> Total Assets | 30,800 | 0 | 0 | 0 | 37,100 | 0 | 0 | 0 | 42,300 | 0 | 0 | 0 | 49,900 | 0 | 0 | 54,800 | 57,600 | 59,000 | 65,700 | 65,900 | 69,300 | 71,000 | 77,600 | 80,100 | 80,400 | 80,500 | 81,500 | 84,300 | 85,600 | 86,400 | 87,200 | 89,300 | 90,500 | 91,100 | 93,900 | 100,400 | 102,200 | 102,900 | 104,700 | 104,700 | 106,600 | 109,000 | 109,600 | 111,600 | 113,600 | 114,500 | 117,100 | 114,900 | 115,900 | 117,700 | 118,100 | 117,700 | 119,800 | 130,600 | 131,500 | 132,000 | 152,200 | 156,900 | 167,500 | 166,970 | 170,323 | 176,876 | 175,860 | 172,456 | 175,019 | 179,134 | 182,259 | 187,644 | 191,271 | 191,910 | 192,512 | 190,637 | 194,237 | 212,748 | 206,458 | 227,814 | 227,072 | 238,242 | 241,963 | 244,518 | 245,181 | 243,345 | 260,292 | 247,694 | 260,292 | 262,120 | 276,226 | 276,226 | 299,520 | 280,887 | 292,131 | 285,056 | 276,456 | 273,932 | 280,871 | 218,105 | 209,492 | 200,235 | 197,276 | 191,891 | 203,610 | 188,817 | 189,364 | 183,270 | 189,828 | 180,035 | 186,895 | 185,477 | 189,618 | 185,083 | 176,052 | 178,556 | 182,652 | 198,840 | 193,361 | 196,011 | 200,998 | 203,567 | 411,449 | 478,422 | 470,222 | 460,580 | 468,982 | 463,852 | 459,481 | 458,662 | 460,753 | 459,959 | 447,221 | 419,182 | 417,962 | 409,942 | 418,616 | 423,422 | 408,754 | 408,089 | 399,519 | 417,388 | 405,069 | 472,284 | 469,932 | 423,937 | 430,182 | 428,783 | 447,067 | 433,217 | 436,882 | 452,912 | 433,614 | 409,255 | 412,990 | 411,561 | 421,126 | 428,353 | 441,209 | 416,773 | 414,602 | 398,719 |
| 398,719 | 414,602 | 416,773 | 441,209 | 428,353 | 421,126 | 411,561 | 412,990 | 409,255 | 433,614 | 452,912 | 436,882 | 433,217 | 447,067 | 428,783 | 430,182 | 423,937 | 469,932 | 472,284 | 405,069 | 417,388 | 399,519 | 408,089 | 408,754 | 423,422 | 418,616 | 409,942 | 417,962 | 419,182 | 447,221 | 459,959 | 460,753 | 458,662 | 459,481 | 463,852 | 468,982 | 460,580 | 470,222 | 478,422 | 411,449 | 203,567 | 200,998 | 196,011 | 193,361 | 198,840 | 182,652 | 178,556 | 176,052 | 185,083 | 189,618 | 185,477 | 186,895 | 180,035 | 189,828 | 183,270 | 189,364 | 188,817 | 203,610 | 191,891 | 197,276 | 200,235 | 209,492 | 218,105 | 280,871 | 273,932 | 276,456 | 285,056 | 292,131 | 280,887 | 299,520 | 276,226 | 276,226 | 262,120 | 260,292 | 247,694 | 260,292 | 243,345 | 245,181 | 244,518 | 241,963 | 238,242 | 227,072 | 227,814 | 206,458 | 212,748 | 194,237 | 190,637 | 192,512 | 191,910 | 191,271 | 187,644 | 182,259 | 179,134 | 175,019 | 172,456 | 175,860 | 176,876 | 170,323 | 166,970 | 167,500 | 156,900 | 152,200 | 132,000 | 131,500 | 130,600 | 119,800 | 117,700 | 118,100 | 117,700 | 115,900 | 114,900 | 117,100 | 114,500 | 113,600 | 111,600 | 109,600 | 109,000 | 106,600 | 104,700 | 104,700 | 102,900 | 102,200 | 100,400 | 93,900 | 91,100 | 90,500 | 89,300 | 87,200 | 86,400 | 85,600 | 84,300 | 81,500 | 80,500 | 80,400 | 80,100 | 77,600 | 71,000 | 69,300 | 65,900 | 65,700 | 59,000 | 57,600 | 54,800 | 0 | 0 | 49,900 | 0 | 0 | 0 | 42,300 | 0 | 0 | 0 | 37,100 | 0 | 0 | 0 | 30,800 |
---|
> Total Current Assets | 14,000 | 0 | 0 | 0 | 12,600 | 0 | 0 | 0 | 13,100 | 0 | 0 | 0 | 17,500 | 0 | 0 | 17,000 | 17,200 | 16,000 | 19,200 | 16,900 | 18,300 | 17,600 | 18,600 | 20,200 | 21,900 | 20,900 | 22,100 | 24,200 | 22,600 | 21,400 | 21,800 | 23,200 | 23,600 | 24,100 | 25,300 | 27,100 | 28,300 | 27,700 | 28,500 | 28,500 | 29,800 | 31,700 | 31,500 | 32,600 | 33,700 | 34,900 | 36,700 | 34,700 | 35,800 | 37,900 | 37,500 | 37,200 | 39,400 | 42,400 | 40,900 | 40,600 | 43,200 | 45,200 | 46,200 | 44,482 | 47,772 | 56,578 | 54,202 | 51,492 | 54,466 | 61,345 | 62,526 | 59,941 | 62,783 | 66,267 | 65,820 | 64,439 | 68,130 | 90,204 | 82,655 | 115,642 | 114,586 | 125,925 | 122,407 | 126,253 | 127,374 | 111,774 | 109,322 | 128,977 | 109,322 | 111,945 | 125,059 | 125,059 | 141,194 | 127,216 | 143,222 | 137,949 | 129,503 | 123,130 | 127,567 | 64,070 | 56,133 | 51,335 | 47,789 | 46,277 | 45,740 | 37,441 | 36,825 | 31,183 | 39,063 | 29,181 | 33,836 | 33,272 | 52,390 | 51,467 | 36,583 | 36,640 | 39,196 | 59,795 | 55,608 | 59,537 | 72,862 | 112,072 | 66,145 | 85,875 | 78,675 | 70,680 | 82,060 | 78,139 | 75,001 | 73,108 | 79,952 | 83,537 | 67,202 | 66,489 | 66,283 | 58,540 | 77,928 | 72,240 | 55,674 | 53,063 | 44,117 | 61,977 | 53,654 | 116,182 | 113,599 | 51,899 | 57,794 | 54,906 | 71,918 | 54,913 | 58,579 | 70,582 | 52,288 | 31,616 | 37,555 | 36,973 | 47,695 | 58,805 | 71,817 | 51,583 | 54,364 | 40,627 |
| 40,627 | 54,364 | 51,583 | 71,817 | 58,805 | 47,695 | 36,973 | 37,555 | 31,616 | 52,288 | 70,582 | 58,579 | 54,913 | 71,918 | 54,906 | 57,794 | 51,899 | 113,599 | 116,182 | 53,654 | 61,977 | 44,117 | 53,063 | 55,674 | 72,240 | 77,928 | 58,540 | 66,283 | 66,489 | 67,202 | 83,537 | 79,952 | 73,108 | 75,001 | 78,139 | 82,060 | 70,680 | 78,675 | 85,875 | 66,145 | 112,072 | 72,862 | 59,537 | 55,608 | 59,795 | 39,196 | 36,640 | 36,583 | 51,467 | 52,390 | 33,272 | 33,836 | 29,181 | 39,063 | 31,183 | 36,825 | 37,441 | 45,740 | 46,277 | 47,789 | 51,335 | 56,133 | 64,070 | 127,567 | 123,130 | 129,503 | 137,949 | 143,222 | 127,216 | 141,194 | 125,059 | 125,059 | 111,945 | 109,322 | 128,977 | 109,322 | 111,774 | 127,374 | 126,253 | 122,407 | 125,925 | 114,586 | 115,642 | 82,655 | 90,204 | 68,130 | 64,439 | 65,820 | 66,267 | 62,783 | 59,941 | 62,526 | 61,345 | 54,466 | 51,492 | 54,202 | 56,578 | 47,772 | 44,482 | 46,200 | 45,200 | 43,200 | 40,600 | 40,900 | 42,400 | 39,400 | 37,200 | 37,500 | 37,900 | 35,800 | 34,700 | 36,700 | 34,900 | 33,700 | 32,600 | 31,500 | 31,700 | 29,800 | 28,500 | 28,500 | 27,700 | 28,300 | 27,100 | 25,300 | 24,100 | 23,600 | 23,200 | 21,800 | 21,400 | 22,600 | 24,200 | 22,100 | 20,900 | 21,900 | 20,200 | 18,600 | 17,600 | 18,300 | 16,900 | 19,200 | 16,000 | 17,200 | 17,000 | 0 | 0 | 17,500 | 0 | 0 | 0 | 13,100 | 0 | 0 | 0 | 12,600 | 0 | 0 | 0 | 14,000 |
