> Total Assets | 12,356,600 | 12,236,000 | 37,704,000 | 20,902,000 | 18,244,000 | 22,979,000 | 22,057,000 | 23,334,000 | 23,119,000 | 23,124,000 | 22,791,000 | 38,565,000 | 40,184,000 | 41,262,000 | 42,550,000 | 41,628,000 | 41,493,000 | 43,692,000 | 42,992,000 | 47,402,000 | 47,487,000 | 47,064,000 | 47,886,000 | 50,622,000 | 48,536,000 | 45,828,000 | 45,777,000 | 48,407,000 | 49,294,000 | 47,815,000 | 47,498,000 | 47,483,000 | 49,203,000 | 49,669,000 | 48,149,000 | 48,320,000 | 46,523,000 | 46,829,000 | 44,913,000 | 46,582,000 | 46,621,000 | 44,012,000 | 42,559,000 | 41,870,000 | 41,693,000 | 39,291,000 | 39,580,000 | 39,434,000 | 38,708,000 | 38,818,000 | 39,118,000 | 38,193,000 | 36,915,000 | 37,151,000 | 35,083,000 | 35,913,000 | 35,900,000 | 35,192,000 | 34,859,000 | 35,751,000 | 35,034,000 | 34,945,000 | 34,654,000 | 35,454,000 | 39,065,000 | 38,852,000 | 39,025,000 | 41,556,000 | 41,993,000 | 43,530,000 | 41,798,000 | 42,599,000 | 42,645,000 | 42,711,000 | 32,780,000 | 31,603,000 | 30,164,000 | 30,124,000 | 42,235,000 | 26,037,000 | 38,590,000 | 37,162,000 | 38,566,000 | 37,440,000 | 36,677,000 | 36,390,000 |
| 36,390,000 | 36,677,000 | 37,440,000 | 38,566,000 | 37,162,000 | 38,590,000 | 26,037,000 | 42,235,000 | 30,124,000 | 30,164,000 | 31,603,000 | 32,780,000 | 42,711,000 | 42,645,000 | 42,599,000 | 41,798,000 | 43,530,000 | 41,993,000 | 41,556,000 | 39,025,000 | 38,852,000 | 39,065,000 | 35,454,000 | 34,654,000 | 34,945,000 | 35,034,000 | 35,751,000 | 34,859,000 | 35,192,000 | 35,900,000 | 35,913,000 | 35,083,000 | 37,151,000 | 36,915,000 | 38,193,000 | 39,118,000 | 38,818,000 | 38,708,000 | 39,434,000 | 39,580,000 | 39,291,000 | 41,693,000 | 41,870,000 | 42,559,000 | 44,012,000 | 46,621,000 | 46,582,000 | 44,913,000 | 46,829,000 | 46,523,000 | 48,320,000 | 48,149,000 | 49,669,000 | 49,203,000 | 47,483,000 | 47,498,000 | 47,815,000 | 49,294,000 | 48,407,000 | 45,777,000 | 45,828,000 | 48,536,000 | 50,622,000 | 47,886,000 | 47,064,000 | 47,487,000 | 47,402,000 | 42,992,000 | 43,692,000 | 41,493,000 | 41,628,000 | 42,550,000 | 41,262,000 | 40,184,000 | 38,565,000 | 22,791,000 | 23,124,000 | 23,119,000 | 23,334,000 | 22,057,000 | 22,979,000 | 18,244,000 | 20,902,000 | 37,704,000 | 12,236,000 | 12,356,600 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,000 | 58,000 | 28,000 | 106,000 | 379,000 | 15,000 | 49,000 | 38,000 | 139,000 | 37,000 | 1,035,000 | 497,000 | 1,185,000 | 1,215,000 | 1,977,000 | 961,000 | 1,034,000 | 1,430,000 | 1,283,000 | 922,000 | 1,201,000 | 1,149,000 | 1,223,000 | 826,000 | 636,000 | 422,000 | 637,000 | 496,000 | 923,000 | 955,000 | 554,000 | 418,000 | 500,000 | 995,000 | 1,312,000 | 1,111,000 | 1,093,000 | 1,146,000 | 1,371,000 | 1,071,000 | 1,036,000 | 1,843,000 | 1,402,000 | 1,412,000 | 524,000 | 355,000 | 479,000 | 213,000 | 110,000 | 223,000 | 551,000 | 550,000 | 458,000 | 398,000 | 403,000 | 0 |
