0 XP   0   0   0

Applied Industrial Technologies
Buy or Sell?

I guess you are interested in Applied Industrial Technologies. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's start. I'm going to help you getting a better view of Applied Industrial Technologies. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Applied Industrial Technologies even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Applied Industrial Technologies is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Applied Industrial Technologies. The closing price on 2022-09-23 was $99.86 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Daily chart of Applied Industrial Technologies
Applied Industrial Technologies Daily Candlestick Chart

1.1. Profitability of Applied Industrial Technologies.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin
  • Measures how much profit a company generates for each dollar of revenue.
  • Above 10% is considered healthy depending on the industry.
  • A net profit margin of 25% means that $0,25 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Applied Industrial Technologies:

  • The MRQ is 7.5%. Neutral. Compare to industry.
  • The TTM is 6.7%. Neutral. Compare to industry.
Trends
Current periodCompared to+/- 
MRQ7.5%TTM6.7%+0.7%
TTM6.7%YOY4.3%+2.4%
TTM6.7%5Y4.1%+2.6%
5Y4.1%10Y4.1%+0.1%
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ7.5%5.5%+2.0%
TTM6.7%5.2%+1.5%
YOY4.3%3.7%+0.6%
5Y4.1%3.1%+1.0%
10Y4.1%3.2%+0.9%
1.1.2. Return on Assets
  • Shows how profitable a company is in relation to its total assets.
  • Above 5% is considered healthy depending on the industry.
  • 5% return on assets means the company generated $0,05 for each $1 in assets.

Let's take a look of the Return on Assets trends of Applied Industrial Technologies:

  • The MRQ is 3.2%. Neutral. Compare to industry.
  • The TTM is 2.7%. Neutral. Compare to industry.
Trends
Current periodCompared to+/- 
MRQ3.2%TTM2.7%+0.5%
TTM2.7%YOY1.6%+1.2%
TTM2.7%5Y1.6%+1.1%
5Y1.6%10Y1.8%-0.2%
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ3.2%1.5%+1.7%
TTM2.7%1.4%+1.3%
YOY1.6%1.2%+0.4%
5Y1.6%1.0%+0.6%
10Y1.8%1.0%+0.8%
1.1.3. Return On Equity
  • Measures the profit in relation to shareholders equity (total assets - total liabilities).
  • Above 15%-20% is considered healthy depending on the industry
  • 10% return on equity means the company generated $0,1 for each $1 the owners (shareholders) invested.

Let's take a look of the Return On Equity trends of Applied Industrial Technologies:

  • The MRQ is 6.9%. Neutral. Compare to industry.
  • The TTM is 6.0%. Neutral. Compare to industry.
Trends
Current periodCompared to+/- 
MRQ6.9%TTM6.0%+0.9%
TTM6.0%YOY3.9%+2.1%
TTM6.0%5Y3.8%+2.2%
5Y3.8%10Y3.6%+0.2%
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ6.9%4.4%+2.5%
TTM6.0%3.8%+2.2%
YOY3.9%3.3%+0.6%
5Y3.8%2.7%+1.1%
10Y3.6%2.4%+1.2%

1.2. Operating Efficiency of Applied Industrial Technologies.

1.2. Operating Efficiency
1.2.1. Operating Margin
  • Measures how much profit a company makes for each $1 of sales after paying variable costs (production costs, wages) but before taxes.
  • Above 15% is considered healthy depending on the industry
  • An operating margin of 20% means the company generated $0,2 for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Applied Industrial Technologies:

  • The MRQ is 8.9%. Neutral. Compare to industry.
  • The TTM is 9.0%. Neutral. Compare to industry.
Trends
Current periodCompared to+/- 
MRQ8.9%TTM9.0%-0.1%
TTM9.0%YOY6.2%+2.8%
TTM9.0%5Y6.0%+3.0%
5Y6.0%10Y6.0%+0.0%
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ8.9%7.0%+1.9%
TTM9.0%6.0%+3.0%
YOY6.2%4.4%+1.8%
5Y6.0%4.6%+1.4%
10Y6.0%4.1%+1.9%
1.2.2. Operating Ratio
  • Measures how efficient the company is creating its products or services while keeping operating costs low.
  • Below 1 is considered healthy depending on the industry
  • An operation ratio of 0.5 means that the operating costs are $0,5 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Applied Industrial Technologies:

  • The MRQ is 0.897. Very good. +2
  • The TTM is 0.907. Very good. +2
Trends
Current periodCompared to+/- 
MRQ0.897TTM0.907-0.009
TTM0.907YOY0.922-0.015
TTM0.9075Y0.922-0.016
5Y0.92210Y0.928-0.006
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8971.630-0.733
TTM0.9071.453-0.546
YOY0.9221.289-0.367
5Y0.9221.174-0.252
10Y0.9281.076-0.148

1.3. Liquidity of Applied Industrial Technologies.

1.3. Liquidity
1.3.1. Current Ratio
  • Measures if the company is able to pay off short-term debts (debts due within 1 year).
  • Above 1 is considered healthy depending on the industry.
  • A current ratio of 1.5 means the company has $1.5 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Applied Industrial Technologies:

  • The MRQ is 2.721. Good. +1
  • The TTM is 2.741. Good. +1
Trends
Current periodCompared to+/- 
MRQ2.721TTM2.741-0.020
TTM2.741YOY2.720+0.021
TTM2.7415Y2.747-0.006
5Y2.74710Y2.896-0.149
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ2.7211.743+0.978
TTM2.7411.806+0.935
YOY2.7201.778+0.942
5Y2.7471.674+1.073
10Y2.8961.513+1.383
1.3.2. Quick Ratio
  • Measures if the company is able to pay short-term debts (debts due within 1 year). But only uses the most liquid assets (cash, marketable securities and accounts retrievable).
  • Above 1 is considered healthy depending on the industry.
  • A quick ratio of 0,8 means the company can pay off $0,8 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Applied Industrial Technologies:

  • The MRQ is 1.683. Very good. +2
  • The TTM is 1.694. Very good. +2
Trends
Current periodCompared to+/- 
MRQ1.683TTM1.694-0.010
TTM1.694YOY1.753-0.060
TTM1.6945Y1.619+0.075
5Y1.61910Y1.606+0.013
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6830.727+0.956
TTM1.6940.753+0.941
YOY1.7530.790+0.963
5Y1.6190.785+0.834
10Y1.6060.767+0.839

1.4. Solvency of Applied Industrial Technologies.

1.3. Liquidity
1.4.1. Debt To Asset Ratio
  • Shows if the company is owned by creditors or shareholders.
  • Below 1 (100%) is considered healthy depending on the industry
  • A debt to asset ratio of 0.45 (45%) means that the company is financed with 45% credit and 55% is financed by it's owners (shareholders).

Let's take a look of the Debt To Asset Ratio trends of Applied Industrial Technologies:

  • The MRQ is 0.531. Healty. +1
  • The TTM is 0.547. Healty. +1
Trends
Current periodCompared to+/- 
MRQ0.531TTM0.547-0.016
TTM0.547YOY0.599-0.052
TTM0.5475Y0.586-0.039
5Y0.58610Y0.497+0.089
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5310.561-0.030
TTM0.5470.551-0.004
YOY0.5990.549+0.050
5Y0.5860.564+0.022
10Y0.4970.556-0.059
1.4.2. Debt to Equity Ratio
  • Measures the total debt versus the total shareholders equity (total assets - total liabilities).
  • Below 2 is considered healthy depending on the industry.
  • A debt to equity ratio of 0.84 means that company has $0,84 debt for each $1 in equity.