---|
Cash And Cash Equivalents | 13,300 | 0 | 0 | 0 | 10,300 | 0 | 0 | 0 | 9,600 | 0 | 0 | 0 | 9,300 | 0 | 0 | 1,000 | 900 | 1,300 | 2,200 | 1,100 | 700 | 500 | 800 | 800 | 600 | 1,000 | 1,200 | 1,300 | 900 | 500 | 600 | 1,000 | 500 | 700 | 900 | 800 | 1,000 | 1,100 | 800 | 800 | 1,100 | 1,100 | 1,600 | 900 | 900 | 1,400 | 1,100 | 1,100 | 1,400 | 1,500 | 1,300 | 900 | 700 | 900 | 400 | 500 | 400 | 700 | 700 | 777 | 1,629 | 1,796 | 2,057 | 2,489 | 2,502 | 6,225 | 8,711 | 8,928 | 8,146 | 10,140 | 12,664 | 12,760 | 14,800 | 16,352 | 7,244 | 23,554 | 21,028 | 24,299 | 11,483 | 12,638 | 12,579 | 43,620 | 21,055 | 13,384 | 21,055 | 28,444 | 35,620 | 35,620 | 32,174 | 34,825 | 39,811 | 44,461 | 43,278 | 54,370 | 78,213 | 22,656 | 25,465 | 18,794 | 9,750 | 10,021 | 19,415 | 10,926 | 7,608 | 5,984 | 3,074 | 1,336 | 667 | 768 | 3,967 | 13,328 | 902 | 3,513 | 6,803 | 24,583 | 13,470 | 15,410 | 24,192 | 30,779 | 1,788 | 2,775 | 9,739 | 7,360 | 3,276 | 3,552 | 12,990 | 6,625 | 1,126 | 1,041 | 9,944 | 3,395 | 948 | 12,022 | 26,553 | 25,260 | 272 | 606 | 3,519 | 18,630 | 5,546 | 80,407 | 80,426 | 3,163 | 2,601 | 10,371 | 31,410 | 886 | 69 | 23,516 | 6,869 | 865 | 269 | 148 | 1,592 | 1,062 | 18,632 | 5,966 | 9,106 | 3,150 |
| 3,150 | 9,106 | 5,966 | 18,632 | 1,062 | 1,592 | 148 | 269 | 865 | 6,869 | 23,516 | 69 | 886 | 31,410 | 10,371 | 2,601 | 3,163 | 80,426 | 80,407 | 5,546 | 18,630 | 3,519 | 606 | 272 | 25,260 | 26,553 | 12,022 | 948 | 3,395 | 9,944 | 1,041 | 1,126 | 6,625 | 12,990 | 3,552 | 3,276 | 7,360 | 9,739 | 2,775 | 1,788 | 30,779 | 24,192 | 15,410 | 13,470 | 24,583 | 6,803 | 3,513 | 902 | 13,328 | 3,967 | 768 | 667 | 1,336 | 3,074 | 5,984 | 7,608 | 10,926 | 19,415 | 10,021 | 9,750 | 18,794 | 25,465 | 22,656 | 78,213 | 54,370 | 43,278 | 44,461 | 39,811 | 34,825 | 32,174 | 35,620 | 35,620 | 28,444 | 21,055 | 13,384 | 21,055 | 43,620 | 12,579 | 12,638 | 11,483 | 24,299 | 21,028 | 23,554 | 7,244 | 16,352 | 14,800 | 12,760 | 12,664 | 10,140 | 8,146 | 8,928 | 8,711 | 6,225 | 2,502 | 2,489 | 2,057 | 1,796 | 1,629 | 777 | 700 | 700 | 400 | 500 | 400 | 900 | 700 | 900 | 1,300 | 1,500 | 1,400 | 1,100 | 1,100 | 1,400 | 900 | 900 | 1,600 | 1,100 | 1,100 | 800 | 800 | 1,100 | 1,000 | 800 | 900 | 700 | 500 | 1,000 | 600 | 500 | 900 | 1,300 | 1,200 | 1,000 | 600 | 800 | 800 | 500 | 700 | 1,100 | 2,200 | 1,300 | 900 | 1,000 | 0 | 0 | 9,300 | 0 | 0 | 0 | 9,600 | 0 | 0 | 0 | 10,300 | 0 | 0 | 0 | 13,300 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,000 | 9,000 | 8,900 | 9,400 | 9,100 | 10,100 | 10,200 | 9,600 | 10,300 | 10,700 | 10,800 | 11,400 | 12,100 | 12,900 | 13,400 | 12,300 | 13,700 | 13,800 | 15,000 | 15,000 | 15,700 | 16,443 | 15,821 | 18,055 | 17,524 | 18,428 | 19,160 | 18,727 | 18,479 | 19,708 | 21,119 | 21,417 | 20,295 | 19,985 | 21,910 | 38,820 | 44,720 | 51,750 | 54,447 | 55,570 | 66,563 | 77,126 | 76,961 | 34,926 | 51,410 | 70,824 | 51,410 | 43,348 | 41,794 | 41,794 | 47,645 | 46,242 | 49,275 | 42,578 | 38,778 | 24,267 | 1,705 | 6,887 | 3,404 | 3,410 | 4,527 | 4,138 | 3,433 | 1,439 | 1,445 | 980 | 985 | 989 | 750 | 254 | 255 | 257 | 258 | 259 | 260 | 260 | 261 | 262 | 262 | 263 | 264 | 264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,700 | 0 | 13,700 | 0 | 0 | 0 | 39,040 | 0 | 0 | 0 |
| 0 | 0 | 0 | 39,040 | 0 | 0 | 0 | 13,700 | 0 | 13,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 264 | 264 | 263 | 262 | 262 | 261 | 260 | 260 | 259 | 258 | 257 | 255 | 254 | 750 | 989 | 985 | 980 | 1,445 | 1,439 | 3,433 | 4,138 | 4,527 | 3,410 | 3,404 | 6,887 | 1,705 | 24,267 | 38,778 | 42,578 | 49,275 | 46,242 | 47,645 | 41,794 | 41,794 | 43,348 | 51,410 | 70,824 | 51,410 | 34,926 | 76,961 | 77,126 | 66,563 | 55,570 | 54,447 | 51,750 | 44,720 | 38,820 | 21,910 | 19,985 | 20,295 | 21,417 | 21,119 | 19,708 | 18,479 | 18,727 | 19,160 | 18,428 | 17,524 | 18,055 | 15,821 | 16,443 | 15,700 | 15,000 | 15,000 | 13,800 | 13,700 | 12,300 | 13,400 | 12,900 | 12,100 | 11,400 | 10,800 | 10,700 | 10,300 | 9,600 | 10,200 | 10,100 | 9,100 | 9,400 | 8,900 | 9,000 | 9,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 600 | 0 | 0 | 0 | 2,200 | 0 | 0 | 0 | 3,300 | 0 | 0 | 0 | 4,400 | 0 | 0 | 5,500 | 3,500 | 2,000 | 6,700 | 4,100 | 3,000 | 4,200 | 6,300 | 6,500 | 3,600 | 4,500 | 8,100 | 8,600 | 4,700 | 3,400 | 6,100 | 7,100 | 5,600 | 4,100 | 8,300 | 8,600 | 7,600 | 6,500 | 8,900 | 8,900 | 9,100 | 8,000 | 7,900 | 10,300 | 12,400 | 10,400 | 9,100 | 10,900 | 11,100 | 8,400 | 8,400 | 9,200 | 10,800 | 11,200 | 8,800 | 9,200 | 13,100 | 8,100 | 9,600 | 11,205 | 13,576 | 14,464 | 12,591 | 12,937 | 15,262 | 12,636 | 10,200 | 10,781 | 13,300 | 12,183 | 9,863 | 11,932 | 13,364 | 12,214 | 8,447 | 20,212 | 22,687 | 19,101 | 16,250 | 9,897 | 11,438 | 9,450 | 15,554 | 13,586 | 15,554 | 10,376 | 23,330 | 23,330 | 30,140 | 16,225 | 20,877 | 22,191 | 21,593 | 14,612 | 17,215 | 11,633 | 8,517 | 7,995 | 12,600 | 14,660 | 4,394 | 5,461 | 8,684 | 7,859 | 16,018 | 3,627 | 10,839 | 13,514 | 4,639 | 4,398 | 8,809 | 9,135 | 7,854 | 4,266 | 7,452 | 14,521 | 27,477 | 3,847 | 9,345 | 21,206 | 17,177 | 6,340 | 16,237 | 26,854 | 15,192 | 5,753 | 12,930 | 23,661 | 12,119 | 4,286 | 11,875 | 16,515 | 8,796 | 2,544 | 7,326 | 13,997 | 6,285 | 713 | 1,852 | 4,385 | 909 | 5,128 | 5,598 | 11,009 | 6,484 | 9,338 | 10,558 | 12,527 | 4,596 | 1,440 | 6,568 | 11,825 | 5,409 | 1,912 | 7,886 | 9,373 | 4,512 | 771 |
