> Total Assets | 786,888 | 947,419 | 990,826 | 1,003,597 | 991,682 | 1,725,510 | 1,748,128 | 1,755,089 | 2,066,194 | 3,381,688 | 3,434,335 | 3,393,284 | 3,393,284 | 3,456,762 | 3,520,585 | 3,223,318 | 3,223,318 | 2,794,860 | 2,744,943 | 2,557,984 | 2,478,674 | 2,523,280 | 2,535,919 | 2,571,874 | 2,715,001 | 2,817,526 | 2,833,888 | 2,965,368 | 2,866,337 | 2,888,681 | 2,836,060 | 2,955,091 | 3,009,903 | 3,000,416 | 3,000,416 | 3,041,264 | 2,940,980 | 2,953,315 | 3,092,980 | 3,192,606 | 3,221,877 | 3,270,479 | 3,290,872 | 2,383,993 | 2,136,053 | 2,307,739 | 2,429,509 | 2,432,909 | 2,515,698 | 2,693,058 | 2,821,904 | 2,736,822 | 2,701,573 | 2,817,695 | 2,889,387 | 2,773,047 | 2,804,212 | 2,845,184 | 3,143,557 | 3,023,515 | 3,074,731 | 3,416,333 | 3,476,918 | 3,427,298 | 3,503,339 | 3,609,373 | 3,759,941 | 3,635,405 | 3,633,876 | 3,644,228 | 3,647,488 | 4,031,300 | 3,959,154 | 4,120,848 | 4,241,114 | 4,092,086 | 4,178,321 | 4,384,131 | 4,412,269 | 4,521,509 | 4,391,710 | 4,381,681 | 4,495,469 | 4,495,447 | 4,847,186 | 4,309,284 | 4,405,930 | 4,695,615 | 4,811,637 | 5,115,388 | 5,136,620 | 5,022,311 | 5,053,465 | 5,567,779 | 5,770,448 | 6,038,554 | 6,225,787 | 6,390,662 | 6,693,924 | 6,821,757 | 6,581,791 | 6,638,180 | 6,734,849 | 6,771,125 | 6,685,066 | 6,865,550 | 7,029,086 |
| 7,029,086 | 6,865,550 | 6,685,066 | 6,771,125 | 6,734,849 | 6,638,180 | 6,581,791 | 6,821,757 | 6,693,924 | 6,390,662 | 6,225,787 | 6,038,554 | 5,770,448 | 5,567,779 | 5,053,465 | 5,022,311 | 5,136,620 | 5,115,388 | 4,811,637 | 4,695,615 | 4,405,930 | 4,309,284 | 4,847,186 | 4,495,447 | 4,495,469 | 4,381,681 | 4,391,710 | 4,521,509 | 4,412,269 | 4,384,131 | 4,178,321 | 4,092,086 | 4,241,114 | 4,120,848 | 3,959,154 | 4,031,300 | 3,647,488 | 3,644,228 | 3,633,876 | 3,635,405 | 3,759,941 | 3,609,373 | 3,503,339 | 3,427,298 | 3,476,918 | 3,416,333 | 3,074,731 | 3,023,515 | 3,143,557 | 2,845,184 | 2,804,212 | 2,773,047 | 2,889,387 | 2,817,695 | 2,701,573 | 2,736,822 | 2,821,904 | 2,693,058 | 2,515,698 | 2,432,909 | 2,429,509 | 2,307,739 | 2,136,053 | 2,383,993 | 3,290,872 | 3,270,479 | 3,221,877 | 3,192,606 | 3,092,980 | 2,953,315 | 2,940,980 | 3,041,264 | 3,000,416 | 3,000,416 | 3,009,903 | 2,955,091 | 2,836,060 | 2,888,681 | 2,866,337 | 2,965,368 | 2,833,888 | 2,817,526 | 2,715,001 | 2,571,874 | 2,535,919 | 2,523,280 | 2,478,674 | 2,557,984 | 2,744,943 | 2,794,860 | 3,223,318 | 3,223,318 | 3,520,585 | 3,456,762 | 3,393,284 | 3,393,284 | 3,434,335 | 3,381,688 | 2,066,194 | 1,755,089 | 1,748,128 | 1,725,510 | 991,682 | 1,003,597 | 990,826 | 947,419 | 786,888 |
---|
> Total Current Assets | 299,223 | 433,682 | 476,256 | 472,035 | 450,503 | 546,220 | 553,115 | 507,250 | 755,493 | 527,848 | 563,105 | 549,017 | 549,017 | 708,967 | 709,088 | 532,190 | 532,190 | 547,682 | 653,447 | 697,644 | 709,969 | 731,213 | 764,265 | 777,768 | 786,808 | 728,444 | 660,537 | 785,986 | 702,795 | 675,421 | 658,226 | 766,490 | 795,521 | 753,018 | 753,018 | 837,857 | 754,344 | 783,533 | 916,598 | 987,414 | 970,785 | 994,257 | 1,033,460 | 860,916 | 667,226 | 882,891 | 980,823 | 932,925 | 1,015,453 | 1,096,925 | 1,136,065 | 1,062,067 | 1,010,783 | 1,110,915 | 1,136,449 | 996,830 | 992,405 | 972,299 | 1,182,941 | 1,089,708 | 1,132,713 | 1,337,155 | 1,288,783 | 1,232,416 | 1,280,759 | 1,247,925 | 1,270,385 | 1,197,948 | 1,205,950 | 1,152,378 | 1,104,771 | 1,317,480 | 1,219,573 | 1,362,527 | 1,487,046 | 1,409,696 | 1,499,698 | 1,596,632 | 1,566,472 | 1,650,870 | 1,491,584 | 1,458,179 | 1,611,236 | 1,671,208 | 2,002,929 | 1,513,120 | 1,663,001 | 2,001,533 | 2,153,703 | 2,341,795 | 2,268,571 | 2,132,932 | 2,114,054 | 2,371,042 | 2,575,124 | 2,856,563 | 2,939,555 | 2,963,887 | 3,201,146 | 3,301,239 | 3,033,603 | 2,999,046 | 3,125,642 | 3,195,810 | 3,045,015 | 3,136,841 | 3,244,318 |
| 3,244,318 | 3,136,841 | 3,045,015 | 3,195,810 | 3,125,642 | 2,999,046 | 3,033,603 | 3,301,239 | 3,201,146 | 2,963,887 | 2,939,555 | 2,856,563 | 2,575,124 | 2,371,042 | 2,114,054 | 2,132,932 | 2,268,571 | 2,341,795 | 2,153,703 | 2,001,533 | 1,663,001 | 1,513,120 | 2,002,929 | 1,671,208 | 1,611,236 | 1,458,179 | 1,491,584 | 1,650,870 | 1,566,472 | 1,596,632 | 1,499,698 | 1,409,696 | 1,487,046 | 1,362,527 | 1,219,573 | 1,317,480 | 1,104,771 | 1,152,378 | 1,205,950 | 1,197,948 | 1,270,385 | 1,247,925 | 1,280,759 | 1,232,416 | 1,288,783 | 1,337,155 | 1,132,713 | 1,089,708 | 1,182,941 | 972,299 | 992,405 | 996,830 | 1,136,449 | 1,110,915 | 1,010,783 | 1,062,067 | 1,136,065 | 1,096,925 | 1,015,453 | 932,925 | 980,823 | 882,891 | 667,226 | 860,916 | 1,033,460 | 994,257 | 970,785 | 987,414 | 916,598 | 783,533 | 754,344 | 837,857 | 753,018 | 753,018 | 795,521 | 766,490 | 658,226 | 675,421 | 702,795 | 785,986 | 660,537 | 728,444 | 786,808 | 777,768 | 764,265 | 731,213 | 709,969 | 697,644 | 653,447 | 547,682 | 532,190 | 532,190 | 709,088 | 708,967 | 549,017 | 549,017 | 563,105 | 527,848 | 755,493 | 507,250 | 553,115 | 546,220 | 450,503 | 472,035 | 476,256 | 433,682 | 299,223 |
---|
Cash And Cash Equivalents | 41,989 | 170,461 | 172,328 | 227,587 | 164,381 | 107,553 | 81,921 | 98,045 | 318,264 | 136,274 | 108,865 | 93,517 | 93,517 | 339,135 | 328,224 | 200,057 | 200,057 | 161,938 | 235,038 | 311,249 | 351,485 | 346,304 | 340,503 | 313,259 | 345,496 | 294,595 | 231,311 | 372,284 | 286,760 | 228,204 | 159,518 | 206,575 | 226,243 | 143,507 | 143,507 | 244,694 | 177,138 | 238,407 | 334,955 | 410,070 | 411,713 | 409,112 | 443,838 | 424,316 | 291,479 | 455,294 | 446,716 | 395,406 | 425,473 | 437,803 | 417,498 | 404,998 | 392,951 | 475,471 | 483,390 | 434,631 | 381,132 | 351,183 | 549,085 | 413,048 | 466,702 | 636,007 | 591,310 | 610,442 | 628,585 | 525,935 | 485,592 | 449,946 | 494,189 | 442,297 | 430,444 | 523,172 | 413,465 | 499,320 | 549,836 | 549,518 | 613,974 | 657,627 | 519,449 | 596,364 | 495,183 | 380,262 | 547,665 | 681,569 | 1,055,402 | 551,438 | 598,753 | 894,948 | 941,447 | 783,228 | 566,745 | 698,002 | 650,274 | 724,785 | 545,592 | 826,744 | 854,802 | 733,922 | 624,084 | 959,072 | 909,802 | 804,834 | 735,733 | 1,119,818 | 1,118,004 | 1,079,663 | 959,140 |
| 959,140 | 1,079,663 | 1,118,004 | 1,119,818 | 735,733 | 804,834 | 909,802 | 959,072 | 624,084 | 733,922 | 854,802 | 826,744 | 545,592 | 724,785 | 650,274 | 698,002 | 566,745 | 783,228 | 941,447 | 894,948 | 598,753 | 551,438 | 1,055,402 | 681,569 | 547,665 | 380,262 | 495,183 | 596,364 | 519,449 | 657,627 | 613,974 | 549,518 | 549,836 | 499,320 | 413,465 | 523,172 | 430,444 | 442,297 | 494,189 | 449,946 | 485,592 | 525,935 | 628,585 | 610,442 | 591,310 | 636,007 | 466,702 | 413,048 | 549,085 | 351,183 | 381,132 | 434,631 | 483,390 | 475,471 | 392,951 | 404,998 | 417,498 | 437,803 | 425,473 | 395,406 | 446,716 | 455,294 | 291,479 | 424,316 | 443,838 | 409,112 | 411,713 | 410,070 | 334,955 | 238,407 | 177,138 | 244,694 | 143,507 | 143,507 | 226,243 | 206,575 | 159,518 | 228,204 | 286,760 | 372,284 | 231,311 | 294,595 | 345,496 | 313,259 | 340,503 | 346,304 | 351,485 | 311,249 | 235,038 | 161,938 | 200,057 | 200,057 | 328,224 | 339,135 | 93,517 | 93,517 | 108,865 | 136,274 | 318,264 | 98,045 | 81,921 | 107,553 | 164,381 | 227,587 | 172,328 | 170,461 | 41,989 |