Let's take a look of the Debt to Equity Ratio trends of Applied Industrial Technologies:

  • The MRQ is 1.134. Healty. +1
  • The TTM is 1.210. Healty. +1
Trends
Current periodCompared to+/- 
MRQ1.134TTM1.210-0.076
TTM1.210YOY1.497-0.287
TTM1.2105Y1.455-0.245
5Y1.45510Y1.093+0.362
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1341.273-0.139
TTM1.2101.258-0.048
YOY1.4971.197+0.300
5Y1.4551.317+0.138
10Y1.0931.289-0.196

2. Market Valuation of Applied Industrial Technologies

2. Earnings
2.1. Price to Earnings Ratio
  • Compares the company's stock price to its earnings.
  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 15 means the investor is paying $15 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Applied Industrial Technologies:

  • The EOD is 15.169. Neutral. Compare to industry.
  • The MRQ is 14.608. Good. +1
  • The TTM is 17.788. Neutral. Compare to industry.
Trends
Current periodCompared to+/- 
EOD15.169MRQ14.608+0.561
MRQ14.608TTM17.788-3.180
TTM17.788YOY10.245+7.543
TTM17.7885Y22.316-4.527
5Y22.31610Y24.109-1.793
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
EOD15.16911.715+3.454
MRQ14.60812.151+2.457
TTM17.78814.126+3.662
YOY10.24516.167-5.922
5Y22.31616.505+5.811
10Y24.10917.176+6.933
2.2. Price/Earnings-to-Growth Ratio

Let's take a look of the Price/Earnings-to-Growth Ratio trends of Applied Industrial Technologies:

  • The MRQ is 0.185. Very good. +2
  • The TTM is 0.089. Very good. +2
Trends
Current periodCompared to+/- 
MRQ0.185TTM0.089+0.096
TTM0.089YOY-0.015+0.104
TTM0.0895Y0.428-0.339
5Y0.42810Y0.047+0.381
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1850.095+0.090
TTM0.0890.120-0.031
YOY-0.015-0.005-0.010
5Y0.4280.017+0.411
10Y0.0470.009+0.038

2. Books
2.3. Price to Book Ratio
  • Shows if the stock is under or overvalued compared to it's book value (total assets - total liabilities).
  • At or below 1 is considered healthy
  • A PB ratio of 3 means the investor is paying $3 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Applied Industrial Technologies:

  • The EOD is 3.397. Neutral. Compare to industry.
  • The MRQ is 3.272. Neutral. Compare to industry.
  • The TTM is 3.616. Neutral. Compare to industry.
Trends
Current periodCompared to+/- 
EOD3.397MRQ3.272+0.126
MRQ3.272TTM3.616-0.345
TTM3.616YOY3.398+0.218
TTM3.6165Y3.155+0.462
5Y3.15510Y2.903+0.252
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
EOD3.3971.363+2.034
MRQ3.2721.567+1.705
TTM3.6161.657+1.959
YOY3.3981.580+1.818
5Y3.1551.367+1.788
10Y2.9031.184+1.719

2.4. Latest News of Applied Industrial Technologies

Does Applied Industrial Technologies still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Applied Industrial Technologies to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2022-09-19
22:57
Applied Industrial (AIT) Up 15.6% in 3 Months: Here's WhyRead
2022-09-14
23:57
Reasons Why You Should Avoid Investing in Roper (ROP) NowRead
2022-09-01
21:15
Greif (GEF) Earnings Top, Sales Miss Estimates in Q3, Up Y/YRead
2022-08-30
19:10
Amcor (AMCR) Opens Latest Innovation Center in Asia PacificRead
2022-08-30
19:08
Here's Why Hold Strategy is Apt for Crown Holdings (CCK) StockRead
2022-08-26
19:00
Here's Why Its Worth Retaining Avery Dennison (AVY) Stock NowRead

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Applied Industrial Technologies.

3.1. Institutions holding Applied Industrial Technologies

Institutions are holding 95.158% of the shares of Applied Industrial Technologies.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2022-03-31Vanguard Group Inc12.03190.01134632164371400.8083
2022-03-31JPMorgan Chase & Co6.07160.02892337514-391914-14.3588
2022-06-30Victory Capital Management Inc.4.06770.171615660281305559.0949
2022-03-31Wellington Management Company LLP3.64870.024714046959540.068
2022-03-31State Street Corporation3.53210.00691359830484693.6961
2022-06-30Fuller & Thaler Asset Management Inc3.28190.83641263514-278896-18.0818
2022-03-31Dimensional Fund Advisors, Inc.2.7130.033104446418450.177
2022-03-31FMR Inc2.34610.007490322113806418.0439
2022-03-31Macquarie Group Ltd2.21160.0665851442233012.8137
2022-06-30BTIM Corp1.88770.660472674899281.385
2022-03-31Palisade Capital Management LLc1.85231.6823713127-41135-5.4537
2022-06-30Geode Capital Management, LLC1.67770.0091645885-2350-0.3625
2022-06-30Fiduciary Management, Inc. of Milwaukee1.64890.5775634796-6129-0.9563
2022-03-31Nuveen Asset Management, LLC1.38990.0177535090-15873-2.881
2022-03-31Bank of New York Mellon Corp1.28150.0098493375-3396-0.6836
2022-03-31Northern Trust Corp1.18710.0083457029-14984-3.1745
2022-03-31Charles Schwab Investment Management Inc1.07130.0127412427106272.6448
2022-03-31Royal Bank of Canada0.89970.0089346367-5161-1.4682
2022-03-31Ameriprise Financial Inc0.88930.010434236580852.4186
2022-06-30Frontier Capital Management CO Inc0.88440.37734048940121.1924
Total 54.57444.560821010570  

3.2. Funds holding Applied Industrial Technologies

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2022-07-29iShares Core S&P Small-Cap ETF7.29750.4147280947813500.0481
2022-07-31Vanguard Total Stock Mkt Idx Inv2.95930.009411392844110.0361
2022-07-31Vanguard Small Cap Index2.52910.080697369326230.2701
2022-06-30Victory Small Cap Value CIT (Net 75)2.36371.4877910000-150000-14.1509
2022-06-30Victory Sycamore Small Company Opp R2.36371.4826910000-150000-14.1509
2022-07-29iShares Russell 2000 ETF2.13290.15418211397150.0872
2022-06-30JPMorgan Small Cap Growth A1.91641.8012737800-5703-0.767
2022-06-30Macquarie US Small Cap Core Equity1.87611.0407722286350695.103
2022-06-30Delaware Small Cap Core I1.87611.039672228600
2022-06-30Fuller & Thaler Small-Cap Value1.81590.9269699085-198530-22.1175
2022-06-30Undiscovered Managers Behavioral Val L1.71020.9247658401-53417-7.5043
2022-06-30JPMorgan Small Cap Equity A1.70111.109765489200
2022-06-30JPM US Small Cap Core-Composite1.70111.1156654892-19640-2.9116
2022-07-31Vanguard Small Cap Value Index Inv1.67180.138364363916000.2492
2022-07-31Vanguard Extended Market Index Investor1.3290.05915116544310.0843
2022-06-30Fuller & Thaler Behavioral Sm-Cp Eq R61.08410.779241737500
2022-07-31Fuller & Thaler Behavioral Small-Cap Eq1.08410.778341737500
2022-05-31Fidelity® Small Cap Growth0.99510.771383103-949-0.2471
2022-06-30Palisade Small Cap Core Equity0.97792.6874376469-39887-9.58
2022-03-31BlackRock Advantage Small Cap Core Instl0.92360.85333555929783337.9552
Total 40.308717.654115518443  

3.3. Insider Transactions

Insiders are holding 1.592% of the shares of Applied Industrial Technologies.

DateOwnerTypeAmountPricePost Transaction AmountLink
2022-08-18Vincent K PetrellaSELL3114114.7618666
2022-05-17Neil A SchrimsherSELL13488108.2274213
2022-05-17Peter C WallaceSELL5000108.4719357
2022-05-03Peter C WallaceSELL4931105.0624357
2022-02-28Neil A SchrimsherSELL6921101.16
2022-02-25Neil A SchrimsherSELL3079101.58
2022-02-08Peter A DorsmanSELL1025995.94
2021-11-18Fred D BauerSELL10355105.71
2021-05-06Neil A SchrimsherSELL20664101.84247028
2021-05-05Christopher MaceySELL2000100.736937
2021-05-04Fred D. BauerSELL99101.25104421
2020-11-27Vincent K PetrellaSELL146579.817226
2020-11-19Peter C WallaceSELL460076.319744
2020-11-17Peter C WallaceSELL70076.7230444
2020-08-24Peter A DorsmanSELL1020860.4 
2020-05-26Peter C WallaceSELL272458.4330986
2020-05-04Neil A SchrimsherBUY420047.81172698
2019-08-30Jerry Sue ThorntonSELL1603153.4555003
2018-11-14Green Edith KellySELL709065.5119240
2018-08-20L Thomas HiltzSELL1250077.151544

