> Total Assets | 18,790,400 | 17,631,800 | 16,254,700 | 15,427,300 | 14,775,800 | 14,689,500 | 15,345,000 | 14,715,600 | 14,457,600 | 13,901,000 | 15,379,900 | 16,502,400 | 16,320,500 | 16,206,400 | 17,853,900 | 18,104,300 | 18,301,700 | 18,749,600 | 19,694,000 | 21,594,000 | 21,882,000 | 23,251,000 | 22,793,000 | 23,507,000 | 25,303,000 | 29,032,000 | 28,388,000 | 26,908,000 | 26,753,000 | 26,206,000 | 26,390,000 | 27,389,000 | 26,094,000 | 27,169,000 | 28,021,000 | 35,384,000 | 35,145,000 | 34,503,000 | 33,421,000 | 34,483,000 | 34,603,000 | 35,079,000 | 33,900,000 | 35,928,000 | 34,865,000 | 34,938,000 | 34,616,000 | 53,880,000 | 55,295,000 | 55,786,000 | 57,007,000 | 55,053,000 | 54,254,000 | 51,897,000 | 50,968,000 | 52,090,000 | 53,306,000 | 53,378,000 | 53,574,000 | 51,536,000 | 50,689,000 | 52,549,000 | 55,718,000 | 57,224,000 | 57,401,000 | 58,072,000 | 64,308,000 | 66,795,000 | 66,249,000 | 64,396,000 | 64,616,000 | 64,284,000 | 63,954,000 | 60,860,000 | 63,742,000 | 62,680,000 | 63,450,000 | 64,361,000 | 73,874,000 | 69,507,000 | 80,633,000 | 81,249,000 | 81,111,000 | 84,693,000 | 86,489,000 | 82,710,000 | 85,970,000 | 83,922,000 | 84,133,000 |
| 84,133,000 | 83,922,000 | 85,970,000 | 82,710,000 | 86,489,000 | 84,693,000 | 81,111,000 | 81,249,000 | 80,633,000 | 69,507,000 | 73,874,000 | 64,361,000 | 63,450,000 | 62,680,000 | 63,742,000 | 60,860,000 | 63,954,000 | 64,284,000 | 64,616,000 | 64,396,000 | 66,249,000 | 66,795,000 | 64,308,000 | 58,072,000 | 57,401,000 | 57,224,000 | 55,718,000 | 52,549,000 | 50,689,000 | 51,536,000 | 53,574,000 | 53,378,000 | 53,306,000 | 52,090,000 | 50,968,000 | 51,897,000 | 54,254,000 | 55,053,000 | 57,007,000 | 55,786,000 | 55,295,000 | 53,880,000 | 34,616,000 | 34,938,000 | 34,865,000 | 35,928,000 | 33,900,000 | 35,079,000 | 34,603,000 | 34,483,000 | 33,421,000 | 34,503,000 | 35,145,000 | 35,384,000 | 28,021,000 | 27,169,000 | 26,094,000 | 27,389,000 | 26,390,000 | 26,206,000 | 26,753,000 | 26,908,000 | 28,388,000 | 29,032,000 | 25,303,000 | 23,507,000 | 22,793,000 | 23,251,000 | 21,882,000 | 21,594,000 | 19,694,000 | 18,749,600 | 18,301,700 | 18,104,300 | 17,853,900 | 16,206,400 | 16,320,500 | 16,502,400 | 15,379,900 | 13,901,000 | 14,457,600 | 14,715,600 | 15,345,000 | 14,689,500 | 14,775,800 | 15,427,300 | 16,254,700 | 17,631,800 | 18,790,400 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,920,000 | 0 | 12,483,000 | 12,686,000 | 13,457,000 | 13,139,000 | 13,556,000 | 15,105,000 | 16,528,000 | 15,976,000 | 15,858,000 | 15,282,000 | 16,316,000 | 16,528,000 | 16,057,000 | 15,680,000 | 16,873,000 | 16,367,000 | 16,079,000 | 15,959,000 | 19,207,000 | 19,796,000 | 20,454,000 | 21,207,000 | 20,414,000 | 20,475,000 | 19,266,000 | 18,569,000 | 19,071,000 | 19,890,000 | 19,956,000 | 20,919,000 | 20,042,000 | 19,740,000 | 21,577,000 | 23,833,000 | 24,495,000 | 25,243,000 | 25,972,000 | 28,702,000 | 31,199,000 | 30,400,000 | 29,126,000 | 29,967,000 | 30,966,000 | 31,295,000 | 27,622,000 | 29,499,000 | 25,235,000 | 25,800,000 | 26,149,000 | 35,763,000 | 31,057,000 | 36,171,000 | 36,456,000 | 37,983,000 | 39,979,000 | 41,738,000 | 38,091,000 | 41,051,000 | 38,885,000 | 39,618,000 |
| 39,618,000 | 38,885,000 | 41,051,000 | 38,091,000 | 41,738,000 | 39,979,000 | 37,983,000 | 36,456,000 | 36,171,000 | 31,057,000 | 35,763,000 | 26,149,000 | 25,800,000 | 25,235,000 | 29,499,000 | 27,622,000 | 31,295,000 | 30,966,000 | 29,967,000 | 29,126,000 | 30,400,000 | 31,199,000 | 28,702,000 | 25,972,000 | 25,243,000 | 24,495,000 | 23,833,000 | 21,577,000 | 19,740,000 | 20,042,000 | 20,919,000 | 19,956,000 | 19,890,000 | 19,071,000 | 18,569,000 | 19,266,000 | 20,475,000 | 20,414,000 | 21,207,000 | 20,454,000 | 19,796,000 | 19,207,000 | 15,959,000 | 16,079,000 | 16,367,000 | 16,873,000 | 15,680,000 | 16,057,000 | 16,528,000 | 16,316,000 | 15,282,000 | 15,858,000 | 15,976,000 | 16,528,000 | 15,105,000 | 13,556,000 | 13,139,000 | 13,457,000 | 12,686,000 | 12,483,000 | 0 | 13,920,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,156,000 | 0 | 1,112,000 | 1,199,000 | 1,107,000 | 1,201,000 | 1,328,000 | 1,318,000 | 1,695,000 | 1,722,000 | 1,564,000 | 1,620,000 | 1,763,000 | 1,724,000 | 1,404,000 | 1,352,000 | 1,392,000 | 1,368,000 | 1,454,000 | 1,620,000 | 1,665,000 | 1,975,000 | 2,013,000 | 1,877,000 | 1,620,000 | 1,660,000 | 1,876,000 | 1,925,000 | 1,772,000 | 1,680,000 | 2,619,000 | 3,012,000 | 2,369,000 | 1,949,000 | 3,137,000 | 2,804,000 | 2,569,000 | 3,253,000 | 4,295,000 | 4,962,000 | 6,016,000 | 4,519,000 | 5,594,000 | 4,995,000 | 4,647,000 | 6,796,000 | 5,150,000 | 5,937,000 | 3,100,000 | 2,952,000 | 3,356,000 | 7,042,000 | 3,038,000 | 3,932,000 | 4,352,000 | 4,140,000 | 3,467,000 | 4,793,000 | 5,135,000 | 6,543,000 | 3,766,000 | 5,243,000 |