---|
Short-term Investments | 2,952 | 2,824 | 1,000 | 1,000 | 53,475 | 119,464 | 205,871 | 136,595 | 134,104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,478 | 2,510 | 2,542 | 2,576 | 2,609 | 2,635 | 2,654 | 2,670 | 4,880 | 2,677 | 2,678 | 2,679 | 2,679 | 2,679 | 2,679 | 2,679 | 17,782 | 19,712 | 19,715 | 19,719 | 2,680 | 2,680 | 2,680 | 2,680 | 2,680 | 2,680 | 2,681 | 2,681 | 2,681 | 2,681 | 2,681 | 2,681 | 2,681 | 2,681 | 2,682 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,559 | 0 | 0 | 0 | 0 | 6,348 | 58,263 | 310,634 | 356,150 | 133,769 | 163,693 | 160,941 | 244,470 | 251,530 | 307,016 | 375,137 | 308,063 | 281,964 | 341,822 | 399,233 | 439,002 | 474,869 | 454,669 | 465,804 | 512,333 |
| 512,333 | 465,804 | 454,669 | 474,869 | 439,002 | 399,233 | 341,822 | 281,964 | 308,063 | 375,137 | 307,016 | 251,530 | 244,470 | 160,941 | 163,693 | 133,769 | 356,150 | 310,634 | 58,263 | 6,348 | 0 | 0 | 0 | 0 | 2,559 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,682 | 2,681 | 2,681 | 2,681 | 2,681 | 2,681 | 2,681 | 2,681 | 2,681 | 2,680 | 2,680 | 2,680 | 2,680 | 2,680 | 2,680 | 19,719 | 19,715 | 19,712 | 17,782 | 2,679 | 2,679 | 2,679 | 2,679 | 2,679 | 2,678 | 2,677 | 4,880 | 2,670 | 2,654 | 2,635 | 2,609 | 2,576 | 2,542 | 2,510 | 2,478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134,104 | 136,595 | 205,871 | 119,464 | 53,475 | 1,000 | 1,000 | 2,824 | 2,952 |
---|
Net Receivables | 128,535 | 151,120 | 211,196 | 141,133 | 128,546 | 229,035 | 170,030 | 170,028 | 205,666 | 274,563 | 321,360 | 310,014 | 310,014 | 239,594 | 252,741 | 221,243 | 221,243 | 263,572 | 265,014 | 265,613 | 220,857 | 245,926 | 287,411 | 322,464 | 290,461 | 276,761 | 277,110 | 269,495 | 271,049 | 300,222 | 331,453 | 386,584 | 390,611 | 410,811 | 410,811 | 386,857 | 386,914 | 366,503 | 390,964 | 398,431 | 368,692 | 389,729 | 394,275 | 273,813 | 232,230 | 281,364 | 346,848 | 346,918 | 382,056 | 426,583 | 467,776 | 410,297 | 368,550 | 365,077 | 373,962 | 325,740 | 365,510 | 371,085 | 373,868 | 403,097 | 382,223 | 416,162 | 433,998 | 385,542 | 406,797 | 455,838 | 483,330 | 469,683 | 433,092 | 438,494 | 410,256 | 526,143 | 537,745 | 579,794 | 630,984 | 563,107 | 545,794 | 604,366 | 691,700 | 692,287 | 734,953 | 795,750 | 797,678 | 724,456 | 684,914 | 702,466 | 803,104 | 850,753 | 880,629 | 898,717 | 990,637 | 962,643 | 950,015 | 1,064,586 | 1,289,617 | 1,258,767 | 1,201,007 | 1,169,028 | 1,550,517 | 1,365,504 | 1,165,240 | 1,198,612 | 1,411,393 | 1,149,493 | 1,093,960 | 1,147,940 | 1,351,817 |
| 1,351,817 | 1,147,940 | 1,093,960 | 1,149,493 | 1,411,393 | 1,198,612 | 1,165,240 | 1,365,504 | 1,550,517 | 1,169,028 | 1,201,007 | 1,258,767 | 1,289,617 | 1,064,586 | 950,015 | 962,643 | 990,637 | 898,717 | 880,629 | 850,753 | 803,104 | 702,466 | 684,914 | 724,456 | 797,678 | 795,750 | 734,953 | 692,287 | 691,700 | 604,366 | 545,794 | 563,107 | 630,984 | 579,794 | 537,745 | 526,143 | 410,256 | 438,494 | 433,092 | 469,683 | 483,330 | 455,838 | 406,797 | 385,542 | 433,998 | 416,162 | 382,223 | 403,097 | 373,868 | 371,085 | 365,510 | 325,740 | 373,962 | 365,077 | 368,550 | 410,297 | 467,776 | 426,583 | 382,056 | 346,918 | 346,848 | 281,364 | 232,230 | 273,813 | 394,275 | 389,729 | 368,692 | 398,431 | 390,964 | 366,503 | 386,914 | 386,857 | 410,811 | 410,811 | 390,611 | 386,584 | 331,453 | 300,222 | 271,049 | 269,495 | 277,110 | 276,761 | 290,461 | 322,464 | 287,411 | 245,926 | 220,857 | 265,613 | 265,014 | 263,572 | 221,243 | 221,243 | 252,741 | 239,594 | 310,014 | 310,014 | 321,360 | 274,563 | 205,666 | 170,028 | 170,030 | 229,035 | 128,546 | 141,133 | 211,196 | 151,120 | 128,535 |
---|
Inventory | 93,465 | 93,044 | 76,726 | 85,628 | 84,080 | 74,272 | 78,651 | 91,465 | 81,068 | 93,327 | 103,695 | 108,613 | 108,613 | 83,801 | 79,834 | 73,784 | 73,784 | 80,158 | 79,275 | 72,121 | 68,433 | 77,397 | 88,280 | 92,439 | 112,406 | 120,061 | 119,969 | 111,616 | 111,638 | 116,719 | 133,370 | 138,109 | 148,253 | 163,982 | 163,982 | 164,178 | 147,835 | 141,010 | 150,052 | 149,014 | 151,480 | 153,027 | 156,203 | 134,045 | 110,377 | 118,072 | 142,264 | 155,185 | 167,072 | 182,288 | 203,873 | 191,072 | 185,642 | 217,735 | 224,046 | 198,427 | 205,400 | 205,778 | 218,343 | 227,439 | 235,330 | 231,974 | 222,663 | 200,423 | 197,297 | 205,668 | 229,557 | 223,379 | 227,605 | 219,993 | 208,213 | 238,205 | 237,000 | 251,627 | 272,589 | 267,990 | 267,208 | 295,750 | 314,207 | 326,492 | 228,611 | 243,019 | 228,108 | 230,589 | 227,502 | 217,638 | 216,663 | 220,602 | 238,201 | 306,902 | 299,830 | 297,293 | 307,545 | 374,109 | 445,918 | 484,959 | 516,437 | 636,969 | 669,297 | 629,576 | 568,565 | 534,477 | 477,935 | 393,128 | 331,070 | 379,259 | 349,513 |
| 349,513 | 379,259 | 331,070 | 393,128 | 477,935 | 534,477 | 568,565 | 629,576 | 669,297 | 636,969 | 516,437 | 484,959 | 445,918 | 374,109 | 307,545 | 297,293 | 299,830 | 306,902 | 238,201 | 220,602 | 216,663 | 217,638 | 227,502 | 230,589 | 228,108 | 243,019 | 228,611 | 326,492 | 314,207 | 295,750 | 267,208 | 267,990 | 272,589 | 251,627 | 237,000 | 238,205 | 208,213 | 219,993 | 227,605 | 223,379 | 229,557 | 205,668 | 197,297 | 200,423 | 222,663 | 231,974 | 235,330 | 227,439 | 218,343 | 205,778 | 205,400 | 198,427 | 224,046 | 217,735 | 185,642 | 191,072 | 203,873 | 182,288 | 167,072 | 155,185 | 142,264 | 118,072 | 110,377 | 134,045 | 156,203 | 153,027 | 151,480 | 149,014 | 150,052 | 141,010 | 147,835 | 164,178 | 163,982 | 163,982 | 148,253 | 138,109 | 133,370 | 116,719 | 111,638 | 111,616 | 119,969 | 120,061 | 112,406 | 92,439 | 88,280 | 77,397 | 68,433 | 72,121 | 79,275 | 80,158 | 73,784 | 73,784 | 79,834 | 83,801 | 108,613 | 108,613 | 103,695 | 93,327 | 81,068 | 91,465 | 78,651 | 74,272 | 84,080 | 85,628 | 76,726 | 93,044 | 93,465 |
---|
Other Current Assets | 32,282 | 16,233 | 15,006 | 16,687 | 20,021 | 15,896 | 16,642 | 11,117 | 16,391 | 23,684 | 29,185 | 36,873 | 36,873 | 46,437 | 48,289 | 37,106 | 37,106 | 42,014 | 74,120 | 48,661 | 69,194 | 61,586 | 48,071 | 49,606 | 38,445 | 37,027 | 32,147 | 32,591 | 33,348 | 30,276 | 33,885 | 35,222 | 30,414 | 32,305 | 32,305 | 39,650 | 39,947 | 35,071 | 38,051 | 27,290 | 36,265 | 39,735 | 36,474 | 23,862 | 30,463 | 25,483 | 42,316 | 32,737 | 38,173 | 47,572 | 44,239 | 37,918 | 43,928 | 32,917 | 35,332 | 35,352 | 37,683 | 41,573 | 38,965 | 43,444 | 45,778 | 50,331 | 38,131 | 33,328 | 45,399 | 57,803 | 69,225 | 52,259 | 48,383 | 48,912 | 53,858 | 27,960 | 29,363 | 29,786 | 31,637 | 27,081 | 70,722 | 36,889 | 39,116 | 33,727 | 30,837 | 37,148 | 35,226 | 32,005 | 32,522 | 38,988 | 41,891 | 34,620 | 34,553 | 41,383 | 54,264 | 40,218 | 41,594 | 45,684 | 48,598 | 33,601 | 59,656 | 48,831 | 49,185 | 65,123 | 48,174 | 61,890 | 61,579 | 58,502 | 47,312 | 64,175 | 71,515 |
