25 XP   0   0   10

Alma Media Oyj
Buy, Hold or Sell?

Let's analyze Alma Media Oyj together

I guess you are interested in Alma Media Oyj. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Alma Media Oyj. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Alma Media Oyj

I send you an email if I find something interesting about Alma Media Oyj.

Quick analysis of Alma Media Oyj (30 sec.)










What can you expect buying and holding a share of Alma Media Oyj? (30 sec.)

How much money do you get?

How much money do you get?
‚ā¨0.47
When do you have the money?
1 year
How often do you get paid?
75.0%

What is your share worth?

Current worth
‚ā¨2.81
Expected worth in 1 year
‚ā¨2.99
How sure are you?
95.0%

+ What do you gain per year?

Total Gains per Share
‚ā¨0.62
Return On Investment
5.8%

For what price can you sell your share?

Current Price per Share
‚ā¨10.70
Expected price per share
‚ā¨10.60 - ‚ā¨10.70
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

1. Valuation of Alma Media Oyj (5 min.)




Live pricePrice per Share (EOD)

‚ā¨10.70

Intrinsic Value Per Share

‚ā¨7.43 - ‚ā¨12.79

Total Value Per Share

‚ā¨10.23 - ‚ā¨15.60

2. Growth of Alma Media Oyj (5 min.)




Is Alma Media Oyj growing?

Current yearPrevious yearGrowGrow %
How rich?$252m$215.3m$18m7.7%

How much money is Alma Media Oyj making?

Current yearPrevious yearGrowGrow %
Making money$15.1m$18.4m-$3.3m-22.0%
Net Profit Margin18.1%21.9%--

How much money comes from the company's main activities?

3. Financial Health of Alma Media Oyj (5 min.)




4. Comparing to competitors in the Publishing industry (5 min.)




  Industry Rankings (Publishing)  


Richest
#38 / 101

Most Revenue
#50 / 101

Most Profit
#30 / 101
3rd party ad coffee SUPPORTERis ad-free.

What can you expect buying and holding a share of Alma Media Oyj? (5 min.)

Welcome investor! Alma Media Oyj's management wants to use your money to grow the business. In return you get a share of Alma Media Oyj.

What can you expect buying and holding a share of Alma Media Oyj?

First you should know what it really means to hold a share of Alma Media Oyj. And how you can make/lose money.

Speculation

The Price per Share of Alma Media Oyj is ‚ā¨10.70. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Alma Media Oyj.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Alma Media Oyj, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ‚ā¨2.81. Based on the TTM, the Book Value Change Per Share is ‚ā¨0.05 per quarter. Based on the YOY, the Book Value Change Per Share is ‚ā¨0.20 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ‚ā¨0.11 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Alma Media Oyj.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share
Usd Eps0.141.3%0.181.7%0.222.1%0.201.9%0.141.3%
Usd Book Value Change Per Share0.111.0%0.050.5%0.212.0%0.040.4%0.050.4%
Usd Dividend Per Share0.000.0%0.121.1%0.333.1%0.242.2%0.191.7%
Usd Total Gains Per Share0.111.0%0.171.6%0.545.1%0.282.6%0.232.2%
Usd Price Per Share10.76-10.27-9.94-9.50-7.30-
Price to Earnings Ratio18.79-14.92-11.90-14.75-9.63-
Price-to-Total Gains Ratio99.46-66.87-22.96-32.55-41.33-
Price to Book Ratio3.51-3.65-3.89-3.91-3.36-
Price-to-Total Gains Ratio99.46-66.87-22.96-32.55-41.33-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share11.6737
Number of shares85
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.120.24
Usd Book Value Change Per Share0.050.04
Usd Total Gains Per Share0.170.28
Gains per Quarter (85 shares)14.3623.74
Gains per Year (85 shares)57.4394.97
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1401747811485
2803410416228180
31215216124342275
41616921832456370
52018627540569465
624110333248683560
728112138956797655
8322138446649111750
9362155503730125845
10402172560811139940

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%39.01.00.097.5%59.02.00.096.7%
Book Value Change Per Share3.01.00.075.0%10.02.00.083.3%16.04.00.080.0%31.09.00.077.5%44.014.03.072.1%
Dividend per Share2.00.02.050.0%9.00.03.075.0%15.00.05.075.0%30.00.010.075.0%40.00.021.065.6%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%18.02.00.090.0%38.02.00.095.0%58.03.00.095.1%
3rd party ad coffee SUPPORTERis ad-free.

Fundamentals of Alma Media Oyj

About Alma Media Oyj

Alma Media Oyj, a media company, focuses on digital services and journalistic media content in Finland and the rest of Europe. It operates through three segments: Alma Career, Alma Talent, and Alma Consumer segments. The Alma Career segment offers recruitment and complementary services to jobseekers and employers through Jobs.cz, Prace.cz, CV-Online, Profesia.sk, MojPosao.net, MojPosao.ba, and Jobly, as well as the Seduo online training service and Prace za rohem; and job advertising-related technology, digital staffing services, and training. The Alma Talent segment provides subscription-based digital content media, as well as digital data, content, and marketplace services; financial and professional media services under the Kauppalehti, Talouselämä, Tekniikka & Talous, and Arvopaperi brands; and content related to company and real estate information, and digital advertising network services. The Alma Consumer segment offers Iltalehti, a multi-channel news and lifestyle media; Etuovi.com, a housing marketplace; Vuokraovi.com, a housing rental marketplace; and Nettiauto, Autotalli.com, and Nettimoto automotive marketplaces, as well as housing and car trade systems; comparison services through Autojerry, Urakkamaailma, and Etua.fi. Netello, which specialises in digital advertising solutions. The company was founded in 2005 and is headquartered in Helsinki, Finland.