| 5,243,000 | 3,766,000 | 6,543,000 | 5,135,000 | 4,793,000 | 3,467,000 | 4,140,000 | 4,352,000 | 3,932,000 | 3,038,000 | 7,042,000 | 3,356,000 | 2,952,000 | 3,100,000 | 5,937,000 | 5,150,000 | 6,796,000 | 4,647,000 | 4,995,000 | 5,594,000 | 4,519,000 | 6,016,000 | 4,962,000 | 4,295,000 | 3,253,000 | 2,569,000 | 2,804,000 | 3,137,000 | 1,949,000 | 2,369,000 | 3,012,000 | 2,619,000 | 1,680,000 | 1,772,000 | 1,925,000 | 1,876,000 | 1,660,000 | 1,620,000 | 1,877,000 | 2,013,000 | 1,975,000 | 1,665,000 | 1,620,000 | 1,454,000 | 1,368,000 | 1,392,000 | 1,352,000 | 1,404,000 | 1,724,000 | 1,763,000 | 1,620,000 | 1,564,000 | 1,722,000 | 1,695,000 | 1,318,000 | 1,328,000 | 1,201,000 | 1,107,000 | 1,199,000 | 1,112,000 | 0 | 1,156,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 245,000 | 0 | 302,000 | 402,000 | 463,000 | 505,000 | 575,000 | 2,082,000 | 323,000 | 267,000 | 483,000 | 189,000 | 336,000 | 270,000 | 414,000 | 662,000 | 208,000 | 211,000 | 219,000 | 177,000 | 164,000 | 0 | 176,000 | 239,000 | 153,000 | 148,000 | 158,000 | 139,000 | 127,000 | 234,000 | 153,000 | 92,000 | 121,000 | 219,000 | 1,198,000 | 0 | 0 | 0 | 602,000 | 0 | 0 | 0 | 859,000 | 0 | 0 | 0 | 2,611,000 | 2,549,000 | 345,000 | 302,000 | 285,000 | 3,481,000 | 351,000 | 388,000 | 304,000 | 319,000 | 316,000 | 311,000 | 728,000 | 459,000 | 279,000 | 299,000 |
| 299,000 | 279,000 | 459,000 | 728,000 | 311,000 | 316,000 | 319,000 | 304,000 | 388,000 | 351,000 | 3,481,000 | 285,000 | 302,000 | 345,000 | 2,549,000 | 2,611,000 | 0 | 0 | 0 | 859,000 | 0 | 0 | 0 | 602,000 | 0 | 0 | 0 | 1,198,000 | 219,000 | 121,000 | 92,000 | 153,000 | 234,000 | 127,000 | 139,000 | 158,000 | 148,000 | 153,000 | 239,000 | 176,000 | 0 | 164,000 | 177,000 | 219,000 | 211,000 | 208,000 | 662,000 | 414,000 | 270,000 | 336,000 | 189,000 | 483,000 | 267,000 | 323,000 | 2,082,000 | 575,000 | 505,000 | 463,000 | 402,000 | 302,000 | 0 | 245,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 4,934,000 | 4,809,200 | 4,212,000 | 3,477,800 | 3,388,200 | 3,533,700 | 3,681,800 | 3,761,800 | 3,784,900 | 3,855,300 | 3,928,900 | 4,283,400 | 4,407,200 | 4,319,700 | 4,746,200 | 5,083,700 | 5,174,300 | 5,633,800 | 5,843,000 | 6,571,000 | 6,728,000 | 7,030,000 | 6,880,000 | 7,268,000 | 7,559,000 | 8,500,000 | 7,647,000 | 6,917,000 | 6,500,000 | 6,253,000 | 6,215,000 | 6,435,000 | 5,951,000 | 6,240,000 | 6,170,000 | 7,084,000 | 7,415,000 | 7,360,000 | 6,901,000 | 7,831,000 | 7,596,000 | 5,222,000 | 4,842,000 | 5,265,000 | 4,942,000 | 5,050,000 | 4,964,000 | 6,301,000 | 5,973,000 | 6,694,000 | 6,690,000 | 6,361,000 | 6,047,000 | 5,833,000 | 5,582,000 | 5,756,000 | 5,932,000 | 8,276,000 | 5,856,000 | 5,924,000 | 5,636,000 | 8,641,000 | 6,263,000 | 6,988,000 | 6,613,000 | 10,972,000 | 11,401,000 | 7,071,000 | 7,437,000 | 12,249,000 | 7,787,000 | 11,609,000 | 11,111,000 | 10,253,000 | 10,873,000 | 11,343,000 | 11,853,000 | 11,159,000 | 12,615,000 | 13,985,000 | 16,542,000 | 15,863,000 | 18,374,000 | 19,944,000 | 20,304,000 | 16,675,000 | 19,165,000 | 20,011,000 | 18,667,000 |
| 18,667,000 | 20,011,000 | 19,165,000 | 16,675,000 | 20,304,000 | 19,944,000 | 18,374,000 | 15,863,000 | 16,542,000 | 13,985,000 | 12,615,000 | 11,159,000 | 11,853,000 | 11,343,000 | 10,873,000 | 10,253,000 | 11,111,000 | 11,609,000 | 7,787,000 | 12,249,000 | 7,437,000 | 7,071,000 | 11,401,000 | 10,972,000 | 6,613,000 | 6,988,000 | 6,263,000 | 8,641,000 | 5,636,000 | 5,924,000 | 5,856,000 | 8,276,000 | 5,932,000 | 5,756,000 | 5,582,000 | 5,833,000 | 6,047,000 | 6,361,000 | 6,690,000 | 6,694,000 | 5,973,000 | 6,301,000 | 4,964,000 | 5,050,000 | 4,942,000 | 5,265,000 | 4,842,000 | 5,222,000 | 7,596,000 | 7,831,000 | 6,901,000 | 7,360,000 | 7,415,000 | 7,084,000 | 6,170,000 | 6,240,000 | 5,951,000 | 6,435,000 | 6,215,000 | 6,253,000 | 6,500,000 | 6,917,000 | 7,647,000 | 8,500,000 | 7,559,000 | 7,268,000 | 6,880,000 | 7,030,000 | 6,728,000 | 6,571,000 | 5,843,000 | 5,633,800 | 5,174,300 | 5,083,700 | 4,746,200 | 4,319,700 | 4,407,200 | 4,283,400 | 3,928,900 | 3,855,300 | 3,784,900 | 3,761,800 | 3,681,800 | 3,533,700 | 3,388,200 | 3,477,800 | 4,212,000 | 4,809,200 | 4,934,000 |
---|
Other Current Assets | 0 | 148,200 | 0 | 112,400 | 0 | 97,600 | 0 | 0 | 0 | 121,000 | 57,700 | 48,200 | 45,300 | 154,900 | 55,800 | 254,100 | 88,500 | 358,700 | 162,000 | 145,000 | 312,000 | 404,000 | 472,000 | 241,000 | 157,000 | 752,000 | 458,000 | 7,279,000 | 563,000 | 6,584,000 | 370,000 | 6,837,000 | 790,000 | 6,884,000 | 615,000 | 303,000 | 282,000 | 8,146,000 | 318,000 | 8,167,000 | 8,059,000 | 8,454,000 | 8,164,000 | 8,838,000 | 8,483,000 | 8,408,000 | 7,822,000 | 9,918,000 | 9,880,000 | 10,640,000 | 10,949,000 | 10,623,000 | 10,632,000 | 10,104,000 | 9,009,000 | 9,408,000 | 10,083,000 | 1,077,000 | 9,791,000 | 9,649,000 | 9,671,000 | 9,033,000 | 12,352,000 | 12,812,000 | 12,830,000 | 1,156,000 | 1,560,000 | 13,777,000 | 13,843,000 | 600,000 | 14,238,000 | 4,305,000 | 3,242,000 | 657,000 | 3,160,000 | 931,000 | 771,000 | 1,175,000 | 17,156,000 | 909,000 | 933,000 | 1,736,000 | 432,000 | 536,000 | 556,000 | 603,000 | 649,000 | 512,000 | 576,000 |