| 71,515 | 64,175 | 47,312 | 58,502 | 61,579 | 61,890 | 48,174 | 65,123 | 49,185 | 48,831 | 59,656 | 33,601 | 48,598 | 45,684 | 41,594 | 40,218 | 54,264 | 41,383 | 34,553 | 34,620 | 41,891 | 38,988 | 32,522 | 32,005 | 35,226 | 37,148 | 30,837 | 33,727 | 39,116 | 36,889 | 70,722 | 27,081 | 31,637 | 29,786 | 29,363 | 27,960 | 53,858 | 48,912 | 48,383 | 52,259 | 69,225 | 57,803 | 45,399 | 33,328 | 38,131 | 50,331 | 45,778 | 43,444 | 38,965 | 41,573 | 37,683 | 35,352 | 35,332 | 32,917 | 43,928 | 37,918 | 44,239 | 47,572 | 38,173 | 32,737 | 42,316 | 25,483 | 30,463 | 23,862 | 36,474 | 39,735 | 36,265 | 27,290 | 38,051 | 35,071 | 39,947 | 39,650 | 32,305 | 32,305 | 30,414 | 35,222 | 33,885 | 30,276 | 33,348 | 32,591 | 32,147 | 37,027 | 38,445 | 49,606 | 48,071 | 61,586 | 69,194 | 48,661 | 74,120 | 42,014 | 37,106 | 37,106 | 48,289 | 46,437 | 36,873 | 36,873 | 29,185 | 23,684 | 16,391 | 11,117 | 16,642 | 15,896 | 20,021 | 16,687 | 15,006 | 16,233 | 32,282 |
---|
> Long-term Assets | 487,665 | 513,737 | 514,570 | 531,562 | 541,179 | 1,179,290 | 1,195,013 | 1,247,839 | 1,310,701 | 2,853,840 | 2,871,230 | 0 | 2,844,267 | 2,747,795 | 2,811,497 | 2,691,128 | 2,691,128 | 2,247,178 | 2,091,496 | 1,860,340 | 1,768,705 | 1,792,067 | 1,771,654 | 1,794,106 | 1,928,193 | 2,089,082 | 2,173,351 | 2,179,382 | 2,163,542 | 2,213,260 | 2,177,834 | 2,188,601 | 2,214,382 | 0 | 2,247,398 | 2,203,407 | 2,186,636 | 2,169,782 | 2,176,382 | 2,205,192 | 2,251,092 | 2,276,222 | 2,257,412 | 1,523,077 | 1,468,827 | 1,424,848 | 1,448,686 | 1,499,984 | 1,500,245 | 1,596,133 | 1,685,839 | 1,674,755 | 1,690,790 | 1,706,780 | 1,752,938 | 1,776,217 | 1,811,807 | 1,872,885 | 1,960,616 | 1,933,807 | 1,942,018 | 2,079,178 | 2,188,135 | 2,194,882 | 2,222,580 | 2,361,448 | 2,489,556 | 2,437,457 | 2,427,926 | 2,491,850 | 2,542,717 | 2,713,820 | 2,739,581 | 2,758,321 | 2,754,068 | 2,682,390 | 2,678,623 | 2,787,499 | 2,845,797 | 2,870,639 | 2,900,126 | 2,923,502 | 2,884,233 | 2,824,239 | 2,844,257 | 2,796,164 | 2,742,929 | 2,694,082 | 2,657,934 | 2,773,593 | 2,868,049 | 2,889,379 | 2,939,411 | 3,196,737 | 3,195,324 | 3,181,991 | 3,286,232 | 3,426,775 | 3,492,778 | 3,520,518 | 3,548,188 | 3,639,134 | 3,609,207 | 3,575,315 | 3,640,051 | 3,728,709 | 3,784,768 |
| 3,784,768 | 3,728,709 | 3,640,051 | 3,575,315 | 3,609,207 | 3,639,134 | 3,548,188 | 3,520,518 | 3,492,778 | 3,426,775 | 3,286,232 | 3,181,991 | 3,195,324 | 3,196,737 | 2,939,411 | 2,889,379 | 2,868,049 | 2,773,593 | 2,657,934 | 2,694,082 | 2,742,929 | 2,796,164 | 2,844,257 | 2,824,239 | 2,884,233 | 2,923,502 | 2,900,126 | 2,870,639 | 2,845,797 | 2,787,499 | 2,678,623 | 2,682,390 | 2,754,068 | 2,758,321 | 2,739,581 | 2,713,820 | 2,542,717 | 2,491,850 | 2,427,926 | 2,437,457 | 2,489,556 | 2,361,448 | 2,222,580 | 2,194,882 | 2,188,135 | 2,079,178 | 1,942,018 | 1,933,807 | 1,960,616 | 1,872,885 | 1,811,807 | 1,776,217 | 1,752,938 | 1,706,780 | 1,690,790 | 1,674,755 | 1,685,839 | 1,596,133 | 1,500,245 | 1,499,984 | 1,448,686 | 1,424,848 | 1,468,827 | 1,523,077 | 2,257,412 | 2,276,222 | 2,251,092 | 2,205,192 | 2,176,382 | 2,169,782 | 2,186,636 | 2,203,407 | 2,247,398 | 0 | 2,214,382 | 2,188,601 | 2,177,834 | 2,213,260 | 2,163,542 | 2,179,382 | 2,173,351 | 2,089,082 | 1,928,193 | 1,794,106 | 1,771,654 | 1,792,067 | 1,768,705 | 1,860,340 | 2,091,496 | 2,247,178 | 2,691,128 | 2,691,128 | 2,811,497 | 2,747,795 | 2,844,267 | 0 | 2,871,230 | 2,853,840 | 1,310,701 | 1,247,839 | 1,195,013 | 1,179,290 | 541,179 | 531,562 | 514,570 | 513,737 | 487,665 |
---|
Property Plant Equipment | 433,226 | 422,533 | 421,058 | 416,111 | 426,105 | 749,025 | 781,410 | 859,768 | 916,304 | 1,428,187 | 1,481,196 | 1,478,510 | 1,478,510 | 1,453,275 | 1,476,609 | 1,392,274 | 1,392,274 | 1,082,764 | 1,022,454 | 968,943 | 926,581 | 942,087 | 978,409 | 1,007,648 | 1,131,503 | 1,329,112 | 1,387,742 | 1,380,396 | 1,372,149 | 1,427,915 | 1,424,727 | 1,419,472 | 1,454,674 | 1,482,365 | 1,482,365 | 1,443,603 | 1,428,082 | 1,418,093 | 1,425,769 | 1,455,111 | 1,492,455 | 1,528,235 | 1,526,180 | 1,473,763 | 1,415,144 | 1,371,177 | 1,372,578 | 1,364,630 | 1,361,884 | 1,442,508 | 1,533,439 | 1,537,226 | 1,558,835 | 1,573,478 | 1,614,786 | 1,656,214 | 1,691,540 | 1,751,629 | 1,832,387 | 1,819,969 | 1,825,161 | 1,885,203 | 1,947,448 | 2,006,553 | 2,033,396 | 2,153,818 | 2,258,870 | 2,206,476 | 2,167,790 | 2,229,022 | 2,284,901 | 2,579,017 | 2,616,227 | 2,625,123 | 2,619,469 | 2,564,648 | 2,551,706 | 2,645,810 | 2,706,715 | 2,695,065 | 2,727,878 | 2,754,960 | 2,714,084 | 2,650,448 | 2,687,159 | 2,648,296 | 2,607,534 | 2,553,399 | 2,515,731 | 2,617,990 | 2,709,922 | 2,713,238 | 2,764,717 | 3,018,099 | 3,047,774 | 3,030,800 | 3,119,625 | 3,228,596 | 3,255,839 | 3,306,777 | 3,337,928 | 3,455,672 | 3,450,982 | 3,416,451 | 3,474,307 | 3,586,523 | 3,652,945 |
| 3,652,945 | 3,586,523 | 3,474,307 | 3,416,451 | 3,450,982 | 3,455,672 | 3,337,928 | 3,306,777 | 3,255,839 | 3,228,596 | 3,119,625 | 3,030,800 | 3,047,774 | 3,018,099 | 2,764,717 | 2,713,238 | 2,709,922 | 2,617,990 | 2,515,731 | 2,553,399 | 2,607,534 | 2,648,296 | 2,687,159 | 2,650,448 | 2,714,084 | 2,754,960 | 2,727,878 | 2,695,065 | 2,706,715 | 2,645,810 | 2,551,706 | 2,564,648 | 2,619,469 | 2,625,123 | 2,616,227 | 2,579,017 | 2,284,901 | 2,229,022 | 2,167,790 | 2,206,476 | 2,258,870 | 2,153,818 | 2,033,396 | 2,006,553 | 1,947,448 | 1,885,203 | 1,825,161 | 1,819,969 | 1,832,387 | 1,751,629 | 1,691,540 | 1,656,214 | 1,614,786 | 1,573,478 | 1,558,835 | 1,537,226 | 1,533,439 | 1,442,508 | 1,361,884 | 1,364,630 | 1,372,578 | 1,371,177 | 1,415,144 | 1,473,763 | 1,526,180 | 1,528,235 | 1,492,455 | 1,455,111 | 1,425,769 | 1,418,093 | 1,428,082 | 1,443,603 | 1,482,365 | 1,482,365 | 1,454,674 | 1,419,472 | 1,424,727 | 1,427,915 | 1,372,149 | 1,380,396 | 1,387,742 | 1,329,112 | 1,131,503 | 1,007,648 | 978,409 | 942,087 | 926,581 | 968,943 | 1,022,454 | 1,082,764 | 1,392,274 | 1,392,274 | 1,476,609 | 1,453,275 | 1,478,510 | 1,478,510 | 1,481,196 | 1,428,187 | 916,304 | 859,768 | 781,410 | 749,025 | 426,105 | 416,111 | 421,058 | 422,533 | 433,226 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 304,435 | 298,334 | 233,532 | 225,989 | 767,029 | 747,186 | 737,593 | 736,111 | 717,475 | 727,739 | 696,180 | 731,372 | 673,168 | 670,654 | 673,132 | 671,202 | 669,421 | 669,006 | 667,580 | 626,596 | 626,017 | 654,226 | 656,052 | 655,858 | 655,940 | 653,955 | 653,717 | 672,007 | 672,069 | 672,069 | 671,900 | 672,345 | 672,370 | 672,654 | 673,385 | 682,725 | 679,918 | 674,312 | 11,546 | 14,433 | 12,970 | 11,650 | 9,975 | 8,836 | 17,084 | 15,360 | 13,524 | 12,236 | 10,957 | 9,725 | 8,382 | 7,260 | 6,436 | 5,490 | 24,711 | 24,171 | 24,954 | 30,903 | 30,034 | 26,845 | 26,845 | 26,845 | 26,845 | 26,845 | 26,845 | 26,845 | 19,443 | 20,840 | 27,417 | 27,908 | 24,122 | 25,228 | 25,161 | 25,076 | 25,036 | 26,546 | 25,472 | 24,813 | 25,720 | 25,449 | 26,159 | 26,104 | 25,976 | 26,235 | 26,140 | 26,747 | 27,325 | 25,481 | 25,392 | 25,351 | 24,516 | 23,182 | 20,787 | 19,492 | 21,517 | 21,235 | 19,550 | 18,888 | 20,003 | 18,641 | 17,536 | 19,643 |