| 0 | 403,000 | 398,000 | 458,000 | 550,000 | 551,000 | 223,000 | 110,000 | 213,000 | 479,000 | 355,000 | 524,000 | 1,412,000 | 1,402,000 | 1,843,000 | 1,036,000 | 1,071,000 | 1,371,000 | 1,146,000 | 1,093,000 | 1,111,000 | 1,312,000 | 995,000 | 500,000 | 418,000 | 554,000 | 955,000 | 923,000 | 496,000 | 637,000 | 422,000 | 636,000 | 826,000 | 1,223,000 | 1,149,000 | 1,201,000 | 922,000 | 1,283,000 | 1,430,000 | 1,034,000 | 961,000 | 1,977,000 | 1,215,000 | 1,185,000 | 497,000 | 1,035,000 | 37,000 | 139,000 | 38,000 | 49,000 | 15,000 | 379,000 | 106,000 | 28,000 | 58,000 | 49,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 563,000 | 13,000 | 0 | 719,000 | 347,000 | 697,000 | 423,000 | 532,000 | 715,000 | 694,000 | 544,000 | 323,000 | 217,000 | 319,000 | 331,000 | 455,000 | 406,000 | 337,000 | 365,000 | 2,843,000 | 3,749,000 | 3,253,000 | 3,119,000 | 3,507,000 | 4,326,000 | 2,906,000 | 3,117,000 | 3,993,000 | 2,826,000 | 1,698,000 | 49,000 | 58,000 | 28,000 | 106,000 | 379,000 | 15,000 | 49,000 | 38,000 | 139,000 | 37,000 | 1,035,000 | 497,000 | 1,185,000 | 1,215,000 | 1,977,000 | 961,000 | 1,034,000 | 1,430,000 | 1,283,000 | 922,000 | 1,201,000 | 1,149,000 | 1,223,000 | 826,000 | 636,000 | 422,000 | 637,000 | 496,000 | 923,000 | 955,000 | 554,000 | 418,000 | 500,000 | 995,000 | 1,312,000 | 1,111,000 | 1,093,000 | 1,146,000 | 1,371,000 | 1,071,000 | 1,036,000 | 1,843,000 | 1,402,000 | 1,412,000 | 524,000 | 355,000 | 479,000 | 213,000 | 110,000 | 223,000 | 551,000 | 550,000 | 458,000 | 398,000 | 403,000 | 329,000 |
| 329,000 | 403,000 | 398,000 | 458,000 | 550,000 | 551,000 | 223,000 | 110,000 | 213,000 | 479,000 | 355,000 | 524,000 | 1,412,000 | 1,402,000 | 1,843,000 | 1,036,000 | 1,071,000 | 1,371,000 | 1,146,000 | 1,093,000 | 1,111,000 | 1,312,000 | 995,000 | 500,000 | 418,000 | 554,000 | 955,000 | 923,000 | 496,000 | 637,000 | 422,000 | 636,000 | 826,000 | 1,223,000 | 1,149,000 | 1,201,000 | 922,000 | 1,283,000 | 1,430,000 | 1,034,000 | 961,000 | 1,977,000 | 1,215,000 | 1,185,000 | 497,000 | 1,035,000 | 37,000 | 139,000 | 38,000 | 49,000 | 15,000 | 379,000 | 106,000 | 28,000 | 58,000 | 49,000 | 1,698,000 | 2,826,000 | 3,993,000 | 3,117,000 | 2,906,000 | 4,326,000 | 3,507,000 | 3,119,000 | 3,253,000 | 3,749,000 | 2,843,000 | 365,000 | 337,000 | 406,000 | 455,000 | 331,000 | 319,000 | 217,000 | 323,000 | 544,000 | 694,000 | 715,000 | 532,000 | 423,000 | 697,000 | 347,000 | 719,000 | 0 | 13,000 | 563,000 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82,000 | 0 | 0 | 0 | 266,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -342,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | -342,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 266,000 | 0 | 0 | 0 | 82,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 204,000 | 742,000 | 0 | 0 | 238,000 | 28,000 | 22,000 | 7,000 | 259,000 | 7,000 | 0 | 0 | 241,000 | 51,000 | 0 | 0 | 290,000 | 5,000 | 0 | 0 | 276,000 | 384,000 | 562,000 | 803,000 | 1,162,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1,162,000 | 803,000 | 562,000 | 384,000 | 276,000 | 0 | 0 | 5,000 | 290,000 | 0 | 0 | 51,000 | 241,000 | 0 | 0 | 7,000 | 259,000 | 7,000 | 22,000 | 28,000 | 238,000 | 0 | 0 | 742,000 | 204,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,392,000 | 18,917,000 | 18,985,000 | 15,950,000 | 16,671,000 | 16,053,000 | 14,683,000 | 19,300,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,012,000 | 250,000 | 234,000 | 7,975,000 | 6,181,000 | 7,596,000 | 8,481,000 | 8,563,000 | 7,555,000 | 8,987,000 | 8,825,000 | 