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Applied Industrial Technologies compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--29.39527.147+8%23.130+27%23.193+27%20.529+43%
Current Ratio--2.7212.741-1%2.720+0%2.747-1%2.896-6%
Debt To Asset Ratio--0.5310.547-3%0.599-11%0.586-9%0.497+7%
Debt To Equity Ratio--1.1341.210-6%1.497-24%1.455-22%1.093+4%
Eps--2.0231.646+23%0.921+120%0.907+123%0.763+165%
Gross Profit Margin---1.4950.376-497%7.842-119%2.244-167%1.622-192%
Net Profit Margin--0.0750.067+11%0.043+73%0.041+81%0.041+84%
Operating Margin--0.0890.090-1%0.062+43%0.060+48%0.060+48%
Operating Ratio--0.8970.907-1%0.922-3%0.922-3%0.928-3%
Pb Ratio3.397+4%3.2723.616-10%3.398-4%3.155+4%2.903+13%
Pe Ratio15.169+4%14.60817.788-18%10.245+43%22.316-35%24.109-39%
Peg Ratio--0.1850.089+108%-0.015+108%0.428-57%0.047+293%
Price Per Share99.860+4%96.17097.915-2%78.830+22%73.436+31%60.388+59%
Quick Ratio--1.6831.694-1%1.753-4%1.619+4%1.606+5%
Return On Assets--0.0320.027+18%0.016+103%0.016+99%0.018+75%
Return On Equity--0.0690.060+14%0.039+76%0.038+82%0.036+91%
 EOD+0 -3MRQTTM+11 -5YOY+11 -55Y+12 -410Y+9 -7

4.2. Fundamental Score

Let's check the fundamental score of Applied Industrial Technologies based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1515.169
Price to Book Ratio (EOD)Between0-13.397
Net Profit Margin (MRQ)Greater than00.075
Operating Margin (MRQ)Greater than00.089
Quick Ratio (MRQ)Greater than11.683
Current Ratio (MRQ)Greater than12.721
Debt To Asset Ratio (MRQ)Less than10.531
Debt to Equity Ratio (MRQ)Less than11.134
Return On Equity (MRQ)Greater than0.150.069
Return on Assets (MRQ)Greater than0.050.032
Total5/10 (50.0%)

4.3. Technical Score

Let's check the technical score of Applied Industrial Technologies based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5036.575
Ma 20Greater thanMa 50105.658
Ma 50Greater thanMa 100104.735
Ma 100Greater thanMa 200102.191
OpenGreater thanClose100.660
Total4/5 (80.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2021-06-302021-09-302021-12-312022-03-312022-06-30
Interest Expense  7,888-4987,390-3837,007-1,1555,852-11,866-6,014



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in USD. All numbers in thousands.

Summary
Total Assets2,452,588
Total Liabilities1,303,233
Total Stockholder Equity1,149,355
 As reported
Total Liabilities 1,303,233
Total Stockholder Equity+ 1,149,355
Total Assets = 2,452,588

Assets

Total Assets2,452,588
Total Current Assets1,359,529
Long-term Assets1,359,529
Total Current Assets
Cash And Cash Equivalents 184,474
Net Receivables 656,429
Inventory 449,821
Other Current Assets 68,805
Total Current Assets  (as reported)1,359,529
Total Current Assets  (calculated)1,359,529
+/-0
Long-term Assets
Property Plant Equipment 219,948
Goodwill 563,205
Intangible Assets 250,590
Accumulated depreciation -215,015
Other Assets 59,316
Long-term Assets  (as reported)1,093,059
Long-term Assets  (calculated)878,044
+/- 215,015

Liabilities & Shareholders' Equity

Total Current Liabilities499,627
Long-term Liabilities803,606
Total Stockholder Equity1,149,355
Total Current Liabilities
Short-term Debt 40,174
Short Long Term Debt 40,174
Accounts payable 259,463
Other Current Liabilities 199,990
Total Current Liabilities  (as reported)499,627
Total Current Liabilities  (calculated)539,801
+/- 40,174
Long-term Liabilities
Long term Debt Total 649,150
Other Liabilities 154,456
Long-term Liabilities  (as reported)803,606
Long-term Liabilities  (calculated)803,606
+/-0
Total Stockholder Equity
Common Stock10,000
Retained Earnings 1,603,632
Accumulated Other Comprehensive Income -72,295
Capital Surplus 183,822
Treasury Stock-471,848
Other Stockholders Equity -72,295
Total Stockholder Equity (as reported)1,149,355
Total Stockholder Equity (calculated)1,181,016
+/- 31,661
Other
Capital Stock10,000
Cash and Short Term Investments 184,474
Common Stock Shares Outstanding 39,101
Common Stock Total Equity10,000
Liabilities and Stockholders Equity 2,452,588
Net Debt 504,850
Net Invested Capital 689,324
Net Tangible Assets 335,560
Net Working Capital 859,902
Property Plant and Equipment Gross 326,911
Short Long Term Debt Total 689,324



Balance Sheet

Currency in USD. All numbers in thousands.