| 576,000 | 512,000 | 649,000 | 603,000 | 556,000 | 536,000 | 432,000 | 1,736,000 | 933,000 | 909,000 | 17,156,000 | 1,175,000 | 771,000 | 931,000 | 3,160,000 | 657,000 | 3,242,000 | 4,305,000 | 14,238,000 | 600,000 | 13,843,000 | 13,777,000 | 1,560,000 | 1,156,000 | 12,830,000 | 12,812,000 | 12,352,000 | 9,033,000 | 9,671,000 | 9,649,000 | 9,791,000 | 1,077,000 | 10,083,000 | 9,408,000 | 9,009,000 | 10,104,000 | 10,632,000 | 10,623,000 | 10,949,000 | 10,640,000 | 9,880,000 | 9,918,000 | 7,822,000 | 8,408,000 | 8,483,000 | 8,838,000 | 8,164,000 | 8,454,000 | 8,059,000 | 8,167,000 | 318,000 | 8,146,000 | 282,000 | 303,000 | 615,000 | 6,884,000 | 790,000 | 6,837,000 | 370,000 | 6,584,000 | 563,000 | 7,279,000 | 458,000 | 752,000 | 157,000 | 241,000 | 472,000 | 404,000 | 312,000 | 145,000 | 162,000 | 358,700 | 88,500 | 254,100 | 55,800 | 154,900 | 45,300 | 48,200 | 57,700 | 121,000 | 0 | 0 | 0 | 97,600 | 0 | 112,400 | 0 | 148,200 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,988,000 | 0 | 13,723,000 | 13,704,000 | 13,932,000 | 12,955,000 | 13,613,000 | 12,916,000 | 18,856,000 | 19,169,000 | 18,645,000 | 18,139,000 | 18,167,000 | 18,075,000 | 19,022,000 | 18,220,000 | 19,055,000 | 18,498,000 | 18,859,000 | 18,657,000 | 34,673,000 | 35,499,000 | 35,332,000 | 35,800,000 | 34,639,000 | 33,779,000 | 32,631,000 | 32,399,000 | 33,019,000 | 33,416,000 | 33,422,000 | 32,655,000 | 31,494,000 | 30,949,000 | 30,972,000 | 31,885,000 | 32,729,000 | 32,158,000 | 32,100,000 | 35,606,000 | 35,596,000 | 35,849,000 | 35,270,000 | 34,649,000 | 33,318,000 | 32,659,000 | 33,238,000 | 34,243,000 | 37,445,000 | 37,650,000 | 38,212,000 | 38,111,000 | 38,450,000 | 44,462,000 | 44,793,000 | 43,128,000 | 44,714,000 | 44,751,000 | 44,619,000 | 44,919,000 | 45,037,000 | 44,515,000 |
| 44,515,000 | 45,037,000 | 44,919,000 | 44,619,000 | 44,751,000 | 44,714,000 | 43,128,000 | 44,793,000 | 44,462,000 | 38,450,000 | 38,111,000 | 38,212,000 | 37,650,000 | 37,445,000 | 34,243,000 | 33,238,000 | 32,659,000 | 33,318,000 | 34,649,000 | 35,270,000 | 35,849,000 | 35,596,000 | 35,606,000 | 32,100,000 | 32,158,000 | 32,729,000 | 31,885,000 | 30,972,000 | 30,949,000 | 31,494,000 | 32,655,000 | 33,422,000 | 33,416,000 | 33,019,000 | 32,399,000 | 32,631,000 | 33,779,000 | 34,639,000 | 35,800,000 | 35,332,000 | 35,499,000 | 34,673,000 | 18,657,000 | 18,859,000 | 18,498,000 | 19,055,000 | 18,220,000 | 19,022,000 | 18,075,000 | 18,167,000 | 18,139,000 | 18,645,000 | 19,169,000 | 18,856,000 | 12,916,000 | 13,613,000 | 12,955,000 | 13,932,000 | 13,704,000 | 13,723,000 | 0 | 12,988,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 4,036,300 | 3,598,900 | 3,186,600 | 3,082,700 | 2,899,500 | 2,757,200 | 2,763,300 | 2,705,200 | 2,484,900 | 2,481,100 | 2,520,400 | 2,615,900 | 2,571,100 | 2,552,800 | 2,552,900 | 2,485,800 | 2,460,600 | 2,514,300 | 2,527,000 | 2,538,000 | 2,521,000 | 2,824,000 | 2,778,000 | 2,855,000 | 3,131,000 | 3,546,000 | 3,622,000 | 3,551,000 | 3,469,000 | 3,548,000 | 3,431,000 | 3,460,000 | 3,223,000 | 3,512,000 | 3,368,000 | 3,865,000 | 3,890,000 | 3,936,000 | 3,847,000 | 3,863,000 | 3,740,000 | 3,823,000 | 3,721,000 | 3,780,000 | 3,666,000 | 3,796,000 | 3,752,000 | 4,962,000 | 5,008,000 | 5,004,000 | 5,025,000 | 4,860,000 | 4,813,000 | 4,773,000 | 4,701,000 | 4,788,000 | 4,853,000 | 4,940,000 | 4,915,000 | 4,789,000 | 4,677,000 | 4,851,000 | 5,017,000 | 5,268,000 | 5,421,000 | 5,732,000 | 8,701,000 | 8,766,000 | 8,868,000 | 8,943,000 | 9,032,000 | 8,627,000 | 8,516,000 | 8,321,000 | 8,573,000 | 8,448,000 | 8,605,000 | 9,075,000 | 9,184,000 | 9,526,000 | 10,052,000 | 10,710,000 | 10,432,000 | 10,943,000 | 11,150,000 | 11,769,000 | 12,110,000 | 12,472,000 | 12,846,000 |
| 12,846,000 | 12,472,000 | 12,110,000 | 11,769,000 | 11,150,000 | 10,943,000 | 10,432,000 | 10,710,000 | 10,052,000 | 9,526,000 | 9,184,000 | 9,075,000 | 8,605,000 | 8,448,000 | 8,573,000 | 8,321,000 | 8,516,000 | 8,627,000 | 9,032,000 | 8,943,000 | 8,868,000 | 8,766,000 | 8,701,000 | 5,732,000 | 5,421,000 | 5,268,000 | 5,017,000 | 4,851,000 | 4,677,000 | 4,789,000 | 4,915,000 | 4,940,000 | 4,853,000 | 4,788,000 | 4,701,000 | 4,773,000 | 4,813,000 | 4,860,000 | 5,025,000 | 5,004,000 | 5,008,000 | 4,962,000 | 3,752,000 | 3,796,000 | 3,666,000 | 3,780,000 | 3,721,000 | 3,823,000 | 3,740,000 | 3,863,000 | 3,847,000 | 3,936,000 | 3,890,000 | 3,865,000 | 3,368,000 | 3,512,000 | 3,223,000 | 3,460,000 | 3,431,000 | 3,548,000 | 3,469,000 | 3,551,000 | 3,622,000 | 3,546,000 | 3,131,000 | 2,855,000 | 2,778,000 | 2,824,000 | 2,521,000 | 2,538,000 | 2,527,000 | 2,514,300 | 2,460,600 | 2,485,800 | 2,552,900 | 2,552,800 | 2,571,100 | 2,615,900 | 2,520,400 | 2,481,100 | 2,484,900 | 2,705,200 | 2,763,300 | 2,757,200 | 2,899,500 | 3,082,700 | 3,186,600 | 3,598,900 | 4,036,300 |
---|
Goodwill | 0 | 3,372,900 | 0 | 3,369,000 | 0 | 3,098,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,530,600 | 0 | 0 | 0 | 3,706,300 | 0 | 0 | 0 | 4,459,000 | 0 | 0 | 0 | 5,383,000 | 0 | 0 | 0 | 6,143,000 | 0 | 0 | 0 | 5,952,000 | 0 | 0 | 0 | 9,543,000 | 0 | 0 | 0 | 9,792,000 | 0 | 0 | 0 | 10,061,000 | 0 | 0 | 0 | 20,408,000 | 0 | 0 | 0 | 19,498,000 | 0 | 0 | 0 | 20,436,000 | 0 | 0 | 0 | 19,775,000 | 0 | 0 | 0 | 20,537,000 | 0 | 0 | 0 | 21,112,000 | 0 | 0 | 0 | 19,080,000 | 0 | 0 | 0 | 22,480,000 | 0 | 0 | 0 | 26,258,000 | 0 | 0 | 0 | 25,069,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | 25,069,000 | 0 | 0 | 0 | 26,258,000 | 0 | 0 | 0 | 22,480,000 | 0 | 0 | 0 | 19,080,000 | 0 | 0 | 0 | 21,112,000 | 0 | 0 | 0 | 20,537,000 | 0 | 0 | 0 | 19,775,000 | 0 | 0 | 0 | 20,436,000 | 0 | 0 | 0 | 19,498,000 | 0 | 0 | 0 | 20,408,000 | 0 | 0 | 0 | 10,061,000 | 0 | 0 | 0 | 9,792,000 | 0 | 0 | 0 | 9,543,000 | 0 | 0 | 0 | 5,952,000 | 0 | 0 | 0 | 6,143,000 | 0 | 0 | 0 | 5,383,000 | 0 | 0 | 0 | 4,459,000 | 0 | 0 | 0 | 3,706,300 | 0 | 0 | 0 | 3,530,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,098,500 | 0 | 3,369,000 | 0 | 3,372,900 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,000 | 34,000 | 44,000 | 35,000 | 40,000 | 49,000 | 54,000 | 120,000 | 131,000 | 130,000 | 135,000 | 141,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141,000 | 135,000 | 130,000 | 131,000 | 120,000 | 54,000 | 49,000 | 40,000 | 35,000 | 44,000 | 34,000 | 40,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 5,247,600 | 5,013,300 | 0 | 4,703,300 | 4,382,700 | 4,199,300 | 4,249,600 | 4,045,800 | 3,934,400 | 3,717,700 | 4,420,900 | 4,629,600 | 4,516,600 | 4,598,100 | 5,587,300 | 5,317,200 | 5,265,000 | 4,896,900 | 5,013,000 | 5,522,000 | 5,351,000 | 5,734,000 | 5,496,000 | 5,755,000 | 6,388,000 | 7,273,000 | 8,134,000 | 7,917,000 | 8,381,000 | 2,490,000 | 8,780,000 | 8,998,000 | 8,286,000 | 2,581,000 | 8,110,000 | 13,479,000 | 13,610,000 | 3,502,000 | 12,771,000 | 12,703,000 | 12,743,000 | 3,807,000 | 13,193,000 | 13,964,000 | 13,498,000 | 3,582,000 | 13,491,000 | 28,284,000 | 28,784,000 | 7,898,000 | 28,687,000 | 27,701,000 | 26,893,000 | 6,556,000 | 25,976,000 | 26,467,000 | 26,612,000 | 5,946,000 | 25,959,000 | 25,054,000 | 24,652,000 | 4,692,000 | 25,377,000 | 25,931,000 | 25,211,000 | 3,873,000 | 25,095,000 | 25,045,000 | 25,036,000 | 3,134,000 | 23,522,000 | 22,705,000 | 22,208,000 | 2,204,000 | 22,099,000 | 25,324,000 | 25,366,000 | 3,441,000 | 26,574,000 | 26,399,000 | 31,788,000 | 5,159,000 | 30,661,000 | 31,286,000 | 31,142,000 | 4,553,000 | 30,266,000 | 29,979,000 | 29,092,000 |
| 29,092,000 | 29,979,000 | 30,266,000 | 4,553,000 | 31,142,000 | 31,286,000 | 30,661,000 | 5,159,000 | 31,788,000 | 26,399,000 | 26,574,000 | 3,441,000 | 25,366,000 | 25,324,000 | 22,099,000 | 2,204,000 | 22,208,000 | 22,705,000 | 23,522,000 | 3,134,000 | 25,036,000 | 25,045,000 | 25,095,000 | 3,873,000 | 25,211,000 | 25,931,000 | 25,377,000 | 4,692,000 | 24,652,000 | 25,054,000 | 25,959,000 | 5,946,000 | 26,612,000 | 26,467,000 | 25,976,000 | 6,556,000 | 26,893,000 | 27,701,000 | 28,687,000 | 7,898,000 | 28,784,000 | 28,284,000 | 13,491,000 | 3,582,000 | 13,498,000 | 13,964,000 | 13,193,000 | 3,807,000 | 12,743,000 | 12,703,000 | 12,771,000 | 3,502,000 | 13,610,000 | 13,479,000 | 8,110,000 | 2,581,000 | 8,286,000 | 8,998,000 | 8,780,000 | 2,490,000 | 8,381,000 | 7,917,000 | 8,134,000 | 7,273,000 | 6,388,000 | 5,755,000 | 5,496,000 | 5,734,000 | 5,351,000 | 5,522,000 | 5,013,000 | 4,896,900 | 5,265,000 | 5,317,200 | 5,587,300 | 4,598,100 | 4,516,600 | 4,629,600 | 4,420,900 | 3,717,700 | 3,934,400 | 4,045,800 | 4,249,600 | 4,199,300 | 4,382,700 | 4,703,300 | 0 | 5,013,300 | 5,247,600 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,520,000 | 0 | 438,000 | 1,493,000 | 1,474,000 | 1,446,000 | 810,000 | 1,438,000 | 1,512,000 | 1,669,000 | 829,000 | 1,521,000 | 1,601,000 | 1,592,000 | 383,000 | 1,306,000 | 1,311,000 | 1,334,000 | 230,000 | 1,414,000 | 1,427,000 | 1,707,000 | 182,000 | 2,088,000 | 2,078,000 | 2,073,000 | 169,000 | 1,722,000 | 1,764,000 | 1,951,000 | 172,000 | 1,781,000 | 1,651,000 | 1,620,000 | 1,228,000 | 1,491,000 | 1,530,000 | 1,526,000 | 685,000 | 1,810,000 | 1,785,000 | 1,945,000 | 998,000 | 2,095,000 | 1,986,000 | 1,935,000 | 2,877,000 | 3,571,000 | 3,673,000 | 3,679,000 | 411,000 | 2,353,000 | 2,525,000 | 2,622,000 | 600,000 | 2,035,000 | 2,485,000 | 2,459,000 | 239,000 | 2,543,000 | 2,586,000 | 2,577,000 |
| 2,577,000 | 2,586,000 | 2,543,000 | 239,000 | 2,459,000 | 2,485,000 | 2,035,000 | 600,000 | 2,622,000 | 2,525,000 | 2,353,000 | 411,000 | 3,679,000 | 3,673,000 | 3,571,000 | 2,877,000 | 1,935,000 | 1,986,000 | 2,095,000 | 998,000 | 1,945,000 | 1,785,000 | 1,810,000 | 685,000 | 1,526,000 | 1,530,000 | 1,491,000 | 1,228,000 | 1,620,000 | 1,651,000 | 1,781,000 | 172,000 | 1,951,000 | 1,764,000 | 1,722,000 | 169,000 | 2,073,000 | 2,078,000 | 2,088,000 | 182,000 | 1,707,000 | 1,427,000 | 1,414,000 | 230,000 | 1,334,000 | 1,311,000 | 1,306,000 | 383,000 | 1,592,000 | 1,601,000 | 1,521,000 | 829,000 | 1,669,000 | 1,512,000 | 1,438,000 | 810,000 | 1,446,000 | 1,474,000 | 1,493,000 | 438,000 | 0 | 1,520,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 17,023,600 | 16,054,700 | 11,946,200 | 10,806,800 | 10,105,500 | 9,688,300 | 10,141,200 | 9,865,500 | 9,442,100 | 8,814,800 | 9,945,100 | 11,330,800 | 10,856,200 | 10,395,000 | 11,682,300 | 12,131,000 | 11,917,100 | 11,918,800 | 12,334,000 | 14,613,000 | 14,944,000 | 15,314,000 | 14,409,000 | 15,199,000 | 15,982,000 | 18,539,000 | 17,501,000 | 16,111,000 | 15,375,000 | 13,977,000 | 13,636,000 | 14,859,000 | 13,361,000 | 13,587,000 | 14,091,000 | 21,763,000 | 20,551,000 | 19,359,000 | 18,311,000 | 20,269,000 | 20,066,000 | 19,692,000 | 19,018,000 | 21,672,000 | 20,093,000 | 18,776,000 | 17,742,000 | 37,396,000 | 37,677,000 | 38,584,000 | 38,537,000 | 37,707,000 | 36,928,000 | 33,474,000 | 31,369,000 | 32,786,000 | 33,194,000 | 33,102,000 | 32,692,000 | 32,607,000 | 31,102,000 | 32,049,000 | 33,278,000 | 34,947,000 | 34,610,000 | 34,473,000 | 38,491,000 | 41,555,000 | 39,485,000 | 36,649,000 | 37,510,000 | 36,217,000 | 35,102,000 | 31,789,000 | 32,544,000 | 33,333,000 | 33,270,000 | 32,017,000 | 39,674,000 | 37,245,000 | 46,497,000 | 45,545,000 | 45,446,000 | 49,404,000 | 49,249,000 | 45,332,000 | 46,081,000 | 45,097,000 | 44,386,000 |