8,985,000 | 7,112,000 | 8,821,000 | 8,221,000 | 8,209,000 | 2,375,000 | 2,799,000 | 2,568,000 | 18,804,000 | 19,421,000 | 717,000 | 2,245,000 | 1,706,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1,706,000 | 2,245,000 | 717,000 | 19,421,000 | 18,804,000 | 2,568,000 | 2,799,000 | 2,375,000 | 8,209,000 | 8,221,000 | 8,821,000 | 7,112,000 | 8,985,000 | 8,825,000 | 8,987,000 | 7,555,000 | 8,563,000 | 8,481,000 | 7,596,000 | 6,181,000 | 7,975,000 | 234,000 | 250,000 | 1,012,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,300,000 | 14,683,000 | 16,053,000 | 16,671,000 | 15,950,000 | 18,985,000 | 18,917,000 | 18,392,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,057,000 | 28,508,000 | 30,190,000 | 33,613,000 | 31,099,000 | 32,252,000 | 31,791,000 | 27,491,000 | 31,174,000 | 32,317,000 | 41,656,000 | 31,646,000 | 31,523,000 | 30,540,000 | 29,825,000 | 28,802,000 | 29,236,000 | 28,210,000 | 28,028,000 | 28,704,000 | 29,735,000 | 27,482,000 | 26,214,000 | 26,721,000 | 26,914,000 | 26,152,000 | 26,079,000 | 26,011,000 | 27,036,000 | 26,218,000 | 25,935,000 | 26,552,000 | 27,973,000 | 26,863,000 | 29,272,000 | 29,178,000 | 30,377,000 | 31,423,000 | 31,797,000 | 33,474,000 | 33,650,000 | 31,935,000 | 33,022,000 | 33,090,000 | 29,881,000 | 28,449,000 | 27,117,000 | 9,879,000 | 22,657,000 | 24,642,000 | 34,891,000 | 33,566,000 | 33,472,000 | 35,204,000 | 34,447,000 | 0 |
| 0 | 34,447,000 | 35,204,000 | 33,472,000 | 33,566,000 | 34,891,000 | 24,642,000 | 22,657,000 | 9,879,000 | 27,117,000 | 28,449,000 | 29,881,000 | 33,090,000 | 33,022,000 | 31,935,000 | 33,650,000 | 33,474,000 | 31,797,000 | 31,423,000 | 30,377,000 | 29,178,000 | 29,272,000 | 26,863,000 | 27,973,000 | 26,552,000 | 25,935,000 | 26,218,000 | 27,036,000 | 26,011,000 | 26,079,000 | 26,152,000 | 26,914,000 | 26,721,000 | 26,214,000 | 27,482,000 | 29,735,000 | 28,704,000 | 28,028,000 | 28,210,000 | 29,236,000 | 28,802,000 | 29,825,000 | 30,540,000 | 31,523,000 | 31,646,000 | 41,656,000 | 32,317,000 | 31,174,000 | 27,491,000 | 31,791,000 | 32,252,000 | 31,099,000 | 33,613,000 | 30,190,000 | 28,508,000 | 29,057,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 318,500 | 316,000 | 0 | 549,000 | 882,000 | 79,000 | 63,000 | 58,000 | 54,000 | 64,000 | 38,000 | 608,000 | 612,000 | 615,000 | 688,000 | 629,000 | 617,000 | 610,000 | 693,000 | 632,000 | 639,000 | 656,000 | 734,000 | 672,000 | 676,000 | 678,000 | 1,096,000 | 1,036,000 | 1,035,000 | 1,033,000 | 1,035,000 | 1,038,000 | 1,033,000 | 1,032,000 | 1,030,000 | 1,015,000 | 1,016,000 | 1,077,000 | 1,085,000 | 1,084,000 | 1,085,000 | 1,079,000 | 1,230,000 | 1,059,000 | 1,059,000 | 1,057,000 | 1,364,000 | 1,058,000 | 1,061,000 | 1,061,000 | 1,569,000 | 976,000 | 980,000 | 984,000 | 1,336,000 | 675,000 | 674,000 | 675,000 | 1,520,000 | 698,000 | 697,000 | 697,000 | 1,626,000 | 663,000 | 690,000 | 692,000 | 1,590,000 | 715,000 | 709,000 | 709,000 | 1,781,000 | 752,000 | 752,000 | 754,000 | 883,000 | 716,000 | 717,000 | 0 | 132,000 | 791,000 | 1,016,000 | 964,000 | 914,000 | 923,000 | 820,000 | 0 |