| 19,643 | 17,536 | 18,641 | 20,003 | 18,888 | 19,550 | 21,235 | 21,517 | 19,492 | 20,787 | 23,182 | 24,516 | 25,351 | 25,392 | 25,481 | 27,325 | 26,747 | 26,140 | 26,235 | 25,976 | 26,104 | 26,159 | 25,449 | 25,720 | 24,813 | 25,472 | 26,546 | 25,036 | 25,076 | 25,161 | 25,228 | 24,122 | 27,908 | 27,417 | 20,840 | 19,443 | 26,845 | 26,845 | 26,845 | 26,845 | 26,845 | 26,845 | 26,845 | 30,034 | 30,903 | 24,954 | 24,171 | 24,711 | 5,490 | 6,436 | 7,260 | 8,382 | 9,725 | 10,957 | 12,236 | 13,524 | 15,360 | 17,084 | 8,836 | 9,975 | 11,650 | 12,970 | 14,433 | 11,546 | 674,312 | 679,918 | 682,725 | 673,385 | 672,654 | 672,370 | 672,345 | 671,900 | 672,069 | 672,069 | 672,007 | 653,717 | 653,955 | 655,940 | 655,858 | 656,052 | 654,226 | 626,017 | 626,596 | 667,580 | 669,006 | 669,421 | 671,202 | 673,132 | 670,654 | 673,168 | 731,372 | 696,180 | 727,739 | 717,475 | 736,111 | 737,593 | 747,186 | 767,029 | 225,989 | 233,532 | 298,334 | 304,435 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134,717 | 128,444 | 117,733 | 138,218 | 140,396 | 146,639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146,639 | 140,396 | 138,218 | 117,733 | 128,444 | 134,717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 304,435 | 298,334 | 233,532 | 225,989 | 767,029 | 747,186 | 737,593 | 737,593 | 717,475 | 727,739 | 696,180 | 696,180 | 673,168 | 670,654 | 673,132 | 671,202 | 669,421 | 669,006 | 667,580 | 666,473 | 669,386 | 700,535 | 700,600 | 700,776 | 698,803 | 694,529 | 692,108 | 36,421 | 34,317 | 34,317 | 29,694 | 26,911 | 24,441 | 22,443 | 20,321 | 18,574 | 16,089 | 13,636 | 11,546 | 14,433 | 12,970 | 11,650 | 9,975 | 8,836 | 17,084 | 15,360 | 13,524 | 12,236 | 10,957 | 9,725 | 8,382 | 7,260 | 6,436 | 5,490 | 4,766 | 4,226 | 5,009 | 4,058 | 3,189 | 26,845 | 26,845 | 26,845 | 26,845 | 26,845 | 26,845 | 26,845 | 26,845 | 26,845 | 26,845 | 26,845 | 26,845 | 26,845 | 26,845 | 26,845 | 26,845 | 26,845 | 26,845 | 26,845 | 26,845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,845 | 26,845 | 26,845 | 26,845 | 26,845 | 26,845 | 26,845 | 26,845 | 26,845 | 26,845 | 26,845 | 26,845 | 26,845 | 26,845 | 26,845 | 26,845 | 26,845 | 26,845 | 26,845 | 26,845 | 3,189 | 4,058 | 5,009 | 4,226 | 4,766 | 5,490 | 6,436 | 7,260 | 8,382 | 9,725 | 10,957 | 12,236 | 13,524 | 15,360 | 17,084 | 8,836 | 9,975 | 11,650 | 12,970 | 14,433 | 11,546 | 13,636 | 16,089 | 18,574 | 20,321 | 22,443 | 24,441 | 26,911 | 29,694 | 34,317 | 34,317 | 36,421 | 692,108 | 694,529 | 698,803 | 700,776 | 700,600 | 700,535 | 669,386 | 666,473 | 667,580 | 669,006 | 669,421 | 671,202 | 673,132 | 670,654 | 673,168 | 696,180 | 696,180 | 727,739 | 717,475 | 737,593 | 737,593 | 747,186 | 767,029 | 225,989 | 233,532 | 298,334 | 304,435 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Assets Other | 54,439 | 91,204 | 93,512 | 115,451 | 115,074 | 125,830 | 115,269 | 154,539 | 168,408 | 658,624 | 642,848 | 628,164 | 628,164 | 577,045 | 607,149 | 602,674 | 602,674 | 337,233 | 398,388 | 218,265 | 170,922 | 180,559 | 124,239 | 118,878 | 130,217 | 90,584 | 85,074 | 98,386 | 90,617 | 86,542 | 58,578 | 77,021 | 51,280 | 58,647 | 58,647 | 58,210 | 59,298 | 54,878 | 55,516 | 56,375 | 57,338 | 51,980 | 43,284 | 37,768 | 39,250 | 40,701 | 64,458 | 106,271 | 109,666 | 114,019 | 111,021 | 95,790 | 90,246 | 90,318 | 91,544 | 74,914 | 76,440 | 75,998 | 80,415 | 70,382 | 77,071 | 85,658 | 131,532 | 79,926 | 75,065 | 72,913 | 102,242 | 113,248 | 121,918 | 122,432 | 111,177 | 115,360 | 102,514 | 105,781 | 106,691 | 93,620 | 101,689 | 116,528 | 114,006 | 150,538 | 145,702 | 143,070 | 145,336 | 148,071 | 131,649 | 121,709 | 109,291 | 114,707 | 115,968 | 129,463 | 131,380 | 148,816 | 145,648 | 149,748 | 118,691 | 39,264 | 139,733 | 177,392 | 217,447 | 102,274 | 189,025 | 163,912 | 139,337 | 64,477 | 146,322 | 123,888 | 112,180 |
| 112,180 | 123,888 | 146,322 | 64,477 | 139,337 | 163,912 | 189,025 | 102,274 | 217,447 | 177,392 | 139,733 | 39,264 | 118,691 | 149,748 | 145,648 | 148,816 | 131,380 | 129,463 | 115,968 | 114,707 | 109,291 | 121,709 | 131,649 | 148,071 | 145,336 | 143,070 | 145,702 | 150,538 | 114,006 | 116,528 | 101,689 | 93,620 | 106,691 | 105,781 | 102,514 | 115,360 | 111,177 | 122,432 | 121,918 | 113,248 | 102,242 | 72,913 | 75,065 | 79,926 | 131,532 | 85,658 | 77,071 | 70,382 | 80,415 | 75,998 | 76,440 | 74,914 | 91,544 | 90,318 | 90,246 | 95,790 | 111,021 | 114,019 | 109,666 | 106,271 | 64,458 | 40,701 | 39,250 | 37,768 | 43,284 | 51,980 | 57,338 | 56,375 | 55,516 | 54,878 | 59,298 | 58,210 | 58,647 | 58,647 | 51,280 | 77,021 | 58,578 | 86,542 | 90,617 | 98,386 | 85,074 | 90,584 | 130,217 | 118,878 | 124,239 | 180,559 | 170,922 | 218,265 | 398,388 | 337,233 | 602,674 | 602,674 | 607,149 | 577,045 | 628,164 | 628,164 | 642,848 | 658,624 | 168,408 | 154,539 | 115,269 | 125,830 | 115,074 | 115,451 | 93,512 | 91,204 | 54,439 |
---|
> Total Liabilities | 676,570 | 501,933 | 524,890 | 513,236 | 482,502 | 1,203,379 | 1,199,811 | 1,017,348 | 1,286,819 | 2,157,728 | 2,164,538 | 2,078,450 | 2,078,450 | 2,269,952 | 2,367,519 | 2,206,864 | 2,206,864 | 2,293,795 | 2,309,859 | 2,316,472 | 2,227,867 | 2,299,531 | 2,289,653 | 2,169,532 | 2,291,937 | 2,396,668 | 2,431,593 | 2,589,160 | 2,613,562 | 2,684,679 | 2,661,075 | 2,726,840 | 2,745,883 | 2,704,868 | 2,704,868 | 2,642,741 | 2,495,697 | 2,454,546 | 2,527,396 | 2,530,965 | 2,449,262 | 2,433,965 | 2,432,162 | 2,140,830 | 1,925,935 | 2,081,768 | 2,119,089 | 2,043,208 | 2,081,183 | 2,195,911 | 2,240,901 | 2,100,141 | 1,937,141 | 2,036,311 | 2,125,859 | 2,071,826 | 2,096,818 | 2,167,917 | 2,483,731 | 2,336,521 | 2,397,837 | 2,516,334 | 2,547,561 | 2,462,358 | 2,511,979 | 2,518,323 | 2,628,871 | 2,504,469 | 2,470,292 | 2,475,035 | 2,444,083 | 2,805,412 | 2,713,987 | 2,850,848 | 2,901,054 | 2,688,682 | 2,769,392 | 2,857,177 | 2,829,419 | 2,830,730 | 2,644,636 | 2,611,523 | 2,673,628 | 2,639,547 | 3,014,604 | 2,478,108 | 2,518,310 | 2,705,376 | 2,753,012 | 2,998,460 | 2,913,883 | 2,668,352 | 2,591,228 | 2,984,709 | 3,010,769 | 3,066,008 | 3,098,965 | 3,163,112 | 3,175,081 | 3,122,056 | 2,854,628 | 2,875,321 | 2,856,750 | 2,776,090 | 2,654,458 | 2,782,216 | 2,831,832 |
| 2,831,832 | 2,782,216 | 2,654,458 | 2,776,090 | 2,856,750 | 2,875,321 | 2,854,628 | 3,122,056 | 3,175,081 | 3,163,112 | 3,098,965 | 3,066,008 | 3,010,769 | 2,984,709 | 2,591,228 | 2,668,352 | 2,913,883 | 2,998,460 | 2,753,012 | 2,705,376 | 2,518,310 | 2,478,108 | 3,014,604 | 2,639,547 | 2,673,628 | 2,611,523 | 2,644,636 | 2,830,730 | 2,829,419 | 2,857,177 | 2,769,392 | 2,688,682 | 2,901,054 | 2,850,848 | 2,713,987 | 2,805,412 | 2,444,083 | 2,475,035 | 2,470,292 | 2,504,469 | 2,628,871 | 2,518,323 | 2,511,979 | 2,462,358 | 2,547,561 | 2,516,334 | 2,397,837 | 2,336,521 | 2,483,731 | 2,167,917 | 2,096,818 | 2,071,826 | 2,125,859 | 2,036,311 | 1,937,141 | 2,100,141 | 2,240,901 | 2,195,911 | 2,081,183 | 2,043,208 | 2,119,089 | 2,081,768 | 1,925,935 | 2,140,830 | 2,432,162 | 2,433,965 | 2,449,262 | 2,530,965 | 2,527,396 | 2,454,546 | 2,495,697 | 2,642,741 | 2,704,868 | 2,704,868 | 2,745,883 | 2,726,840 | 2,661,075 | 2,684,679 | 2,613,562 | 2,589,160 | 2,431,593 | 2,396,668 | 2,291,937 | 2,169,532 | 2,289,653 | 2,299,531 | 2,227,867 | 2,316,472 | 2,309,859 | 2,293,795 | 2,206,864 | 2,206,864 | 2,367,519 | 2,269,952 | 2,078,450 | 2,078,450 | 2,164,538 | 2,157,728 | 1,286,819 | 1,017,348 | 1,199,811 | 1,203,379 | 482,502 | 513,236 | 524,890 | 501,933 | 676,570 |