| 771 | 4,512 | 9,373 | 7,886 | 1,912 | 5,409 | 11,825 | 6,568 | 1,440 | 4,596 | 12,527 | 10,558 | 9,338 | 6,484 | 11,009 | 5,598 | 5,128 | 909 | 4,385 | 1,852 | 713 | 6,285 | 13,997 | 7,326 | 2,544 | 8,796 | 16,515 | 11,875 | 4,286 | 12,119 | 23,661 | 12,930 | 5,753 | 15,192 | 26,854 | 16,237 | 6,340 | 17,177 | 21,206 | 9,345 | 3,847 | 27,477 | 14,521 | 7,452 | 4,266 | 7,854 | 9,135 | 8,809 | 4,398 | 4,639 | 13,514 | 10,839 | 3,627 | 16,018 | 7,859 | 8,684 | 5,461 | 4,394 | 14,660 | 12,600 | 7,995 | 8,517 | 11,633 | 17,215 | 14,612 | 21,593 | 22,191 | 20,877 | 16,225 | 30,140 | 23,330 | 23,330 | 10,376 | 15,554 | 13,586 | 15,554 | 9,450 | 11,438 | 9,897 | 16,250 | 19,101 | 22,687 | 20,212 | 8,447 | 12,214 | 13,364 | 11,932 | 9,863 | 12,183 | 13,300 | 10,781 | 10,200 | 12,636 | 15,262 | 12,937 | 12,591 | 14,464 | 13,576 | 11,205 | 9,600 | 8,100 | 13,100 | 9,200 | 8,800 | 11,200 | 10,800 | 9,200 | 8,400 | 8,400 | 11,100 | 10,900 | 9,100 | 10,400 | 12,400 | 10,300 | 7,900 | 8,000 | 9,100 | 8,900 | 8,900 | 6,500 | 7,600 | 8,600 | 8,300 | 4,100 | 5,600 | 7,100 | 6,100 | 3,400 | 4,700 | 8,600 | 8,100 | 4,500 | 3,600 | 6,500 | 6,300 | 4,200 | 3,000 | 4,100 | 6,700 | 2,000 | 3,500 | 5,500 | 0 | 0 | 4,400 | 0 | 0 | 0 | 3,300 | 0 | 0 | 0 | 2,200 | 0 | 0 | 0 | 600 |
---|
Inventory | 100 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 3,800 | 0 | 0 | 3,200 | 5,300 | 5,500 | 3,000 | 4,600 | 7,100 | 5,000 | 4,400 | 5,800 | 10,000 | 7,700 | 5,400 | 6,800 | 9,300 | 9,600 | 7,200 | 7,300 | 9,000 | 10,300 | 7,400 | 8,900 | 10,700 | 10,900 | 9,600 | 9,600 | 10,600 | 13,100 | 12,700 | 11,200 | 10,000 | 13,300 | 15,700 | 11,800 | 12,400 | 16,400 | 15,100 | 14,000 | 14,100 | 17,600 | 17,600 | 16,600 | 14,400 | 20,500 | 19,500 | 15,883 | 16,647 | 21,915 | 21,229 | 17,244 | 17,248 | 23,247 | 24,185 | 19,451 | 18,867 | 21,672 | 22,077 | 18,887 | 17,249 | 21,845 | 21,160 | 19,410 | 16,073 | 26,273 | 22,576 | 18,752 | 18,082 | 15,683 | 19,603 | 22,711 | 19,603 | 25,651 | 22,236 | 22,236 | 19,196 | 25,214 | 28,301 | 24,161 | 20,651 | 27,451 | 27,814 | 20,870 | 16,295 | 18,737 | 18,755 | 15,653 | 16,084 | 18,601 | 18,259 | 16,114 | 18,194 | 22,373 | 20,831 | 17,818 | 21,648 | 27,290 | 25,145 | 22,345 | 22,766 | 29,403 | 29,752 | 24,853 | 16,693 | 19,929 | 49,971 | 58,539 | 46,255 | 55,142 | 61,017 | 46,421 | 44,126 | 58,469 | 62,522 | 53,069 | 39,497 | 36,204 | 33,180 | 27,010 | 29,726 | 41,033 | 42,458 | 36,111 | 30,706 | 40,143 | 43,288 | 28,503 | 29,253 | 40,855 | 46,430 | 30,035 | 31,564 | 43,377 | 45,950 | 33,183 | 39,001 | 27,682 | 28,998 | 23,407 | 38,833 | 52,481 | 41,804 | 29,719 | 35,998 | 30,084 |
| 30,084 | 35,998 | 29,719 | 41,804 | 52,481 | 38,833 | 23,407 | 28,998 | 27,682 | 39,001 | 33,183 | 45,950 | 43,377 | 31,564 | 30,035 | 46,430 | 40,855 | 29,253 | 28,503 | 43,288 | 40,143 | 30,706 | 36,111 | 42,458 | 41,033 | 29,726 | 27,010 | 33,180 | 36,204 | 39,497 | 53,069 | 62,522 | 58,469 | 44,126 | 46,421 | 61,017 | 55,142 | 46,255 | 58,539 | 49,971 | 19,929 | 16,693 | 24,853 | 29,752 | 29,403 | 22,766 | 22,345 | 25,145 | 27,290 | 21,648 | 17,818 | 20,831 | 22,373 | 18,194 | 16,114 | 18,259 | 18,601 | 16,084 | 15,653 | 18,755 | 18,737 | 16,295 | 20,870 | 27,814 | 27,451 | 20,651 | 24,161 | 28,301 | 25,214 | 19,196 | 22,236 | 22,236 | 25,651 | 19,603 | 22,711 | 19,603 | 15,683 | 18,082 | 18,752 | 22,576 | 26,273 | 16,073 | 19,410 | 21,160 | 21,845 | 17,249 | 18,887 | 22,077 | 21,672 | 18,867 | 19,451 | 24,185 | 23,247 | 17,248 | 17,244 | 21,229 | 21,915 | 16,647 | 15,883 | 19,500 | 20,500 | 14,400 | 16,600 | 17,600 | 17,600 | 14,100 | 14,000 | 15,100 | 16,400 | 12,400 | 11,800 | 15,700 | 13,300 | 10,000 | 11,200 | 12,700 | 13,100 | 10,600 | 9,600 | 9,600 | 10,900 | 10,700 | 8,900 | 7,400 | 10,300 | 9,000 | 7,300 | 7,200 | 9,600 | 9,300 | 6,800 | 5,400 | 7,700 | 10,000 | 5,800 | 4,400 | 5,000 | 7,100 | 4,600 | 3,000 | 5,500 | 5,300 | 3,200 | 0 | 0 | 3,800 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 100 |
---|
