> Total Assets | 0 | 0 | 0 | 8,300 | 8,300 | 11,700 | 63,100 | 57,400 | 149,844 | 145,007 | 443,759 | 619,714 | 648,460 | 1,812,984 | 2,298,214 | 2,239,799 | 2,465,850 | 2,729,743 | 2,460,730 | 2,254,627 | 2,135,169 | 1,470,155 | 1,345,036 | 1,346,368 | 1,637,547 | 1,361,928 | 1,435,047 | 1,497,405 | 1,990,449 | 1,705,933 | 1,596,854 | 1,749,685 | 2,162,033 | 1,738,561 | 1,888,110 | 2,108,668 | 3,248,000 | 2,472,000 | 2,601,000 | 2,832,000 | 3,696,000 | 2,990,000 | 3,165,000 | 3,268,000 | 4,363,000 | 3,661,000 | 3,984,000 | 4,618,000 | 6,485,000 | 5,883,000 | 6,322,000 | 6,566,000 | 8,314,000 | 6,980,000 | 7,675,000 | 8,972,000 | 13,813,000 | 12,042,000 | 12,397,000 | 14,162,000 | 18,797,000 | 16,882,000 | 17,941,000 | 19,054,000 | 25,278,000 | 20,339,000 | 21,022,000 | 22,834,000 | 32,555,000 | 28,377,000 | 29,623,000 | 31,861,000 | 40,159,000 | 36,364,000 | 37,898,000 | 40,419,000 | 54,505,000 | 50,075,000 | 52,440,000 | 56,230,000 | 64,747,000 | 61,128,000 | 65,076,000 | 70,897,000 | 83,402,000 | 80,969,000 | 87,781,000 | 115,267,000 | 131,310,000 | 126,362,000 | 134,100,000 | 143,695,000 | 162,648,000 | 178,102,000 | 191,351,000 | 199,099,000 | 225,248,000 | 221,238,000 | 258,314,000 | 282,179,000 | 321,195,000 | 323,077,000 | 360,319,000 | 382,406,000 | 420,549,000 | 410,767,000 | 419,728,000 | 428,362,000 | 462,675,000 | 464,378,000 | 477,607,000 | 486,883,000 | 527,854,000 | 530,969,000 | 554,818,000 |
| 554,818,000 | 530,969,000 | 527,854,000 | 486,883,000 | 477,607,000 | 464,378,000 | 462,675,000 | 428,362,000 | 419,728,000 | 410,767,000 | 420,549,000 | 382,406,000 | 360,319,000 | 323,077,000 | 321,195,000 | 282,179,000 | 258,314,000 | 221,238,000 | 225,248,000 | 199,099,000 | 191,351,000 | 178,102,000 | 162,648,000 | 143,695,000 | 134,100,000 | 126,362,000 | 131,310,000 | 115,267,000 | 87,781,000 | 80,969,000 | 83,402,000 | 70,897,000 | 65,076,000 | 61,128,000 | 64,747,000 | 56,230,000 | 52,440,000 | 50,075,000 | 54,505,000 | 40,419,000 | 37,898,000 | 36,364,000 | 40,159,000 | 31,861,000 | 29,623,000 | 28,377,000 | 32,555,000 | 22,834,000 | 21,022,000 | 20,339,000 | 25,278,000 | 19,054,000 | 17,941,000 | 16,882,000 | 18,797,000 | 14,162,000 | 12,397,000 | 12,042,000 | 13,813,000 | 8,972,000 | 7,675,000 | 6,980,000 | 8,314,000 | 6,566,000 | 6,322,000 | 5,883,000 | 6,485,000 | 4,618,000 | 3,984,000 | 3,661,000 | 4,363,000 | 3,268,000 | 3,165,000 | 2,990,000 | 3,696,000 | 2,832,000 | 2,601,000 | 2,472,000 | 3,248,000 | 2,108,668 | 1,888,110 | 1,738,561 | 2,162,033 | 1,749,685 | 1,596,854 | 1,705,933 | 1,990,449 | 1,497,405 | 1,435,047 | 1,361,928 | 1,637,547 | 1,346,368 | 1,345,036 | 1,470,155 | 2,135,169 | 2,254,627 | 2,460,730 | 2,729,743 | 2,465,850 | 2,239,799 | 2,298,214 | 1,812,984 | 648,460 | 619,714 | 443,759 | 145,007 | 149,844 | 57,400 | 63,100 | 11,700 | 8,300 | 8,300 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 7,100 | 7,100 | 9,000 | 59,200 | 52,700 | 137,300 | 132,893 | 369,441 | 374,657 | 424,254 | 1,525,278 | 1,256,958 | 1,080,068 | 1,012,178 | 1,270,949 | 1,166,640 | 1,163,085 | 1,361,129 | 855,710 | 809,357 | 870,276 | 1,207,920 | 954,273 | 1,043,577 | 1,119,607 | 1,615,676 | 1,344,496 | 1,251,254 | 1,410,200 | 1,820,809 | 1,405,574 | 1,561,192 | 1,692,784 | 2,539,396 | 1,793,000 | 1,926,000 | 2,121,000 | 2,929,000 | 2,186,000 | 2,231,000 | 2,315,000 | 3,373,000 | 2,600,000 | 2,859,000 | 3,424,000 | 5,164,000 | 3,965,000 | 4,236,000 | 4,430,000 | 6,157,000 | 4,775,000 | 5,304,000 | 6,369,000 | 9,797,000 | 