Fundamental data was last updated by Penke on 2024-06-25 16:27:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is underpriced.
3rd party ad coffee SUPPORTERis ad-free.

1.1. Profitability of Alma Media Oyj.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit¬†Alma Media Oyj earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare¬†Alma Media Oyj to the¬†Publishing industry mean.
  • A Net Profit Margin of 14.2%¬†means that¬†€0.14 for each €1¬†in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Alma Media Oyj:

  • The MRQ is 14.2%. The company is making a huge profit. +2
  • The TTM is 18.1%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ14.2%TTM18.1%-4.0%
TTM18.1%YOY21.9%-3.8%
TTM18.1%5Y-2.3%+20.5%
5Y-2.3%10Y2.4%-4.8%
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
MRQ14.2%3.5%+10.7%
TTM18.1%4.1%+14.0%
YOY21.9%6.3%+15.6%
5Y-2.3%5.0%-7.3%
10Y2.4%4.5%-2.1%
1.1.2. Return on Assets

Shows how efficient Alma Media Oyj is using its assets to generate profit.

  • Above 5% is considered healthy¬†but always compare¬†Alma Media Oyj to the¬†Publishing industry mean.
  • 2.0% Return on Assets means that¬†Alma Media Oyj generated¬†€0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Alma Media Oyj:

  • The MRQ is 2.0%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.7%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.0%TTM2.7%-0.7%
TTM2.7%YOY3.4%-0.7%
TTM2.7%5Y2.7%0.0%
5Y2.7%10Y2.3%+0.4%
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0%0.8%+1.2%
TTM2.7%1.0%+1.7%
YOY3.4%1.5%+1.9%
5Y2.7%1.3%+1.4%
10Y2.3%1.3%+1.0%
1.1.3. Return on Equity

Shows how efficient Alma Media Oyj is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare¬†Alma Media Oyj to the¬†Publishing industry mean.
  • 4.7% Return on Equity means Alma Media Oyj generated €0.05¬†for each¬†€1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Alma Media Oyj:

  • The MRQ is 4.7%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 6.7%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ4.7%TTM6.7%-2.0%
TTM6.7%YOY8.9%-2.2%
TTM6.7%5Y7.0%-0.3%
5Y7.0%10Y6.1%+0.9%
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
MRQ4.7%1.1%+3.6%
TTM6.7%2.0%+4.7%
YOY8.9%2.1%+6.8%
5Y7.0%2.3%+4.7%
10Y6.1%2.1%+4.0%
3rd party ad coffee SUPPORTERis ad-free.

1.2. Operating Efficiency of Alma Media Oyj.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Alma Media Oyj is operating .

  • Measures how much profit Alma Media Oyj makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare¬†Alma Media Oyj to the¬†Publishing industry mean.
  • An Operating Margin of 0.0%¬†means the company generated €0.00 ¬†for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Alma Media Oyj:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM13.3%-13.3%
TTM13.3%YOY24.9%-11.5%
TTM13.3%5Y11.5%+1.8%
5Y11.5%10Y11.3%+0.2%
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
MRQ-6.7%-6.7%
TTM13.3%3.7%+9.6%
YOY24.9%6.8%+18.1%
5Y11.5%5.7%+5.8%
10Y11.3%5.6%+5.7%
1.2.2. Operating Ratio

Measures how efficient Alma Media Oyj is keeping operating costs low.

  • Below 1 is considered healthy (always compare to¬†Publishing industry mean).
  • An Operation Ratio of 0.91 means that the operating costs are €0.91 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Alma Media Oyj:

  • The MRQ is 0.915. The company is less efficient in keeping operating costs low.
  • The TTM is 0.854. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.915TTM0.854+0.060
TTM0.854YOY0.773+0.081
TTM0.8545Y0.890-0.036
5Y0.89010Y0.896-0.005
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9151.377-0.462
TTM0.8541.317-0.463
YOY0.7731.143-0.370
5Y0.8901.109-0.219
10Y0.8961.086-0.190
3rd party ad coffee SUPPORTERis ad-free.