> Long-term Assets | 16,800 | 0 | 0 | 0 | 24,500 | 0 | 0 | 0 | 29,200 | 0 | 0 | 0 | 32,400 | 0 | 0 | 37,800 | 40,400 | 43,000 | 46,500 | 49,000 | 51,000 | 53,400 | 59,000 | 59,900 | 58,500 | 59,600 | 59,400 | 60,100 | 63,000 | 65,000 | 65,400 | 66,100 | 66,900 | 67,000 | 68,600 | 73,300 | 73,900 | 75,200 | 76,200 | 76,200 | 76,800 | 77,300 | 78,100 | 79,000 | 79,900 | 79,600 | 80,400 | 80,200 | 80,100 | 79,800 | 80,600 | 80,500 | 80,400 | 88,200 | 90,600 | 91,400 | 109,000 | 111,700 | 121,300 | 122,488 | 122,551 | 120,298 | 121,657 | 120,964 | 120,552 | 117,789 | 119,733 | 127,703 | 128,488 | 125,642 | 126,692 | 126,198 | 126,107 | 122,544 | 123,803 | 112,172 | 112,486 | 112,317 | 119,556 | 118,265 | 117,807 | 131,571 | 150,970 | 118,717 | 150,970 | 150,175 | 151,167 | 151,167 | 158,326 | 153,671 | 148,909 | 147,107 | 146,953 | 150,802 | 153,304 | 154,035 | 153,359 | 148,900 | 149,487 | 145,614 | 157,870 | 151,376 | 152,539 | 152,087 | 150,765 | 150,854 | 153,059 | 152,205 | 137,228 | 133,616 | 139,469 | 141,916 | 143,456 | 139,045 | 137,753 | 136,474 | 128,136 | 91,495 | 345,304 | 392,547 | 391,547 | 389,900 | 386,922 | 385,713 | 384,480 | 385,554 | 380,801 | 376,422 | 380,019 | 352,693 | 351,679 | 351,402 | 340,688 | 351,182 | 353,080 | 355,026 | 355,402 | 355,411 | 351,415 | 356,102 | 356,333 | 372,038 | 372,388 | 373,877 | 375,149 | 378,304 | 378,303 | 382,330 | 381,326 | 377,639 | 375,435 | 374,588 | 373,431 | 369,548 | 369,392 | 365,190 | 360,238 | 358,092 |
| 358,092 | 360,238 | 365,190 | 369,392 | 369,548 | 373,431 | 374,588 | 375,435 | 377,639 | 381,326 | 382,330 | 378,303 | 378,304 | 375,149 | 373,877 | 372,388 | 372,038 | 356,333 | 356,102 | 351,415 | 355,411 | 355,402 | 355,026 | 353,080 | 351,182 | 340,688 | 351,402 | 351,679 | 352,693 | 380,019 | 376,422 | 380,801 | 385,554 | 384,480 | 385,713 | 386,922 | 389,900 | 391,547 | 392,547 | 345,304 | 91,495 | 128,136 | 136,474 | 137,753 | 139,045 | 143,456 | 141,916 | 139,469 | 133,616 | 137,228 | 152,205 | 153,059 | 150,854 | 150,765 | 152,087 | 152,539 | 151,376 | 157,870 | 145,614 | 149,487 | 148,900 | 153,359 | 154,035 | 153,304 | 150,802 | 146,953 | 147,107 | 148,909 | 153,671 | 158,326 | 151,167 | 151,167 | 150,175 | 150,970 | 118,717 | 150,970 | 131,571 | 117,807 | 118,265 | 119,556 | 112,317 | 112,486 | 112,172 | 123,803 | 122,544 | 126,107 | 126,198 | 126,692 | 125,642 | 128,488 | 127,703 | 119,733 | 117,789 | 120,552 | 120,964 | 121,657 | 120,298 | 122,551 | 122,488 | 121,300 | 111,700 | 109,000 | 91,400 | 90,600 | 88,200 | 80,400 | 80,500 | 80,600 | 79,800 | 80,100 | 80,200 | 80,400 | 79,600 | 79,900 | 79,000 | 78,100 | 77,300 | 76,800 | 76,200 | 76,200 | 75,200 | 73,900 | 73,300 | 68,600 | 67,000 | 66,900 | 66,100 | 65,400 | 65,000 | 63,000 | 60,100 | 59,400 | 59,600 | 58,500 | 59,900 | 59,000 | 53,400 | 51,000 | 49,000 | 46,500 | 43,000 | 40,400 | 37,800 | 0 | 0 | 32,400 | 0 | 0 | 0 | 29,200 | 0 | 0 | 0 | 24,500 | 0 | 0 | 0 | 16,800 |
---|
Property Plant Equipment | 15,100 | 0 | 0 | 0 | 22,100 | 0 | 0 | 0 | 27,100 | 0 | 0 | 0 | 30,300 | 0 | 0 | 35,600 | 37,200 | 40,400 | 41,300 | 42,500 | 45,200 | 47,100 | 53,000 | 54,100 | 52,800 | 53,600 | 53,900 | 54,500 | 56,800 | 58,600 | 58,900 | 59,600 | 60,300 | 60,800 | 62,200 | 63,000 | 63,100 | 64,300 | 65,400 | 65,400 | 66,700 | 66,800 | 75,000 | 68,100 | 69,000 | 69,300 | 69,800 | 70,000 | 70,000 | 69,900 | 70,600 | 70,500 | 70,200 | 77,900 | 80,100 | 80,900 | 98,400 | 101,000 | 104,000 | 105,454 | 105,162 | 104,856 | 105,726 | 104,745 | 104,104 | 103,474 | 104,092 | 104,942 | 105,445 | 105,254 | 106,494 | 106,053 | 105,465 | 104,837 | 106,012 | 111,021 | 105,566 | 105,686 | 111,929 | 111,548 | 110,896 | 115,795 | 131,345 | 105,954 | 131,345 | 132,183 | 132,131 | 132,131 | 131,767 | 128,990 | 128,159 | 126,392 | 124,951 | 125,412 | 125,734 | 125,355 | 124,613 | 119,048 | 121,101 | 120,078 | 119,481 | 124,973 | 126,569 | 127,995 | 127,615 | 128,780 | 131,119 | 131,567 | 121,395 | 122,834 | 128,577 | 130,906 | 132,248 | 131,071 | 131,468 | 130,867 | 123,122 | 87,432 | 337,597 | 383,446 | 383,100 | 381,667 | 380,107 | 379,100 | 377,967 | 379,247 | 376,806 | 372,512 | 376,010 | 349,337 | 348,509 | 348,017 | 337,235 | 340,403 | 340,563 | 342,930 | 343,604 | 345,648 | 345,572 | 347,816 | 351,077 | 350,835 | 367,221 | 369,036 | 370,138 | 373,231 | 373,159 | 373,863 | 373,117 | 372,479 | 370,095 | 369,101 | 35,541 | 361,849 | 361,603 | 360,209 | 355,255 | 352,733 |
| 352,733 | 355,255 | 360,209 | 361,603 | 361,849 | 35,541 | 369,101 | 370,095 | 372,479 | 373,117 | 373,863 | 373,159 | 373,231 | 370,138 | 369,036 | 367,221 | 350,835 | 351,077 | 347,816 | 345,572 | 345,648 | 343,604 | 342,930 | 340,563 | 340,403 | 337,235 | 348,017 | 348,509 | 349,337 | 376,010 | 372,512 | 376,806 | 379,247 | 377,967 | 379,100 | 380,107 | 381,667 | 383,100 | 383,446 | 337,597 | 87,432 | 123,122 | 130,867 | 131,468 | 131,071 | 132,248 | 130,906 | 128,577 | 122,834 | 121,395 | 131,567 | 131,119 | 128,780 | 127,615 | 127,995 | 126,569 | 124,973 | 119,481 | 120,078 | 121,101 | 119,048 | 124,613 | 125,355 | 125,734 | 125,412 | 124,951 | 126,392 | 128,159 | 128,990 | 131,767 | 132,131 | 132,131 | 132,183 | 131,345 | 105,954 | 131,345 | 115,795 | 110,896 | 111,548 | 111,929 | 105,686 | 105,566 | 111,021 | 106,012 | 104,837 | 105,465 | 106,053 | 106,494 | 105,254 | 105,445 | 104,942 | 104,092 | 103,474 | 104,104 | 104,745 | 105,726 | 104,856 | 105,162 | 105,454 | 104,000 | 101,000 | 98,400 | 80,900 | 80,100 | 77,900 | 70,200 | 70,500 | 70,600 | 69,900 | 70,000 | 70,000 | 69,800 | 69,300 | 69,000 | 68,100 | 75,000 | 66,800 | 66,700 | 65,400 | 65,400 | 64,300 | 63,100 | 63,000 | 62,200 | 60,800 | 60,300 | 59,600 | 58,900 | 58,600 | 56,800 | 54,500 | 53,900 | 53,600 | 52,800 | 54,100 | 53,000 | 47,100 | 45,200 | 42,500 | 41,300 | 40,400 | 37,200 | 35,600 | 0 | 0 | 30,300 | 0 | 0 | 0 | 27,100 | 0 | 0 | 0 | 22,100 | 0 | 0 | 0 | 15,100 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,146 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 |