7,964,000 | 8,118,000 | 9,559,000 | 13,747,000 | 11,288,000 | 11,279,000 | 11,904,000 | 17,490,000 | 12,154,000 | 11,793,000 | 13,118,000 | 21,296,000 | 16,313,000 | 16,285,000 | 17,334,000 | 24,625,000 | 19,327,000 | 18,755,000 | 18,572,000 | 31,327,000 | 25,922,000 | 26,391,000 | 28,849,000 | 36,474,000 | 30,513,000 | 32,220,000 | 35,609,000 | 45,781,000 | 39,460,000 | 41,007,000 | 48,578,000 | 60,197,000 | 50,829,000 | 54,481,000 | 59,885,000 | 75,101,000 | 69,431,000 | 76,790,000 | 79,054,000 | 96,334,000 | 85,985,000 | 110,908,000 | 112,969,000 | 132,733,000 | 121,408,000 | 140,848,000 | 138,531,000 | 161,580,000 | 133,876,000 | 133,667,000 | 131,463,000 | 146,791,000 | 136,221,000 | 140,482,000 | 142,995,000 | 172,351,000 | 163,989,000 | 173,307,000 |
| 173,307,000 | 163,989,000 | 172,351,000 | 142,995,000 | 140,482,000 | 136,221,000 | 146,791,000 | 131,463,000 | 133,667,000 | 133,876,000 | 161,580,000 | 138,531,000 | 140,848,000 | 121,408,000 | 132,733,000 | 112,969,000 | 110,908,000 | 85,985,000 | 96,334,000 | 79,054,000 | 76,790,000 | 69,431,000 | 75,101,000 | 59,885,000 | 54,481,000 | 50,829,000 | 60,197,000 | 48,578,000 | 41,007,000 | 39,460,000 | 45,781,000 | 35,609,000 | 32,220,000 | 30,513,000 | 36,474,000 | 28,849,000 | 26,391,000 | 25,922,000 | 31,327,000 | 18,572,000 | 18,755,000 | 19,327,000 | 24,625,000 | 17,334,000 | 16,285,000 | 16,313,000 | 21,296,000 | 13,118,000 | 11,793,000 | 12,154,000 | 17,490,000 | 11,904,000 | 11,279,000 | 11,288,000 | 13,747,000 | 9,559,000 | 8,118,000 | 7,964,000 | 9,797,000 | 6,369,000 | 5,304,000 | 4,775,000 | 6,157,000 | 4,430,000 | 4,236,000 | 3,965,000 | 5,164,000 | 3,424,000 | 2,859,000 | 2,600,000 | 3,373,000 | 2,315,000 | 2,231,000 | 2,186,000 | 2,929,000 | 2,121,000 | 1,926,000 | 1,793,000 | 2,539,396 | 1,692,784 | 1,561,192 | 1,405,574 | 1,820,809 | 1,410,200 | 1,251,254 | 1,344,496 | 1,615,676 | 1,119,607 | 1,043,577 | 954,273 | 1,207,920 | 870,276 | 809,357 | 855,710 | 1,361,129 | 1,163,085 | 1,166,640 | 1,270,949 | 1,012,178 | 1,080,068 | 1,256,958 | 1,525,278 | 424,254 | 374,657 | 369,441 | 132,893 | 137,300 | 52,700 | 59,200 | 9,000 | 7,100 | 7,100 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 6,200 | 6,200 | 7,200 | 47,700 | 44,700 | 109,800 | 98,600 | 2,523 | 14,856 | 25,561 | 5,248 | 42,539 | 43,149 | 116,962 | 84,087 | 720,377 | 647,048 | 822,435 | 446,944 | 462,949 | 432,307 | 540,282 | 296,689 | 270,438 | 327,564 | 738,254 | 495,773 | 641,728 | 666,418 | 1,102,273 | 768,587 | 701,150 | 745,608 | 1,302,600 | 533,000 | 629,000 | 600,000 | 1,013,000 | 507,000 | 683,000 | 693,000 | 1,022,000 | 748,000 | 1,004,000 | 1,366,000 | 2,539,000 | 1,496,000 | 1,548,000 | 1,650,000 | 2,769,000 | 1,701,000 | 1,936,000 | 2,514,000 | 3,444,000 | 1,844,000 | 1,629,000 | 1,539,000 | 3,777,000 | 2,641,000 | 2,047,000 | 2,823,000 | 5,269,000 | 2,288,000 | 2,335,000 | 2,980,000 | 8,084,000 | 4,481,000 | 3,704,000 | 3,872,000 | 8,658,000 | 5,074,000 | 5,057,000 | 5,258,000 | 14,557,000 | 10,237,000 | 10,269,000 | 10,709,000 | 15,890,000 | 12,470,000 | 12,521,000 | 13,656,000 | 19,334,000 | 15,440,000 | 13,203,000 | 12,767,000 | 20,522,000 | 16,676,000 | 19,823,000 | 20,425,000 | 31,750,000 | 23,115,000 | 22,616,000 | 23,255,000 | 36,092,000 | 27,201,000 | 37,466,000 | 29,930,000 | 42,122,000 | 33,834,000 | 40,645,000 | 30,180,000 | 36,480,000 | 36,393,000 | 37,478,000 | 34,947,000 | 53,888,000 | 49,343,000 | 50,067,000 | 49,605,000 | 73,387,000 | 72,852,000 | 71,673,000 |