1.3. Liquidity of Alma Media Oyj.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Alma Media Oyj is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to¬†Publishing industry mean).
  • A Current Ratio of 0.96¬†means the company has €0.96 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Alma Media Oyj:

  • The MRQ is 0.956. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.801. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.956TTM0.801+0.154
TTM0.801YOY0.759+0.042
TTM0.8015Y0.939-0.137
5Y0.93910Y0.767+0.171
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9561.529-0.573
TTM0.8011.572-0.771
YOY0.7591.559-0.800
5Y0.9391.612-0.673
10Y0.7671.530-0.763
1.3.2. Quick Ratio

Measures if Alma Media Oyj is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but¬†always compare¬†Alma Media Oyj to the¬†Publishing industry mean.
  • A Quick Ratio of 0.39¬†means the company can pay off €0.39 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Alma Media Oyj:

  • The MRQ is 0.386. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.412. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.386TTM0.412-0.026
TTM0.412YOY0.752-0.340
TTM0.4125Y0.815-0.403
5Y0.81510Y0.607+0.208
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3860.621-0.235
TTM0.4120.613-0.201
YOY0.7520.851-0.099
5Y0.8150.810+0.005
10Y0.6070.843-0.236
3rd party ad coffee SUPPORTERis ad-free.

1.4. Solvency of Alma Media Oyj.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Alma Media Oyj assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare¬†Alma Media Oyj to Publishing industry mean.
  • A Debt to Asset Ratio of 0.58¬†means that Alma Media Oyj assets are¬†financed with 58.1% credit (debt) and the remaining percentage (100% - 58.1%)¬†is financed by its owners/shareholders.¬†

Let's take a look of the Debt to Asset Ratio trends of Alma Media Oyj:

  • The MRQ is 0.581. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.589. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.581TTM0.589-0.008
TTM0.589YOY0.608-0.019
TTM0.5895Y0.562+0.027
5Y0.56210Y0.569-0.008
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5810.390+0.191
TTM0.5890.391+0.198
YOY0.6080.402+0.206
5Y0.5620.402+0.160
10Y0.5690.425+0.144
1.4.2. Debt to Equity Ratio

Measures if Alma Media Oyj is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but¬†always compare¬†Alma Media Oyj to the¬†Publishing industry mean.
  • A Debt to Equity ratio of 140.3% means that company has €1.40 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Alma Media Oyj:

  • The MRQ is 1.403. The company is able to pay all its debts with equity. +1
  • The TTM is 1.453. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.403TTM1.453-0.050
TTM1.453YOY1.577-0.124
TTM1.4535Y1.496-0.043
5Y1.49610Y1.565-0.069
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4030.643+0.760
TTM1.4530.646+0.807
YOY1.5770.657+0.920
5Y1.4960.711+0.785
10Y1.5650.839+0.726
3rd party ad coffee SUPPORTERis ad-free.

2. Market Valuation of Alma Media Oyj

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures¬†how much money you pay¬†for each share for¬†every €1 in earnings Alma Media Oyj generates.

  • Above 15 is considered overpriced but¬†always compare¬†Alma Media Oyj to the¬†Publishing industry mean.
  • A PE ratio of 18.79 means the investor is paying €18.79¬†for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Alma Media Oyj:

  • The EOD is 20.392. Based on the earnings, the company is fair priced.
  • The MRQ is 18.791. Based on the earnings, the company is fair priced.
  • The TTM is 14.919. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD20.392MRQ18.791+1.601
MRQ18.791TTM14.919+3.873
TTM14.919YOY11.902+3.016
TTM14.9195Y14.753+0.166
5Y14.75310Y9.631+5.123
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
EOD20.3926.944+13.448
MRQ18.7917.025+11.766
TTM14.9197.025+7.894
YOY11.9027.845+4.057
5Y14.75312.232+2.521
10Y9.63114.977-5.346
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Alma Media Oyj:

  • The EOD is 9.617. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 8.862. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 16.161. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD9.617MRQ8.862+0.755
MRQ8.862TTM16.161-7.298
TTM16.161YOY12.406+3.755
TTM16.1615Y14.558+1.602
5Y14.55810Y14.863-0.305
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
EOD9.6175.225+4.392
MRQ8.8625.084+3.778
TTM16.1615.367+10.794
YOY12.4066.125+6.281
5Y14.5584.307+10.251
10Y14.8634.638+10.225
3rd party ad coffee SUPPORTERis ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Alma Media Oyj is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy¬†(always compare to Publishing industry mean).
  • A PB ratio of 3.51 means the investor is paying €3.51¬†for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Alma Media Oyj:

  • The EOD is 3.814. Based on the equity, the company is fair priced.
  • The MRQ is 3.514. Based on the equity, the company is fair priced.
  • The TTM is 3.650. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD3.814MRQ3.514+0.299
MRQ3.514TTM3.650-0.136
TTM3.650YOY3.890-0.240
TTM3.6505Y3.910-0.260
5Y3.91010Y3.360+0.550
Compared to industry (Publishing)
PeriodCompanyIndustry (mean)+/- 
EOD3.8141.097+2.717
MRQ3.5141.169+2.345
TTM3.6501.187+2.463
YOY3.8901.198+2.692
5Y3.9101.258+2.652
10Y3.3601.559+1.801
2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Alma Media Oyj compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0980.046+111%0.196-50%0.037+161%0.042+134%
Book Value Per Share--2.8062.588+8%2.360+19%2.329+20%1.979+42%
Current Ratio--0.9560.801+19%0.759+26%0.939+2%0.767+25%
Debt To Asset Ratio--0.5810.589-1%0.608-4%0.562+3%0.569+2%
Debt To Equity Ratio--1.4031.453-3%1.577-11%1.496-6%1.565-10%
Dividend Per Share--0.0010.108-99%0.303-100%0.219-99%0.170-99%
Eps--0.1310.167-22%0.202-35%0.186-30%0.130+1%
Free Cash Flow Per Share--0.2780.177+57%0.191+46%0.188+48%0.160+73%
Free Cash Flow To Equity Per Share--0.2780.080+247%-0.019+107%0.172+62%0.108+158%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--12.795--------
Intrinsic Value_10Y_min--7.428--------
Intrinsic Value_1Y_max--0.890--------
Intrinsic Value_1Y_min--0.663--------
Intrinsic Value_3Y_max--2.973--------
Intrinsic Value_3Y_min--2.075--------
Intrinsic Value_5Y_max--5.416--------
Intrinsic Value_5Y_min--3.566--------
Market Cap880398140.000+8%811786006.680778179475.670+4%761818365.000+7%724849876.834+12%555298564.717+46%
Net Profit Margin--0.1420.181-22%0.219-35%-0.023+116%0.024+482%
Operating Margin---0.133-100%0.249-100%0.115-100%0.113-100%
Operating Ratio--0.9150.854+7%0.773+18%0.890+3%0.896+2%
Pb Ratio3.814+8%3.5143.650-4%3.890-10%3.910-10%3.360+5%
Pe Ratio20.392+8%18.79114.919+26%11.902+58%14.753+27%9.631+95%
Price Per Share10.700+8%9.8609.415+5%9.110+8%8.706+13%6.695+47%
Price To Free Cash Flow Ratio9.617+8%8.86216.161-45%12.406-29%14.558-39%14.863-40%
Price To Total Gains Ratio107.935+8%99.46266.874+49%22.961+333%32.554+206%41.329+141%
Quick Ratio--0.3860.412-6%0.752-49%0.815-53%0.607-36%
Return On Assets--0.0200.027-27%0.034-42%0.027-27%0.023-15%
Return On Equity--0.0470.067-29%0.089-47%0.070-33%0.061-22%
Total Gains Per Share--0.0990.155-36%0.499-80%0.256-61%0.212-53%
Usd Book Value--252021000.000233310350.000+8%215308850.000+17%211506715.000+19%178948547.500+41%
Usd Book Value Change Per Share--0.1070.051+111%0.214-50%0.041+161%0.046+134%
Usd Book Value Per Share--3.0612.824+8%2.575+19%2.541+20%2.159+42%
Usd Dividend Per Share--0.0010.118-99%0.330-100%0.238-99%0.185-99%
Usd Eps--0.1430.183-22%0.220-35%0.203-30%0.142+1%
Usd Free Cash Flow--24983900.00015955875.000+57%17401450.000+44%17090515.000+46%14139360.000+77%
Usd Free Cash Flow Per Share--0.3030.193+57%0.208+46%0.205+48%0.175+73%
Usd Free Cash Flow To Equity Per Share--0.3030.088+247%-0.021+107%0.187+62%0.117+158%
Usd Market Cap960514370.740+8%885658533.288848993807.956+4%831143836.215+7%790811215.626+12%605830734.106+46%
Usd Price Per Share11.674+8%10.75710.272+5%9.939+8%9.498+13%7.304+47%
Usd Profit--11782800.00015110350.000-22%18437900.000-36%13604770.000-13%10154482.500+16%
Usd Revenue--83134200.00083406950.0000%83925175.000-1%74226185.000+12%82782352.500+0%
Usd Total Gains Per Share--0.1080.169-36%0.544-80%0.279-61%0.231-53%
 EOD+4 -4MRQTTM+19 -16YOY+17 -185Y+20 -1510Y+22 -13

3.2. Fundamental Score

Let's check the fundamental score of Alma Media Oyj based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1520.392
Price to Book Ratio (EOD)Between0-13.814
Net Profit Margin (MRQ)Greater than00.142
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.386
Current Ratio (MRQ)Greater than10.956
Debt to Asset Ratio (MRQ)Less than10.581
Debt to Equity Ratio (MRQ)Less than11.403
Return on Equity (MRQ)Greater than0.150.047
Return on Assets (MRQ)Greater than0.050.020
Total2/10 (20.0%)

3.3. Technical Score

Let's check the technical score of Alma Media Oyj based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5063.871
Ma 20Greater thanMa 5010.193
Ma 50Greater thanMa 10010.271
Ma 100Greater thanMa 2009.873
OpenGreater thanClose10.700
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets551,400
Total Liabilities320,400
Total Stockholder Equity228,400
 As reported
Total Liabilities 320,400
Total Stockholder Equity+ 228,400
Total Assets = 551,400

Assets

Total Assets551,400
Total Current Assets101,200
Long-term Assets450,200
Total Current Assets
Cash And Cash Equivalents 59,300
Short-term Investments 1,400
Net Receivables 39,500
Inventory 600
Total Current Assets  (as reported)101,200
Total Current Assets  (calculated)100,800
+/- 400
Long-term Assets
Property Plant Equipment 39,400
Goodwill 307,200
Intangible Assets 93,100
Long-term Assets  (as reported)450,200
Long-term Assets  (calculated)439,700
+/- 10,500