| 0 | 820,000 | 923,000 | 914,000 | 964,000 | 1,016,000 | 791,000 | 132,000 | 0 | 717,000 | 716,000 | 883,000 | 754,000 | 752,000 | 752,000 | 1,781,000 | 709,000 | 709,000 | 715,000 | 1,590,000 | 692,000 | 690,000 | 663,000 | 1,626,000 | 697,000 | 697,000 | 698,000 | 1,520,000 | 675,000 | 674,000 | 675,000 | 1,336,000 | 984,000 | 980,000 | 976,000 | 1,569,000 | 1,061,000 | 1,061,000 | 1,058,000 | 1,364,000 | 1,057,000 | 1,059,000 | 1,059,000 | 1,230,000 | 1,079,000 | 1,085,000 | 1,084,000 | 1,085,000 | 1,077,000 | 1,016,000 | 1,015,000 | 1,030,000 | 1,032,000 | 1,033,000 | 1,038,000 | 1,035,000 | 1,033,000 | 1,035,000 | 1,036,000 | 1,096,000 | 678,000 | 676,000 | 672,000 | 734,000 | 656,000 | 639,000 | 632,000 | 693,000 | 610,000 | 617,000 | 629,000 | 688,000 | 615,000 | 612,000 | 608,000 | 38,000 | 64,000 | 54,000 | 58,000 | 63,000 | 79,000 | 882,000 | 549,000 | 0 | 316,000 | 318,500 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,000 | 0 | 0 | 0 | 138,000 | 0 | 0 | 0 | 49,000 | 0 | 0 | 0 | 49,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,736,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | 7,736,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,000 | 0 | 0 | 0 | 49,000 | 0 | 0 | 0 | 138,000 | 0 | 0 | 0 | 49,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,679,000 | 25,342,000 | 25,105,000 | 25,768,000 | 25,776,000 | 26,081,000 | 28,306,000 | 28,246,000 | 28,020,000 | 30,502,000 | 30,887,000 | 32,570,000 | 31,682,000 | 30,978,000 | 32,096,000 | 32,169,000 | 28,989,000 | 27,650,000 | 26,291,000 | 9,852,000 | 22,482,000 | 23,799,000 | 22,899,000 | 21,737,000 | 22,136,000 | 23,633,000 | 23,095,000 | 22,900,000 |
| 22,900,000 | 23,095,000 | 23,633,000 | 22,136,000 | 21,737,000 | 22,899,000 | 23,799,000 | 22,482,000 | 9,852,000 | 26,291,000 | 27,650,000 | 28,989,000 | 32,169,000 | 32,096,000 | 30,978,000 | 31,682,000 | 32,570,000 | 30,887,000 | 30,502,000 | 28,020,000 | 28,246,000 | 28,306,000 | 26,081,000 | 25,776,000 | 25,768,000 | 25,105,000 | 25,342,000 | 24,679,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 5,000 | 113,000 | 107,000 | 104,000 | 108,000 | 104,000 | 103,000 | 104,000 | 106,000 | 106,000 | 101,000 | 130,000 | 133,000 | 126,000 | 119,000 | 187,000 | 187,000 | 200,000 | 203,000 | 227,000 | 231,000 | 234,000 | 228,000 | 243,000 | 235,000 | 231,000 | 228,000 | 118,000 | 109,000 | 100,000 | 91,000 | 82,000 | 74,000 | 65,000 | 56,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 3,000 | 4,000 | 222,000 | 216,000 | 211,000 | 206,000 | 201,000 | 195,000 | 187,000 | 180,000 | 174,000 | 167,000 | 9,000 | 12,000 | 21,000 | 27,000 | 43,000 | 52,000 | 10,976,000 | 10,865,000 | 3,028,000 | 10,648,000 | 10,532,000 | 10,415,000 |
| 10,415,000 | 10,532,000 | 10,648,000 | 3,028,000 | 10,865,000 | 10,976,000 | 52,000 | 43,000 | 27,000 | 21,000 | 12,000 | 9,000 | 167,000 | 174,000 | 180,000 | 187,000 | 195,000 | 201,000 | 206,000 | 211,000 | 216,000 | 222,000 | 4,000 | 3,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56,000 | 65,000 | 74,000 | 82,000 | 91,000 | 100,000 | 109,000 | 118,000 | 228,000 | 231,000 | 235,000 | 243,000 | 228,000 | 234,000 | 231,000 | 227,000 | 203,000 | 200,000 | 187,000 | 187,000 | 119,000 | 126,000 | 133,000 | 130,000 | 101,000 | 106,000 | 106,000 | 104,000 | 103,000 | 104,000 | 108,000 | 104,000 | 107,000 | 113,000 | 5,000 | 0 | 0 | 0 |