| 71,673,000 | 72,852,000 | 73,387,000 | 49,605,000 | 50,067,000 | 49,343,000 | 53,888,000 | 34,947,000 | 37,478,000 | 36,393,000 | 36,480,000 | 30,180,000 | 40,645,000 | 33,834,000 | 42,122,000 | 29,930,000 | 37,466,000 | 27,201,000 | 36,092,000 | 23,255,000 | 22,616,000 | 23,115,000 | 31,750,000 | 20,425,000 | 19,823,000 | 16,676,000 | 20,522,000 | 12,767,000 | 13,203,000 | 15,440,000 | 19,334,000 | 13,656,000 | 12,521,000 | 12,470,000 | 15,890,000 | 10,709,000 | 10,269,000 | 10,237,000 | 14,557,000 | 5,258,000 | 5,057,000 | 5,074,000 | 8,658,000 | 3,872,000 | 3,704,000 | 4,481,000 | 8,084,000 | 2,980,000 | 2,335,000 | 2,288,000 | 5,269,000 | 2,823,000 | 2,047,000 | 2,641,000 | 3,777,000 | 1,539,000 | 1,629,000 | 1,844,000 | 3,444,000 | 2,514,000 | 1,936,000 | 1,701,000 | 2,769,000 | 1,650,000 | 1,548,000 | 1,496,000 | 2,539,000 | 1,366,000 | 1,004,000 | 748,000 | 1,022,000 | 693,000 | 683,000 | 507,000 | 1,013,000 | 600,000 | 629,000 | 533,000 | 1,302,600 | 745,608 | 701,150 | 768,587 | 1,102,273 | 666,418 | 641,728 | 495,773 | 738,254 | 327,564 | 270,438 | 296,689 | 540,282 | 432,307 | 462,949 | 446,944 | 822,435 | 647,048 | 720,377 | 84,087 | 116,962 | 43,149 | 42,539 | 5,248 | 25,561 | 14,856 | 2,523 | 98,600 | 109,800 | 44,700 | 47,700 | 7,200 | 6,200 | 6,200 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123,499 | 18,220 | 337,396 | 322,404 | 347,884 | 1,437,717 | 1,101,698 | 862,536 | 589,226 | 924,794 | 187,244 | 252,976 | 278,087 | 196,029 | 146,020 | 235,793 | 456,303 | 448,569 | 553,141 | 538,238 | 562,715 | 586,779 | 347,044 | 398,242 | 292,550 | 229,554 | 450,201 | 439,092 | 476,599 | 618,000 | 696,000 | 819,000 | 987,000 | 827,000 | 736,000 | 526,000 | 997,000 | 672,000 | 661,000 | 543,000 | 573,000 | 655,000 | 832,000 | 674,000 | 958,000 | 1,029,000 | 1,276,000 | 1,487,000 | 2,922,000 | 3,219,000 | 3,479,000 | 4,346,000 | 4,985,000 | 4,240,000 | 4,308,000 | 3,503,000 | 4,307,000 | 3,427,000 | 2,635,000 | 2,268,000 | 3,364,000 | 3,414,000 | 3,759,000 | 3,817,000 | 3,789,000 | 3,592,000 | 2,929,000 | 1,625,000 | 2,859,000 | 3,544,000 | 3,732,000 | 3,719,000 | 3,918,000 | 3,389,000 | 4,019,000 | 4,691,000 | 6,647,000 | 6,091,000 | 8,248,000 | 11,543,000 | 10,464,000 | 8,287,000 | 7,227,000 | 9,340,000 | 9,500,000 | 13,905,000 | 18,847,000 | 20,146,000 | 18,929,000 | 22,091,000 | 33,925,000 | 38,472,000 | 42,274,000 | 39,436,000 | 49,514,000 | 49,044,000 | 59,829,000 | 29,992,000 | 23,232,000 | 23,715,000 | 16,138,000 | 15,062,000 | 14,441,000 | 14,564,000 | 13,393,000 | 12,222,000 | 17,914,000 |
| 17,914,000 | 12,222,000 | 13,393,000 | 14,564,000 | 14,441,000 | 15,062,000 | 16,138,000 | 23,715,000 | 23,232,000 | 29,992,000 | 59,829,000 | 49,044,000 | 49,514,000 | 39,436,000 | 42,274,000 | 38,472,000 | 33,925,000 | 22,091,000 | 18,929,000 | 20,146,000 | 18,847,000 | 13,905,000 | 9,500,000 | 9,340,000 | 7,227,000 | 8,287,000 | 10,464,000 | 11,543,000 | 8,248,000 | 6,091,000 | 6,647,000 | 4,691,000 | 4,019,000 | 3,389,000 | 3,918,000 | 3,719,000 | 3,732,000 | 3,544,000 | 2,859,000 | 1,625,000 | 2,929,000 | 3,592,000 | 3,789,000 | 3,817,000 | 3,759,000 | 3,414,000 | 3,364,000 | 2,268,000 | 2,635,000 | 3,427,000 | 4,307,000 | 3,503,000 | 4,308,000 | 4,240,000 | 4,985,000 | 4,346,000 | 3,479,000 | 3,219,000 | 2,922,000 | 1,487,000 | 1,276,000 | 1,029,000 | 958,000 | 674,000 | 832,000 | 655,000 | 573,000 | 543,000 | 661,000 | 672,000 | 997,000 | 526,000 | 736,000 | 827,000 | 987,000 | 819,000 | 696,000 | 618,000 | 476,599 | 439,092 | 450,201 | 