Liabilities & Shareholders' Equity

Total Current Liabilities105,900
Long-term Liabilities214,500
Total Stockholder Equity228,400
Total Current Liabilities
Accounts payable 42,800
Other Current Liabilities 53,000
Total Current Liabilities  (as reported)105,900
Total Current Liabilities  (calculated)95,800
+/- 10,100
Long-term Liabilities
Long term Debt 160,000
Capital Lease Obligations Min Short Term Debt37,400
Long-term Liabilities Other 200
Long-term Liabilities  (as reported)214,500
Long-term Liabilities  (calculated)197,600
+/- 16,900
Total Stockholder Equity
Retained Earnings 156,500
Total Stockholder Equity (as reported)228,400
Total Stockholder Equity (calculated)156,500
+/- 71,900
Other
Capital Stock45,300
Common Stock Shares Outstanding 82,331
Net Debt 100,700
Net Invested Capital 388,400
Net Working Capital -4,700
Property Plant and Equipment Gross 39,400



Balance Sheet

Currency in EUR. All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-31
> Total Assets 
0
0
0
155,500
148,100
151,600
171,700
184,500
170,000
166,100
163,800
198,000
234,600
223,600
224,700
245,100
289,000
286,200
281,800
272,800
274,700
271,300
267,500
256,100
267,400
258,700
252,300
328,200
333,700
329,500
328,400
327,000
321,500
323,700
332,400
333,800
352,300
339,600
336,100
345,600
394,900
387,300
388,000
400,900
417,100
356,900
363,100
333,900
344,400
504,900
496,800
518,400
512,300
499,600
502,600
495,200
514,600
501,900
498,700
527,700
551,400
551,400527,700498,700501,900514,600495,200502,600499,600512,300518,400496,800504,900344,400333,900363,100356,900417,100400,900388,000387,300394,900345,600336,100339,600352,300333,800332,400323,700321,500327,000328,400329,500333,700328,200252,300258,700267,400256,100267,500271,300274,700272,800281,800286,200289,000245,100224,700223,600234,600198,000163,800166,100170,000184,500171,700151,600148,100155,500000
   > Total Current Assets 
0
0
0
49,100
41,300
43,600
55,400
70,200
59,700
57,100
55,100
93,600
63,800
57,400
56,700
48,400
47,900
45,200
42,400
42,700
44,200
43,200
44,400
41,200
50,100
43,400
42,700
53,800
61,300
56,100
56,900
62,800
60,400
63,500
75,000
68,600
71,600
64,200
75,100
89,400
89,000
80,800
84,700
161,900
179,800
125,400
133,500
76,600
83,900
67,600
64,100
86,100
87,400
78,000
78,800
66,200
82,000
68,800
66,500
90,200
101,200
101,20090,20066,50068,80082,00066,20078,80078,00087,40086,10064,10067,60083,90076,600133,500125,400179,800161,90084,70080,80089,00089,40075,10064,20071,60068,60075,00063,50060,40062,80056,90056,10061,30053,80042,70043,40050,10041,20044,40043,20044,20042,70042,40045,20047,90048,40056,70057,40063,80093,60055,10057,10059,70070,20055,40043,60041,30049,100000
       Cash And Cash Equivalents 
0
0
0
21,100
12,300
18,800
25,800
36,300
26,800
23,200
20,900
57,800
28,500
20,300
20,900
17,100
15,700
12,400
9,800
12,300
13,900
13,600
10,500
12,000
16,700
13,600
13,100
14,400
23,800
18,200
21,200
23,300
19,700
24,500
33,800
20,700
26,500
24,100
32,000
49,500
47,600
43,200
46,600
48,400
58,300
97,700
105,600
48,000
52,300
33,800
30,000
51,900
45,000
39,500
38,700
30,000
43,000
29,800
26,900
52,400
59,300
59,30052,40026,90029,80043,00030,00038,70039,50045,00051,90030,00033,80052,30048,000105,60097,70058,30048,40046,60043,20047,60049,50032,00024,10026,50020,70033,80024,50019,70023,30021,20018,20023,80014,40013,10013,60016,70012,00010,50013,60013,90012,3009,80012,40015,70017,10020,90020,30028,50057,80020,90023,20026,80036,30025,80018,80012,30021,100000
       Short-term Investments 
0
0
0
0
0
600
2,400
2,300
3,300
3,100
3,400
3,800
0
0
0
-300
0
1,300
2,100
2,000
0
0
0
200
0
0
0
0
0
0
0
-900
0
0
0
-10,600
0
100
100
-300
0
0
0
0
400
100
200
0
0
0
0
200
2,300
3,800
5,400
0
300
1,300
1,400
0
1,400
1,40001,4001,30030005,4003,8002,30020000002001004000000-3001001000-10,600000-90000000002000002,0002,1001,3000-3000003,8003,4003,1003,3002,3002,40060000000
       Net Receivables 
0
0
0
25,300
27,000
0
0
30,500
0
0
0
0
0
0
0
30,500
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37,100
38,500
36,400
38,500
45,400
42,400
37,400
40,200
36,600
37,400
33,900
34,300
112,700
27,300
26,800
26,900
23,400
30,900
33,100
33,300
29,000
35,300
33,900