---|
> Total Liabilities | 10,430,700 | 10,287,000 | 33,459,000 | 18,213,000 | 15,359,000 | 19,899,000 | 18,590,000 | 19,680,000 | 19,382,000 | 19,236,000 | 18,836,000 | 34,302,000 | 35,740,000 | 36,654,000 | 37,615,000 | 36,587,000 | 36,447,000 | 38,416,000 | 37,560,000 | 41,944,000 | 42,016,000 | 41,416,000 | 42,440,000 | 45,221,000 | 43,391,000 | 40,839,000 | 40,977,000 | 43,564,000 | 45,067,000 | 43,786,000 | 43,804,000 | 43,980,000 | 45,615,000 | 46,365,000 | 43,391,000 | 43,648,000 | 41,840,000 | 42,246,000 | 40,707,000 | 42,295,000 | 42,255,000 | 39,586,000 | 38,053,000 | 37,332,000 | 37,176,000 | 34,633,000 | 34,895,000 | 34,684,000 | 33,839,000 | 34,062,000 | 34,271,000 | 33,202,000 | 31,920,000 | 31,981,000 | 29,851,000 | 30,638,000 | 30,995,000 | 30,081,000 | 29,659,000 | 30,391,000 | 30,350,000 | 30,060,000 | 29,718,000 | 30,463,000 | 34,460,000 | 34,136,000 | 34,277,000 | 36,647,000 | 37,459,000 | 38,932,000 | 37,222,000 | 38,033,000 | 37,789,000 | 37,611,000 | 27,613,000 | 27,565,000 | 27,021,000 | 26,853,000 | 28,529,000 | 11,959,000 | 25,097,000 | 23,547,000 | 24,801,000 | 2,521,000 | 2,511,000 | 22,543,000 |
| 22,543,000 | 2,511,000 | 2,521,000 | 24,801,000 | 23,547,000 | 25,097,000 | 11,959,000 | 28,529,000 | 26,853,000 | 27,021,000 | 27,565,000 | 27,613,000 | 37,611,000 | 37,789,000 | 38,033,000 | 37,222,000 | 38,932,000 | 37,459,000 | 36,647,000 | 34,277,000 | 34,136,000 | 34,460,000 | 30,463,000 | 29,718,000 | 30,060,000 | 30,350,000 | 30,391,000 | 29,659,000 | 30,081,000 | 30,995,000 | 30,638,000 | 29,851,000 | 31,981,000 | 31,920,000 | 33,202,000 | 34,271,000 | 34,062,000 | 33,839,000 | 34,684,000 | 34,895,000 | 34,633,000 | 37,176,000 | 37,332,000 | 38,053,000 | 39,586,000 | 42,255,000 | 42,295,000 | 40,707,000 | 42,246,000 | 41,840,000 | 43,648,000 | 43,391,000 | 46,365,000 | 45,615,000 | 43,980,000 | 43,804,000 | 43,786,000 | 45,067,000 | 43,564,000 | 40,977,000 | 40,839,000 | 43,391,000 | 45,221,000 | 42,440,000 | 41,416,000 | 42,016,000 | 41,944,000 | 37,560,000 | 38,416,000 | 36,447,000 | 36,587,000 | 37,615,000 | 36,654,000 | 35,740,000 | 34,302,000 | 18,836,000 | 19,236,000 | 19,382,000 | 19,680,000 | 18,590,000 | 19,899,000 | 15,359,000 | 18,213,000 | 33,459,000 | 10,287,000 | 10,430,700 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,313,000 | 9,311,000 | 6,892,000 | 8,216,000 | 6,588,000 | 7,555,000 | 6,185,000 | 6,166,000 | 4,611,000 | 5,180,000 | 0 | 0 | 29,000 | 0 | 0 | 0 | 119,000 | 0 | 0 | 0 | 47,000 | 0 | 0 | 0 | 61,000 | 0 | 0 | 0 | 38,000 | 550,000 | 462,000 | 407,000 | 87,000 | 330,000 | 325,000 | 416,000 | 155,000 | 668,000 | 789,000 | 1,414,000 | 121,000 | 1,141,000 | 1,245,000 | 1,334,000 | 146,000 | 558,000 | 563,000 | 18,210,000 | 99,000 | 95,000 | 627,000 | 328,000 | 388,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | 388,000 | 328,000 | 627,000 | 95,000 | 99,000 | 18,210,000 | 563,000 | 558,000 | 146,000 | 1,334,000 | 1,245,000 | 1,141,000 | 121,000 | 1,414,000 | 789,000 | 668,000 | 155,000 | 416,000 | 325,000 | 330,000 | 87,000 | 407,000 | 462,000 | 550,000 | 38,000 | 0 | 0 | 0 | 61,000 | 0 | 0 | 0 | 47,000 | 0 | 0 | 0 | 119,000 | 0 | 0 | 0 | 29,000 | 0 | 0 | 5,180,000 | 4,611,000 | 6,166,000 | 