229,554 | 292,550 | 398,242 | 347,044 | 586,779 | 562,715 | 538,238 | 553,141 | 448,569 | 456,303 | 235,793 | 146,020 | 196,029 | 278,087 | 252,976 | 187,244 | 924,794 | 589,226 | 862,536 | 1,101,698 | 1,437,717 | 347,884 | 322,404 | 337,396 | 18,220 | 123,499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67,613 | 0 | 0 | 0 | 112,282 | 88,914 | 84,375 | 103,873 | 132,069 | 125,883 | 125,647 | 150,764 | 199,100 | 171,000 | 155,000 | 188,000 | 274,000 | 228,000 | 225,000 | 281,000 | 399,000 | 358,000 | 384,000 | 474,000 | 705,000 | 581,000 | 586,000 | 597,000 | 827,000 | 587,000 | 584,000 | 671,000 | 988,000 | 815,000 | 805,000 | 959,000 | 1,587,000 | 1,304,000 | 1,438,000 | 1,496,000 | 2,571,000 | 1,813,000 | 2,035,000 | 2,392,000 | 3,364,000 | 2,516,000 | 2,861,000 | 3,057,000 | 4,767,000 | 3,945,000 | 4,125,000 | 4,373,000 | 5,612,000 | 4,772,000 | 4,920,000 | 5,440,000 | 6,423,000 | 5,072,000 | 6,092,000 | 6,566,000 | 8,339,000 | 7,329,000 | 8,046,000 | 10,557,000 | 13,164,000 | 12,026,000 | 12,607,000 | 14,258,000 | 16,677,000 | 15,979,000 | 16,747,000 | 16,887,000 | 20,816,000 | 17,836,000 | 19,918,000 | 20,832,000 | 24,542,000 | 24,289,000 | 26,570,000 | 28,374,000 | 32,631,000 | 32,504,000 | 34,804,000 | 36,154,000 | 42,360,000 | 37,646,000 | 39,387,000 | 38,100,000 | 52,253,000 | 42,200,000 | 49,611,000 |
| 49,611,000 | 42,200,000 | 52,253,000 | 38,100,000 | 39,387,000 | 37,646,000 | 42,360,000 | 36,154,000 | 34,804,000 | 32,504,000 | 32,631,000 | 28,374,000 | 26,570,000 | 24,289,000 | 24,542,000 | 20,832,000 | 19,918,000 | 17,836,000 | 20,816,000 | 16,887,000 | 16,747,000 | 15,979,000 | 16,677,000 | 14,258,000 | 12,607,000 | 12,026,000 | 13,164,000 | 10,557,000 | 8,046,000 | 7,329,000 | 8,339,000 | 6,566,000 | 6,092,000 | 5,072,000 | 6,423,000 | 5,440,000 | 4,920,000 | 4,772,000 | 5,612,000 | 4,373,000 | 4,125,000 | 3,945,000 | 4,767,000 | 3,057,000 | 2,861,000 | 2,516,000 | 3,364,000 | 2,392,000 | 2,035,000 | 1,813,000 | 2,571,000 | 1,496,000 | 1,438,000 | 1,304,000 | 1,587,000 | 959,000 | 805,000 | 815,000 | 988,000 | 671,000 | 584,000 | 587,000 | 827,000 | 597,000 | 586,000 | 581,000 | 705,000 | 474,000 | 384,000 | 358,000 | 399,000 | 281,000 | 225,000 | 228,000 | 274,000 | 188,000 | 155,000 | 171,000 | 199,100 | 150,764 | 125,647 | 125,883 | 132,069 | 103,873 | 84,375 | 88,914 | 112,282 | 0 | 0 | 0 | 67,613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 300 | 300 | 900 | 9,800 | 5,300 | 18,500 | 4,399 | 12,487 | 17,625 | 21,308 | 37,077 | 53,334 | 55,590 | 85,344 | 89,811 | 86,659 | 99,181 | 86,044 | 57,175 | 71,353 | 71,437 | 67,613 | 70,019 | 93,204 | 102,291 | 112,282 | 88,914 | 84,375 | 103,873 | 132,069 | 125,883 | 125,647 | 150,764 | 81,388 | 68,000 | 63,000 | 58,000 | 89,000 | 86,000 | 66,000 | 79,000 | 78,000 | 68,000 | 75,000 | 71,000 | 147,000 | 156,000 | 163,000 | 194,000 | 204,000 | 192,000 | 183,000 | 80,000 | 272,000 | 266,000 | 265,000 | 200,000 | 196,000 | 215,000 | 257,000 | 312,000 | 351,000 | 371,000 | 408,000 | 413,000 | 453,000 | 507,000 | 541,000 | 520,000 | -4,767,000 | 3,945,000 | 4,125,000 | 4,373,000 | -5,612,000 | 4,772,000 | 4,920,000 | 5,440,000 | -5,654,000 | 5,072,000 | 6,092,000 | 6,566,000 | -8,339,000 | 7,329,000 | 8,046,000 | 10,557,000 | -13,164,000 | 5,726,000 | 5,707,000 | -14,258,000 | -16,677,000 | 3,679,000 | 3,547,000 | 3,787,000 | 4,016,000 | 3,836,000 | 4,618,000 | 4,432,000 | 4,942,000 | 5,389,000 | 6,335,000 | 6,910,000 | 7,391,000 | 191,000 | 207,000 | 36,154,000 | 358,000 | 377,000 | 9,000,000 | 5,320,000 | 6,897,000 | 5,568,000 | 5,906,000 |
