23122,22422,21222,19822,08622,07422,06122,04821,97821,96321,94821,93221,91821,90321,88421,81917,85517,84317,83117,78117,77217,76217,75317,74317,71617,70515,34915,32515,31715,31015,29915,26815,25615,24315,23215,20715,19615,18515,17015,14815,13515,12315,10915,08215,07015,05815,04515,03015,02115,01014,99914,99114,97714,97714,97714,97714,97714,97714,97714,97714,97714,97714,97714,97714,97714,26714,26714,26714,26713,59013,59013,59013,59013,59013,59013,59013,59013,59013,59013,59013,59013,59013,59013,59013,59013,59013,59013,59013,59013,59013,59013,59013,60213,95414,06114,22314,40014,40014,50014,50014,50014,50014,50014,50013,10013,10013,10013,100
   Retained Earnings 
32,600
33,600
34,500
35,000
40,500
41,500
42,400
42,800
43,600
44,300
45,100
45,800
46,593
47,453
48,046
46,258
47,135
48,031
49,059
48,661
49,856
50,998
52,215
52,781
54,054
54,798
56,806
58,711
59,667
60,367
61,664
63,127
64,067
64,655
65,297
65,556
66,140
66,930
67,694
62,845
63,560
64,294
65,234
61,439
61,923
62,955
62,301
62,916
63,900
64,206
64,977
65,623
66,919
67,857
69,035
69,536
70,870
71,848
72,900
73,526
74,632
75,630
76,802
77,888
79,173
80,360
81,532
82,661
83,995
85,586
87,069
88,329
89,669
91,275
92,881
94,526
95,865
97,638
99,196
100,555
101,979
103,488
103,997
106,293
109,801
113,772
118,192
121,862
126,105
130,809
135,351
138,663
135,273
138,902
143,499
148,372
153,666
159,821
165,001
167,238
171,580
177,946
186,057
193,873
198,144
205,279
211,939
213,491
217,712
226,271
230,752
230,752226,271217,712213,491211,939205,279198,144193,873186,057177,946171,580167,238165,001159,821153,666148,372143,499138,902135,273138,663135,351130,809126,105121,862118,192113,772109,801106,293103,997103,488101,979100,55599,19697,63895,86594,52692,88191,27589,66988,32987,06985,58683,99582,66181,53280,36079,17377,88876,80275,63074,63273,52672,90071,84870,87069,53669,03567,85766,91965,62364,97764,20663,90062,91662,30162,95561,92361,43965,23464,29463,56062,84567,69466,93066,14065,55665,29764,65564,06763,12761,66460,36759,66758,71156,80654,79854,05452,78152,21550,99849,85648,66149,05948,03147,13546,25848,04647,45346,59345,80045,10044,30043,60042,80042,40041,50040,50035,00034,50033,60032,600
   Accumulated Other Comprehensive Income 
-200
600
1,400
1,800
1,800
2,200
4,000
2,600
1,200
-2,000
-2,600
-4,400
-2,554
-2,120
-1,016
577
1,278
614
2,175
442
-508
1,567
6,406
3,729
3,963
2,182
-386
90
-89
-4,765
-1,620
-2,196
-6,864
-3,980
-4,630
-5,136
-6,116
-7,331
-4,313
-4,549
-3,751
-4,403
-2,145
-73
1,572
-2,536
-3,217
-1,799
-1,435
-2,114
1,176
-356
429
1,767
1,753
1,182
1,045
2,313
3,336
655
583
846
1,362
-212
-547
-2,420
-2,464
106
231
566
223
-2,723
-2,530
-3,087
-3,141
-4,726
-3,943
-3,678
-3,873
-6,024
-5,757
-5,552
-5,389
-7,092
-8,281
-8,683
-9,035
-9,217
-7,943
-6,292
-5,810
-5,853
-2,520
-1,620
-1,846
-5,638
-11,473
-9,053
-10,503
-9,545
-30,904
-43,526
-62,690
-58,012
-51,960
-58,052
-64,767
-44,909
-46,824