33,900
26,500
37,700
36,500
37,500
26,300
39,500
39,50026,30037,50036,50037,70026,50033,90033,90035,30029,00033,30033,10030,90023,40026,90026,80027,300112,70034,30033,90037,40036,60040,20037,40042,40045,40038,50036,40038,50037,10000000000000000030,500000000030,5000027,00025,300000
       Other Current Assets 
0
0
0
1,200
1,000
23,300
26,300
100
28,600
29,700
29,700
31,000
34,700
36,500
35,100
100
31,300
30,800
29,800
27,000
29,100
28,500
32,700
27,600
32,400
28,600
28,500
37,200
35,300
35,600
33,500
100
38,500
36,400
38,500
100
42,400
37,400
40,200
100
37,900
34,600
35,200
100
120,400
26,800
26,900
28,000
30,900
33,100
33,300
33,300
39,300
33,900
33,900
35,500
300
100
1,400
0
0
001,40010030035,50033,90033,90039,30033,30033,30033,10030,90028,00026,90026,800120,40010035,20034,60037,90010040,20037,40042,40010038,50036,40038,50010033,50035,60035,30037,20028,50028,60032,40027,60032,70028,50029,10027,00029,80030,80031,30010035,10036,50034,70031,00029,70029,70028,60010026,30023,3001,0001,200000
   > Long-term Assets 
0
0
0
106,400
106,800
108,000
116,300
114,300
110,300
109,000
108,700
104,400
170,800
166,200
168,000
196,600
241,200
241,000
239,500
230,000
230,500
228,100
223,200
215,000
217,300
215,400
209,400
274,500
272,400
273,400
271,500
264,000
261,100
260,300
257,500
265,100
280,400
275,300
261,000
256,100
305,900
306,500
303,300
238,900
237,300
231,500
229,500
257,200
260,600
437,400
432,700
432,300
424,800
421,600
423,800
429,000
432,400
433,000
432,200
437,400
450,200
450,200437,400432,200433,000432,400429,000423,800421,600424,800432,300432,700437,400260,600257,200229,500231,500237,300238,900303,300306,500305,900256,100261,000275,300280,400265,100257,500260,300261,100264,000271,500273,400272,400274,500209,400215,400217,300215,000223,200228,100230,500230,000239,500241,000241,200196,600168,000166,200170,800104,400108,700109,000110,300114,300116,300108,000106,800106,400000
       Property Plant Equipment 
0
0
0
32,000
30,900
29,900
29,000
27,800
26,600
25,200
24,100
23,000
43,300
38,900
37,700
41,200
85,600
87,900
87,700
86,400
84,800
83,200
81,800
76,300
74,800
73,000
71,500
70,400
69,000
67,500
66,000
64,800
63,700
62,400
61,100
59,900
57,400
56,900
55,300
53,600
104,500
100,900
97,200
47,400
44,700
43,700
43,000
40,500
38,400
37,300
35,200
35,300
33,200
31,500
33,900
33,700
33,900
32,100
31,100
40,700
39,400
39,40040,70031,10032,10033,90033,70033,90031,50033,20035,30035,20037,30038,40040,50043,00043,70044,70047,40097,200100,900104,50053,60055,30056,90057,40059,90061,10062,40063,70064,80066,00067,50069,00070,40071,50073,00074,80076,30081,80083,20084,80086,40087,70087,90085,60041,20037,70038,90043,30023,00024,10025,20026,60027,80029,00029,90030,90032,000000
       Goodwill 
0
0
0
28,200
29,000
30,300
30,500
30,400
30,600
30,500
30,400
30,600
57,400
58,100
0
74,300
74,400
72,700
72,800
70,700
72,800
72,800
71,600
69,700
73,700
73,900
71,200
118,600
119,200
122,500
123,100
120,300
120,300
122,000
122,100
121,600
134,800
133,500
133,500
133,500
133,400
138,500
141,400
130,300
132,400
132,300
131,900
150,600
153,600
294,100
293,900
294,500
295,100
294,200
294,400
294,300
297,200
298,300
298,400
298,000
307,200
307,200298,000298,400298,300297,200294,300294,400294,200295,100294,500293,900294,100153,600150,600131,900132,300132,400130,300141,400138,500133,400133,500133,500133,500134,800121,600122,100122,000120,300120,300123,100122,500119,200118,60071,20073,90073,70069,70071,60072,80072,80070,70072,80072,70074,40074,300058,10057,40030,60030,40030,50030,60030,40030,50030,30029,00028,200000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,800
9,300
8,500
8,800
8,200
10,300
9,300
9,600
7,700
9,200
8,600
6,600
6,500
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000006,5006,6008,6009,2007,7009,6009,30010,3008,2008,8008,5009,3008,8000000000000000000000000000000000
       Intangible Assets 
0
0
0
10,400
10,100
10,600
10,300
10,500
10,400
10,400
10,100
9,900
30,900
30,600
0
43,900
43,600
43,700
42,800
42,300
42,100
42,000
39,900
38,300
38,800
38,100
36,900
72,300
71,200
71,500
70,200
67,900
66,100
65,900
63,900
62,400
65,500
63,200
61,100
59,300
57,300
57,000
56,600
54,300
53,100
48,600