---|
> Total Current Liabilities | 374,849 | 265,254 | 287,319 | 280,652 | 250,246 | 344,165 | 338,164 | 312,898 | 325,420 | 471,067 | 488,255 | 446,431 | 446,431 | 335,487 | 404,242 | 371,334 | 371,334 | 454,045 | 473,357 | 511,121 | 435,294 | 413,331 | 424,470 | 439,851 | 470,234 | 572,386 | 589,775 | 439,030 | 453,488 | 748,840 | 722,073 | 634,732 | 816,506 | 697,956 | 697,956 | 622,762 | 549,279 | 573,082 | 646,142 | 677,073 | 613,370 | 627,395 | 653,431 | 554,742 | 385,093 | 438,201 | 615,164 | 605,837 | 681,512 | 804,116 | 901,396 | 772,208 | 704,118 | 680,298 | 775,275 | 642,186 | 650,762 | 708,250 | 738,443 | 630,727 | 664,784 | 773,703 | 779,683 | 690,936 | 741,697 | 817,853 | 929,228 | 700,590 | 701,395 | 717,398 | 752,191 | 1,017,429 | 940,110 | 1,036,844 | 1,074,960 | 1,005,661 | 1,039,107 | 1,388,091 | 1,355,739 | 1,361,789 | 1,168,081 | 1,161,652 | 1,171,333 | 1,158,423 | 1,467,618 | 1,038,893 | 992,255 | 1,059,803 | 1,047,749 | 1,282,835 | 1,375,370 | 1,315,987 | 1,316,857 | 1,679,653 | 1,738,985 | 1,679,735 | 1,623,117 | 1,784,962 | 1,789,157 | 1,662,411 | 1,457,549 | 1,576,488 | 1,602,090 | 1,384,475 | 1,303,196 | 1,506,600 | 1,572,831 |
| 1,572,831 | 1,506,600 | 1,303,196 | 1,384,475 | 1,602,090 | 1,576,488 | 1,457,549 | 1,662,411 | 1,789,157 | 1,784,962 | 1,623,117 | 1,679,735 | 1,738,985 | 1,679,653 | 1,316,857 | 1,315,987 | 1,375,370 | 1,282,835 | 1,047,749 | 1,059,803 | 992,255 | 1,038,893 | 1,467,618 | 1,158,423 | 1,171,333 | 1,161,652 | 1,168,081 | 1,361,789 | 1,355,739 | 1,388,091 | 1,039,107 | 1,005,661 | 1,074,960 | 1,036,844 | 940,110 | 1,017,429 | 752,191 | 717,398 | 701,395 | 700,590 | 929,228 | 817,853 | 741,697 | 690,936 | 779,683 | 773,703 | 664,784 | 630,727 | 738,443 | 708,250 | 650,762 | 642,186 | 775,275 | 680,298 | 704,118 | 772,208 | 901,396 | 804,116 | 681,512 | 605,837 | 615,164 | 438,201 | 385,093 | 554,742 | 653,431 | 627,395 | 613,370 | 677,073 | 646,142 | 573,082 | 549,279 | 622,762 | 697,956 | 697,956 | 816,506 | 634,732 | 722,073 | 748,840 | 453,488 | 439,030 | 589,775 | 572,386 | 470,234 | 439,851 | 424,470 | 413,331 | 435,294 | 511,121 | 473,357 | 454,045 | 371,334 | 371,334 | 404,242 | 335,487 | 446,431 | 446,431 | 488,255 | 471,067 | 325,420 | 312,898 | 338,164 | 344,165 | 250,246 | 280,652 | 287,319 | 265,254 | 374,849 |
---|
Short-term Debt | 141,260 | 45,910 | 52,573 | 52,086 | 36,480 | 34,542 | 41,797 | 22,674 | 22,870 | 101,748 | 98,718 | 99,317 | 99,317 | 44,056 | 54,810 | 59,931 | 59,931 | 68,814 | 57,101 | 75,656 | 82,059 | 49,118 | 59,370 | 31,355 | 23,023 | 143,693 | 177,979 | 52,249 | 42,245 | 281,639 | 303,349 | 184,389 | 339,146 | 208,230 | 208,230 | 185,414 | 120,681 | 159,297 | 161,918 | 152,489 | 64,308 | 57,358 | 55,764 | 54,609 | 69,364 | 69,670 | 69,834 | 88,944 | 125,605 | 144,500 | 144,885 | 150,081 | 132,620 | 99,275 | 100,322 | 59,395 | 53,027 | 69,358 | 40,475 | 13,559 | 11,486 | 56,350 | 56,350 | 61,350 | 66,350 | 10,000 | 10,000 | 5,000 | 30,000 | 20,493 | 29,274 | 76,770 | 26,183 | 96,215 | 30,834 | 35,192 | 36,927 | 330,550 | 117,970 | 123,848 | 105,451 | 115,057 | 97,646 | 114,579 | 638,702 | 198,230 | 102,952 | 144,479 | 141,521 | 148,872 | 136,526 | 149,007 | 135,405 | 134,912 | 140,380 | 217,241 | 227,921 | 196,097 | 192,682 | 214,804 | 201,704 | 209,969 | 193,720 | 223,001 | 192,814 | 235,452 | 293,329 |
| 293,329 | 235,452 | 192,814 | 223,001 | 193,720 | 209,969 | 201,704 | 214,804 | 192,682 | 196,097 | 227,921 | 217,241 | 140,380 | 134,912 | 135,405 | 149,007 | 136,526 | 148,872 | 141,521 | 144,479 | 102,952 | 198,230 | 638,702 | 114,579 | 97,646 | 115,057 | 105,451 | 123,848 | 117,970 | 330,550 | 36,927 | 35,192 | 30,834 | 96,215 | 26,183 | 76,770 | 29,274 | 20,493 | 30,000 | 5,000 | 10,000 | 10,000 | 66,350 | 61,350 | 56,350 | 56,350 | 11,486 | 13,559 | 40,475 | 69,358 | 53,027 | 59,395 | 100,322 | 99,275 | 132,620 | 150,081 | 144,885 | 144,500 | 125,605 | 88,944 | 69,834 | 69,670 | 69,364 | 54,609 | 55,764 | 57,358 | 64,308 | 152,489 | 161,918 | 159,297 | 120,681 | 185,414 | 208,230 | 208,230 | 339,146 | 184,389 | 303,349 | 281,639 | 42,245 | 52,249 | 177,979 | 143,693 | 23,023 | 31,355 | 59,370 | 49,118 | 82,059 | 75,656 | 57,101 | 68,814 | 59,931 | 59,931 | 54,810 | 44,056 | 99,317 | 99,317 | 98,718 | 101,748 | 22,870 | 22,674 | 41,797 | 34,542 | 36,480 | 52,086 | 52,573 | 45,910 | 141,260 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,000 | 0 | 0 | 0 | 76,770 | 0 | 270,973 | 210,602 | 35,192 | 246,758 | 1,568,240 | 117,970 | 123,848 | 105,451 | 115,057 | 97,646 | 114,579 | 638,702 | 198,230 | 102,952 | 144,479 | 141,521 | 148,872 | 136,526 | 149,007 | 135,405 | 134,912 | 140,380 | 153,008 | 156,692 | 127,998 | 123,521 | 143,813 | 137,469 | 155,978 | 149,890 | 131,624 | 112,968 | 154,403 | 207,570 |
| 207,570 | 154,403 | 112,968 | 131,624 | 149,890 | 155,978 | 137,469 | 143,813 | 123,521 | 127,998 | 156,692 | 153,008 | 140,380 | 134,912 | 135,405 | 149,007 | 136,526 | 148,872 | 141,521 | 144,479 | 102,952 | 198,230 | 638,702 | 114,579 | 97,646 | 115,057 | 105,451 | 123,848 | 117,970 | 1,568,240 | 246,758 | 35,192 | 210,602 | 270,973 | 0 | 76,770 | 0 | 0 | 0 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 105,913 | 92,863 | 85,194 | 96,948 | 100,326 | 115,547 | 124,188 | 122,147 | 130,787 | 182,036 | 166,050 | 133,047 | 133,047 | 142,375 | 122,407 | 148,923 | 148,923 | 176,198 | 174,634 | 180,999 | 146,982 | 181,238 | 195,882 | 227,239 | 280,401 | 264,019 | 235,888 | 211,706 | 201,577 | 307,344 | 287,745 | 326,712 | 346,831 | 356,558 | 356,558 | 291,847 | 284,824 | 280,741 | 320,585 | 359,313 | 378,858 | 412,523 | 364,269 | 241,684 | 176,939 | 230,617 | 324,981 | 361,263 | 384,719 | 489,850 | 540,907 | 443,333 | 406,110 | 420,361 | 470,146 | 424,504 | 424,163 | 448,235 | 500,170 | 439,663 | 432,599 | 499,508 | 432,490 | 365,334 | 416,789 | 555,805 | 626,609 | 309,025 | 287,129 | 280,677 | 279,260 | 434,222 | 407,698 | 465,113 | 517,745 | 487,430 | 453,686 | 477,191 | 562,330 | 569,085 | 527,910 | 553,475 | 548,864 | 530,398 | 459,383 | 459,548 | 477,900 | 571,054 | 562,633 | 583,341 | 611,965 | 636,434 | 602,962 | 710,326 | 815,877 | 828,727 | 753,279 | 859,455 | 927,527 | 899,164 | 666,615 | 701,610 | 827,854 | 754,453 | 618,378 | 734,755 | 811,946 |