| 44,386,000 | 45,097,000 | 46,081,000 | 45,332,000 | 49,249,000 | 49,404,000 | 45,446,000 | 45,545,000 | 46,497,000 | 37,245,000 | 39,674,000 | 32,017,000 | 33,270,000 | 33,333,000 | 32,544,000 | 31,789,000 | 35,102,000 | 36,217,000 | 37,510,000 | 36,649,000 | 39,485,000 | 41,555,000 | 38,491,000 | 34,473,000 | 34,610,000 | 34,947,000 | 33,278,000 | 32,049,000 | 31,102,000 | 32,607,000 | 32,692,000 | 33,102,000 | 33,194,000 | 32,786,000 | 31,369,000 | 33,474,000 | 36,928,000 | 37,707,000 | 38,537,000 | 38,584,000 | 37,677,000 | 37,396,000 | 17,742,000 | 18,776,000 | 20,093,000 | 21,672,000 | 19,018,000 | 19,692,000 | 20,066,000 | 20,269,000 | 18,311,000 | 19,359,000 | 20,551,000 | 21,763,000 | 14,091,000 | 13,587,000 | 13,361,000 | 14,859,000 | 13,636,000 | 13,977,000 | 15,375,000 | 16,111,000 | 17,501,000 | 18,539,000 | 15,982,000 | 15,199,000 | 14,409,000 | 15,314,000 | 14,944,000 | 14,613,000 | 12,334,000 | 11,918,800 | 11,917,100 | 12,131,000 | 11,682,300 | 10,395,000 | 10,856,200 | 11,330,800 | 9,945,100 | 8,814,800 | 9,442,100 | 9,865,500 | 10,141,200 | 9,688,300 | 10,105,500 | 10,806,800 | 11,946,200 | 16,054,700 | 17,023,600 |
---|
> Total Current Liabilities | 4,848,200 | 4,751,600 | 4,235,200 | 3,873,200 | 3,706,400 | 3,733,500 | 3,926,700 | 4,178,400 | 4,393,000 | 4,010,300 | 5,114,500 | 5,728,300 | 5,871,200 | 5,716,500 | 6,983,600 | 6,664,600 | 7,059,600 | 7,705,000 | 8,426,000 | 9,204,000 | 9,472,000 | 9,857,000 | 9,429,000 | 9,882,000 | 10,646,000 | 12,591,000 | 11,529,000 | 10,338,000 | 9,817,000 | 9,602,000 | 9,803,000 | 10,348,000 | 9,732,000 | 9,450,000 | 9,093,000 | 11,803,000 | 11,234,000 | 10,997,000 | 10,714,000 | 11,133,000 | 11,369,000 | 10,843,000 | 10,409,000 | 11,469,000 | 11,259,000 | 11,561,000 | 11,465,000 | 24,292,000 | 15,823,000 | 16,292,000 | 17,420,000 | 17,692,000 | 16,742,000 | 15,613,000 | 13,790,000 | 14,840,000 | 15,864,000 | 15,150,000 | 15,195,000 | 16,426,000 | 15,112,000 | 15,883,000 | 16,715,000 | 18,113,000 | 21,162,000 | 21,082,000 | 25,115,000 | 26,387,000 | 23,997,000 | 19,495,000 | 21,120,000 | 19,591,000 | 18,602,000 | 17,440,000 | 18,204,000 | 18,920,000 | 23,949,000 | 23,285,000 | 24,986,000 | 22,237,000 | 27,267,000 | 26,559,000 | 26,716,000 | 33,484,000 | 33,664,000 | 29,756,000 | 30,200,000 | 29,308,000 | 28,738,000 |
| 28,738,000 | 29,308,000 | 30,200,000 | 29,756,000 | 33,664,000 | 33,484,000 | 26,716,000 | 26,559,000 | 27,267,000 | 22,237,000 | 24,986,000 | 23,285,000 | 23,949,000 | 18,920,000 | 18,204,000 | 17,440,000 | 18,602,000 | 19,591,000 | 21,120,000 | 19,495,000 | 23,997,000 | 26,387,000 | 25,115,000 | 21,082,000 | 21,162,000 | 18,113,000 | 16,715,000 | 15,883,000 | 15,112,000 | 16,426,000 | 15,195,000 | 15,150,000 | 15,864,000 | 14,840,000 | 13,790,000 | 15,613,000 | 16,742,000 | 17,692,000 | 17,420,000 | 16,292,000 | 15,823,000 | 24,292,000 | 11,465,000 | 11,561,000 | 11,259,000 | 11,469,000 | 10,409,000 | 10,843,000 | 11,369,000 | 11,133,000 | 10,714,000 | 10,997,000 | 11,234,000 | 11,803,000 | 9,093,000 | 9,450,000 | 9,732,000 | 10,348,000 | 9,803,000 | 9,602,000 | 9,817,000 | 10,338,000 | 11,529,000 | 12,591,000 | 10,646,000 | 9,882,000 | 9,429,000 | 9,857,000 | 9,472,000 | 9,204,000 | 8,426,000 | 7,705,000 | 7,059,600 | 6,664,600 | 6,983,600 | 5,716,500 | 5,871,200 | 5,728,300 | 5,114,500 | 4,010,300 | 4,393,000 | 4,178,400 | 3,926,700 | 3,733,500 | 3,706,400 | 3,873,200 | 4,235,200 | 4,751,600 | 4,848,200 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 293,000 | 0 | 203,000 | 219,000 | 163,000 | 0 | 119,000 | 0 | 347,000 | 0 | 139,000 | 184,000 | 282,000 | 251,000 | 842,000 | 347,000 | 230,000 | 282,000 | 1,277,000 | 1,235,000 | 10,690,000 | 1,194,000 | 1,522,000 | 1,107,000 | 2,266,000 | 1,589,000 | 2,273,000 | 1,037,000 | 1,679,000 | 1,729,000 | 1,322,000 | 1,130,000 | 2,433,000 | 1,425,000 | 1,615,000 | 175,000 | 168,000 | 3,301,000 | 3,507,000 | 3,329,000 | 4,650,000 | 1,498,000 | 2,280,000 | 1,572,000 | 1,193,000 | 1,277,000 | 2,019,000 | 1,122,000 | 1,124,000 | 5,784,000 | 6,290,000 | 5,290,000 | 633,000 | 1,801,000 | 3,245,000 | 1,232,000 | 6,076,000 | 5,246,000 | 4,906,000 | 3,679,000 | 1,664,000 | 476,000 |
| 476,000 | 1,664,000 | 3,679,000 | 4,906,000 | 5,246,000 | 6,076,000 | 1,232,000 | 3,245,000 | 1,801,000 | 633,000 | 5,290,000 | 6,290,000 | 5,784,000 | 1,124,000 | 1,122,000 | 2,019,000 | 1,277,000 | 1,193,000 | 1,572,000 | 2,280,000 | 1,498,000 | 4,650,000 | 3,329,000 | 3,507,000 | 3,301,000 | 168,000 | 175,000 | 1,615,000 | 1,425,000 | 2,433,000 | 1,130,000 | 1,322,000 | 1,729,000 | 1,679,000 | 1,037,000 | 2,273,000 | 1,589,000 | 2,266,000 | 1,107,000 | 1,522,000 | 1,194,000 | 10,690,000 | 1,235,000 | 1,277,000 | 282,000 | 230,000 | 347,000 | 842,000 | 251,000 | 282,000 | 184,000 | 139,000 | 0 | 347,000 | 0 | 119,000 | 0 | 163,000 | 219,000 | 203,000 | 0 | 293,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,247,000 | 13,375,000 | 1,425,000 | 1,404,000 | 175,000 | 168,000 | 3,301,000 | 3,323,000 | 3,329,000 | 4,650,000 | 1,498,000 | 1,550,000 | 1,572,000 | 1,193,000 | 1,277,000 | 1,357,000 | 1,122,000 | 1,124,000 | 5,784,000 | 5,316,000 | 5,290,000 | 633,000 | 1,801,000 | 2,123,000 | 1,232,000 | 6,076,000 | 5,246,000 | 3,778,000 | 3,679,000 | 1,664,000 | 476,000 |