47,000
55,000
57,900
94,800
91,800
90,500
88,700
87,800
87,000
87,500
88,100
90,400
89,900
88,300
93,100
93,10088,30089,90090,40088,10087,50087,00087,80088,70090,50091,80094,80057,90055,00047,00048,60053,10054,30056,60057,00057,30059,30061,10063,20065,50062,40063,90065,90066,10067,90070,20071,50071,20072,30036,90038,10038,80038,30039,90042,00042,10042,30042,80043,70043,60043,900030,60030,9009,90010,10010,40010,40010,50010,30010,60010,10010,400000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
-100
0
-100
100
0
0
-100
-100
0
-100
200
-100
0
0
0
200
1,700
-100
-100
100
300
100
1,500
100
1,500
1,500
1,500
100
500
200
100
100
-100
-100
100
3,000
100
800
700
5,800
200
100
600
0
0
006001002005,8007008001003,000100-100-1001001002005001001,5001,5001,5001001,500100300100-100-1001,700200000-100200-1000-100-10000100-1000-100100000000000000000
> Total Liabilities 
0
0
0
59,300
75,500
68,400
65,700
69,700
100,600
85,300
70,700
101,300
164,500
150,100
142,800
160,600
209,200
199,400
188,800
182,400
181,400
174,200
167,700
152,400
170,600
156,500
146,600
199,500
213,000
203,800
195,500
189,000
188,800
181,200
178,200
175,400
200,600
177,800
161,100
158,800
225,700
210,300
199,700
198,400
198,900
111,900
107,100
129,300
216,500
366,100
342,200
351,900
359,200
324,400
312,600
289,300
296,300
308,100
290,900
304,900
320,400
320,400304,900290,900308,100296,300289,300312,600324,400359,200351,900342,200366,100216,500129,300107,100111,900198,900198,400199,700210,300225,700158,800161,100177,800200,600175,400178,200181,200188,800189,000195,500203,800213,000199,500146,600156,500170,600152,400167,700174,200181,400182,400188,800199,400209,200160,600142,800150,100164,500101,30070,70085,300100,60069,70065,70068,40075,50059,300000
   > Total Current Liabilities 
0
0
0
50,700
65,300
58,100
54,700
59,100
91,400
76,500
62,500
93,100
128,700
115,100
107,900
123,700
127,600
115,900
104,800
102,600
94,400
88,300
83,500
71,800
90,500
77,800
69,100
120,000
127,900
120,400
113,000
108,600
110,000
103,200
101,800
104,700
130,000
108,800
98,500
97,400
121,000
108,400
98,900
146,900
149,800
65,900
62,100
71,500
106,800
80,500
278,800
89,100
128,500
98,100
100,400
98,300
104,700
117,300
102,100
89,200
105,900
105,90089,200102,100117,300104,70098,300100,40098,100128,50089,100278,80080,500106,80071,50062,10065,900149,800146,90098,900108,400121,00097,40098,500108,800130,000104,700101,800103,200110,000108,600113,000120,400127,900120,00069,10077,80090,50071,80083,50088,30094,400102,600104,800115,900127,600123,700107,900115,100128,70093,10062,50076,50091,40059,10054,70058,10065,30050,700000
       Short-term Debt 
0
0
0
0
1,700
1,700
1,600
1,600
16,500
12,500
6,500
23,500
44,100
37,000
40,900
53,600
46,500
43,100
40,400
40,200
19,500
18,000
17,300
12,100
18,300
11,800
8,500
27,600
23,200
21,700
23,700
15,100
5,600
5,400
5,700
5,000
20,100
15,200
13,900
4,200
20,400
14,500
13,900
7,400
8,900
7,000
0
7,000
0
0
207,700
7,000
6,900
10,600
6,900
9,000
6,800
6,700
0
0
0
0006,7006,8009,0006,90010,6006,9007,000207,700007,00007,0008,9007,40013,90014,50020,4004,20013,90015,20020,1005,0005,7005,4005,60015,10023,70021,70023,20027,6008,50011,80018,30012,10017,30018,00019,50040,20040,40043,10046,50053,60040,90037,00044,10023,5006,50012,50016,5001,6001,6001,7001,7000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
81,100
69,700
68,500
67,600
500
75,300
69,300
0
500
0
0
0
1,600
0
0
0
0
0
0
0
0
0
4,000
0
2,000
0
0
10,000
0
0
0010,000002,00004,0000000000001,600000500069,30075,30050067,60068,50069,70081,1000000000000000000000000000000000
       Accounts payable 
0
0
0
33,700
34,700
32,700
33,100
39,900
44,500
39,500
35,400
38,900
56,100
53,700
47,900
8,500
54,200
46,300
41,500
6,300
45,400
45,000
44,600
6,400
50,500
46,000
41,800
7,800
69,700
68,100
61,600
9,000
66,500
62,900
62,400
8,200
71,100
61,700
57,600
3,800
69,900
66,800
59,700
3,800
51,600
45,400
42,600
5,000
62,500
38,400
36,800
4,200
68,100
34,500
34,500
3,700
36,600
34,900
32,700
4,300
42,800
42,8004,30032,70034,90036,6003,70034,50034,50068,1004,20036,80038,40062,5005,00042,60045,40051,6003,80059,70066,80069,9003,80057,60061,70071,1008,20062,40062,90066,5009,00061,60068,10069,7007,80041,80046,00050,5006,40044,60045,00045,4006,30041,50046,30054,2008,50047,90053,70056,10038,90035,40039,50044,50039,90033,10032,70034,70033,700000