| 811,946 | 734,755 | 618,378 | 754,453 | 827,854 | 701,610 | 666,615 | 899,164 | 927,527 | 859,455 | 753,279 | 828,727 | 815,877 | 710,326 | 602,962 | 636,434 | 611,965 | 583,341 | 562,633 | 571,054 | 477,900 | 459,548 | 459,383 | 530,398 | 548,864 | 553,475 | 527,910 | 569,085 | 562,330 | 477,191 | 453,686 | 487,430 | 517,745 | 465,113 | 407,698 | 434,222 | 279,260 | 280,677 | 287,129 | 309,025 | 626,609 | 555,805 | 416,789 | 365,334 | 432,490 | 499,508 | 432,599 | 439,663 | 500,170 | 448,235 | 424,163 | 424,504 | 470,146 | 420,361 | 406,110 | 443,333 | 540,907 | 489,850 | 384,719 | 361,263 | 324,981 | 230,617 | 176,939 | 241,684 | 364,269 | 412,523 | 378,858 | 359,313 | 320,585 | 280,741 | 284,824 | 291,847 | 356,558 | 356,558 | 346,831 | 326,712 | 287,745 | 307,344 | 201,577 | 211,706 | 235,888 | 264,019 | 280,401 | 227,239 | 195,882 | 181,238 | 146,982 | 180,999 | 174,634 | 176,198 | 148,923 | 148,923 | 122,407 | 142,375 | 133,047 | 133,047 | 166,050 | 182,036 | 130,787 | 122,147 | 124,188 | 115,547 | 100,326 | 96,948 | 85,194 | 92,863 | 105,913 |
---|
Other Current Liabilities | 63,305 | 35,697 | 65,528 | 54,614 | 55,104 | 124,769 | 75,101 | 79,500 | 78,307 | 187,283 | 223,487 | 161,835 | 214,067 | 25,450 | 77,009 | 109,116 | 16,936 | 37,166 | 46,337 | 70,243 | 18,122 | 10,550 | 3,109 | 3,157 | 166,810 | 164,674 | 175,908 | 175,075 | 209,666 | 159,857 | 130,979 | 123,631 | 130,529 | 128,533 | 133,168 | 145,501 | 143,774 | 133,044 | 163,639 | 165,271 | 170,204 | 157,514 | 233,398 | 229,777 | 138,790 | 137,914 | 220,349 | 106,494 | 171,188 | 169,766 | 215,604 | 144,630 | 165,388 | 160,662 | 204,807 | 153,841 | 173,572 | 187,854 | 192,863 | 151,850 | 172,403 | 169,208 | 237,875 | 219,488 | 207,235 | 199,226 | 238,018 | 329,736 | 325,095 | 366,965 | 392,910 | 457,194 | 453,686 | 419,600 | 464,654 | 417,386 | 489,621 | 515,247 | 604,774 | 605,660 | 518,519 | 476,396 | 508,915 | 496,710 | 352,960 | 364,494 | 395,299 | 328,093 | 329,714 | 535,654 | 599,921 | 500,277 | 543,594 | 778,423 | 721,087 | 516,026 | 529,111 | 637,025 | 588,224 | 466,984 | 508,672 | 589,019 | 498,681 | 300,689 | 394,094 | 459,654 | 398,067 |
| 398,067 | 459,654 | 394,094 | 300,689 | 498,681 | 589,019 | 508,672 | 466,984 | 588,224 | 637,025 | 529,111 | 516,026 | 721,087 | 778,423 | 543,594 | 500,277 | 599,921 | 535,654 | 329,714 | 328,093 | 395,299 | 364,494 | 352,960 | 496,710 | 508,915 | 476,396 | 518,519 | 605,660 | 604,774 | 515,247 | 489,621 | 417,386 | 464,654 | 419,600 | 453,686 | 457,194 | 392,910 | 366,965 | 325,095 | 329,736 | 238,018 | 199,226 | 207,235 | 219,488 | 237,875 | 169,208 | 172,403 | 151,850 | 192,863 | 187,854 | 173,572 | 153,841 | 204,807 | 160,662 | 165,388 | 144,630 | 215,604 | 169,766 | 171,188 | 106,494 | 220,349 | 137,914 | 138,790 | 229,777 | 233,398 | 157,514 | 170,204 | 165,271 | 163,639 | 133,044 | 143,774 | 145,501 | 133,168 | 128,533 | 130,529 | 123,631 | 130,979 | 159,857 | 209,666 | 175,075 | 175,908 | 164,674 | 166,810 | 3,157 | 3,109 | 10,550 | 18,122 | 70,243 | 46,337 | 37,166 | 16,936 | 109,116 | 77,009 | 25,450 | 214,067 | 161,835 | 223,487 | 187,283 | 78,307 | 79,500 | 75,101 | 124,769 | 55,104 | 54,614 | 65,528 | 35,697 | 63,305 |
---|
> Long-term Liabilities | 301,721 | 236,679 | 237,571 | 232,584 | 232,256 | 859,214 | 861,647 | 704,450 | 961,399 | 1,686,661 | 1,676,283 | 0 | 1,632,019 | 1,934,465 | 1,963,277 | 1,835,530 | 1,835,530 | 1,839,750 | 1,836,502 | 1,805,351 | 1,792,573 | 1,886,200 | 1,865,183 | 1,729,681 | 1,821,703 | 1,824,282 | 1,841,818 | 2,150,130 | 2,160,074 | 1,935,839 | 1,939,002 | 2,092,108 | 1,929,377 | 0 | 2,006,912 | 2,019,979 | 1,946,418 | 1,881,464 | 1,881,254 | 1,853,892 | 1,835,892 | 1,806,570 | 1,778,731 | 1,586,088 | 1,540,842 | 1,643,567 | 1,503,925 | 1,437,371 | 1,399,671 | 1,391,795 | 1,339,505 | 1,327,933 | 1,233,023 | 1,356,013 | 1,350,584 | 1,429,640 | 1,446,056 | 1,459,667 | 1,745,288 | 1,705,794 | 1,733,053 | 1,742,631 | 1,767,878 | 1,771,422 | 1,770,282 | 1,700,470 | 1,699,643 | 1,803,879 | 1,768,897 | 1,757,637 | 1,691,892 | 1,787,983 | 1,773,877 | 1,814,004 | 1,826,094 | 1,683,021 | 1,730,285 | 1,469,086 | 1,473,680 | 1,468,941 | 1,476,555 | 1,449,871 | 1,502,295 | 1,481,124 | 1,546,986 | 1,439,215 | 1,526,055 | 1,645,573 | 1,705,263 | 1,715,625 | 1,538,513 | 1,352,365 | 1,274,371 | 1,305,056 | 1,271,784 | 1,386,273 | 1,475,848 | 1,378,150 | 1,385,924 | 1,459,645 | 1,397,079 | 1,298,833 | 1,254,660 | 1,391,615 | 1,351,262 | 1,275,616 | 1,259,001 |
| 1,259,001 | 1,275,616 | 1,351,262 | 1,391,615 | 1,254,660 | 1,298,833 | 1,397,079 | 1,459,645 | 1,385,924 | 1,378,150 | 1,475,848 | 1,386,273 | 1,271,784 | 1,305,056 | 1,274,371 | 1,352,365 | 1,538,513 | 1,715,625 | 1,705,263 | 1,645,573 | 1,526,055 | 1,439,215 | 1,546,986 | 1,481,124 | 1,502,295 | 1,449,871 | 1,476,555 | 1,468,941 | 1,473,680 | 1,469,086 | 1,730,285 | 1,683,021 | 1,826,094 | 1,814,004 | 1,773,877 | 1,787,983 | 1,691,892 | 1,757,637 | 1,768,897 | 1,803,879 | 1,699,643 | 1,700,470 | 1,770,282 | 1,771,422 | 1,767,878 | 1,742,631 | 1,733,053 | 1,705,794 | 1,745,288 | 1,459,667 | 1,446,056 | 1,429,640 | 1,350,584 | 1,356,013 | 1,233,023 | 1,327,933 | 1,339,505 | 1,391,795 | 1,399,671 | 1,437,371 | 1,503,925 | 1,643,567 | 1,540,842 | 1,586,088 | 1,778,731 | 1,806,570 | 1,835,892 | 1,853,892 | 1,881,254 | 1,881,464 | 1,946,418 | 2,019,979 | 2,006,912 | 0 | 1,929,377 | 2,092,108 | 1,939,002 | 1,935,839 | 2,160,074 | 2,150,130 | 1,841,818 | 1,824,282 | 1,821,703 | 1,729,681 | 1,865,183 | 1,886,200 | 1,792,573 | 1,805,351 | 1,836,502 | 1,839,750 | 1,835,530 | 1,835,530 | 1,963,277 | 1,934,465 | 1,632,019 | 0 | 1,676,283 | 1,686,661 | 961,399 | 704,450 | 861,647 | 859,214 | 232,256 | 232,584 | 237,571 | 236,679 | 301,721 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,420,677 | 1,415,528 | 1,365,376 | 0 | 1,433,426 | 1,465,504 | 1,473,214 | 0 | 1,450,737 | 1,220,236 | 1,243,697 | 0 | 1,240,141 | 1,214,535 | 1,267,992 | 1,217,732 | 1,215,262 | 1,109,945 | 1,195,005 | 1,305,755 | 1,371,501 | 1,396,389 | 1,182,573 | 1,005,339 | 952,366 | 916,407 | 884,236 | 984,988 | 1,087,408 | 981,220 | 1,001,544 | 1,088,521 | 1,059,997 | 975,535 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 975,535 | 1,059,997 | 1,088,521 | 1,001,544 | 981,220 | 1,087,408 | 984,988 | 884,236 | 916,407 | 952,366 | 1,005,339 | 1,182,573 | 1,396,389 | 1,371,501 | 1,305,755 | 1,195,005 | 1,109,945 | 1,215,262 | 1,217,732 | 1,267,992 | 1,214,535 | 1,240,141 | 0 | 1,243,697 | 1,220,236 | 1,450,737 | 0 | 1,473,214 | 1,465,504 | 1,433,426 | 0 | 1,365,376 | 1,415,528 | 1,420,677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,165 | 44,585 | 52,350 | 42,283 | 58,747 | 58,246 | 63,389 | 64,077 | 68,985 | 78,168 | 81,693 | 67,661 | 69,203 | 71,389 | 79,418 | 78,974 | 87,296 | 91,168 | 97,273 | 109,317 | 117,663 | 125,462 | 131,168 | 135,861 | 150,576 | 177,162 | 186,610 | 199,978 | 217,140 | 228,052 | 239,726 | 240,722 | 233,343 | 221,065 | 204,957 | 