| 5,906,000 | 5,568,000 | 6,897,000 | 5,320,000 | 9,000,000 | 377,000 | 358,000 | 36,154,000 | 207,000 | 191,000 | 7,391,000 | 6,910,000 | 6,335,000 | 5,389,000 | 4,942,000 | 4,432,000 | 4,618,000 | 3,836,000 | 4,016,000 | 3,787,000 | 3,547,000 | 3,679,000 | -16,677,000 | -14,258,000 | 5,707,000 | 5,726,000 | -13,164,000 | 10,557,000 | 8,046,000 | 7,329,000 | -8,339,000 | 6,566,000 | 6,092,000 | 5,072,000 | -5,654,000 | 5,440,000 | 4,920,000 | 4,772,000 | -5,612,000 | 4,373,000 | 4,125,000 | 3,945,000 | -4,767,000 | 520,000 | 541,000 | 507,000 | 453,000 | 413,000 | 408,000 | 371,000 | 351,000 | 312,000 | 257,000 | 215,000 | 196,000 | 200,000 | 265,000 | 266,000 | 272,000 | 80,000 | 183,000 | 192,000 | 204,000 | 194,000 | 163,000 | 156,000 | 147,000 | 71,000 | 75,000 | 68,000 | 78,000 | 79,000 | 66,000 | 86,000 | 89,000 | 58,000 | 63,000 | 68,000 | 81,388 | 150,764 | 125,647 | 125,883 | 132,069 | 103,873 | 84,375 | 88,914 | 112,282 | 102,291 | 93,204 | 70,019 | 67,613 | 71,437 | 71,353 | 57,175 | 86,044 | 99,181 | 86,659 | 89,811 | 85,344 | 55,590 | 53,334 | 37,077 | 21,308 | 17,625 | 12,487 | 4,399 | 18,500 | 5,300 | 9,800 | 900 | 300 | 300 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 1,200 | 1,200 | 2,700 | 3,900 | 4,700 | 11,700 | 12,114 | 74,318 | 245,057 | 224,206 | 287,706 | 1,041,256 | 1,159,731 | 1,459,373 | 1,458,794 | 1,294,090 | 1,091,542 | 774,040 | 614,445 | 535,679 | 476,092 | 429,627 | 407,655 | 391,470 | 377,798 | 374,773 | 361,437 | 345,600 | 339,485 | 341,224 | 332,987 | 326,918 | 415,884 | 709,112 | 679,000 | 675,000 | 711,000 | 767,000 | 804,000 | 934,000 | 953,000 | 990,000 | 1,061,000 | 1,125,000 | 1,194,000 | 1,321,000 | 1,918,000 | 2,086,000 | 2,136,000 | 2,157,000 | 2,205,000 | 2,371,000 | 2,603,000 | 4,016,000 | 4,078,000 | 4,279,000 | 4,603,000 | 5,050,000 | 5,594,000 | 6,662,000 | 7,150,000 | 7,788,000 | 8,185,000 | 9,229,000 | 9,716,000 | 11,259,000 | 12,064,000 | 13,338,000 | 14,527,000 | 15,534,000 | 17,037,000 | 19,143,000 | 21,847,000 | 23,178,000 | 24,153,000 | 26,049,000 | 27,381,000 | 28,970,000 | 30,615,000 | 32,856,000 | 35,288,000 | 37,621,000 | 41,509,000 | 46,774,000 | 66,689,000 | 71,113,000 | 75,533,000 | 79,619,000 | 83,810,000 | 87,547,000 | 108,671,000 | 114,561,000 | 120,045,000 | 128,914,000 | 135,253,000 | 147,406,000 | 169,210,000 | 188,462,000 | 201,669,000 | 219,471,000 | 243,875,000 | 258,969,000 | 276,891,000 | 286,061,000 | 296,899,000 | 315,884,000 | 328,157,000 | 337,125,000 | 343,888,000 | 355,503,000 | 366,980,000 | 381,511,000 |
| 381,511,000 | 366,980,000 | 355,503,000 | 343,888,000 | 337,125,000 | 328,157,000 | 315,884,000 | 296,899,000 | 286,061,000 | 276,891,000 | 258,969,000 | 243,875,000 | 219,471,000 | 201,669,000 | 188,462,000 | 169,210,000 | 147,406,000 | 135,253,000 | 128,914,000 | 120,045,000 | 114,561,000 | 108,671,000 | 87,547,000 | 83,810,000 | 79,619,000 | 75,533,000 | 71,113,000 | 66,689,000 | 46,774,000 | 41,509,000 | 37,621,000 | 35,288,000 | 32,856,000 | 30,615,000 | 28,970,000 | 27,381,000 | 26,049,000 | 24,153,000 | 23,178,000 | 21,847,000 | 19,143,000 | 17,037,000 | 15,534,000 | 14,527,000 | 13,338,000 | 12,064,000 | 11,259,000 | 9,716,000 | 9,229,000 | 8,185,000 | 7,788,000 | 7,150,000 | 6,662,000 | 5,594,000 | 5,050,000 | 4,603,000 | 4,279,000 | 4,078,000 | 4,016,000 | 2,603,000 | 2,371,000 | 2,205,000 | 2,157,000 | 2,136,000 | 2,086,000 | 1,918,000 | 1,321,000 | 1,194,000 | 1,125,000 | 1,061,000 | 990,000 | 953,000 | 934,000 | 804,000 | 767,000 | 711,000 | 675,000 | 679,000 | 709,112 | 415,884 | 326,918 | 332,987 | 341,224 | 339,485 | 345,600 | 361,437 | 374,773 | 377,798 | 391,470 | 407,655 | 429,627 | 476,092 | 535,679 | 614,445 | 774,040 | 1,091,542 | 1,294,090 | 1,458,794 | 1,459,373 | 1,159,731 | 1,041,256 | 287,706 | 224,206 | 245,057 | 74,318 | 12,114 | 11,700 | 4,700 | 3,900 | 2,700 | 1,200 | 1,200 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 1,000 | 1,000 | 2,500 | 3,600 | 4,400 | 9,300 | 9,773 | 14,014 | 23,821 | 29,791 | 60,600 | 156,333 | 221,243 | 317,613 | 334,396 | 344,042 | 352,290 | 366,416 | 304,179 | 292,422 | 288,373 | 271,751 | 256,403 | 249,452 | 239,238 | 239,398 | 228,279 | 221,674 | 221,459 | 224,285 | 217,476 | 215,871 | 226,762 | 246,156 | 245,000 | 267,000 | 322,000 | 348,000 | 361,000 | 405,000 | 449,000 | 457,000 | 442,000 | 443,000 | 491,000 | 543,000 | 594,000 | 651,000 | 731,000 | 854,000 | 889,000 | 981,000 | 1,086,000 | 1,290,000 | 1,436,000 | 1,704,000 | 2,099,000 | 2,414,000 | 2,902,000 | 3,470,000 | 3,999,000 | 4,417,000 | 4,653,000 | 5,097,000 | 5,662,000 | 7,060,000 | 7,674,000 | 8,789,000 | 9,991,000 | 10,949,000 | 12,267,000 | 14,089,000 | 15,702,000 | 16,967,000 | 17,736,000 | 19,479,000 | 20,636,000 | 21,838,000 | 23,308,000 | 25,190,000 | 27,177,000 | 29,114,000 | 32,632,000 | 37,083,000 | 45,335,000 | 48,866,000 | 52,331,000 | 54,768,000 | 58,019,000 | 61,797,000 | 61,048,000 | 64,723,000 | 67,662,000 | 72,705 | 77,779,000 | 115,054,000 | 134,100,000 | 150,667,000 | 160,789,000 | 176,848,000 | 199,303,000 | 216,363,000 | 224,629,000 | 232,136,000 | 239,228,000 | 252,838,000 | 259,016,000 | 264,116,000 | 267,226,000 | 276,690,000 | 283,263,000 | 295,292,000 |
| 295,292,000 | 283,263,000 | 276,690,000 | 267,226,000 | 264,116,000 | 259,016,000 | 252,838,000 | 239,228,000 | 232,136,000 | 224,629,000 | 216,363,000 | 199,303,000 | 176,848,000 | 160,789,000 | 150,667,000 | 134,100,000 | 115,054,000 | 77,779,000 | 72,705 | 67,662,000 | 64,723,000 | 61,048,000 | 61,797,000 | 58,019,000 | 54,768,000 | 52,331,000 | 48,866,000 | 45,335,000 | 37,083,000 | 32,632,000 | 29,114,000 | 27,177,000 | 25,190,000 | 23,308,000 | 21,838,000 | 20,636,000 | 19,479,000 | 17,736,000 | 16,967,000 | 15,702,000 | 14,089,000 | 12,267,000 | 10,949,000 | 9,991,000 | 8,789,000 | 7,674,000 | 7,060,000 | 5,662,000 | 5,097,000 | 4,653,000 | 4,417,000 | 3,999,000 | 3,470,000 | 2,902,000 | 2,414,000 | 2,099,000 | 1,704,000 | 1,436,000 | 1,290,000 | 1,086,000 | 981,000 | 889,000 | 854,000 | 731,000 | 651,000 | 594,000 | 543,000 | 491,000 | 443,000 | 442,000 | 457,000 | 449,000 | 405,000 | 361,000 | 348,000 | 322,000 | 267,000 | 245,000 | 246,156 | 226,762 | 215,871 | 217,476 | 224,285 | 221,459 | 221,674 | 228,279 | 239,398 | 239,238 | 249,452 | 256,403 | 271,751 | 288,373 | 292,422 | 304,179 | 366,416 | 352,290 | 344,042 | 334,396 | 317,613 | 221,243 | 156,333 | 60,600 | 29,791 | 23,821 | 14,014 | 9,773 | 9,300 | 4,400 | 3,600 | 2,500 | 1,000 | 1,000 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174,052 | 0 | 0 | 0 | 534,699 | 471,748 | 441,240 | 383,996 | 158,990 | 123,996 | 89,002 | 62,788 | 45,367 | 70,811 | 70,811 | 70,811 | 70,811 | 66,473 | 70,811 | 69,121 | 69,121 | 69,121 | 69,121 | 137,584 | 138,999 | 149,000 | 154,000 | 159,000 | 159,000 | 193,000 | 193,000 | 194,000 | 195,000 | 196,000 | 214,000 | 218,000 | 222,000 | 392,000 | 400,000 | 405,000 | 438,000 | 433,000 | 451,000 | 457,000 | 1,234,000 | 1,234,000 | 1,229,000 | 1,277,000 | 1,349,000 | 1,513,000 | 1,909,000 | 1,934,000 | 1,955,000 | 1,970,000 | 2,521,000 | 2,540,000 | 2,552,000 | 2,535,000 | 2,614,000 | 2,635,000 | 2,655,000 | 2,653,000 | 2,677,000 | 3,332,000 | 3,319,000 | 3,491,000 | 3,523,000 | 3,529,000 | 3,759,000 | 3,785,000 | 3,774,000 | 3,815,000 | 3,784,000 | 3,823,000 | 4,254,000 | 13,271,000 | 13,350,000 | 13,388,000 | 13,944,000 | 14,553,000 | 14,548,000 | 14,708,000 | 14,727,000 | 14,734,000 | 14,754,000 | 14,739,000 | 14,751,000 | 14,960,000 | 15,017,000 | 15,220,000 | 15,350,000 | 15,345,000 | 15,371,000 | 20,229,000 | 20,195,000 | 20,168,000 | 20,288,000 | 22,749,000 | 22,785,000 | 22,749,000 | 22,789,000 | 22,770,000 | 22,879,000 |
| 22,879,000 | 22,770,000 | 22,789,000 | 22,749,000 | 22,785,000 | 22,749,000 | 20,288,000 | 20,168,000 | 20,195,000 | 20,229,000 | 15,371,000 | 15,345,000 | 15,350,000 | 15,220,000 | 15,017,000 | 14,960,000 | 14,751,000 | 14,739,000 | 14,754,000 | 14,734,000 | 14,727,000 | 14,708,000 | 14,548,000 | 14,553,000 | 13,944,000 | 13,388,000 | 13,350,000 | 13,271,000 | 4,254,000 | 3,823,000 | 3,784,000 | 3,815,000 | 3,774,000 | 3,785,000 | 3,759,000 | 3,529,000 | 3,523,000 | 3,491,000 | 3,319,000 | 3,332,000 | 2,677,000 | 2,653,000 | 2,655,000 | 2,635,000 | 2,614,000 | 2,535,000 | 2,552,000 | 2,540,000 | 2,521,000 | 1,970,000 | 1,955,000 | 1,934,000 | 1,909,000 | 1,513,000 | 1,349,000 | 1,277,000 | 1,229,000 | 1,234,000 | 1,234,000 | 457,000 | 451,000 | 433,000 | 438,000 | 405,000 | 400,000 | 392,000 | 222,000 | 218,000 | 214,000 | 196,000 | 195,000 | 194,000 | 193,000 | 193,000 | 159,000 | 159,000 | 154,000 | 149,000 | 138,999 | 137,584 | 69,121 | 69,121 | 69,121 | 69,121 | 70,811 | 66,473 | 70,811 | 70,811 | 70,811 | 70,811 | 45,367 | 62,788 | 89,002 | 123,996 | 158,990 | 383,996 | 441,240 | 471,748 | 534,699 | 0 | 0 | 0 | 174,052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,000 | 0 | 0 | 0 | 223,000 | 0 | 0 | 0 | 441,000 | 497,000 | 577,000 | 573,000 | 440,000 | 594,000 | 1,501,000 | 1,420,000 | 2,169,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,169,000 | 1,420,000 | 1,501,000 | 594,000 | 440,000 | 573,000 | 577,000 | 497,000 | 441,000 | 0 | 0 | 0 | 223,000 | 0 | 0 | 0 | 16,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52,398 | 213,064 | 186,377 | 187,194 | 741,865 | 705,932 | 195,445 | 175,444 | 155,538 | 136,474 | 96,335 | 80,424 | 63,893 | 48,273 | 34,382 | 6,959 | 5,585 | 4,373 | 3,460 | 6,886 | 1,635 | 659 | 518 | 69,121 | 69,121 | 137,584 | 138,999 | 149,000 | 154,000 | 159,000 | 159,000 | 193,000 | 214,000 | 218,000 | 21,000 | 214,000 | 253,000 | 253,000 | 26,000 | 585,000 | 591,000 | 592,000 | 160,000 | 433,000 | 451,000 | 457,000 | 567,000 | 1,234,000 | 1,229,000 | 1,277,000 | 563,000 | 1,513,000 | 1,909,000 | 1,934,000 | 647,000 | 1,970,000 | 2,521,000 | 2,540,000 | 725,000 | 2,535,000 | 2,614,000 | 2,635,000 | 645,000 | 2,653,000 | 2,677,000 | 3,332,000 | 764,000 | 3,491,000 | 3,523,000 | 3,529,000 | 762,000 | 3,785,000 | 3,774,000 | 3,815,000 | 854,000 | 3,823,000 | 4,254,000 | 13,271,000 | 3,371,000 | 13,388,000 | 13,944,000 | 14,553,000 | 4,110,000 | 0 | 0 | 0 | 4,049,000 | 0 | 0 | 0 | 4,981,000 | 0 | 0 | 0 | 5,107,000 | 0 | 0 | 0 | 6,097,000 | 0 | 0 | 0 | 7,687,000 | 0 | 0 |