<
 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
0
0
231,900
0
0
0
223,200
0
0
0
223,000
0
0
0
251,400
0
257,000
259,900
380,200
380,900
353,900
337,600
327,900
343,600
343,400
340,600
330,600
331,300
329,100
328,900
315,900
338,700
345,600
345,600
343,500
361,500
358,300
369,200
359,200
377,600
390,300
408,000
404,100
394,500
384,000
397,800
394,100
553,700
566,700
591,500
606,100
615,000
585,400
603,200
574,300
553,200
552,100
562,169
594,667
585,738
608,561
603,713
578,854
583,585
555,850
553,563
534,566
538,788
534,920
536,128
553,404
544,472
556,500
573,360
596,841
613,002
612,399
663,973
690,170
700,674
681,359
719,803
730,671
727,811
724,372
741,002
777,369
805,356
744,267
752,667
798,771
914,195
887,728
847,847
809,328
810,505
826,140
866,707
891,520
872,709
829,630
891,858
914,931
900,227
898,013
954,336
962,183
1,001,767
1,037,626
1,035,937
1,058,706
1,050,089
1,074,159
1,096,651
1,334,169
1,468,919
1,480,450
1,466,153
1,434,968
1,376,260
1,350,395
1,334,339
1,312,529
1,299,439
1,294,516
1,346,691
1,387,595
1,384,907
1,405,882
2,272,323
2,285,741
2,305,688
2,289,988
2,322,810
2,331,697
2,429,732
2,418,997
2,289,529
2,283,551
2,249,253
2,241,017
2,305,388
2,271,807
2,303,180
2,225,709
2,383,571
2,452,588
2,452,5882,383,5712,225,7092,303,1802,271,8072,305,3882,241,0172,249,2532,283,5512,289,5292,418,9972,429,7322,331,6972,322,8102,289,9882,305,6882,285,7412,272,3231,405,8821,384,9071,387,5951,346,6911,294,5161,299,4391,312,5291,334,3391,350,3951,376,2601,434,9681,466,1531,480,4501,468,9191,334,1691,096,6511,074,1591,050,0891,058,7061,035,9371,037,6261,001,767962,183954,336898,013900,227914,931891,858829,630872,709891,520866,707826,140810,505809,328847,847887,728914,195798,771752,667744,267805,356777,369741,002724,372727,811730,671719,803681,359700,674690,170663,973612,399613,002596,841573,360556,500544,472553,404536,128534,920538,788534,566553,563555,850583,585578,854603,713608,561585,738594,667562,169552,100553,200574,300603,200585,400615,000606,100591,500566,700553,700394,100397,800384,000394,500404,100408,000390,300377,600359,200369,200358,300361,500343,500345,600345,600338,700315,900328,900329,100331,300330,600340,600343,400343,600327,900337,600353,900380,900380,200259,900257,0000251,400000223,000000223,200000231,900000
   > Total Current Assets 
0
0
0
177,500
0
0
0
168,600
0
0
0
167,300
0
0
0
187,400
0
191,900
192,000
300,400
300,400
270,900
252,400
235,200
250,800
249,800
244,500
233,900
236,800
235,500
234,100
221,200
244,100
252,100
250,100
249,200
268,000
266,900
277,300
265,400
281,700
290,400
304,300
295,100
287,600
280,800
293,300
285,500
386,500
393,700
408,900
414,900
427,400
396,500
417,100
389,200
374,200
374,300
389,697
414,991
405,752
432,154
430,262
406,460
412,536
396,889
397,743
381,058
389,442
383,205
384,451
400,494
386,947
399,260
418,278
443,033
460,622
463,014
514,181
527,501
536,674
517,961
548,675
558,444
555,166
551,480
569,679
600,533
628,230
559,201
569,115
606,197
597,625
574,873
540,461
525,594
528,401
546,854
590,488
618,860
571,215
528,969
592,483
618,914
605,213
609,951
649,000
665,762
687,095
697,944
702,881
737,280
733,736
750,479
774,511
836,148
874,760
877,757
886,017
859,305
813,906
780,824
803,841
781,626
777,361
782,432
836,111
882,542
876,879
903,511
1,051,240
1,058,020
1,089,083
1,081,783
1,125,770
1,148,138
1,144,923
1,142,555
1,162,519
1,159,769
1,136,334
1,151,596
1,226,356
1,196,575
1,210,567
1,143,618
1,295,040
1,359,529
1,359,5291,295,0401,143,6181,210,5671,196,5751,226,3561,151,5961,136,3341,159,7691,162,5191,142,5551,144,9231,148,1381,125,7701,081,7831,089,0831,058,0201,051,240903,511876,879882,542836,111782,432777,361781,626803,841780,824813,906859,305886,017877,757874,760836,148774,511750,479733,736737,280702,881697,944687,095665,762649,000609,951605,213618,914592,483528,969571,215618,860590,488546,854528,401525,594540,461574,873597,625606,197569,115559,201628,230600,533569,679551,480555,166558,444548,675517,961536,674527,501514,181463,014460,622443,033418,278399,260386,947400,494384,451383,205389,442381,058397,743396,889412,536406,460430,262432,154405,752414,991389,697374,300374,200389,200417,100396,500427,400414,900408,900393,700386,500285,500293,300280,800287,600295,100304,300290,400281,700265,400277,300266,900268,000249,200250,100252,100244,100221,200234,100235,500236,800233,900244,500249,800250,800235,200252,400270,900300,400300,400192,000191,9000187,400000167,300000168,600000177,500000
       Cash And Cash Equivalents 
0
0
0
11,000
0
0
0
22,100
0
0
0
2,300
0
0
0
7,100
0
8,300
7,100
5,700
3,600
4,400
2,200
8,400
6,700
9,500
8,000
9,300
11,600
5,700
9,700
4,600
4,700
7,900
6,900
10,900
7,300
4,900
7,000
4,800
8,000
7,000
13,200
9,200
14,100
6,900
15,500
22,400
13,300
14,300
17,700
9,300
19,700
13,800
21,100
19,200
15,300
13,000
15,265
12,349
12,986
14,415
12,162
13,981
26,069
20,993
24,713
23,060
44,044
25,479
23,925
55,079
37,088
24,401
33,386
69,667
63,192
57,305
83,374
127,136
96,791
55,110
76,225
106,428
102,276
84,410
85,018
119,665
143,654
79,995
70,580
101,830
56,749
46,620
48,216
27,642
65,687
104,203
156,266
175,777
94,593
53,915
88,559
91,092
73,218
70,512
79,408
78,442
56,673
51,845
43,083
73,164
76,877
66,584
69,086
71,189
52,033
33,184
55,165
69,470
63,966
55,634
62,932
59,861
58,022
62,857
67,313
105,057
77,769
85,324
43,523
54,150
56,408
79,827
47,367
108,219
98,204
128,149
165,464
268,551
271,060
288,775
304,016
257,745
247,313
154,843
188,084
184,474
184,474188,084154,843247,313257,745304,016288,775271,060268,551165,464128,14998,204108,21947,36779,82756,40854,15043,52385,32477,769105,05767,31362,85758,02259,86162,93255,63463,96669,47055,16533,18452,03371,18969,08666,58476,87773,16443,08351,84556,67378,44279,40870,51273,21891,09288,55953,91594,593175,777156,266104,20365,68727,64248,21646,62056,749101,83070,58079,995143,654119,66585,01884,410102,276106,42876,22555,11096,791127,13683,37457,30563,19269,66733,38624,40137,08855,07923,92525,47944,04423,06024,71320,99326,06913,98112,16214,41512,98612,34915,26513,00015,30019,20021,10013,80019,7009,30017,70014,30013,30022,40015,5006,90014,1009,20013,2007,0008,0004,8007,0004,9007,30010,9006,9007,9004,7004,6009,7005,70011,6009,3008,0009,5006,7008,4002,2004,4003,6005,7007,1008,30007,1000002,30000022,10000011,000000
       Net Receivables 
0
0
0
60,300
0
0
0
62,700
0
0
0
70,400
0
0
0
79,100
0
76,600
85,700
128,800
115,300
104,900
105,900
104,200
108,900
101,000
108,200
110,000
106,800
100,900
109,900
113,000
111,000
110,300
126,900
129,800
133,200
130,900
144,400
145,700
147,900
140,700
156,100
155,500
140,700
136,500
152,300
153,100
186,600
174,700
195,400
206,300
195,900
186,200
195,500
195,700
194,600
186,400
203,377
212,254
213,283
198,162
198,576
190,935
188,052
160,185
184,289
180,904
174,707
164,483
178,689
173,915
173,218
170,074
190,932
190,815
201,043
190,904
214,867
202,226
215,020
212,743
235,960
231,524
240,647
220,460
250,336
248,698
249,251
221,029
244,863
245,119
265,536
221,727
209,193
198,792
203,191
211,920
238,713
246,402
261,042
250,671
280,706
290,751
289,450
280,700
307,660
307,043
325,753
304,628
336,245
329,880
320,281
305,936
344,096
375,732
403,521
385,326
394,408
376,305
356,606
329,287
354,553
347,857
347,286
336,716
390,874
390,931
405,572
393,706
533,533
548,811
565,462
512,034
574,468
540,902
529,330
502,894
524,081
449,998
447,032
444,200
510,080
516,322
530,824
520,134
618,079
656,429