| 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 1,146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,702 | 10,358 | 10,350 | 9,004 | 5,597 | 5,649 | 5,686 | 5,932 | 6,098 | 5,086 | 3,162 | 2,572 | 2,043 | 1,435 | 1,085 | 998 | 825 | 1,663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,663 | 825 | 998 | 1,085 | 1,435 | 2,043 | 2,572 | 3,162 | 5,086 | 6,098 | 5,932 | 5,686 | 5,649 | 5,597 | 9,004 | 10,350 | 10,358 | 10,702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 670 | 614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 243 | 0 | 0 | 0 | 259 | 0 | 0 | 0 | 240 | 0 | 1,146 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 2,246 | 1,146 | 0 | 240 | 0 | 0 | 0 | 259 | 0 | 0 | 0 | 243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 614 | 670 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Assets Other | 1,700 | 0 | 0 | 0 | 2,400 | 0 | 0 | 0 | 2,100 | 0 | 0 | 0 | 2,100 | 0 | 0 | 2,200 | 3,200 | 2,600 | 5,200 | 6,500 | 5,800 | 6,300 | 6,000 | 5,800 | 5,700 | 6,000 | 5,500 | 5,600 | 6,200 | 6,400 | 6,500 | 6,500 | 6,600 | 6,200 | 6,400 | 10,300 | 10,800 | 10,900 | 10,800 | 10,800 | 10,100 | 10,500 | 3,100 | 10,900 | 10,900 | 10,300 | 10,600 | 10,200 | 10,100 | 9,900 | 10,000 | 10,000 | 10,200 | 10,300 | 10,500 | 10,500 | 10,600 | 10,700 | 17,300 | 17,034 | 17,389 | 15,442 | 15,931 | 16,219 | 16,449 | 14,315 | 15,641 | 22,761 | 23,044 | 20,388 | 20,198 | 20,145 | 20,642 | 17,707 | 17,791 | -450 | 6,920 | 6,631 | 6,946 | 5,792 | 6,911 | -708 | 19,625 | 12,763 | 20,935 | 17,677 | 19,036 | 17,905 | 19,345 | 20,731 | 16,940 | 16,903 | 15,648 | 19,334 | 21,413 | 6,675 | 5,815 | 22,496 | 6,210 | 6,353 | 6,093 | 786 | 772 | 772 | 801 | 824 | 823 | 819 | 835 | 862 | 6,541 | 6,790 | 2,942 | 1,475 | -6,584 | -6,584 | 2,971 | 1,161 | -5,810 | -71 | 5,376 | 1,339 | 4,569 | 4,367 | 4,267 | 839 | 1,749 | 1,664 | 1,763 | 1,110 | 724 | 1,001 | 1,207 | 8,533 | 10,184 | 9,806 | 9,552 | 7,517 | 3,597 | 6,040 | 3,010 | 18,957 | 2,921 | 2,595 | 2,765 | -13,192 | 2,898 | 6,221 | 5,963 | 2,914 | -32,495 | -32,400 | 335,644 | 5,453 | 5,543 | 2,735 | 2,737 | 3,113 |
| 3,113 | 2,737 | 2,735 | 5,543 | 5,453 | 335,644 | -32,400 | -32,495 | 2,914 | 5,963 | 6,221 | 2,898 | -13,192 | 2,765 | 2,595 | 2,921 | 18,957 | 3,010 | 6,040 | 3,597 | 7,517 | 9,552 | 9,806 | 10,184 | 8,533 | 1,207 | 1,001 | 724 | 1,110 | 1,763 | 1,664 | 1,749 | 839 | 4,267 | 4,367 | 4,569 | 1,339 | 5,376 | -71 | -5,810 | 1,161 | 2,971 | -6,584 | -6,584 | 1,475 | 2,942 | 6,790 | 6,541 | 862 | 835 | 819 | 823 | 824 | 801 | 772 | 772 | 786 | 6,093 | 6,353 | 6,210 | 22,496 | 5,815 | 6,675 | 21,413 | 19,334 | 15,648 | 16,903 | 16,940 | 20,731 | 19,345 | 17,905 | 19,036 | 17,677 | 20,935 | 12,763 | 19,625 | -708 | 6,911 | 5,792 | 6,946 | 6,631 | 6,920 | -450 | 17,791 | 17,707 | 20,642 | 20,145 | 20,198 | 20,388 | 23,044 | 22,761 | 15,641 | 14,315 | 16,449 | 16,219 | 15,931 | 15,442 | 17,389 | 17,034 | 17,300 | 10,700 | 10,600 | 10,500 | 10,500 | 10,300 | 10,200 | 10,000 | 10,000 | 9,900 | 10,100 | 10,200 | 10,600 | 10,300 | 10,900 | 10,900 | 3,100 | 10,500 | 10,100 | 10,800 | 10,800 | 10,900 | 10,800 | 10,300 | 6,400 | 6,200 | 6,600 | 6,500 | 6,500 | 6,400 | 6,200 | 5,600 | 5,500 | 6,000 | 5,700 | 5,800 | 6,000 | 6,300 | 5,800 | 6,500 | 5,200 | 2,600 | 3,200 | 2,200 | 0 | 0 | 2,100 | 0 | 0 | 0 | 2,100 | 0 | 0 | 0 | 2,400 | 0 | 0 | 0 | 1,700 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,116 | 8,672 | 8,672 | 8,672 | 7,306 | 2,168 | 2,168 | 2,168 | 2,168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,168 | 2,168 | 2,168 | 2,168 | 7,306 | 8,672 | 8,672 | 8,672 | 9,116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 3,200 | 0 | 0 | 0 | 6,400 | 0 | 0 | 0 | 9,600 | 0 | 0 | 0 | 8,300 | 0 | 0 | 10,300 | 11,700 | 14,500 | 18,800 | 18,000 | 20,700 | 23,200 | 28,000 | 27,900 | 27,200 | 27,500 | 26,000 | 26,500 | 28,600 | 30,200 | 30,300 | 31,100 | 29,200 | 30,500 | 30,600 | 33,700 | 34,200 | 36,300 | 36,500 | 36,500 | 37,200 | 33,600 | 36,000 | 36,500 | 37,300 | 37,100 | 40,100 | 29,600 | 28,600 | 29,500 | 33,100 | 31,000 | 31,400 | 40,600 | 44,500 | 41,300 | 59,800 | 65,500 | 69,500 | 68,079 | 70,171 | 73,331 | 78,938 | 73,794 | 73,021 | 66,508 | 73,236 | 73,752 | 76,474 | 78,692 | 80,714 | 78,333 | 78,180 | 86,566 | 82,916 | 87,847 | 84,792 | 93,044 | 93,896 | 96,495 | 94,100 | 102,509 | 117,568 | 103,508 | 117,568 | 123,663 | 132,213 | 132,213 | 171,117 | 161,941 | 173,500 | 166,551 | 154,845 | 158,439 | 168,117 | 104,051 | 95,708 | 93,359 | 91,953 | 85,240 | 94,511 | 83,580 | 84,340 | 76,257 | 76,746 | 69,373 | 74,481 | 66,102 | 60,805 | 57,537 | 48,737 | 50,275 | 50,474 | 56,104 | 53,127 | 54,777 | 58,889 | 58,130 | 255,705 | 301,564 | 286,795 | 282,981 | 298,793 | 286,312 | 277,535 | 280,399 | 284,291 | 278,358 | 261,783 | 253,813 | 243,926 | 241,703 | 242,305 | 245,827 | 244,531 | 240,888 | 216,236 | 217,990 | 205,381 | 269,216 | 265,197 | 202,155 | 205,640 | 200,380 | 194,970 | 185,612 | 182,422 | 181,356 | 162,589 | 160,390 | 167,386 | 174,240 | 171,474 | 177,976 | 148,583 | 140,367 | 140,310 | 142,424 |