       Other Current Liabilities 
0
0
0
17,000
26,200
23,700
19,600
14,000
28,000
24,500
20,600
1,000
28,500
24,400
19,100
22,600
26,600
22,700
19,100
20,800
24,600
21,400
17,900
19,900
21,400
19,500
18,400
34,700
34,200
29,900
27,000
33,100
34,300
31,300
28,300
33,800
34,700
28,200
23,900
28,500
28,100
25,600
23,200
18,700
14,300
11,800
19,500
15,400
44,300
42,100
32,200
45,800
53,500
53,000
59,000
85,600
61,300
51,700
52,700
52,200
53,000
53,00052,20052,70051,70061,30085,60059,00053,00053,50045,80032,20042,10044,30015,40019,50011,80014,30018,70023,20025,60028,10028,50023,90028,20034,70033,80028,30031,30034,30033,10027,00029,90034,20034,70018,40019,50021,40019,90017,90021,40024,60020,80019,10022,70026,60022,60019,10024,40028,5001,00020,60024,50028,00014,00019,60023,70026,20017,000000
   > Long-term Liabilities 
0
0
0
8,600
10,200
10,300
11,000
10,600
9,200
8,800
8,200
8,200
35,800
35,000
34,900
36,900
81,600
83,500
84,000
79,800
87,000
85,900
84,200
80,600
80,100
78,700
77,500
79,500
85,100
83,400
82,500
80,400
78,800
78,000
76,400
70,700
70,600
69,000
62,600
61,400
104,700
101,900
100,800
51,500
49,100
46,000
45,000
57,800
109,700
285,600
63,400
262,800
230,700
226,300
212,200
191,000
191,600
190,800
188,900
215,700
214,500
214,500215,700188,900190,800191,600191,000212,200226,300230,700262,80063,400285,600109,70057,80045,00046,00049,10051,500100,800101,900104,70061,40062,60069,00070,60070,70076,40078,00078,80080,40082,50083,40085,10079,50077,50078,70080,10080,60084,20085,90087,00079,80084,00083,50081,60036,90034,90035,00035,8008,2008,2008,8009,20010,60011,00010,30010,2008,600000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,100
14,700
14,900
14,500
14,700
15,400
14,900
14,500
13,900
13,500
13,700
15,700
14,400
13,900
12,600
12,300
25,800
30,000
37,300
36,700
36,000
36,100
33,200
32,900
27,400
27,300
27,900
27,500
0
0
0027,50027,90027,30027,40032,90033,20036,10036,00036,70037,30030,00025,80012,30012,60013,90014,40015,70013,70013,50013,90014,50014,90015,40014,70014,50014,90014,70015,1000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
95,800
72,600
83,000
104,000
112,800
67,600
78,600
90,500
93,800
66,900
71,500
79,700
81,800
77,900
84,800
90,700
88,100
78,900
82,400
84,700
88,500
81,200
87,200
90,100
111,500
102,600
108,200
113,600
118,700
112,400
123,400
133,700
136,800
127,000
138,300
149,600
160,200
141,200
150,600
159,500
172,100
186,800
216,400
226,100
183,600
124,200
136,000
151,700
163,600
150,100
173,500
188,500
204,400
217,000
191,400
205,400
220,300
228,400
228,400220,300205,400191,400217,000204,400188,500173,500150,100163,600151,700136,000124,200183,600226,100216,400186,800172,100159,500150,600141,200160,200149,600138,300127,000136,800133,700123,400112,400118,700113,600108,200102,600111,50090,10087,20081,20088,50084,70082,40078,90088,10090,70084,80077,90081,80079,70071,50066,90093,80090,50078,60067,600112,800104,00083,00072,60095,800000
   Common Stock
0
0
0
44,800
44,800
45,000
45,000
45,000
45,100
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
45,300
0
0
0045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,30045,10045,00045,00045,00044,80044,800000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 0000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
2,500
2,500
4,600
4,900
5,100
5,500
7,800
7,800
7,900
8,400
8,300
8,100
7,900
8,000
7,600
7,700
7,200
7,200
7,000
5,300
5,200
5,500
5,800
5,800
25,200
25,200
24,900
24,700
25,100
25,200
25,800
26,200
25,700
25,000
25,500
26,100
26,200
26,000
26,200
25,500
26,300
24,300
26,500
26,500
26,900
27,400
26,500
26,500
27,100
28,300
27,800
28,200
27,400
28,200
27,600
19,200
0
0
0019,20027,60028,20027,40028,20027,80028,30027,10026,50026,50027,40026,90026,50026,50024,30026,30025,50026,20026,00026,20026,10025,50025,00025,70026,20025,80025,20025,10024,70024,90025,20025,2005,8005,8005,5005,2005,3007,0007,2007,2007,7007,6008,0007,9008,1008,3008,4007,9007,8007,8005,5005,1004,9004,6002,5002,500000



Balance Sheet

Currency in EUR. All numbers in thousands.