656,429618,079520,134530,824516,322510,080444,200447,032449,998524,081502,894529,330540,902574,468512,034565,462548,811533,533393,706405,572390,931390,874336,716347,286347,857354,553329,287356,606376,305394,408385,326403,521375,732344,096305,936320,281329,880336,245304,628325,753307,043307,660280,700289,450290,751280,706250,671261,042246,402238,713211,920203,191198,792209,193221,727265,536245,119244,863221,029249,251248,698250,336220,460240,647231,524235,960212,743215,020202,226214,867190,904201,043190,815190,932170,074173,218173,915178,689164,483174,707180,904184,289160,185188,052190,935198,576198,162213,283212,254203,377186,400194,600195,700195,500186,200195,900206,300195,400174,700186,600153,100152,300136,500140,700155,500156,100140,700147,900145,700144,400130,900133,200129,800126,900110,300111,000113,000109,900100,900106,800110,000108,200101,000108,900104,200105,900104,900115,300128,80085,70076,600079,10000070,40000062,70000060,300000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,399
8,286
7,071
6,904
9,211
9,974
10,835
10,692
10,667
11,011
10,857
11,452
10,374
11,702
12,643
13,536
15,751
22,957
23,020
22,684
29,933
22,606
23,928
32,210
28,404
29,955
19,720
31,402
27,334
32,284
28,187
28,504
34,407
48,525
35,953
40,867
33,835
44,470
33,495
28,859
21,179
23,428
120,493
122,781
117,115
122,556
114,193
119,081
120,665
136,611
125,796
147,734
137,570
144,086
122,135
146,371
129,652
212,988
260,412
274,078
259,337
249,939
234,235
221,186
235,103
226,927
211,474
207,299
201,585
204,971
188,407
190,970
489,824
468,937
461,356
457,134
428,224
420,328
427,095
412,422
404,637
43,635
52,887
54,864
54,023
59,961
54,452
68,878
63,504
68,805
68,80563,50468,87854,45259,96154,02354,86452,88743,635404,637412,422427,095420,328428,224457,134461,356468,937489,824190,970188,407204,971201,585207,299211,474226,927235,103221,186234,235249,939259,337274,078260,412212,988129,652146,371122,135144,086137,570147,734125,796136,611120,665119,081114,193122,556117,115122,781120,49323,42821,17928,85933,49544,47033,83540,86735,95348,52534,40728,50428,18732,28427,33431,40219,72029,95528,40432,21023,92822,60629,93322,68423,02022,95715,75113,53612,64311,70210,37411,45210,85711,01110,66710,69210,8359,9749,2116,9047,0718,2867,3990000000000000000000000000000000000000000000000000000000000
   > Long-term Assets 
0
0
0
54,400
0
0
0
54,600
0
0
0
55,700
0
0
0
64,000
0
65,100
67,900
79,800
80,500
83,000
85,200
92,700
92,800
93,600
96,100
96,700
94,500
93,600
94,800
94,700
94,600
93,500
95,500
94,300
93,500
91,400
91,900
93,800
95,900
99,900
103,700
109,000
106,900
103,200
104,500
108,600
167,200
173,000
182,600
191,200
187,600
188,900
186,100
185,100
179,000
177,800
172,472
179,676
179,986
176,407
173,451
172,394
171,049
158,961
155,820
153,508
149,346
151,715
151,677
152,910
157,525
157,240
155,082
153,808
152,380
149,385
149,792
162,669
164,000
163,398
171,128
172,227
172,645
172,892
171,323
176,836
177,126
185,066
183,552
192,574
316,570
312,855
307,386
283,734
282,104
279,286
276,219
272,660
301,494
300,661
299,375
296,017
295,014
288,062
305,336
296,421
314,672
339,682
333,056
321,426
316,353
323,680
322,140
498,021
594,159
602,693
580,131
575,663
562,354
569,571
530,498
530,903
522,078
512,084
510,580
505,053
508,028
502,371
1,221,083
1,227,721
1,216,605
1,208,205
1,197,040
1,183,559
1,284,809
1,276,442
1,127,010
1,123,782
1,112,919
1,089,421
1,079,032
1,075,232
1,092,613
1,082,091
1,088,531
1,093,059
1,093,0591,088,5311,082,0911,092,6131,075,2321,079,0321,089,4211,112,9191,123,7821,127,0101,276,4421,284,8091,183,5591,197,0401,208,2051,216,6051,227,7211,221,083502,371508,028505,053510,580512,084522,078530,903530,498569,571562,354575,663580,131602,693594,159498,021322,140323,680316,353321,426333,056339,682314,672296,421305,336288,062295,014296,017299,375300,661301,494272,660276,219279,286282,104283,734307,386312,855316,570192,574183,552185,066177,126176,836171,323172,892172,645172,227171,128163,398164,000162,669149,792149,385152,380153,808155,082157,240157,525152,910151,677151,715149,346153,508155,820158,961171,049172,394173,451176,407179,986179,676172,472177,800179,000185,100186,100188,900187,600191,200182,600173,000167,200108,600104,500103,200106,900109,000103,70099,90095,90093,80091,90091,40093,50094,30095,50093,50094,60094,70094,80093,60094,50096,70096,10093,60092,80092,70085,20083,00080,50079,80067,90065,100064,00000055,70000054,60000054,400000
       Property Plant Equipment 
0
0
0
52,200
0
0
0
51,500
0
0
0
50,000
0
0
0
58,400
0
58,900
61,400
70,400
70,100
73,200
75,100
78,100
78,500
78,900
81,400
82,600
80,300
79,500
80,200
80,100
80,400
79,000
81,800
80,100
78,600
76,500
76,600
79,300
78,900
79,600
80,200
86,300
85,400
84,500
84,200
90,800
103,600
102,900
110,500
113,100
112,200
110,300
109,000
107,200
103,800
100,200
97,258
97,200
94,941
92,080
90,698
90,263
89,571
87,439
85,275
83,095
80,664
79,101
79,136
77,942
82,953
81,207
78,662
77,025
75,354
73,561
72,240
71,441
71,219
70,340
69,560
70,794
69,755
69,121
67,620
67,788
66,197
65,857
65,158
64,997
68,087
66,295
63,594
62,735
60,994
59,845
58,200
58,471
67,044
67,357
67,949
69,014
73,079
76,659
78,464
83,103
84,357
85,596
84,355
83,243
81,149
80,056
78,834
103,596
106,683
107,352
104,680
104,447
104,760
106,470
108,132
107,765
106,283
105,279
106,773
108,068
111,313
111,962
121,858
121,343
119,781
122,005
123,240
124,303
125,094
126,248
123,770
212,537
209,907
207,507
201,013
202,700
208,289
203,109
206,215
219,948
219,948206,215203,109208,289202,700201,013207,507209,907212,537123,770126,248125,094124,303123,240122,005119,781121,343121,858111,962111,313108,068106,773105,279106,283107,765108,132106,470104,760104,447104,680107,352106,683103,59678,83480,05681,14983,24384,35585,59684,35783,10378,46476,65973,07969,01467,94967,35767,04458,47158,20059,84560,99462,73563,59466,29568,08764,99765,15865,85766,19767,78867,62069,12169,75570,79469,56070,34071,21971,44172,24073,56175,35477,02578,66281,20782,95377,94279,13679,10180,66483,09585,27587,43989,57190,26390,69892,08094,94197,20097,258100,200103,800107,200109,000110,300112,200113,100110,500102,900103,60090,80084,20084,50085,40086,30080,20079,60078,90079,30076,60076,50078,60080,10081,80079,00080,40080,10080,20079,50080,30082,60081,40078,90078,50078,10075,10073,20070,10070,40061,40058,900058,40000050,00000051,50000052,200000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
67,062
62,021
0
0
0
46,410
46,344
49,938
50,587
49,687
49,609
50,433
49,934
49,852
50,119
50,846
51,044
51,083
51,971
52,231
55,507
57,222
57,248
56,966
56,676
57,550
57,663
60,458
61,760
64,685
90,294
98,634
96,878
63,108
62,610
63,100
63,230
63,405
73,743
74,587
75,605
76,981
76,783
75,517
84,690
83,080
94,626
105,026
108,060
106,849
106,973
111,356
111,201
193,494
259,156
260,256
252,717
254,406
248,580
249,267
199,236
202,700
205,537
203,963
205,341
206,135
209,834
209,001
629,783
646,643
647,529
651,206
661,195
661,991
671,476
673,175
539,495
540,594
541,357
557,257
559,196
560,077
562,791
562,811
563,751
563,205
563,205563,751562,811562,791560,077559,196557,257541,357540,594539,495673,175671,476661,991661,195651,206647,529646,643629,783209,001209,834206,135205,341203,963205,537202,700199,236249,267248,580254,406252,717260,256259,156193,494111,201111,356106,973106,849108,060105,02694,62683,08084,69075,51776,78376,98175,60574,58773,74363,40563,23063,10062,61063,10896,87898,63490,29464,68561,76060,45857,66357,55056,67656,96657,24857,22255,50752,23151,97151,08351,04450,84650,11949,85249,93450,43349,60949,68750,58749,93846,34446,41000062,02167,06200000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,730