| 142,424 | 140,310 | 140,367 | 148,583 | 177,976 | 171,474 | 174,240 | 167,386 | 160,390 | 162,589 | 181,356 | 182,422 | 185,612 | 194,970 | 200,380 | 205,640 | 202,155 | 265,197 | 269,216 | 205,381 | 217,990 | 216,236 | 240,888 | 244,531 | 245,827 | 242,305 | 241,703 | 243,926 | 253,813 | 261,783 | 278,358 | 284,291 | 280,399 | 277,535 | 286,312 | 298,793 | 282,981 | 286,795 | 301,564 | 255,705 | 58,130 | 58,889 | 54,777 | 53,127 | 56,104 | 50,474 | 50,275 | 48,737 | 57,537 | 60,805 | 66,102 | 74,481 | 69,373 | 76,746 | 76,257 | 84,340 | 83,580 | 94,511 | 85,240 | 91,953 | 93,359 | 95,708 | 104,051 | 168,117 | 158,439 | 154,845 | 166,551 | 173,500 | 161,941 | 171,117 | 132,213 | 132,213 | 123,663 | 117,568 | 103,508 | 117,568 | 102,509 | 94,100 | 96,495 | 93,896 | 93,044 | 84,792 | 87,847 | 82,916 | 86,566 | 78,180 | 78,333 | 80,714 | 78,692 | 76,474 | 73,752 | 73,236 | 66,508 | 73,021 | 73,794 | 78,938 | 73,331 | 70,171 | 68,079 | 69,500 | 65,500 | 59,800 | 41,300 | 44,500 | 40,600 | 31,400 | 31,000 | 33,100 | 29,500 | 28,600 | 29,600 | 40,100 | 37,100 | 37,300 | 36,500 | 36,000 | 33,600 | 37,200 | 36,500 | 36,500 | 36,300 | 34,200 | 33,700 | 30,600 | 30,500 | 29,200 | 31,100 | 30,300 | 30,200 | 28,600 | 26,500 | 26,000 | 27,500 | 27,200 | 27,900 | 28,000 | 23,200 | 20,700 | 18,000 | 18,800 | 14,500 | 11,700 | 10,300 | 0 | 0 | 8,300 | 0 | 0 | 0 | 9,600 | 0 | 0 | 0 | 6,400 | 0 | 0 | 0 | 3,200 |
---|
> Total Current Liabilities | 1,300 | 0 | 0 | 0 | 3,600 | 0 | 0 | 0 | 6,500 | 0 | 0 | 0 | 3,600 | 0 | 0 | 5,600 | 5,600 | 8,400 | 11,700 | 10,900 | 5,200 | 3,100 | 2,900 | 4,000 | 3,400 | 2,800 | 3,000 | 3,500 | 4,800 | 1,100 | 1,500 | 2,400 | 2,900 | 1,500 | 2,900 | 5,000 | 5,700 | 4,400 | 5,000 | 5,000 | 5,500 | 5,700 | 4,500 | 5,400 | 6,000 | 5,100 | 5,600 | 8,800 | 6,500 | 5,000 | 3,800 | 3,300 | 4,800 | 5,600 | 5,300 | 3,800 | 7,600 | 8,700 | 5,500 | 7,013 | 7,339 | 12,346 | 4,714 | 6,415 | 7,115 | 7,691 | 8,219 | 9,141 | 8,717 | 9,543 | 8,853 | 8,657 | 10,245 | 10,722 | 7,708 | 9,255 | 9,543 | 10,136 | 9,200 | 12,252 | 11,027 | 13,096 | 20,833 | 17,819 | 20,833 | 15,024 | 17,642 | 17,642 | 94,870 | 17,519 | 19,862 | 25,964 | 25,930 | 18,200 | 17,956 | 14,716 | 13,625 | 12,644 | 11,484 | 11,635 | 11,439 | 7,912 | 7,464 | 8,425 | 10,107 | 11,827 | 12,589 | 15,943 | 19,594 | 17,148 | 9,445 | 11,447 | 12,111 | 11,491 | 9,006 | 11,138 | 15,798 | 15,696 | 24,145 | 24,628 | 20,043 | 23,633 | 17,584 | 26,952 | 16,023 | 18,731 | 12,694 | 15,284 | 13,085 | 15,983 | 12,292 | 15,103 | 15,515 | 21,498 | 28,204 | 20,578 | 23,353 | 28,951 | 22,992 | 23,667 | 24,603 | 21,158 | 18,013 | 26,988 | 32,877 | 22,306 | 15,868 | 24,531 | 21,198 | 16,525 | 10,225 | 14,311 | 15,389 | 15,065 | 28,540 | 20,213 | 20,358 | 10,651 |
| 10,651 | 20,358 | 20,213 | 28,540 | 15,065 | 15,389 | 14,311 | 10,225 | 16,525 | 21,198 | 24,531 | 15,868 | 22,306 | 32,877 | 26,988 | 18,013 | 21,158 | 24,603 | 23,667 | 22,992 | 28,951 | 23,353 | 20,578 | 28,204 | 21,498 | 15,515 | 15,103 | 12,292 | 15,983 | 13,085 | 15,284 | 12,694 | 18,731 | 16,023 | 26,952 | 17,584 | 23,633 | 20,043 | 24,628 | 24,145 | 15,696 | 15,798 | 11,138 | 9,006 | 11,491 | 12,111 | 11,447 | 9,445 | 17,148 | 19,594 | 15,943 | 12,589 | 11,827 | 10,107 | 8,425 | 7,464 | 7,912 | 11,439 | 11,635 | 11,484 | 12,644 | 13,625 | 14,716 | 17,956 | 18,200 | 25,930 | 25,964 | 19,862 | 17,519 | 94,870 | 17,642 | 17,642 | 15,024 | 20,833 | 17,819 | 20,833 | 13,096 | 11,027 | 12,252 | 9,200 | 10,136 | 9,543 | 9,255 | 7,708 | 10,722 | 10,245 | 8,657 | 8,853 | 9,543 | 8,717 | 9,141 | 8,219 | 7,691 | 7,115 | 6,415 | 4,714 | 12,346 | 7,339 | 7,013 | 5,500 | 8,700 | 7,600 | 3,800 | 5,300 | 5,600 | 4,800 | 3,300 | 3,800 | 5,000 | 6,500 | 8,800 | 5,600 | 5,100 | 6,000 | 5,400 | 4,500 | 5,700 | 5,500 | 5,000 | 5,000 | 4,400 | 5,700 | 5,000 | 2,900 | 1,500 | 2,900 | 2,400 | 1,500 | 1,100 | 4,800 | 3,500 | 3,000 | 2,800 | 3,400 | 4,000 | 2,900 | 3,100 | 5,200 | 10,900 | 11,700 | 8,400 | 5,600 | 5,600 | 0 | 0 | 3,600 | 0 | 0 | 0 | 6,500 | 0 | 0 | 0 | 3,600 | 0 | 0 | 0 | 1,300 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 1,500 | 0 | 0 | 0 | 4,700 | 0 | 0 | 0 | 0 | 0 | 0 | 1,500 | 2,200 | 6,600 | 8,400 | 8,200 | 2,500 | 1,400 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 200 | 200 | 600 | 0 | 0 | 0 | 0 | 2,600 | 2,600 | 0 | 0 | 0 | 0 | 300 | 0 | 1,500 | 2,500 | 100 | 1,300 | 1,300 | 1,300 | 1,322 | 1,322 | 1,299 | 1,299 | 1,299 | 1,299 | 1,301 | 4,301 | 3,301 | 3,301 | 3,319 | 3,319 | 3,319 | 3,319 | 3,321 | 3,321 | 3,321 | 3,320 | 3,319 | 3,315 | 6,311 | 3,309 | 3,312 | 3,312 | 3,309 | 3,312 | 3,332 | 1,340 | 1,340 | 1,347 | 1,350 | 1,349 | 1,353 | 1,351 | 5,470 | 5,001 | 4,995 | 5,051 | 5,122 | 5,186 | 5,253 | 5,319 | 1,281 | 1,781 | 2,282 | 2,782 | 3,279 | 3,275 | 3,271 | 3,267 | 3,267 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 9,383 | 4,769 | 4,769 | 4,788 | 4,920 | 4,788 | 4,770 | 4,781 | 4,763 | 4,788 | 4,533 | 4,550 | 4,575 | 5,225 | 5,250 | 5,275 | 5,300 | 5,313 | 5,325 | 5,338 | 5,130 | 5,130 | 5,130 | 9,657 | 9,090 | 8,410 | 8,355 | 4,285 | 4,285 | 4,285 | 3,035 | 3,035 | 3,035 | 1,629 | 2,098 | 2,566 | 1,410 | 1,410 | 1,410 | 1,410 |