-46,399
-33,835
-33,835-46,399-46,824-44,909-64,767-58,052-51,960-58,012-62,690-43,526-30,904-9,545-10,503-9,053-11,473-5,638-1,846-1,620-2,520-5,853-5,810-6,292-7,943-9,217-9,035-8,683-8,281-7,092-5,389-5,552-5,757-6,024-3,873-3,678-3,943-4,726-3,141-3,087-2,530-2,723223566231106-2,464-2,420-547-2121,3628465836553,3362,3131,0451,1821,7531,767429-3561,176-2,114-1,435-1,799-3,217-2,5361,572-73-2,145-4,403-3,751-4,549-4,313-7,331-6,116-5,136-4,630-3,980-6,864-2,196-1,620-4,765-8990-3862,1823,9633,7296,4061,567-5084422,1756141,278577-1,016-2,120-2,554-4,400-2,600-2,0001,2002,6004,0002,2001,8001,8001,400600-200
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,901
8,951
9,000
9,044
9,117
9,183
9,246
9,324
9,475
9,557
9,628
9,710
9,860
9,959
9,948
10,029
10,209
10,290
10,387
10,480
10,746
10,849
10,941
11,023
11,287
37,671
37,777
38,070
38,193
38,321
38,448
38,578
39,264
39,418
39,579
93,150
93,752
93,895
94,048
94,215
94,378
94,527
94,688
95,530
95,701
95,856
96,022
96,415
96,586
0
0
0
0
0
0000096,58696,41596,02295,85695,70195,53094,68894,52794,37894,21594,04893,89593,75293,15039,57939,41839,26438,57838,44838,32138,19338,07037,77737,67111,28711,02310,94110,84910,74610,48010,38710,29010,20910,0299,9489,9599,8609,7109,6289,5579,4759,3249,2469,1839,1179,0449,0008,9518,901000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000-8,956-8,956-8,927-8,927-5,150-2,245-2,245-1,148-728-728-728-728-728-728-728-728-728-728-728-728-728-728-728-728-728-728-728-728-728-728-728-728-728-728-728-728-728-728-728-728-728-728-728-728-728-728-728-728-728-728-728-728-728-728-728-728-728-640-44200000000000000000000000000000000000000000000000
   Other Stockholders Equity 
3,800
3,400
2,900
2,700
2,200
2,000
1,100
1,200
2,000
3,600
3,800
4,100
-1,538
-2,088
-1,016
577
1,278
614
2,175
442
-508
1,567
6,406
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,741
4,741
4,741
4,741
8,787
8,787
8,787
8,787
8,345
8,147
8,059
8,059
8,059
8,059
8,059
8,059
8,059
8,131
8,173
8,223
8,272
8,316
8,389
8,455
8,518
8,596
8,747
8,829
8,900
8,982
9,132
9,231
9,220
9,301
9,481
9,562
9,659
9,752
10,018
10,121
10,213
10,295
10,559
36,943
37,049
37,342
37,465
37,593
37,720
37,850
38,536
38,690
38,851
92,422
93,024
93,167
93,320
93,487
93,650
93,379
92,443
93,285
90,551
86,929
87,095
87,459
87,630
107,246
86,648
86,717
87,129
87,494
87,49487,12986,71786,648107,24687,63087,45987,09586,92990,55193,28592,44393,37993,65093,48793,32093,16793,02492,42238,85138,69038,53637,85037,72037,59337,46537,34237,04936,94310,55910,29510,21310,12110,0189,7529,6599,5629,4819,3019,2209,2319,1328,9828,9008,8298,7478,5968,5188,4558,3898,3168,2728,2238,1738,1318,0598,0598,0598,0598,0598,0598,0598,1478,3458,7878,7878,7878,7874,7414,7414,7414,74100000000000000006,4061,567-5084422,1756141,278577-1,016-2,088-1,5384,1003,8003,6002,0001,2001,1002,0002,2002,7002,9003,4003,800



5.3. Balance Sheets

Currency in USD. All numbers in thousands.