10,818
11,246
11,360
12,301
0
0
0
0
0
0
0
0
0
0
000000000012,30111,36011,24610,8189,7300000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
46,900
52,200
54,900
53,200
60,300
59,400
62,900
62,400
61,300
60,300
60,507
67,089
69,676
68,242
0
65,113
64,701
48,474
48,221
46,410
46,344
49,938
50,587
49,687
49,609
50,433
49,934
49,852
50,119
50,846
51,044
51,083
51,971
52,231
55,507
70,249
57,248
56,966
56,676
66,262
57,663
60,458
61,760
19,164
113,718
101,653
97,002
95,832
93,293
91,024
88,505
85,916
95,671
93,389
90,324
89,551
86,661
82,968
88,768
84,840
90,087
100,914
95,215
91,267
87,961
91,669
88,368
159,508
208,497
216,305
203,973
198,828
191,708
185,009
195,726
191,240
181,465
173,460
168,404
163,562
159,848
153,432
448,089
435,947
425,801
413,093
378,844
368,866
374,871
364,519
352,864
343,215
333,613
294,581
287,686
279,628
274,410
266,314
258,501
250,590
250,590258,501266,314274,410279,628287,686294,581333,613343,215352,864364,519374,871368,866378,844413,093425,801435,947448,089153,432159,848163,562168,404173,460181,465191,240195,726185,009191,708198,828203,973216,305208,497159,50888,36891,66987,96191,26795,215100,91490,08784,84088,76882,96886,66189,55190,32493,38995,67185,91688,50591,02493,29395,83297,002101,653113,71819,16461,76060,45857,66366,26256,67656,96657,24870,24955,50752,23151,97151,08351,04450,84650,11949,85249,93450,43349,60949,68750,58749,93846,34446,41048,22148,47464,70165,113068,24269,67667,08960,50760,30061,30062,40062,90059,40060,30053,20054,90052,20046,900000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
75,214
82,476
85,045
84,327
82,753
82,131
81,478
71,522
70,545
70,413
68,682
72,614
72,541
74,968
74,572
76,033
76,420
76,783
77,026
75,824
77,552
91,228
92,781
93,058
101,568
101,433
102,890
103,771
103,703
109,048
110,929
119,209
118,394
127,577
248,483
246,560
243,792
220,999
221,110
219,441
218,019
214,189
234,450
233,304
231,426
227,003
221,935
211,403
226,872
213,318
230,315
254,086
248,701
238,183
235,204
243,624
243,306
394,425
487,476
495,341
475,456
471,216
457,594
463,101
422,366
423,138
415,795
406,805
403,807
396,985
396,715
390,409
1,099,225
23,788
23,494
12,171
22,943
17,153
15,451
14,781
24,264
15,177
14,509
237,583
31,137
32,827
47,123
49,857
42,397
59,316
59,31642,39749,85747,12332,82731,137237,58314,50915,17724,26414,78115,45117,15322,94312,17123,49423,7881,099,225390,409396,715396,985403,807406,805415,795423,138422,366463,101457,594471,216475,456495,341487,476394,425243,306243,624235,204238,183248,701254,086230,315213,318226,872211,403221,935227,003231,426233,304234,450214,189218,019219,441221,110220,999243,792246,560248,483127,577118,394119,209110,929109,048103,703103,771102,890101,433101,56893,05892,78191,22877,55275,82477,02676,78376,42076,03374,57274,96872,54172,61468,68270,41370,54571,52281,47882,13182,75384,32785,04582,47675,2140000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
98,000
0
0
0
97,800
0
0
0
94,100
0
0
0
116,600
0
123,000
124,300
244,900
245,500
220,100
204,400
193,700
209,300
209,600
207,300
201,800
201,900
198,600
196,700
181,000
202,200
206,800
199,600
193,000
208,200
203,200
209,900
193,800
208,100
217,500
226,800
214,800
200,100
189,100
198,500
186,500
287,900
292,300
306,600
311,600
323,800
293,900
313,900
280,700
257,900
255,800
267,810
295,336
285,174
304,658
297,780
267,336
275,880
261,162
259,693
236,419
238,813
234,518
236,189
245,548
230,900
237,479
247,722
257,306
260,192
245,660
281,856
296,883
298,872
283,351
307,860
315,849
306,680
287,445
309,266
326,386
333,630
270,670
269,888
296,696
399,297
382,828
342,529
301,226
297,624
303,984
333,826
336,481
303,631
240,389
278,661
281,368
267,413
251,827
282,127
290,052
298,668
315,514
297,957
299,091
275,467
300,680
315,579
533,861
678,214
698,784
729,842
693,640
666,137
642,828
677,497
654,613
618,991
613,107
640,821
642,339
611,239
626,620
1,466,295
1,470,778
1,434,882
1,400,073
1,439,962
1,434,663
1,502,507
1,456,756
1,458,969
1,440,009
1,363,847
1,360,310
1,370,481
1,339,261
1,326,610
1,204,020
1,285,177
1,303,233
1,303,2331,285,1771,204,0201,326,6101,339,2611,370,4811,360,3101,363,8471,440,0091,458,9691,456,7561,502,5071,434,6631,439,9621,400,0731,434,8821,470,7781,466,295626,620611,239642,339640,821613,107618,991654,613677,497642,828666,137693,640729,842698,784678,214533,861315,579300,680275,467299,091297,957315,514298,668290,052282,127251,827267,413281,368278,661240,389303,631336,481333,826303,984297,624301,226342,529382,828399,297296,696269,888270,670333,630326,386309,266287,445306,680315,849307,860283,351298,872296,883281,856245,660260,192257,306247,722237,479230,900245,548236,189234,518238,813236,419259,693261,162275,880267,336297,780304,658285,174295,336267,810255,800257,900280,700313,900293,900323,800311,600306,600292,300287,900186,500198,500189,100200,100214,800226,800217,500208,100193,800209,900203,200208,200193,000199,600206,800202,200181,000196,700198,600201,900201,800207,300209,600209,300193,700204,400220,100245,500244,900124,300123,0000116,60000094,10000097,80000098,000000
   > Total Current Liabilities 
0
0
0
48,200
0
0
0
47,500
0
0
0
89,700
0
0
0
112,300
0
118,800
120,000
236,300
236,800
210,900
195,800
180,500
196,400
196,400
195,300
192,000
111,900
108,600
106,400
90,400
112,300
116,600
110,900
104,600
119,700
112,600
119,700
111,800
124,700
139,100
148,400
143,200
127,300
121,700
129,700
120,700
199,000
219,200
182,500
193,100
211,400
132,300
162,900
132,100
134,900
135,300
153,129
159,859
142,467
160,182
163,119
127,459
140,432
123,217
132,282
130,414
131,010
131,894
131,171
141,135
126,977
132,632
143,293
151,329
152,863
137,268
172,472
181,695
181,143
155,183
178,983
188,431
177,526
209,412
228,420
235,010
235,930
171,111
171,799
197,011
253,523
240,104
201,617
156,556
201,525
242,589
272,631
271,332
235,557
172,140
208,643
214,688
206,953
198,964
225,695
230,169
242,007
255,494
240,790
245,900
225,575
250,854
268,223
290,955
271,982
271,651
269,067
310,072
258,297
221,374
252,475
274,388
264,301
237,222
270,565
309,753
280,260
271,627
369,964
432,551
394,173
393,788
416,557
423,794
478,722
420,701
447,861
426,083
414,051
425,867
465,746
427,700
466,827
399,855
464,356
499,627
499,627464,356399,855466,827427,700465,746425,867414,051426,083447,861420,701478,722423,794416,557393,788394,173432,551369,964271,627280,260309,753270,565237,222264,301274,388252,475221,374258,297310,072269,067271,651271,982290,955268,223250,854225,575245,900240,790255,494242,007230,169225,695198,964206,953214,688208,643172,140235,557271,332272,631242,589201,525156,556201,617240,104253,523197,011171,799171,111235,930235,010228,420209,412177,526188,431178,983155,183181,143181,695172,472137,268152,863151,329143,293132,632126,977141,135131,171131,894131,010130,414132,282123,217140,432127,459163,119160,182142,467159,859153,129135,300134,900132,100162,900132,300211,400193,100182,500219,200199,000120,700129,700121,700127,300143,200148,400139,100124,700111,800119,700112,600119,700104,600110,900116,600112,30090,400106,400108,600111,900192,000195,300196,400196,400180,500195,800210,900236,800236,300120,000118,8000112,30000089,70000047,50000048,200000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
32,400
0
0
0
51,400
0
74,200
69,700
143,100
122,600