| 1,410 | 1,410 | 1,410 | 1,410 | 2,566 | 2,098 | 1,629 | 3,035 | 3,035 | 3,035 | 4,285 | 4,285 | 4,285 | 8,355 | 8,410 | 9,090 | 9,657 | 5,130 | 5,130 | 5,130 | 5,338 | 5,325 | 5,313 | 5,300 | 5,275 | 5,250 | 5,225 | 4,575 | 4,550 | 4,533 | 4,788 | 4,763 | 4,781 | 4,770 | 4,788 | 4,920 | 4,788 | 4,769 | 4,769 | 9,383 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 3,267 | 3,267 | 3,271 | 3,275 | 3,279 | 2,782 | 2,282 | 1,781 | 1,281 | 5,319 | 5,253 | 5,186 | 5,122 | 5,051 | 4,995 | 5,001 | 5,470 | 1,351 | 1,353 | 1,349 | 1,350 | 1,347 | 1,340 | 1,340 | 3,332 | 3,312 | 3,309 | 3,312 | 3,312 | 3,309 | 6,311 | 3,315 | 3,319 | 3,320 | 3,321 | 3,321 | 3,321 | 3,319 | 3,319 | 3,319 | 3,319 | 3,301 | 3,301 | 4,301 | 1,301 | 1,299 | 1,299 | 1,299 | 1,299 | 1,322 | 1,322 | 1,300 | 1,300 | 1,300 | 100 | 2,500 | 1,500 | 0 | 300 | 0 | 0 | 0 | 0 | 2,600 | 2,600 | 0 | 0 | 0 | 0 | 600 | 200 | 200 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 1,400 | 2,500 | 8,200 | 8,400 | 6,600 | 2,200 | 1,500 | 0 | 0 | 0 | 0 | 0 | 0 | 4,700 | 0 | 0 | 0 | 1,500 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,196 | 0 | 0 | 0 | 4,511 | 0 | 0 | 4,770 | 4,493 | 4,763 | 4,788 | 187,356 | 4,550 | 4,575 | 5,225 | 5,250 | 5,275 | 5,300 | 5,313 | 5,325 | 5,338 | 5,130 | 5,130 | 5,130 | 9,145 | 9,090 | 8,410 | 8,355 | 4,285 | 4,285 | 4,285 | 3,035 | 3,035 | 3,035 | 1,629 | 2,098 | 2,566 | 1,410 | 1,410 | 1,410 | 0 |
| 0 | 1,410 | 1,410 | 1,410 | 2,566 | 2,098 | 1,629 | 3,035 | 3,035 | 3,035 | 4,285 | 4,285 | 4,285 | 8,355 | 8,410 | 9,090 | 9,145 | 5,130 | 5,130 | 5,130 | 5,338 | 5,325 | 5,313 | 5,300 | 5,275 | 5,250 | 5,225 | 4,575 | 4,550 | 187,356 | 4,788 | 4,763 | 4,493 | 4,770 | 0 | 0 | 4,511 | 0 | 0 | 0 | 3,196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,400 | 1,100 | 800 | 1,600 | 1,000 | 1,300 | 900 | 1,200 | 1,300 | 900 | 1,300 | 1,000 | 800 | 1,300 | 800 | 800 | 1,100 | 800 | 700 | 1,000 | 1,300 | 1,400 | 1,400 | 1,200 | 1,200 | 1,200 | 900 | 1,200 | 1,700 | 1,400 | 1,100 | 1,200 | 1,000 | 1,300 | 1,200 | 900 | 1,400 | 1,400 | 1,500 | 1,500 | 1,300 | 2,500 | 2,600 | 1,600 | 1,691 | 1,396 | 2,429 | 1,061 | 1,368 | 1,306 | 1,810 | 1,093 | 1,912 | 1,545 | 1,438 | 446 | 2,286 | 1,375 | 2,110 | 908 | 2,451 | 1,413 | 1,743 | 1,371 | 2,590 | 2,267 | 2,169 | 6,262 | 2,180 | 6,262 | 1,986 | 4,746 | 4,746 | 6,348 | 2,328 | 4,903 | 6,468 | 4,118 | 1,847 | 3,344 | 3,469 | 2,252 | 1,283 | 3,144 | 2,632 | 1,421 | 1,988 | 3,630 | 2,561 | 2,771 | 2,946 | 6,358 | 7,055 | 3,584 | 4,929 | 4,410 | 5,367 | 2,448 | 1,729 | 2,859 | 1,634 | 1,385 | 1,729 | 3,344 | 4,966 | 3,352 | 4,022 | 3,520 | 6,810 | 2,881 | 5,975 | 3,731 | 5,919 | 1,502 | 3,192 | 2,097 | 4,449 | 3,061 | 3,764 | 3,002 | 7,372 | 4,318 | 4,163 | 1,493 | 5,154 | 4,503 | 3,533 | 1,950 | 11,811 | 7,998 | 7,274 | 2,780 | 7,377 | 4,838 | 3,366 | 2,951 | 8,017 | 7,063 | 6,311 | 7,041 | 6,886 | 6,632 | 3,362 |
| 3,362 | 6,632 | 6,886 | 7,041 | 6,311 | 7,063 | 8,017 | 2,951 | 3,366 | 4,838 | 7,377 | 2,780 | 7,274 | 7,998 | 11,811 | 1,950 | 3,533 | 4,503 | 5,154 | 1,493 | 4,163 | 4,318 | 7,372 | 3,002 | 3,764 | 3,061 | 4,449 | 2,097 | 3,192 | 1,502 | 5,919 | 3,731 | 5,975 | 2,881 | 6,810 | 3,520 | 4,022 | 3,352 | 4,966 | 3,344 | 1,729 | 1,385 | 1,634 | 2,859 | 1,729 | 2,448 | 5,367 | 4,410 | 4,929 | 3,584 | 7,055 | 6,358 | 2,946 | 2,771 | 2,561 | 3,630 | 1,988 | 1,421 | 2,632 | 3,144 | 1,283 | 2,252 | 3,469 | 3,344 | 1,847 | 4,118 | 6,468 | 4,903 | 2,328 | 6,348 | 4,746 | 4,746 | 1,986 | 6,262 | 2,180 | 6,262 | 2,169 | 2,267 | 2,590 | 1,371 | 1,743 | 1,413 | 2,451 | 908 | 2,110 | 1,375 | 2,286 | 446 | 1,438 | 1,545 | 1,912 | 1,093 | 1,810 | 1,306 | 1,368 | 1,061 | 2,429 | 1,396 | 1,691 | 1,600 | 2,600 | 2,500 | 1,300 | 1,500 | 1,500 | 1,400 | 1,400 | 900 | 1,200 | 1,300 | 1,000 | 1,200 | 1,100 | 1,400 | 1,700 | 1,200 | 900 | 1,200 | 1,200 | 1,200 | 1,400 | 1,400 | 1,300 | 1,000 | 700 | 800 | 1,100 | 800 | 800 | 1,300 | 800 | 1,000 | 1,300 | 900 | 1,300 | 1,200 | 900 | 1,300 | 1,000 | 1,600 | 800 | 1,100 | 1,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 1,300 | 0 | 0 | 0 | 2,100 | 0 | 0 | 0 | 1,800 | 0 | 0 | 0 | 3,600 | 0 | 0 | 2,700 | 2,300 | 1,000 | 1,700 | 1,700 | 1,400 | 800 | 1,200 | 2,700 | 2,500 | 1,500 | 2,000 | 2,700 | 3,500 | 300 | 700 | 1,300 | 2,100 | 800 | 1,900 | 3,700 | 4,300 | 2,800 | 3,600 | 2,400 | 2,400 | 4,800 | 3,300 | 3,700 | 4,600 | 4,000 | 1,800 | 7,800 | 5,200 | 3,800 | 2,900 | 1,400 | 3,400 | 2,300 | 800 | 1,600 | 1,200 | 2,200 | 500 | 1,766 | 2,083 | 8,618 | 251 | 3,749 | 2,024 | 1,850 | 211 | 3,717 | 3,720 | 2,579 | 777 | 698 | 1,886 | 1,104 | 863 | 3,478 | 1,445 | 4,698 | 4,426 | 3,346 | 761 | 5,335 | 11,259 | 10,050 | 3,260 | 6,030 | 11,556 | 6,650 | 83,097 | 7,635 | 8,568 | 13,135 | 14,623 | 5,241 | 4,428 | 1,393 | 924 | 1,006 | 964 | 588 | 1,139 | 1,062 | 1,087 | 670 | 639 | 1,063 | 1,251 | 1,009 | 2,590 | 6,784 | 770 | 927 | 1,486 | 5,775 | 1,080 | 549 | 4,138 | 8,496 | 1,994 | 751 | 1,002 | 13,885 | 659 | 359 | 727 | 7,010 | 681 | 339 | 947 | 1,460 | 1,069 | 438 | 856 | -12,694 | 15,520 | 437 | 1,043 | 919 | 797 | 554 | 1,139 | -31,760 | 1,031 | 761 | 885 | -31,230 | 758 | 12,869 | 13,325 | -25,465 | -31,350 | 4,665 | 800 | 4,054 | 4,537 | 3,896 | 5,145 | 3,981 |