6,185,000 | 7,555,000 | 6,588,000 | 8,216,000 | 6,892,000 | 9,311,000 | 11,313,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,487,000 | 1,118,000 | 1,019,000 | 371,000 | 906,000 | 905,000 | 900,000 | 0 | 0 | 0 | 0 | 0 | 150,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150,000 | 0 | 0 | 0 | 0 | 0 | 900,000 | 905,000 | 906,000 | 371,000 | 1,019,000 | 1,118,000 | 1,487,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,487,000 | 1,118,000 | 1,019,000 | 371,000 | 906,000 | 905,000 | 900,000 | 0 | 0 | 0 | 0 | 0 | 150,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150,000 | 0 | 0 | 0 | 0 | 0 | 900,000 | 905,000 | 906,000 | 371,000 | 1,019,000 | 1,118,000 | 1,487,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 27,000 | 23,000 | 43,000 | 40,000 | 112,000 | 0 | 12,000 | 0 | 0 | 0 | 17,000 | 0 | 0 | 0 | 34,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,313,000 | 9,311,000 | 6,892,000 | 8,216,000 | 6,588,000 | 7,555,000 | 6,185,000 | 6,166,000 | 4,611,000 | 5,180,000 | 0 | 0 | 29,000 | 0 | 0 | 0 | 119,000 | 0 | 0 | 0 | 47,000 | 0 | 0 | 0 | 61,000 | 0 | 0 | 0 | 38,000 | 0 | 0 | 0 | 87,000 | 0 | 0 | 0 | 155,000 | 0 | 0 | 0 | 121,000 | 0 | 0 | 0 | 146,000 | 0 | 0 | 0 | 99,000 | 95,000 | 627,000 | 328,000 | 389,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | 389,000 | 328,000 | 627,000 | 95,000 | 99,000 | 0 | 0 | 0 | 146,000 | 0 | 0 | 0 | 121,000 | 0 | 0 | 0 | 155,000 | 0 | 0 | 0 | 87,000 | 0 | 0 | 0 | 38,000 | 0 | 0 | 0 | 61,000 | 0 | 0 | 0 | 47,000 | 0 | 0 | 0 | 119,000 | 0 | 0 | 0 | 29,000 | 0 | 0 | 5,180,000 | 4,611,000 | 6,166,000 | 6,185,000 | 7,555,000 | 6,588,000 | 8,216,000 | 6,892,000 | 9,311,000 | 11,313,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,000 | 0 | 0 | 0 | 17,000 | 0 | 0 | 0 | 12,000 | 0 | 112,000 | 40,000 | 43,000 | 23,000 | 27,000 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,313,000 | -9,311,000 | -6,892,000 | -8,216,000 | -6,588,000 | -7,555,000 | -6,185,000 | -6,166,000 | -4,611,000 | -5,180,000 | 0 | 0 | -29,000 | 0 | 0 | 0 | -119,000 | 0 | 0 | 0 | -47,000 | 0 | 0 | 0 | -61,000 | 0 | 0 | 0 | -38,000 | 6,000 | 17,000 | 36,000 | -87,000 | 0 | 0 | 0 | -155,000 | 0 | 21,000 | 57,000 | -121,000 | 0 | 28,000 | 87,000 | -146,000 | 0 | 59,000 | 18,060,000 | -99,000 | -95,000 | -627,000 | -328,000 | -1,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | -1,000 | -328,000 | -627,000 | -95,000 | -99,000 | 18,060,000 | 59,000 | 0 | -146,000 | 87,000 | 28,000 | 0 | -121,000 | 57,000 | 21,000 | 0 | -155,000 | 0 | 0 | 0 | -87,000 | 36,000 | 17,000 | 6,000 | -38,000 | 0 | 0 | 0 | -61,000 | 0 | 0 | 0 | -47,000 | 0 | 0 | 0 | -119,000 | 0 | 0 | 0 | -29,000 | 0 | 0 | -5,180,000 | -4,611,000 | -6,166,000 | -6,185,000 | -7,555,000 | -6,588,000 | -8,216,000 | -6,892,000 | -9,311,000 | -11,313,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,906,000 | 1,909,000 | 7,915,000 | 7,906,000 | 7,906,000 | 7,906,000 | 7,906,000 | 7,906,000 | 7,907,000 | 5,907,000 | 42,255,000 | 39,586,000 | 6,091,000 | 37,332,000 | 37,176,000 | 34,633,000 | 3,883,000 | 34,684,000 | 33,839,000 | 34,062,000 | 2,609,000 | 33,202,000 | 31,920,000 | 31,981,000 | 1,341,000 | 30,638,000 | 30,995,000 | 30,081,000 | 1,303,000 | 30,391,000 | 30,350,000 | 30,060,000 | 936,000 | 30,463,000 | 34,460,000 | 34,136,000 | 1,047,000 | 36,647,000 | 37,459,000 | 38,932,000 | 1,685,000 | 38,033,000 | 37,789,000 | 37,611,000 | 1,643,000 | 27,565,000 | 27,021,000 | 26,853,000 | 99,000 | 95,000 | 627,000 | 328,000 | 388,000 | 2,521,000 | 2,511,000 | 0 |