134,400
125,600
114,100
122,400
127,800
118,400
110,000
30,000
27,300
30,600
22,700
28,500
38,400
29,200
19,800
23,000
16,900
24,200
24,300
40,600
56,500
61,500
41,500
28,000
36,500
32,300
36,800
53,200
98,100
40,500
62,400
69,100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,950
0
0
0
0
0
0
0
0
0
0
0
0
50,791
50,593
50,395
50,198
0
0
0
33,000
61,000
50,000
5,000
50,000
75,000
75,000
75,000
25,000
0
0
0
0
0
0
0
0
33,000
0
0
0
15,000
30,000
2,720
2,842
2,720
2,720
3,349
3,975
3,350
3,351
3,352
3,248
3,248
4,012
4,814
5,595
6,378
19,182
19,183
19,184
44,184
44,163
49,036
93,912
73,771
78,642
78,646
78,651
78,638
78,644
43,525
88,401
40,182
40,166
40,174
40,17440,16640,18288,40143,52578,64478,63878,65178,64678,64273,77193,91249,03644,16344,18419,18419,18319,1826,3785,5954,8144,0123,2483,2483,3523,3513,3503,9753,3492,7202,7202,8422,72030,00015,00000033,0000000000025,00075,00075,00075,00050,0005,00050,00061,00033,00000050,19850,39550,59350,7910000000000002,950000000000000000000069,10062,40040,50098,10053,20036,80032,30036,50028,00041,50061,50056,50040,60024,30024,20016,90023,00019,80029,20038,40028,50022,70030,60027,30030,000110,000118,400127,800122,400114,100125,600134,400122,600143,10069,70074,200051,40000032,40000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
170,712
0
0
0
3,349
0
0
0
3,247
3,248
3,248
4,012
4,814
5,595
6,378
19,182
19,183
19,184
44,184
44,163
49,036
93,912
73,771
78,642
78,646
78,651
78,638
78,644
43,525
88,401
40,182
40,166
40,174
40,17440,16640,18288,40143,52578,64478,63878,65178,64678,64273,77193,91249,03644,16344,18419,18419,18319,1826,3785,5954,8144,0123,2483,2483,2470003,349000170,7120000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
90,738
93,587
84,456
104,982
104,581
75,896
90,390
74,639
81,149
76,316
85,334
81,319
79,560
75,411
71,902
74,040
80,714
78,767
84,180
74,551
97,314
99,047
105,409
94,370
102,859
109,440
110,402
91,377
99,702
97,166
103,326
95,264
85,928
109,822
127,591
106,386
77,831
80,655
78,876
82,354
97,421
94,529
147,265
129,091
165,150
173,922
154,371
157,521
180,848
184,039
192,287
176,731
194,909
200,474
176,568
189,638
192,201
228,161
193,301
205,077
197,891
243,605
186,102
155,134
186,272
205,730
195,334
181,926
207,870
239,399
215,007
214,360
285,846
330,256
304,880
289,440
309,663
305,267
293,341
269,084
283,304
186,270
246,795
196,468
217,252
208,162
210,987
203,563
247,639
259,463
259,463247,639203,563210,987208,162217,252196,468246,795186,270283,304269,084293,341305,267309,663289,440304,880330,256285,846214,360215,007239,399207,870181,926195,334205,730186,272155,134186,102243,605197,891205,077193,301228,161192,201189,638176,568200,474194,909176,731192,287184,039180,848157,521154,371173,922165,150129,091147,26594,52997,42182,35478,87680,65577,831106,386127,591109,82285,92895,264103,32697,16699,70291,377110,402109,440102,85994,370105,40999,04797,31474,55184,18078,76780,71474,04071,90275,41179,56081,31985,33476,31681,14974,63990,39075,896104,581104,98284,45693,58790,7380000000000000000000000000000000000000000000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
62,391
66,272
58,011
55,200
58,538
51,563
50,042
48,578
51,133
44,409
45,676
50,575
51,611
55,375
52,125
58,592
62,579
63,837
68,683
62,717
75,158
75,131
75,734
60,813
76,124
78,991
67,124
67,244
78,125
87,449
82,406
75,847
85,871
87,189
92,932
72,718
73,786
70,901
72,649
85,235
100,210
101,803
63,292
43,049
43,493
40,766
52,582
41,443
44,847
46,130
49,720
45,763
45,881
45,426
49,007
46,216
46,022
60,074
75,839
63,854
68,456
63,118
68,220
62,890
62,852
65,306
65,719
52,048
58,683
65,540
59,658
50,889
64,936
83,112
70,109
60,164
62,731
69,491
91,469
77,846
85,915
72,049
153,773
150,761
169,850
176,013
167,439
156,110
176,551
199,990
199,990176,551156,110167,439176,013169,850150,761153,77372,04985,91577,84691,46969,49162,73160,16470,10983,11264,93650,88959,65865,54058,68352,04865,71965,30662,85262,89068,22063,11868,45663,85475,83960,07446,02246,21649,00745,42645,88145,76349,72046,13044,84741,44352,58240,76643,49343,04963,292101,803100,21085,23572,64970,90173,78672,71892,93287,18985,87175,84782,40687,44978,12567,24467,12478,99176,12460,81375,73475,13175,15862,71768,68363,83762,57958,59252,12555,37551,61150,57545,67644,40951,13348,57850,04251,56358,53855,20058,01166,27262,3910000000000000000000000000000000000000000000000000000000000
   > Long-term Liabilities 
0
0
0
49,800
0
0
0
50,300
0
0
0
4,400
0
0
0
4,300
0
4,200
4,300
8,600
8,700
9,200
8,600
13,200
12,900
13,200
12,000
9,800
90,000
90,000
90,300
90,600
89,900
90,200
88,700
88,400
88,500
90,600
90,200
82,000
83,400
78,400
78,400
71,600
72,800
67,400
68,800
65,800
88,900
73,100
124,100
118,500
112,400
161,600
151,000
148,600
123,000
120,500
114,681
135,477
142,707
144,476
134,661
139,877
135,448
137,945
127,411
106,005
107,803
102,624
105,018
104,413
103,923
104,847
104,429
105,977
107,329
108,392
109,384
115,188
117,729
128,168
128,877
127,418
129,154
78,033
80,846
91,376
97,700
99,559
98,089
99,685
145,774
142,724
140,912
144,670
96,099
61,395
61,195
65,149
68,074
68,249
70,018
66,680
60,460
52,863
56,432
59,883
56,661
60,020
57,167
53,191
49,892
49,826
47,356
242,906
406,232
427,133
460,775
383,568
407,840
421,454
425,022
380,225
354,690
375,885
370,256
332,586
330,979
354,993
1,096,331
1,038,227
1,040,709
1,006,285
1,023,405
1,010,869
1,023,785
1,036,055
1,011,108
1,013,926
949,796
934,443
904,735
911,561
859,783
804,165
820,821
803,606
803,606820,821804,165859,783911,561904,735934,443949,7961,013,9261,011,1081,036,0551,023,7851,010,8691,023,4051,006,2851,040,7091,038,2271,096,331354,993330,979332,586370,256375,885354,690380,225425,022421,454407,840383,568460,775427,133406,232242,90647,35649,82649,89253,19157,16760,02056,66159,88356,43252,86360,46066,68070,01868,24968,07465,14961,19561,39596,099144,670140,912142,724145,77499,68598,08999,55997,70091,37680,84678,033129,154127,418128,877128,168117,729115,188109,384108,392107,329105,977104,429104,847103,923104,413105,018102,624107,803106,005127,411137,945135,448139,877134,661144,476142,707135,477114,681120,500123,000148,600151,000161,600112,400118,500124,10073,10088,90065,80068,80067,40072,80071,60078,40078,40083,40082,00090,20090,60088,50088,40088,70090,20089,90090,60090,30090,00090,0009,80012,00013,20012,90013,2008,6009,2008,7008,6004,3004,20004,3000004,40000050,30000049,800000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
167,992
321,418
346,636
386,956
317,646
351,340
363,640
367,820
324,982
301,771
323,940
317,382
286,769
285,175
306,579
1,017,327
944,522
953,216
923,410
937,536
908,850
859,172
874,423
864,758
855,143
792,827
783,076
773,404
784,855
730,307
681,266
681,197
649,150
649,150681,197681,266730,307784,855773,404783,076792,827855,143864,758874,423859,172908,850937,536923,410953,216944,5221,017,327306,579285,175286,769317,382323,940301,771324,982367,820363,640351,340317,646386,956346,636321,418167,9920000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23,035
23,309
23,150
25,556
23,872
26,383
23,463
24,409
23,950
22,527
22,938
23,671
26,262
25,855
25,563
26,684
26,464
28,210
29,759
31,020
32,210
38,211
40,950
51,587
52,493
51,232
53,166
53,033
55,846
66,376
72,700
74,559
73,089
74,685
70,774
67,724
65,912
69,382
71,099
61,395
61,195
64,294
68,074
68,249
70,018
64,462
60,460
52,863
56,432
55,712
56,661
60,020
57,167
46,975
49,892
49,826
47,356
50,401
84,814
80,497
73,819
45,765
56,500
57,814
57,202
43,489
52,919