| 476,000 | 1,664,000 | 3,679,000 | 3,778,000 | 5,246,000 | 6,076,000 | 1,232,000 | 2,123,000 | 1,801,000 | 633,000 | 5,290,000 | 5,316,000 | 5,784,000 | 1,124,000 | 1,122,000 | 1,357,000 | 1,277,000 | 1,193,000 | 1,572,000 | 1,550,000 | 1,498,000 | 4,650,000 | 3,329,000 | 3,323,000 | 3,301,000 | 168,000 | 175,000 | 1,404,000 | 1,425,000 | 13,375,000 | 13,247,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 1,400,500 | 1,302,800 | 1,278,600 | 1,027,800 | 1,122,600 | 1,076,000 | 1,240,600 | 1,419,100 | 1,267,800 | 1,235,800 | 1,324,000 | 1,443,800 | 1,348,800 | 1,406,200 | 1,566,700 | 1,735,900 | 1,693,900 | 1,968,200 | 2,078,000 | 2,295,000 | 2,247,000 | 2,283,000 | 2,198,000 | 2,329,000 | 2,337,000 | 2,449,000 | 2,179,000 | 1,913,000 | 1,686,000 | 1,630,000 | 1,782,000 | 1,917,000 | 1,854,000 | 2,120,000 | 2,185,000 | 2,506,000 | 2,490,000 | 2,529,000 | 2,362,000 | 2,535,000 | 2,457,000 | 2,192,000 | 2,113,000 | 2,475,000 | 2,197,000 | 2,244,000 | 2,228,000 | 2,769,000 | 2,750,000 | 2,706,000 | 2,947,000 | 2,976,000 | 2,833,000 | 2,492,000 | 2,564,000 | 2,670,000 | 2,541,000 | 2,490,000 | 2,585,000 | 2,634,000 | 2,696,000 | 2,802,000 | 2,883,000 | 3,364,000 | 3,174,000 | 2,972,000 | 3,372,000 | 3,495,000 | 3,357,000 | 3,311,000 | 3,286,000 | 3,074,000 | 2,734,000 | 2,526,000 | 2,874,000 | 2,993,000 | 2,923,000 | 3,371,000 | 3,532,000 | 4,111,000 | 4,466,000 | 4,891,000 | 5,079,000 | 5,538,000 | 4,945,000 | 4,871,000 | 4,984,000 | 5,864,000 | 5,612,000 |
| 5,612,000 | 5,864,000 | 4,984,000 | 4,871,000 | 4,945,000 | 5,538,000 | 5,079,000 | 4,891,000 | 4,466,000 | 4,111,000 | 3,532,000 | 3,371,000 | 2,923,000 | 2,993,000 | 2,874,000 | 2,526,000 | 2,734,000 | 3,074,000 | 3,286,000 | 3,311,000 | 3,357,000 | 3,495,000 | 3,372,000 | 2,972,000 | 3,174,000 | 3,364,000 | 2,883,000 | 2,802,000 | 2,696,000 | 2,634,000 | 2,585,000 | 2,490,000 | 2,541,000 | 2,670,000 | 2,564,000 | 2,492,000 | 2,833,000 | 2,976,000 | 2,947,000 | 2,706,000 | 2,750,000 | 2,769,000 | 2,228,000 | 2,244,000 | 2,197,000 | 2,475,000 | 2,113,000 | 2,192,000 | 2,457,000 | 2,535,000 | 2,362,000 | 2,529,000 | 2,490,000 | 2,506,000 | 2,185,000 | 2,120,000 | 1,854,000 | 1,917,000 | 1,782,000 | 1,630,000 | 1,686,000 | 1,913,000 | 2,179,000 | 2,449,000 | 2,337,000 | 2,329,000 | 2,198,000 | 2,283,000 | 2,247,000 | 2,295,000 | 2,078,000 | 1,968,200 | 1,693,900 | 1,735,900 | 1,566,700 | 1,406,200 | 1,348,800 | 1,443,800 | 1,324,000 | 1,235,800 | 1,267,800 | 1,419,100 | 1,240,600 | 1,076,000 | 1,122,600 | 1,027,800 | 1,278,600 | 1,302,800 | 1,400,500 |
---|
Other Current Liabilities | 3,036,000 | 2,316,000 | 2,763,000 | 2,133,400 | 2,446,600 | 2,553,800 | 2,526,000 | 2,631,300 | 2,891,800 | 2,535,100 | 3,462,800 | 4,058,300 | 4,195,100 | 4,026,600 | 4,339,000 | 4,687,600 | 5,169,800 | 5,316,800 | 5,962,000 | 6,578,000 | 6,835,000 | 6,962,000 | 6,790,000 | 7,088,000 | 8,039,000 | 9,584,000 | 8,995,000 | 3,522,000 | 7,874,000 | 6,840,000 | 3,511,000 | 4,008,000 | 7,878,000 | 6,176,000 | 6,908,000 | 4,279,000 | 8,744,000 | 7,279,000 | 4,023,000 | 4,168,000 | 4,434,000 | 6,705,000 | 3,958,000 | 4,367,000 | 4,420,000 | 6,976,000 | 4,127,000 | 5,191,000 | 6,080,000 | 10,433,000 | 6,007,000 | 6,005,000 | 6,067,000 | 9,457,000 | 4,927,000 | 5,379,000 | 11,594,000 | 9,909,000 | 8,297,000 | 7,937,000 | 7,622,000 | 10,230,000 | 8,660,000 | 9,418,000 | 9,491,000 | 7,707,000 | 12,002,000 | 12,227,000 | 13,006,000 | 6,897,000 | 11,479,000 | 10,504,000 | 9,812,000 | 6,597,000 | 9,473,000 | 10,021,000 | 10,080,000 | 12,310,000 | 10,679,000 | 11,621,000 | 14,099,000 | 17,308,000 | 13,504,000 | 13,405,000 | 14,460,000 | 18,990,000 | 12,944,000 | 12,834,000 | 12,985,000 |
| 12,985,000 | 12,834,000 | 12,944,000 | 18,990,000 | 14,460,000 | 13,405,000 | 13,504,000 | 17,308,000 | 14,099,000 | 11,621,000 | 10,679,000 | 12,310,000 | 10,080,000 | 10,021,000 | 9,473,000 | 6,597,000 | 9,812,000 | 10,504,000 | 11,479,000 | 6,897,000 | 13,006,000 | 12,227,000 | 12,002,000 | 7,707,000 | 9,491,000 | 9,418,000 | 8,660,000 | 10,230,000 | 7,622,000 | 7,937,000 | 8,297,000 | 9,909,000 | 11,594,000 | 5,379,000 | 4,927,000 | 9,457,000 | 6,067,000 | 6,005,000 | 6,007,000 | 10,433,000 | 6,080,000 | 5,191,000 | 4,127,000 | 6,976,000 | 4,420,000 | 4,367,000 | 3,958,000 | 6,705,000 | 4,434,000 | 4,168,000 | 4,023,000 | 7,279,000 | 8,744,000 | 4,279,000 | 6,908,000 | 6,176,000 | 7,878,000 | 4,008,000 | 3,511,000 | 6,840,000 | 7,874,000 | 3,522,000 | 8,995,000 | 9,584,000 | 8,039,000 | 7,088,000 | 6,790,000 | 6,962,000 | 6,835,000 | 6,578,000 | 5,962,000 | 5,316,800 | 5,169,800 | 4,687,600 | 4,339,000 | 4,026,600 | 4,195,100 | 4,058,300 | 3,462,800 | 2,535,100 | 2,891,800 | 2,631,300 | 2,526,000 | 2,553,800 | 2,446,600 | 2,133,400 | 2,763,000 | 