| 0 | 2,511,000 | 2,521,000 | 388,000 | 328,000 | 627,000 | 95,000 | 99,000 | 26,853,000 | 27,021,000 | 27,565,000 | 1,643,000 | 37,611,000 | 37,789,000 | 38,033,000 | 1,685,000 | 38,932,000 | 37,459,000 | 36,647,000 | 1,047,000 | 34,136,000 | 34,460,000 | 30,463,000 | 936,000 | 30,060,000 | 30,350,000 | 30,391,000 | 1,303,000 | 30,081,000 | 30,995,000 | 30,638,000 | 1,341,000 | 31,981,000 | 31,920,000 | 33,202,000 | 2,609,000 | 34,062,000 | 33,839,000 | 34,684,000 | 3,883,000 | 34,633,000 | 37,176,000 | 37,332,000 | 6,091,000 | 39,586,000 | 42,255,000 | 5,907,000 | 7,907,000 | 7,906,000 | 7,906,000 | 7,906,000 | 7,906,000 | 7,906,000 | 7,915,000 | 1,909,000 | 1,906,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Lease Obligations Min Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,487,000 | -1,118,000 | -1,019,000 | -371,000 | -906,000 | -905,000 | -900,000 | 0 | 0 | 0 | 55,000 | 0 | 26,000 | 0 | 0 | 0 | 127,000 | 0 | 0 | 0 | 134,000 | 0 | 0 | 0 | 957,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | 957,000 | 0 | 0 | 0 | 134,000 | 0 | 0 | 0 | 127,000 | 0 | 0 | 0 | 26,000 | 0 | 55,000 | 0 | 0 | 0 | -900,000 | -905,000 | -906,000 | -371,000 | -1,019,000 | -1,118,000 | -1,487,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 1,888,100 | 1,909,000 | 4,245,000 | 2,632,000 | 2,786,000 | 2,978,000 | 3,190,000 | 3,359,000 | 3,442,000 | 3,574,000 | 3,632,000 | 3,789,000 | 3,957,000 | 4,109,000 | 4,461,000 | 4,630,000 | 4,706,000 | 4,845,000 | 4,912,000 | 4,975,000 | 4,988,000 | 5,063,000 | 4,942,000 | 4,938,000 | 4,749,000 | 4,654,000 | 4,518,000 | 4,571,000 | 3,946,000 | 3,779,000 | 3,694,000 | 3,503,000 | 3,588,000 | 3,304,000 | 4,598,000 | 4,519,000 | 4,551,000 | 4,476,000 | 4,093,000 | 4,156,000 | 4,245,000 | 4,290,000 | 4,369,000 | 4,383,000 | 4,385,000 | 4,513,000 | 4,532,000 | 4,588,000 | 4,707,000 | 4,756,000 | 4,847,000 | 4,991,000 | 4,995,000 | 5,170,000 | 5,232,000 | 5,275,000 | 4,905,000 | 5,111,000 | 5,200,000 | 5,360,000 | 4,684,000 | 4,885,000 | 4,936,000 | 4,991,000 | 4,605,000 | 4,716,000 | 4,748,000 | 4,909,000 | 4,534,000 | 4,598,000 | 4,576,000 | 4,566,000 | 4,856,000 | 5,100,000 | 5,167,000 | 4,038,000 | 3,143,000 | 3,271,000 | 13,706,000 | 14,078,000 | 13,493,000 | 13,615,000 | 13,765,000 | 13,925,000 | 13,714,000 | 13,847,000 |
| 13,847,000 | 13,714,000 | 13,925,000 | 13,765,000 | 13,615,000 | 13,493,000 | 14,078,000 | 13,706,000 | 3,271,000 | 3,143,000 | 4,038,000 | 5,167,000 | 5,100,000 | 4,856,000 | 4,566,000 | 4,576,000 | 4,598,000 | 4,534,000 | 4,909,000 | 4,748,000 | 4,716,000 | 4,605,000 | 4,991,000 | 4,936,000 | 4,885,000 | 4,684,000 | 5,360,000 | 5,200,000 | 5,111,000 | 4,905,000 | 5,275,000 | 5,232,000 | 5,170,000 | 4,995,000 | 4,991,000 | 4,847,000 | 4,756,000 | 4,707,000 | 4,588,000 | 4,532,000 | 4,513,000 | 4,385,000 | 4,383,000 | 4,369,000 | 4,290,000 | 4,245,000 | 4,156,000 | 4,093,000 | 4,476,000 | 4,551,000 | 4,519,000 | 4,598,000 | 3,304,000 | 3,588,000 | 3,503,000 | 3,694,000 | 3,779,000 | 3,946,000 | 4,571,000 | 4,518,000 | 4,654,000 | 4,749,000 | 4,938,000 | 4,942,000 | 5,063,000 | 4,988,000 | 4,975,000 | 4,912,000 | 4,845,000 | 4,706,000 | 4,630,000 | 4,461,000 | 4,109,000 | 3,957,000 | 3,789,000 | 3,632,000 | 3,574,000 | 3,442,000 | 3,359,000 | 3,190,000 | 2,978,000 | 2,786,000 | 2,632,000 | 4,245,000 | 1,909,000 | 1,888,100 |