51,945
52,874
37,642
45,804
48,414
79,004
93,705
87,493
82,875
85,869
102,019
101,281
98,848
146,350
90,857
156,969
151,367
131,331
126,706
129,476
122,899
139,624
154,456
154,456139,624122,899129,476126,706131,331151,367156,96990,857146,35098,848101,281102,01985,86982,87587,49393,70579,00448,41445,80437,64252,87451,94552,91943,48957,20257,81456,50045,76573,81980,49784,81450,40147,35649,82649,89246,97557,16760,02056,66155,71256,43252,86360,46064,46270,01868,24968,07464,29461,19561,39571,09969,38265,91267,72470,77474,68573,08974,55972,70066,37655,84653,03353,16651,23252,49351,58740,95038,21132,21031,02029,75928,21026,46426,68425,56325,85526,26223,67122,93822,52723,95024,40923,46326,38323,87225,55623,15023,30923,0350000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
294,359
299,331
300,564
303,903
305,933
311,518
307,705
294,688
293,870
298,147
299,975
300,402
299,939
307,856
313,572
319,021
325,638
339,535
352,810
366,739
382,117
393,287
401,802
398,008
411,943
414,822
421,131
436,927
431,736
450,983
471,726
473,597
482,779
502,075
514,898
504,900
505,318
508,102
512,881
522,156
532,881
555,039
569,078
589,241
613,197
633,563
632,814
646,186
672,209
672,131
703,099
722,112
737,980
759,615
774,622
773,479
781,072
800,308
790,705
781,666
736,311
741,328
710,123
707,567
656,842
657,916
680,448
681,409
705,870
745,256
773,668
779,262
806,028
814,963
870,806
889,915
882,848
897,034
927,225
962,241
830,560
843,542
885,406
880,707
934,907
932,546
976,570
1,021,689
1,098,394
1,149,355
1,149,3551,098,3941,021,689976,570932,546934,907880,707885,406843,542830,560962,241927,225897,034882,848889,915870,806814,963806,028779,262773,668745,256705,870681,409680,448657,916656,842707,567710,123741,328736,311781,666790,705800,308781,072773,479774,622759,615737,980722,112703,099672,131672,209646,186632,814633,563613,197589,241569,078555,039532,881522,156512,881508,102505,318504,900514,898502,075482,779473,597471,726450,983431,736436,927421,131414,822411,943398,008401,802393,287382,117366,739352,810339,535325,638319,021313,572307,856299,939300,402299,975298,147293,870294,688307,705311,518305,933303,903300,564299,331294,3590000000000000000000000000000000000000000000000000000000000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,0000000000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
614,919
628,912
648,232
668,421
686,687
699,612
720,202
743,360
764,045
782,236
801,812
824,362
841,448
857,638
877,547
896,776
915,482
934,821
952,355
969,548
983,072
996,392
940,696
944,821
972,174
985,297
1,003,480
1,033,751
1,067,473
1,087,156
1,112,136
1,129,678
1,181,683
1,208,748
1,213,314
1,229,148
1,264,648
1,290,685
1,195,411
1,200,570
1,235,351
1,217,582
1,260,761
1,294,413
1,347,375
1,391,655
1,446,847
1,499,676
1,499,6761,446,8471,391,6551,347,3751,294,4131,260,7611,217,5821,235,3511,200,5701,195,4111,290,6851,264,6481,229,1481,213,3141,208,7481,181,6831,129,6781,112,1361,087,1561,067,4731,033,7511,003,480985,297972,174944,821940,696996,392983,072969,548952,355934,821915,482896,776877,547857,638841,448824,362801,812782,236764,045743,360720,202699,612686,687668,421648,232628,912614,9190000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
-27,800
0
0
0
-32,700
0
0
0
-37,100
0
0
0
-43,100
0
-44,800
-45,400
-46,200
-46,200
-46,200
-50,200
-51,100
-51,100
-51,100
-51,100
-54,500
-54,500
-46,900
-49,400
-49,700
-49,700
-51,500
-52,100
-53,300
-55,600
-58,100
-60,000
-58,800
-60,300
-61,900
-61,700
-63,600
-65,800
-67,800
-69,000
-68,800
-70,800
-62,900
-63,300
-63,100
-65,500
-68,400
-68,600
-70,400
-72,300
-75,200
-75,452
-75,300
-78,212
-78,507
-73,349
-75,176
-77,868
-78,561
-79,439
-81,229
-81,151
498
1,330
1,940
1,051
1,862
-47
-37
515
3,263
1,739
-1,814
-80
1,930
3,604
4,796
4,788
3,494
1,774
-682
-1,198
3,540
6,093
6,249
955
-19,222
-23,892
-7,849
-10,333
-6,568
-6,207
-6,048
-8,211
-3,877
3,331
5,059
2,164
1,427
7,458
-4,569
4,579
4,119
-1,186
-3,421
-2,790
-10,100
-13,884
-1,615
-20,703
-38,156
-64,223
-60,171
-87,641
-94,314
-81,196
-85,546
-87,803
-97,622
-89,412
-81,702
-73,550
-79,614
-80,000
-90,223
-84,876
-94,632
-96,994
-99,886
-105,133
-97,560
-135,507
-129,430
-121,921
-107,364
-98,871
-93,092
-97,823
-92,935
-70,856
-72,295
-72,295-70,856-92,935-97,823-93,092-98,871-107,364-121,921-129,430-135,507-97,560-105,133-99,886-96,994-94,632-84,876-90,223-80,000-79,614-73,550-81,702-89,412-97,622-87,803-85,546-81,196-94,314-87,641-60,171-64,223-38,156-20,703-1,615-13,884-10,100-2,790-3,421-1,1864,1194,579-4,5697,4581,4272,1645,0593,331-3,877-8,211-6,048-6,207-6,568-10,333-7,849-23,892-19,2229556,2496,0933,540-1,198-6821,7743,4944,7884,7963,6041,930-80-1,8141,7393,263515-37-471,8621,0511,9401,330498-81,151-81,229-79,439-78,561-77,868-75,176-73,349-78,507-78,212-75,300-75,452-75,200-72,300-70,400-68,600-68,400-65,500-63,100-63,300-62,900-70,800-68,800-69,000-67,800-65,800-63,600-61,700-61,900-60,300-58,800-60,000-58,100-55,600-53,300-52,100-51,500-49,700-49,700-49,400-46,900-54,500-54,500-51,100-51,100-51,100-51,100-50,200-46,200-46,200-46,200-45,400-44,8000-43,100000-37,100000-32,700000-27,800000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
145,366
146,804
148,112
148,307
150,153
151,704
149,943
150,070
150,900
151,508
152,676
153,893
154,492
155,299
156,495
156,999
158,001
158,623
158,923
160,072
160,407
160,668
161,735
162,529
162,518
162,639
163,448
164,655
164,998
166,008
167,848
169,383
168,618
170,385
171,734
172,931
172,223
173,677
174,830
176,492
176,007
175,016
177,231
177,014
179,574
180,248
183,100
183,822
183,822183,100180,248179,574177,014177,231175,016176,007176,492174,830173,677172,223172,931171,734170,385168,618169,383167,848166,008164,998164,655163,448162,639162,518162,529161,735160,668160,407160,072158,923158,623158,001156,999156,495155,299154,492153,893152,676151,508150,900150,070149,943151,704150,153148,307148,112146,804145,3660000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock-471,848-470,697-467,279-462,556-455,789-414,214-414,527-414,031-414,090-414,174-414,561-414,513-415,159-415,206-404,586-404,619-403,875-403,956-404,288-395,253-381,448-381,646-378,905-376,441-373,888-374,393-365,179-355,715-338,121-320,744-283,622-272,075-261,852-249,086-239,358-228,528-225,219-225,322-225,751-226,425-226,730-215,394-216,557-216,190-198,224-196,478-192,598-192,996-193,468-191,947-190,395-190,928-191,518-191,935-191,517-190,455-190,944-190,763-179,113-158,461-159,803-160,456-139,476-142,058-130,967-102,090-98,873-81,847-72,660-68,694-70,161-72,620-72,870-75,554-74,418-75,631-78,706-80,153-76,971-75,810-74,900-75,872-74,379-72,911-66,227-67,136-61,409-61,423-57,419-53,6620000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-8,211
-3,877
3,331
5,059
2,164
1,427
7,458
-4,569
4,579
4,119
-1,186
-3,421
-2,790
-10,100
-13,884
-1,615
-20,703
-38,156
-64,223
-60,171
-87,641
-94,314
-81,196
-85,546
-87,803
-97,622
-89,412
-81,702
-73,550
-79,614
-80,000
-90,223
-84,876
-94,632
-96,994
-99,886
-105,133
-97,560
-135,507
-129,430
-121,921
-239,511
-236,983
-278,775
-282,982
-287,031
-287,597
-72,295
-72,295-287,597-287,031-282,982-278,775-236,983-239,511-121,921-129,430-135,507-97,560-105,133-99,886-96,994-94,632-84,876-90,223-80,000-79,614-73,550-81,702-89,412-97,622-87,803-85,546-81,196-94,314-87,641-60,171-64,223-38,156-20,703-1,615-13,884-10,100-2,790-3,421-1,1864,1194,579-4,5697,4581,4272,1645,0593,331-3,877-8,21100000000000000000000000000000