145,637 | 146,186 | 159,062 | 104,625 | 91,530 | 97,249 | 92,460 | 104,368 | 110,886 | 122,115 | 131,935 | 124,946 | 135,875 | 144,416 | 149,122 | 158,623 | 150,667 | 155,053 | 147,970 | 173,351 | 179,080 | 184,030 | 174,359 | 173,674 | 276,466 | 273,220 | 267,109 | 251,516 | 263,946 | 265,451 | 273,500 | 277,880 | 241,633 | 244,548 | 231,396 | 229,983 | 225,795 | 236,414 | 235,336 | 234,303 | 263,392 | 240,885 | 234,222 | 226,042 | 234,603 | 229,681 | 219,863 | 255,735 | 262,606 | 244,354 | 268,767 | 310,593 | 317,348 | 246,846 | 321,469 | 310,604 | 240,535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 240,535 | 310,604 | 321,469 | 246,846 | 317,348 | 310,593 | 268,767 | 244,354 | 262,606 | 255,735 | 219,863 | 229,681 | 234,603 | 226,042 | 234,222 | 240,885 | 263,392 | 234,303 | 235,336 | 236,414 | 225,795 | 229,983 | 231,396 | 244,548 | 241,633 | 277,880 | 273,500 | 265,451 | 263,946 | 251,516 | 267,109 | 273,220 | 276,466 | 173,674 | 174,359 | 184,030 | 179,080 | 173,351 | 147,970 | 155,053 | 150,667 | 158,623 | 149,122 | 144,416 | 135,875 | 124,946 | 131,935 | 122,115 | 110,886 | 104,368 | 92,460 | 97,249 | 91,530 | 104,625 | 159,062 | 146,186 | 145,637 | 204,957 | 221,065 | 233,343 | 240,722 | 239,726 | 228,052 | 217,140 | 199,978 | 186,610 | 177,162 | 150,576 | 135,861 | 131,168 | 125,462 | 117,663 | 109,317 | 97,273 | 91,168 | 87,296 | 78,974 | 79,418 | 71,389 | 69,203 | 67,661 | 81,693 | 78,168 | 68,985 | 64,077 | 63,389 | 58,246 | 58,747 | 42,283 | 52,350 | 44,585 | 18,165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 100,350 | 445,486 | 465,936 | 490,361 | 509,180 | 522,131 | 548,317 | 737,741 | 779,375 | 1,223,960 | 1,269,797 | 1,314,834 | 1,314,834 | 1,184,404 | 1,145,683 | 1,008,717 | 1,008,717 | 490,489 | 424,926 | 231,367 | 240,811 | 213,278 | 235,042 | 401,004 | 421,500 | 419,297 | 394,991 | 369,529 | 246,968 | 199,065 | 171,762 | 224,301 | 260,398 | 291,669 | 291,669 | 393,920 | 440,406 | 493,380 | 559,302 | 654,619 | 764,670 | 828,320 | 850,445 | 237,139 | 204,143 | 219,655 | 303,861 | 383,209 | 428,247 | 490,986 | 574,492 | 630,013 | 757,101 | 774,096 | 756,284 | 693,266 | 699,631 | 669,213 | 651,513 | 678,155 | 667,671 | 890,174 | 918,877 | 953,740 | 979,610 | 1,078,415 | 1,117,362 | 1,116,235 | 1,147,967 | 1,152,953 | 1,186,441 | 1,208,638 | 1,227,582 | 1,251,897 | 1,321,048 | 1,383,588 | 1,388,386 | 1,505,594 | 1,560,437 | 1,667,328 | 1,723,125 | 1,745,751 | 1,796,944 | 1,830,540 | 1,807,011 | 1,805,311 | 1,861,639 | 1,963,739 | 2,031,517 | 2,089,404 | 2,194,618 | 2,325,699 | 2,433,917 | 2,554,248 | 2,730,013 | 2,942,276 | 3,096,123 | 3,196,295 | 3,487,346 | 3,668,752 | 3,696,477 | 3,732,150 | 3,846,688 | 3,962,308 | 3,997,127 | 4,049,657 | 4,163,621 |
| 4,163,621 | 4,049,657 | 3,997,127 | 3,962,308 | 3,846,688 | 3,732,150 | 3,696,477 | 3,668,752 | 3,487,346 | 3,196,295 | 3,096,123 | 2,942,276 | 2,730,013 | 2,554,248 | 2,433,917 | 2,325,699 | 2,194,618 | 2,089,404 | 2,031,517 | 1,963,739 | 1,861,639 | 1,805,311 | 1,807,011 | 1,830,540 | 1,796,944 | 1,745,751 | 1,723,125 | 1,667,328 | 1,560,437 | 1,505,594 | 1,388,386 | 1,383,588 | 1,321,048 | 1,251,897 | 1,227,582 | 1,208,638 | 1,186,441 | 1,152,953 | 1,147,967 | 1,116,235 | 1,117,362 | 1,078,415 | 979,610 | 953,740 | 918,877 | 890,174 | 667,671 | 678,155 | 651,513 | 669,213 | 699,631 | 693,266 | 756,284 | 774,096 | 757,101 | 630,013 | 574,492 | 490,986 | 428,247 | 383,209 | 303,861 | 219,655 | 204,143 | 237,139 | 850,445 | 828,320 | 764,670 | 654,619 | 559,302 | 493,380 | 440,406 | 393,920 | 291,669 | 291,669 | 260,398 | 224,301 | 171,762 | 199,065 | 246,968 | 369,529 | 394,991 | 419,297 | 421,500 | 401,004 | 235,042 | 213,278 | 240,811 | 231,367 | 424,926 | 490,489 | 1,008,717 | 1,008,717 | 1,145,683 | 1,184,404 | 1,314,834 | 1,314,834 | 1,269,797 | 1,223,960 | 779,375 | 737,741 | 548,317 | 522,131 | 509,180 | 490,361 | 465,936 | 445,486 | 100,350 |
---|
Common Stock | 46 | 118 | 118 | 118 | 118 | 118 | 118 | 131 | 131 | 152 | 152 | 152 | 152 | 156 | 162 | 162 | 162 | 165 | 165 | 166 | 166 | 167 | 167 | 175 | 175 | 176 | 176 | 176 | 176 | 178 | 178 | 178 | 178 | 178 | 178 | 178 | 179 | 181 | 182 | 182 | 183 | 183 | 183 | 183 | 183 | 183 | 183 | 183 | 183 | 183 | 183 | 183 | 197 | 197 | 197 | 197 | 198 | 198 | 198 | 198 | 198 | 262 | 262 | 262 | 262 | 282 | 282 | 282 | 282 | 283 | 283 | 283 | 283 | 283 | 283 | 284 | 285 | 285 | 285 | 285 | 285 | 285 | 285 | 285 | 285 | 285 | 286 | 287 | 287 | 287 | 288 | 289 | 290 | 290 | 290 | 290 | 291 | 291 | 291 | 291 | 292 | 292 | 292 | 292 | 292 | 293 | 293 |
| 293 | 293 | 292 | 292 | 292 | 292 | 292 | 291 | 291 | 291 | 291 | 290 | 290 | 290 | 290 | 289 | 288 | 287 | 287 | 287 | 286 | 285 | 285 | 285 | 285 | 285 | 285 | 285 | 285 | 285 | 285 | 284 | 283 | 283 | 283 | 283 | 283 | 283 | 282 | 282 | 282 | 282 | 262 | 262 | 262 | 262 | 198 | 198 | 198 | 198 | 198 | 197 | 197 | 197 | 197 | 183 | 183 | 183 | 183 | 183 | 183 | 183 | 183 | 183 | 183 | 183 | 183 | 182 | 182 | 181 | 179 | 178 | 178 | 178 | 178 | 178 | 178 | 178 | 176 | 176 | 176 | 176 | 175 | 175 | 167 | 167 | 166 | 166 | 165 | 165 | 162 | 162 | 162 | 156 | 152 | 152 | 152 | 152 | 131 | 131 | 118 | 118 | 118 | 118 | 118 | 118 | 46 |
---|
Retained Earnings | 79,433 | 63,881 | 84,755 | 109,738 | 128,663 | 140,183 | 166,271 | 189,733 | 226,889 | 257,825 | 302,996 | 343,886 | 343,886 | 158,381 | 29,637 | -106,975 | -106,975 | -678,311 | -737,618 | -933,734 | -919,198 | -969,945 | -954,175 | -931,536 | -920,626 | -910,646 | -932,980 | -969,072 | -1,088,142 | -1,140,545 | -1,159,962 | -1,105,961 | -1,071,288 | -1,153,247 | -1,153,247 | -1,041,390 | -1,006,800 | -975,810 | -915,190 | -821,526 | -749,530 | -684,298 | -655,143 | -1,278,221 | -1,300,313 | -1,291,090 | -1,210,227 | -1,122,241 | -1,077,944 | -1,018,894 | -940,874 | -890,270 | -865,167 | -850,679 | -823,312 | -798,462 | -786,688 | -786,107 | -763,790 | -736,444 | -743,262 | -713,535 | -688,186 | -647,348 | -626,715 | -577,194 | -530,097 | -516,962 | -488,181 | -478,603 | -450,429 | -459,395 | -461,025 | -463,909 | -403,820 | -303,557 | -313,563 | -198,056 | -143,621 | -42,851 | -4,359 | 28,232 | 84,894 | 113,189 | 90,310 | 80,860 | 134,930 | 234,077 | 297,966 | 353,390 | 445,541 | 562,502 | 672,534 | 788,567 | 959,641 | 1,163,939 | 1,322,370 | 1,434,906 | 1,728,740 | 1,874,644 | 1,901,569 | 1,947,420 | 2,061,596 | 2,159,831 | 2,199,300 | 2,246,795 | 2,349,938 |