---|
Common Stock | 0 | 750,000 | 0 | 1,500,000 | 1,788,000 | 0 | 1,788,000 | 0 | 0 | 0 | 1,788,000 | 1,788,000 | 1,788,000 | 1,778,000 | 1,788,000 | 0 | 0 | 0 | 1,788,000 | 1,788,000 | 1,788,000 | 1,668,000 | 1,668,000 | 1,572,000 | 1,572,000 | 1,476,000 | 1,476,000 | 1,388,000 | 1,388,000 | 1,388,000 | 1,388,000 | 1,388,000 | 1,388,000 | 1,388,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,655,000 | 1,655,000 | 1,655,000 | 1,655,000 | 1,610,000 | 1,610,000 | 1,610,000 | 1,610,000 | 1,577,000 | 1,577,000 | 1,577,000 | 1,577,000 | 1,577,000 | 1,577,000 | 1,541,000 | 1,541,000 | 1,541,000 | 154,000 | 1,541,000 | 1,541,000 | 1,541,000 | 1,541,000 | 1,541,000 | 1,541,000 | 1,541,000 | 0 |
| 0 | 1,541,000 | 1,541,000 | 1,541,000 | 1,541,000 | 1,541,000 | 1,541,000 | 1,541,000 | 154,000 | 1,541,000 | 1,541,000 | 1,541,000 | 1,577,000 | 1,577,000 | 1,577,000 | 1,577,000 | 1,577,000 | 1,577,000 | 1,610,000 | 1,610,000 | 1,610,000 | 1,610,000 | 1,655,000 | 1,655,000 | 1,655,000 | 1,655,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,735,000 | 1,388,000 | 1,388,000 | 1,388,000 | 1,388,000 | 1,388,000 | 1,388,000 | 1,388,000 | 1,476,000 | 1,476,000 | 1,572,000 | 1,572,000 | 1,668,000 | 1,668,000 | 1,788,000 | 1,788,000 | 1,788,000 | 0 | 0 | 0 | 1,788,000 | 1,778,000 | 1,788,000 | 1,788,000 | 1,788,000 | 0 | 0 | 0 | 1,788,000 | 0 | 1,788,000 | 1,500,000 | 0 | 750,000 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -114,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,388,000 | 1,388,000 | 1,388,000 | 1,760,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,397,000 | 1,397,000 | 1,397,000 | 1,397,000 | 1,397,000 | 1,397,000 | 1,397,000 | 1,397,000 | 1,484,000 | 1,484,000 | 1,397,000 | 1,397,000 | 1,918,000 | 1,918,000 | 1,397,000 | 1,397,000 | 2,228,000 | 2,228,000 | 1,397,000 | 1,397,000 | 1,877,000 | 1,877,000 | 1,397,000 | 1,397,000 | 1,867,000 | 470,000 | 1,397,000 | 1,215,000 | 1,857,000 | 1,857,000 | 1,397,000 | 1,397,000 | 2,478,000 | 2,476,000 | 1,397,000 | 2,602,000 | 644,000 | 12,537,000 | 1,489,000 | 1,489,000 | 12,224,000 | 1,951,000 | 12,173,000 | 0 |
| 0 | 12,173,000 | 1,951,000 | 12,224,000 | 1,489,000 | 1,489,000 | 12,537,000 | 644,000 | 2,602,000 | 1,397,000 | 2,476,000 | 2,478,000 | 1,397,000 | 1,397,000 | 1,857,000 | 1,857,000 | 1,215,000 | 1,397,000 | 470,000 | 1,867,000 | 1,397,000 | 1,397,000 | 1,877,000 | 1,877,000 | 1,397,000 | 1,397,000 | 2,228,000 | 2,228,000 | 1,397,000 | 1,397,000 | 1,918,000 | 1,918,000 | 1,397,000 | 1,397,000 | 1,484,000 | 1,484,000 | 1,397,000 | 1,397,000 | 1,397,000 | 1,397,000 | 1,397,000 | 1,397,000 | 1,397,000 | 1,397,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,760,000 | 1,388,000 | 1,388,000 | 1,388,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|