2,316,000 | 3,036,000 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,773,000 | 0 | 4,375,000 | 3,833,000 | 4,511,000 | 3,629,000 | 4,137,000 | 4,998,000 | 9,960,000 | 9,317,000 | 8,362,000 | 7,597,000 | 9,136,000 | 8,697,000 | 8,849,000 | 8,609,000 | 10,203,000 | 8,834,000 | 7,215,000 | 6,277,000 | 13,104,000 | 21,854,000 | 22,292,000 | 21,117,000 | 20,015,000 | 20,186,000 | 17,861,000 | 17,579,000 | 17,946,000 | 17,330,000 | 17,952,000 | 17,497,000 | 16,181,000 | 15,990,000 | 16,166,000 | 16,563,000 | 16,834,000 | 13,448,000 | 13,391,000 | 13,376,000 | 15,168,000 | 15,488,000 | 17,154,000 | 16,390,000 | 16,626,000 | 16,500,000 | 14,349,000 | 14,340,000 | 14,413,000 | 9,321,000 | 8,732,000 | 14,688,000 | 15,008,000 | 19,230,000 | 18,986,000 | 18,730,000 | 15,920,000 | 15,585,000 | 15,576,000 | 15,881,000 | 15,789,000 | 15,648,000 |
| 15,648,000 | 15,789,000 | 15,881,000 | 15,576,000 | 15,585,000 | 15,920,000 | 18,730,000 | 18,986,000 | 19,230,000 | 15,008,000 | 14,688,000 | 8,732,000 | 9,321,000 | 14,413,000 | 14,340,000 | 14,349,000 | 16,500,000 | 16,626,000 | 16,390,000 | 17,154,000 | 15,488,000 | 15,168,000 | 13,376,000 | 13,391,000 | 13,448,000 | 16,834,000 | 16,563,000 | 16,166,000 | 15,990,000 | 16,181,000 | 17,497,000 | 17,952,000 | 17,330,000 | 17,946,000 | 17,579,000 | 17,861,000 | 20,186,000 | 20,015,000 | 21,117,000 | 22,292,000 | 21,854,000 | 13,104,000 | 6,277,000 | 7,215,000 | 8,834,000 | 10,203,000 | 8,609,000 | 8,849,000 | 8,697,000 | 9,136,000 | 7,597,000 | 8,362,000 | 9,317,000 | 9,960,000 | 4,998,000 | 4,137,000 | 3,629,000 | 4,511,000 | 3,833,000 | 4,375,000 | 0 | 5,773,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,616,000 | 9,757,000 | 9,849,000 | 4,800,000 | 4,512,000 | 10,798,000 | 11,137,000 | 14,852,000 | 14,911,000 | 15,305,000 | 12,191,000 | 11,966,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 11,966,000 | 12,191,000 | 15,305,000 | 14,911,000 | 14,852,000 | 11,137,000 | 10,798,000 | 4,512,000 | 4,800,000 | 9,849,000 | 9,757,000 | 9,616,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 1,838,100 | 0 | 1,709,900 | 0 | 1,646,000 | 1,689,600 | 1,639,900 | 1,743,600 | 1,737,100 | 1,153,600 | 1,277,200 | 1,270,200 | 1,209,900 | 1,298,500 | 1,271,600 | 1,247,600 | 1,258,000 | 1,351,000 | 1,344,000 | 1,320,000 | 1,286,000 | 1,263,000 | 1,273,000 | 1,345,000 | 1,393,000 | 1,432,000 | 1,412,000 | 1,342,000 | 1,359,000 | 1,330,000 | 1,372,000 | 1,286,000 | 1,479,000 | 1,391,000 | 1,515,000 | 1,579,000 | 1,372,000 | 1,288,000 | 1,354,000 | 1,325,000 | 1,302,000 | 2,191,000 | 2,237,000 | 2,072,000 | 1,925,000 | 1,928,000 | 2,077,000 | 2,159,000 | 2,881,000 | 2,811,000 | 2,791,000 | 2,871,000 | 2,452,000 | 2,293,000 | 2,384,000 | 2,426,000 | 3,061,000 | 2,949,000 | 2,879,000 | 2,822,000 | 2,974,000 | 3,034,000 | 5,026,000 | 4,898,000 | 4,851,000 | 3,919,000 | 3,814,000 | 3,827,000 | 4,664,000 | 4,528,000 | 4,366,000 | 4,259,000 | 4,733,000 | 4,583,000 | 4,564,000 | 4,521,000 | 4,220,000 | 3,890,000 | 3,871,000 | 4,378,000 | 4,075,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,075,000 | 4,378,000 | 3,871,000 | 3,890,000 | 4,220,000 | 4,521,000 | 4,564,000 | 4,583,000 | 4,733,000 | 4,259,000 | 4,366,000 | 4,528,000 | 4,664,000 | 3,827,000 | 3,814,000 | 3,919,000 | 4,851,000 | 4,898,000 | 5,026,000 | 3,034,000 | 2,974,000 | 2,822,000 | 2,879,000 | 2,949,000 | 3,061,000 | 2,426,000 | 2,384,000 | 2,293,000 | 2,452,000 | 2,871,000 | 2,791,000 | 2,811,000 | 2,881,000 | 2,159,000 | 2,077,000 | 1,928,000 | 1,925,000 | 2,072,000 | 2,237,000 | 2,191,000 | 1,302,000 | 1,325,000 | 1,354,000 | 1,288,000 | 1,372,000 | 1,579,000 | 1,515,000 | 1,391,000 | 1,479,000 | 1,286,000 | 1,372,000 | 1,330,000 | 1,359,000 | 1,342,000 | 1,412,000 | 1,432,000 | 1,393,000 | 1,345,000 | 1,273,000 | 1,263,000 | 1,286,000 | 1,320,000 | 1,344,000 | 1,351,000 | 1,258,000 | 1,247,600 | 1,271,600 | 1,298,500 | 1,209,900 | 1,270,200 | 1,277,200 | 1,153,600 | 1,737,100 | 1,743,600 | 1,639,900 | 1,689,600 | 1,646,000 | 0 | 1,709,900 | 0 | 1,838,100 | 0 |
---|
> Total Stockholder Equity | 1,579,500 | 1,445,300 | 4,203,800 | 4,512,300 | 4,562,500 | 4,897,000 | 5,075,100 | 4,726,300 | 4,884,900 | 4,967,000 | 5,434,800 | 5,035,900 | 5,344,600 | 5,679,700 | 6,006,000 | 5,847,500 | 6,246,300 | 6,712,600 | 7,237,000 | 6,896,000 | 6,844,000 | 7,846,000 | 8,273,000 | 8,218,000 | 9,218,000 | 10,378,000 | 10,818,000 | 10,733,000 | 11,281,000 | 12,113,000 | 12,625,000 | 12,381,000 | 12,585,000 | 13,427,000 | 13,767,000 | 13,469,000 | 14,435,000 | 14,982,000 | 14,987,000 | 14,101,000 | 14,428,000 | 15,326,000 | 14,813,000 | 14,185,000 | 14,701,000 | 16,087,000 | 16,795,000 | 16,389,000 | 17,512,000 | 17,077,000 | 18,325,000 | 17,232,000 | 17,206,000 | 18,302,000 | 19,458,000 | 19,169,000 | 19,975,000 | 20,159,000 | 20,762,000 | 18,825,000 | 19,483,000 | 20,398,000 | 22,328,000 | 22,160,000 | 22,676,000 | 23,477,000 | 25,680,000 | 25,104,000 | 26,617,000 | 27,600,000 | 26,946,000 | 27,910,000 | 28,688,000 | 28,908,000 | 31,020,000 | 29,153,000 | 29,963,000 | 32,096,000 | 33,930,000 | 31,963,000 | 33,810,000 | 35,382,000 | 35,355,000 | 34,986,000 | 36,891,000 | 37,033,000 | 39,524,000 | 38,484,000 | 39,406,000 |