| 3,981 | 5,145 | 3,896 | 4,537 | 4,054 | 800 | 4,665 | -31,350 | -25,465 | 13,325 | 12,869 | 758 | -31,230 | 885 | 761 | 1,031 | -31,760 | 1,139 | 554 | 797 | 919 | 1,043 | 437 | 15,520 | -12,694 | 856 | 438 | 1,069 | 1,460 | 947 | 339 | 681 | 7,010 | 727 | 359 | 659 | 13,885 | 1,002 | 751 | 1,994 | 8,496 | 4,138 | 549 | 1,080 | 5,775 | 1,486 | 927 | 770 | 6,784 | 2,590 | 1,009 | 1,251 | 1,063 | 639 | 670 | 1,087 | 1,062 | 1,139 | 588 | 964 | 1,006 | 924 | 1,393 | 4,428 | 5,241 | 14,623 | 13,135 | 8,568 | 7,635 | 83,097 | 6,650 | 11,556 | 6,030 | 3,260 | 10,050 | 11,259 | 5,335 | 761 | 3,346 | 4,426 | 4,698 | 1,445 | 3,478 | 863 | 1,104 | 1,886 | 698 | 777 | 2,579 | 3,720 | 3,717 | 211 | 1,850 | 2,024 | 3,749 | 251 | 8,618 | 2,083 | 1,766 | 500 | 2,200 | 1,200 | 1,600 | 800 | 2,300 | 3,400 | 1,400 | 2,900 | 3,800 | 5,200 | 7,800 | 1,800 | 4,000 | 4,600 | 3,700 | 3,300 | 4,800 | 2,400 | 2,400 | 3,600 | 2,800 | 4,300 | 3,700 | 1,900 | 800 | 2,100 | 1,300 | 700 | 300 | 3,500 | 2,700 | 2,000 | 1,500 | 2,500 | 2,700 | 1,200 | 800 | 1,400 | 1,700 | 1,700 | 1,000 | 2,300 | 2,700 | 0 | 0 | 3,600 | 0 | 0 | 0 | 1,800 | 0 | 0 | 0 | 2,100 | 0 | 0 | 0 | 1,300 |
---|
> Long-term Liabilities | 1,900 | 0 | 0 | 0 | 2,800 | 0 | 0 | 0 | 3,100 | 0 | 0 | 0 | 4,700 | 0 | 0 | 4,700 | 6,100 | 6,100 | 7,100 | 7,100 | 15,500 | 20,100 | 25,100 | 23,900 | 23,800 | 24,700 | 23,000 | 23,000 | 23,800 | 29,100 | 28,800 | 28,700 | 26,300 | 29,000 | 27,700 | 28,700 | 28,500 | 31,900 | 31,500 | 31,500 | 31,700 | 27,900 | 31,500 | 31,100 | 31,300 | 32,000 | 34,500 | 20,800 | 22,100 | 24,500 | 29,300 | 27,700 | 26,600 | 35,000 | 39,200 | 37,500 | 52,200 | 56,800 | 64,000 | 61,065 | 62,833 | 60,985 | 74,224 | 67,378 | 65,905 | 58,818 | 65,017 | 64,611 | 67,757 | 69,149 | 71,862 | 69,676 | 67,935 | 75,844 | 75,208 | 78,592 | 75,249 | 82,908 | 84,696 | 84,243 | 83,073 | 89,413 | 96,735 | 85,689 | 96,735 | 108,639 | 114,571 | 114,571 | 76,247 | 144,422 | 153,638 | 140,587 | 128,915 | 140,239 | 150,161 | 89,335 | 82,083 | 80,715 | 80,469 | 73,605 | 83,072 | 75,668 | 76,876 | 67,832 | 66,639 | 57,546 | 61,892 | 50,159 | 41,211 | 40,389 | 39,292 | 38,828 | 38,363 | 44,613 | 44,121 | 43,639 | 43,091 | 42,434 | 231,560 | 276,936 | 266,752 | 259,348 | 281,209 | 259,360 | 261,512 | 261,668 | 271,597 | 263,074 | 248,698 | 237,830 | 231,634 | 226,600 | 226,790 | 224,329 | 216,327 | 220,310 | 192,883 | 189,039 | 182,389 | 245,549 | 240,594 | 180,997 | 187,627 | 173,392 | 162,093 | 163,306 | 166,554 | 156,825 | 141,391 | 143,865 | 157,161 | 159,929 | 156,085 | 162,911 | 120,043 | 120,154 | 119,952 | 131,773 |
| 131,773 | 119,952 | 120,154 | 120,043 | 162,911 | 156,085 | 159,929 | 157,161 | 143,865 | 141,391 | 156,825 | 166,554 | 163,306 | 162,093 | 173,392 | 187,627 | 180,997 | 240,594 | 245,549 | 182,389 | 189,039 | 192,883 | 220,310 | 216,327 | 224,329 | 226,790 | 226,600 | 231,634 | 237,830 | 248,698 | 263,074 | 271,597 | 261,668 | 261,512 | 259,360 | 281,209 | 259,348 | 266,752 | 276,936 | 231,560 | 42,434 | 43,091 | 43,639 | 44,121 | 44,613 | 38,363 | 38,828 | 39,292 | 40,389 | 41,211 | 50,159 | 61,892 | 57,546 | 66,639 | 67,832 | 76,876 | 75,668 | 83,072 | 73,605 | 80,469 | 80,715 | 82,083 | 89,335 | 150,161 | 140,239 | 128,915 | 140,587 | 153,638 | 144,422 | 76,247 | 114,571 | 114,571 | 108,639 | 96,735 | 85,689 | 96,735 | 89,413 | 83,073 | 84,243 | 84,696 | 82,908 | 75,249 | 78,592 | 75,208 | 75,844 | 67,935 | 69,676 | 71,862 | 69,149 | 67,757 | 64,611 | 65,017 | 58,818 | 65,905 | 67,378 | 74,224 | 60,985 | 62,833 | 61,065 | 64,000 | 56,800 | 52,200 | 37,500 | 39,200 | 35,000 | 26,600 | 27,700 | 29,300 | 24,500 | 22,100 | 20,800 | 34,500 | 32,000 | 31,300 | 31,100 | 31,500 | 27,900 | 31,700 | 31,500 | 31,500 | 31,900 | 28,500 | 28,700 | 27,700 | 29,000 | 26,300 | 28,700 | 28,800 | 29,100 | 23,800 | 23,000 | 23,000 | 24,700 | 23,800 | 23,900 | 25,100 | 20,100 | 15,500 | 7,100 | 7,100 | 6,100 | 6,100 | 4,700 | 0 | 0 | 4,700 | 0 | 0 | 0 | 3,100 | 0 | 0 | 0 | 2,800 | 0 | 0 | 0 | 1,900 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63,067 | 53,879 | 58,194 | 46,429 | 37,450 | 36,633 | 35,500 | 35,000 | 34,500 | 34,000 | 33,500 | 33,000 | 32,500 | 32,839 | 188,989 | 228,314 | 206,256 | 201,958 | 223,858 | 201,177 | 195,996 | 198,026 | 212,290 | 199,055 | 184,642 | 0 | 187,906 | 174,536 | 171,805 | 0 | 187,142 | 188,561 | 160,855 | 158,111 | 151,187 | 66,714 | 208,995 | 140,897 | 147,567 | 133,396 | 122,053 | 121,023 | 129,366 | 118,956 | 103,639 | 107,841 | 121,231 | 123,988 | 120,048 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 120,048 | 123,988 | 121,231 | 107,841 | 103,639 | 118,956 | 129,366 | 121,023 | 122,053 | 133,396 | 147,567 | 140,897 | 208,995 | 66,714 | 151,187 | 158,111 | 160,855 | 188,561 | 187,142 | 0 | 171,805 | 174,536 | 187,906 | 0 | 184,642 | 199,055 | 212,290 | 198,026 | 195,996 | 201,177 | 223,858 | 201,958 | 206,256 | 228,314 | 188,989 | 32,839 | 32,500 | 33,000 | 33,500 | 34,000 | 34,500 | 35,000 | 35,500 | 36,633 | 37,450 | 46,429 | 58,194 | 53,879 | 63,067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
|
---|