| 2,349,938 | 2,246,795 | 2,199,300 | 2,159,831 | 2,061,596 | 1,947,420 | 1,901,569 | 1,874,644 | 1,728,740 | 1,434,906 | 1,322,370 | 1,163,939 | 959,641 | 788,567 | 672,534 | 562,502 | 445,541 | 353,390 | 297,966 | 234,077 | 134,930 | 80,860 | 90,310 | 113,189 | 84,894 | 28,232 | -4,359 | -42,851 | -143,621 | -198,056 | -313,563 | -303,557 | -403,820 | -463,909 | -461,025 | -459,395 | -450,429 | -478,603 | -488,181 | -516,962 | -530,097 | -577,194 | -626,715 | -647,348 | -688,186 | -713,535 | -743,262 | -736,444 | -763,790 | -786,107 | -786,688 | -798,462 | -823,312 | -850,679 | -865,167 | -890,270 | -940,874 | -1,018,894 | -1,077,944 | -1,122,241 | -1,210,227 | -1,291,090 | -1,300,313 | -1,278,221 | -655,143 | -684,298 | -749,530 | -821,526 | -915,190 | -975,810 | -1,006,800 | -1,041,390 | -1,153,247 | -1,153,247 | -1,071,288 | -1,105,961 | -1,159,962 | -1,140,545 | -1,088,142 | -969,072 | -932,980 | -910,646 | -920,626 | -931,536 | -954,175 | -969,945 | -919,198 | -933,734 | -737,618 | -678,311 | -106,975 | -106,975 | 29,637 | 158,381 | 343,886 | 343,886 | 302,996 | 257,825 | 226,889 | 189,733 | 166,271 | 140,183 | 128,663 | 109,738 | 84,755 | 63,881 | 79,433 |
---|
Accumulated Other Comprehensive Income | -223,713 | -252,644 | -281,245 | -556 | -662 | -779 | -854 | -4,087 | -4,103 | -4,104 | -4,231 | -704,541 | -4,230 | -4,990 | -4,084 | -1,034,488 | -8,011 | 414 | -5,842 | -5,292 | -10,384 | 8,722 | 9,146 | 15,201 | 22,941 | 6,878 | 4,238 | 14,846 | 11,355 | 13,122 | 5,231 | 3,658 | 3,389 | 6,000 | 5,941 | -6,062 | -7,492 | -8,480 | -6,091 | -6,223 | 24,391 | 17,950 | 9,334 | 18,201 | 6,518 | 12,231 | 14,606 | 5,021 | 4,435 | 7,037 | 11,489 | 15,457 | 14,991 | 16,269 | 19,024 | 10,849 | 9,427 | 11,122 | 12,555 | 11,241 | 7,131 | 4,307 | 6,840 | -255 | 3,694 | -7,751 | -17,478 | -32,867 | -31,629 | -36,985 | -32,366 | -2,084 | 17,804 | 44,241 | 50,148 | 6,262 | 20,078 | 19,263 | 18,309 | 22,519 | 37,571 | 26,385 | 19,729 | 23,812 | 21,456 | 27,317 | 27,243 | 19,115 | 19,709 | 19,272 | 23,309 | 27,270 | 15,823 | 16,113 | 15,936 | 19,978 | 10,496 | -5,747 | -13,583 | 16,699 | 15,090 | 1,432 | 1,839 | 16,350 | 6,910 | 4,214 | 10,248 |
| 10,248 | 4,214 | 6,910 | 16,350 | 1,839 | 1,432 | 15,090 | 16,699 | -13,583 | -5,747 | 10,496 | 19,978 | 15,936 | 16,113 | 15,823 | 27,270 | 23,309 | 19,272 | 19,709 | 19,115 | 27,243 | 27,317 | 21,456 | 23,812 | 19,729 | 26,385 | 37,571 | 22,519 | 18,309 | 19,263 | 20,078 | 6,262 | 50,148 | 44,241 | 17,804 | -2,084 | -32,366 | -36,985 | -31,629 | -32,867 | -17,478 | -7,751 | 3,694 | -255 | 6,840 | 4,307 | 7,131 | 11,241 | 12,555 | 11,122 | 9,427 | 10,849 | 19,024 | 16,269 | 14,991 | 15,457 | 11,489 | 7,037 | 4,435 | 5,021 | 14,606 | 12,231 | 6,518 | 18,201 | 9,334 | 17,950 | 24,391 | -6,223 | -6,091 | -8,480 | -7,492 | -6,062 | 5,941 | 6,000 | 3,389 | 3,658 | 5,231 | 13,122 | 11,355 | 14,846 | 4,238 | 6,878 | 22,941 | 15,201 | 9,146 | 8,722 | -10,384 | -5,292 | -5,842 | 414 | -8,011 | -1,034,488 | -4,084 | -4,990 | -4,230 | -704,541 | -4,231 | -4,104 | -4,103 | -4,087 | -854 | -779 | -662 | -556 | -281,245 | -252,644 | -223,713 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,504,927 | 1,607,942 | 1,609,219 | 1,610,274 | 0 | 0 | 0 | 0 | 1,614,143 | 1,614,677 | 1,810,295 | 1,811,178 | 1,812,530 | 0 | 1,875,533 | 1,877,452 | 1,878,810 | 1,880,753 | 1,881,713 | 1,882,529 | 1,883,592 | 1,884,397 | 1,885,278 | 1,888,641 | 1,895,089 | 1,896,286 | 1,899,970 | 1,901,381 | 1,903,357 | 1,905,666 | 1,906,936 | 1,908,171 | 1,909,425 | 1,911,179 | 1,913,103 | 1,915,481 | 1,927,739 | 1,931,088 | 1,934,047 | 1,943,140 | 1,953,378 | 1,964,331 | 1,968,339 | 1,973,207 | 1,977,134 | 1,982,113 | 1,985,992 | 1,991,045 | 1,996,344 | 2,001,575 | 2,005,055 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 2,005,055 | 2,001,575 | 1,996,344 | 1,991,045 | 1,985,992 | 1,982,113 | 1,977,134 | 1,973,207 | 1,968,339 | 1,964,331 | 1,953,378 | 1,943,140 | 1,934,047 | 1,931,088 | 1,927,739 | 1,915,481 | 1,913,103 | 1,911,179 | 1,909,425 | 1,908,171 | 1,906,936 | 1,905,666 | 1,903,357 | 1,901,381 | 1,899,970 | 1,896,286 | 1,895,089 | 1,888,641 | 1,885,278 | 1,884,397 | 1,883,592 | 1,882,529 | 1,881,713 | 1,880,753 | 1,878,810 | 1,877,452 | 1,875,533 | 0 | 1,812,530 | 1,811,178 | 1,810,295 | 1,614,677 | 1,614,143 | 0 | 0 | 0 | 0 | 1,610,274 | 1,609,219 | 1,607,942 | 1,504,927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -219,147 | -219,065 | -219,061 | -219,061 | -219,061 | -217,740 | -217,660 | -217,592 | -217,533 | -217,479 | -216,301 | -216,254 | -216,219 | -216,171 | -216,135 | -216,087 | -216,038 | -215,982 | -215,917 | -215,868 | -214,700 | -214,490 | -214,204 | -213,996 | -213,877 | -213,758 | -213,576 | -213,455 | -213,258 | -213,028 | -212,797 | -212,455 | -211,571 | -211,449 | -211,217 | -211,155 | -211,073 | -210,983 | -210,921 | -168,840 | -135,418 | -130,560 | -49,899 | -910 | -862 | -284 | -274 | -234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 244,584 | 634,131 | 662,308 | 381,061 | 381,061 | 382,609 | 382,782 | 551,964 | 556,458 | 970,087 | 970,880 | 0 | 975,026 | 1,030,857 | 1,119,968 | 0 | 1,123,541 | 1,168,221 | 1,168,221 | 1,170,227 | 1,170,227 | 1,174,334 | 1,179,904 | 1,317,164 | 1,319,010 | 1,322,889 | 1,323,557 | 1,323,579 | 1,323,579 | 1,326,310 | 1,326,315 | 1,326,426 | 1,328,119 | 0 | 1,438,797 | 1,441,194 | 1,454,519 | 1,477,489 | 1,480,401 | 1,482,186 | 1,489,626 | 1,494,485 | 1,496,071 | 1,496,976 | 1,497,755 | 1,498,331 | 1,499,299 | 1,500,246 | 1,501,573 | 1,502,660 | 1,503,694 | 1,504,643 | 1,607,080 | 1,608,309 | 1,560,375 | 1,480,682 | 1,476,694 | 1,444,000 | 1,402,550 | 1,403,160 | 1,403,604 | 1,599,140 | 1,599,961 | 1,601,081 | 1,602,369 | 1,663,078 | 1,664,655 | 1,665,782 | 1,667,495 | 1,668,258 | 1,668,953 | 1,669,834 | 1,670,520 | 1,671,282 | 1,674,437 | 1,680,599 | 1,681,586 | 1,684,102 | 1,685,464 | 1,687,375 | 1,689,628 | 1,690,849 | 1,692,036 | 1,693,254 | 1,694,960 | 1,696,849 | 1,699,180 | 1,710,260 | 1,713,555 | 1,716,455 | 1,725,480 | 1,735,638 | 1,745,270 | 1,749,278 | 1,754,146 | 1,758,069 | 1,762,966 | 1,766,845 | 1,771,898 | 1,777,118 | 1,779,526 | 1,783,006 | 1,782,961 | 1,785,835 | 1,790,625 | 1,798,355 | 1,803,142 |
| 1,803,142 | 1,798,355 | 1,790,625 | 1,785,835 | 1,782,961 | 1,783,006 | 1,779,526 | 1,777,118 | 1,771,898 | 1,766,845 | 1,762,966 | 1,758,069 | 1,754,146 | 1,749,278 | 1,745,270 | 1,735,638 | 1,725,480 | 1,716,455 | 1,713,555 | 1,710,260 | 1,699,180 | 1,696,849 | 1,694,960 | 1,693,254 | 1,692,036 | 1,690,849 | 1,689,628 | 1,687,375 | 1,685,464 | 1,684,102 | 1,681,586 | 1,680,599 | 1,674,437 | 1,671,282 | 1,670,520 | 1,669,834 | 1,668,953 | 1,668,258 | 1,667,495 | 1,665,782 | 1,664,655 | 1,663,078 | 1,602,369 | 1,601,081 | 1,599,961 | 1,599,140 | 1,403,604 | 1,403,160 | 1,402,550 | 1,444,000 | 1,476,694 | 1,480,682 | 1,560,375 | 1,608,309 | 1,607,080 | 1,504,643 | 1,503,694 | 1,502,660 | 1,501,573 | 1,500,246 | 1,499,299 | 1,498,331 | 1,497,755 | 1,496,976 | 1,496,071 | 1,494,485 | 1,489,626 | 1,482,186 | 1,480,401 | 1,477,489 | 1,454,519 | 1,441,194 | 1,438,797 | 0 | 1,328,119 | 1,326,426 | 1,326,315 | 1,326,310 | 1,323,579 | 1,323,579 | 1,323,557 | 1,322,889 | 1,319,010 | 1,317,164 | 1,179,904 | 1,174,334 | 1,170,227 | 1,170,227 | 1,168,221 | 1,168,221 | 1,123,541 | 0 | 1,119,968 | 1,030,857 | 975,026 | 0 | 970,880 | 970,087 | 556,458 | 551,964 | 382,782 | 382,609 | 381,061 | 381,061 | 662,308 | 634,131 | 244,584 |
---|