| 39,406,000 | 38,484,000 | 39,524,000 | 37,033,000 | 36,891,000 | 34,986,000 | 35,355,000 | 35,382,000 | 33,810,000 | 31,963,000 | 33,930,000 | 32,096,000 | 29,963,000 | 29,153,000 | 31,020,000 | 28,908,000 | 28,688,000 | 27,910,000 | 26,946,000 | 27,600,000 | 26,617,000 | 25,104,000 | 25,680,000 | 23,477,000 | 22,676,000 | 22,160,000 | 22,328,000 | 20,398,000 | 19,483,000 | 18,825,000 | 20,762,000 | 20,159,000 | 19,975,000 | 19,169,000 | 19,458,000 | 18,302,000 | 17,206,000 | 17,232,000 | 18,325,000 | 17,077,000 | 17,512,000 | 16,389,000 | 16,795,000 | 16,087,000 | 14,701,000 | 14,185,000 | 14,813,000 | 15,326,000 | 14,428,000 | 14,101,000 | 14,987,000 | 14,982,000 | 14,435,000 | 13,469,000 | 13,767,000 | 13,427,000 | 12,585,000 | 12,381,000 | 12,625,000 | 12,113,000 | 11,281,000 | 10,733,000 | 10,818,000 | 10,378,000 | 9,218,000 | 8,218,000 | 8,273,000 | 7,846,000 | 6,844,000 | 6,896,000 | 7,237,000 | 6,712,600 | 6,246,300 | 5,847,500 | 6,006,000 | 5,679,700 | 5,344,600 | 5,035,900 | 5,434,800 | 4,967,000 | 4,884,900 | 4,726,300 | 5,075,100 | 4,897,000 | 4,562,500 | 4,512,300 | 4,203,800 | 1,445,300 | 1,579,500 |
---|
Common Stock | 0 | 400 | 0 | 1,116,700 | 0 | 1,116,700 | 1,116,700 | 1,116,700 | 1,116,700 | 1,116,700 | 5,434,800 | 5,035,900 | 5,344,600 | 1,116,700 | 6,006,000 | 5,847,500 | 6,246,300 | 1,116,700 | 7,237,000 | 6,896,000 | 6,844,000 | 1,117,000 | 8,273,000 | 8,218,000 | 9,218,000 | 1,117,000 | 10,818,000 | 10,733,000 | 11,281,000 | 1,117,000 | 12,625,000 | 12,381,000 | 12,585,000 | 1,117,000 | 13,767,000 | 13,469,000 | 14,435,000 | 1,117,000 | 14,987,000 | 14,101,000 | 14,428,000 | 1,117,000 | 14,813,000 | 14,185,000 | 14,701,000 | 1,117,000 | 16,795,000 | 16,389,000 | 17,512,000 | 1,117,000 | 18,325,000 | 17,232,000 | 17,206,000 | 1,117,000 | 19,458,000 | 19,169,000 | 19,975,000 | 1,117,000 | 20,762,000 | 18,825,000 | 19,483,000 | 1,117,000 | 22,328,000 | 22,160,000 | 22,676,000 | 1,117,000 | 25,680,000 | 25,104,000 | 26,617,000 | 1,117,000 | 26,946,000 | 27,910,000 | 28,688,000 | 1,117,000 | 31,020,000 | 29,153,000 | 29,963,000 | 1,117,000 | 33,930,000 | 31,963,000 | 33,810,000 | 1,117,000 | 35,355,000 | 34,986,000 | 36,891,000 | 1,117,000 | 39,524,000 | 38,484,000 | 0 |
| 0 | 38,484,000 | 39,524,000 | 1,117,000 | 36,891,000 | 34,986,000 | 35,355,000 | 1,117,000 | 33,810,000 | 31,963,000 | 33,930,000 | 1,117,000 | 29,963,000 | 29,153,000 | 31,020,000 | 1,117,000 | 28,688,000 | 27,910,000 | 26,946,000 | 1,117,000 | 26,617,000 | 25,104,000 | 25,680,000 | 1,117,000 | 22,676,000 | 22,160,000 | 22,328,000 | 1,117,000 | 19,483,000 | 18,825,000 | 20,762,000 | 1,117,000 | 19,975,000 | 19,169,000 | 19,458,000 | 1,117,000 | 17,206,000 | 17,232,000 | 18,325,000 | 1,117,000 | 17,512,000 | 16,389,000 | 16,795,000 | 1,117,000 | 14,701,000 | 14,185,000 | 14,813,000 | 1,117,000 | 14,428,000 | 14,101,000 | 14,987,000 | 1,117,000 | 14,435,000 | 13,469,000 | 13,767,000 | 1,117,000 | 12,585,000 | 12,381,000 | 12,625,000 | 1,117,000 | 11,281,000 | 10,733,000 | 10,818,000 | 1,117,000 | 9,218,000 | 8,218,000 | 8,273,000 | 1,117,000 | 6,844,000 | 6,896,000 | 7,237,000 | 1,116,700 | 6,246,300 | 5,847,500 | 6,006,000 | 1,116,700 | 5,344,600 | 5,035,900 | 5,434,800 | 1,116,700 | 1,116,700 | 1,116,700 | 1,116,700 | 1,116,700 | 0 | 1,116,700 | 0 | 400 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,949,000 | 0 | 0 | 0 | -2,332,000 | 0 | 0 | 0 | -3,268,000 | 0 | 0 | 0 | -1,742,000 | 0 | 0 | 0 | -2,649,000 | 0 | 0 | 0 | -2,292,000 | 0 | 0 | 0 | -1,558,000 | 0 | 0 | 0 | -3,803,000 | 0 | 0 | 0 | -443,000 | 0 | 0 | 0 | 1,233,000 | 0 | 0 | 0 | -771,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | -771,000 | 0 | 0 | 0 | 1,233,000 | 0 | 0 | 0 | -443,000 | 0 | 0 | 0 | -3,803,000 | 0 | 0 | 0 | -1,558,000 | 0 | 0 | 0 | -2,292,000 | 0 | 0 | 0 | -2,649,000 | 0 | 0 | 0 | -1,742,000 | 0 | 0 | 0 | -3,268,000 | 0 | 0 | 0 | -2,332,000 | 0 | 0 | 0 | -1,949,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,733,000 | 0 | 3,193,000 | 12,625,000 | 12,381,000 | 12,585,000 | 2,733,000 | 13,767,000 | 13,469,000 | 14,435,000 | 2,322,000 | 14,987,000 | 14,101,000 | 14,428,000 | 1,570,000 | 0 | 0 | 0 | 2,770,000 | 0 | 0 | 0 | 2,770,000 | 0 | 0 | 0 | 2,770,000 | 0 | 0 | 0 | 2,770,000 | 0 | 0 | 0 | 2,770,000 | 0 | 0 | 0 | 2,770,000 | 0 | 0 | 0 | 2,770,000 | 26,946,000 | 27,910,000 | 28,688,000 | 1,042,000 | 31,020,000 | 29,153,000 | 29,963,000 | 2,770,000 | 33,930,000 | 31,963,000 | 33,810,000 | 1,733,000 | 35,355,000 | 34,986,000 | 36,891,000 | 1,631,000 | 0 | 0 | 39,406,000 |
| 39,406,000 | 0 | 0 | 1,631,000 | 36,891,000 | 34,986,000 | 35,355,000 | 1,733,000 | 33,810,000 | 31,963,000 | 33,930,000 | 2,770,000 | 29,963,000 | 29,153,000 | 31,020,000 | 1,042,000 | 28,688,000 | 27,910,000 | 26,946,000 | 2,770,000 | 0 | 0 | 0 | 2,770,000 | 0 | 0 | 0 | 2,770,000 | 0 | 0 | 0 | 2,770,000 | 0 | 0 | 0 | 2,770,000 | 0 | 0 | 0 | 2,770,000 | 0 | 0 | 0 | 2,770,000 | 0 | 0 | 0 | 1,570,000 | 14,428,000 | 14,101,000 | 14,987,000 | 2,322,000 | 14,435,000 | 13,469,000 | 13,767,000 | 2,733,000 | 12,585,000 | 12,381,000 | 12,625,000 | 3,193,000 | 0 | 10,733,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|