| 0 | 0 | 7,687,000 | 0 | 0 | 0 | 6,097,000 | 0 | 0 | 0 | 5,107,000 | 0 | 0 | 0 | 4,981,000 | 0 | 0 | 0 | 4,049,000 | 0 | 0 | 0 | 4,110,000 | 14,553,000 | 13,944,000 | 13,388,000 | 3,371,000 | 13,271,000 | 4,254,000 | 3,823,000 | 854,000 | 3,815,000 | 3,774,000 | 3,785,000 | 762,000 | 3,529,000 | 3,523,000 | 3,491,000 | 764,000 | 3,332,000 | 2,677,000 | 2,653,000 | 645,000 | 2,635,000 | 2,614,000 | 2,535,000 | 725,000 | 2,540,000 | 2,521,000 | 1,970,000 | 647,000 | 1,934,000 | 1,909,000 | 1,513,000 | 563,000 | 1,277,000 | 1,229,000 | 1,234,000 | 567,000 | 457,000 | 451,000 | 433,000 | 160,000 | 592,000 | 591,000 | 585,000 | 26,000 | 253,000 | 253,000 | 214,000 | 21,000 | 218,000 | 214,000 | 193,000 | 159,000 | 159,000 | 154,000 | 149,000 | 138,999 | 137,584 | 69,121 | 69,121 | 518 | 659 | 1,635 | 6,886 | 3,460 | 4,373 | 5,585 | 6,959 | 34,382 | 48,273 | 63,893 | 80,424 | 96,335 | 136,474 | 155,538 | 175,444 | 195,445 | 705,932 | 741,865 | 187,194 | 186,377 | 213,064 | 52,398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,701 | 1,124,398 | 950,048 | 739,252 | 407,624 | 310,266 | 243,257 | 187,719 | 157,876 | 151,252 | 142,018 | 138,560 | 135,375 | 133,158 | 123,926 | 118,026 | 116,939 | 115,511 | 111,047 | 189,122 | -508 | 434,000 | 408,000 | 389,000 | 419,000 | 443,000 | 529,000 | 504,000 | 533,000 | 619,000 | 682,000 | 703,000 | 778,000 | 1,324,000 | 1,435,000 | 1,405,000 | 1,303,000 | 1,316,000 | 1,390,000 | 1,517,000 | 2,726,000 | 2,642,000 | 2,575,000 | 2,504,000 | 2,636,000 | 2,692,000 | 3,192,000 | 3,151,000 | 3,371,000 | 3,532,000 | 4,132,000 | 4,054,000 | 4,199,000 | 4,390,000 | 4,549,000 | 4,536,000 | 4,585,000 | 4,770,000 | 5,054,000 | 6,145,000 | 6,211,000 | 6,417,000 | 6,570,000 | 6,745,000 | -697,000 | 7,307,000 | 7,666,000 | 8,111,000 | 8,507,000 | 8,877,000 | 9,691,000 | 21,354,000 | 22,247,000 | 23,202,000 | 10,330,000 | 10,665,000 | 6,652,000 | 12,070,000 | 11,961,000 | 13,115,000 | 10,096,000 | 16,456,000 | 15,101,000 | 16,150,000 | 18,057,000 | 18,560,000 | 27,273,000 | 29,227,000 | 27,235,000 | 28,076,000 | 33,730,000 | 37,503,000 | 37,758,000 | 41,992,000 | 50,224,000 | 48,213,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | 48,213,000 | 50,224,000 | 41,992,000 | 37,758,000 | 37,503,000 | 33,730,000 | 28,076,000 | 27,235,000 | 29,227,000 | 27,273,000 | 18,560,000 | 18,057,000 | 16,150,000 | 15,101,000 | 16,456,000 | 10,096,000 | 13,115,000 | 11,961,000 | 12,070,000 | 6,652,000 | 10,665,000 | 10,330,000 | 23,202,000 | 22,247,000 | 21,354,000 | 9,691,000 | 8,877,000 | 8,507,000 | 8,111,000 | 7,666,000 | 7,307,000 | -697,000 | 6,745,000 | 6,570,000 | 6,417,000 | 6,211,000 | 6,145,000 | 5,054,000 | 4,770,000 | 4,585,000 | 4,536,000 | 4,549,000 | 4,390,000 | 4,199,000 | 4,054,000 | 4,132,000 | 3,532,000 | 3,371,000 | 3,151,000 | 3,192,000 | 2,692,000 | 2,636,000 | 2,504,000 | 2,575,000 | 2,642,000 | 2,726,000 | 1,517,000 | 1,390,000 | 1,316,000 | 1,303,000 | 1,405,000 | 1,435,000 | 1,324,000 | 778,000 | 703,000 | 682,000 | 619,000 | 533,000 | 504,000 | 529,000 | 443,000 | 419,000 | 389,000 | 408,000 | 434,000 | -508 | 189,122 | 111,047 | 115,511 | 116,939 | 118,026 | 123,926 | 133,158 | 135,375 | 138,560 | 142,018 | 151,252 | 157,876 | 187,719 | 243,257 | 310,266 | 407,624 | 739,252 | 950,048 | 1,124,398 | -5,701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118,000 | 206,000 | 18,000 | 16,000 | 29,000 | 43,000 | 22,000 | 28,000 | 30,000 | 27,000 | 28,000 | 27,000 | 26,000 | 38,000 | 123,000 | 123,000 | 128,000 | 128,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128,000 | 128,000 | 123,000 | 123,000 | 38,000 | 26,000 | 27,000 | 28,000 | 27,000 | 30,000 | 28,000 | 22,000 | 43,000 | 29,000 | 16,000 | 18,000 | 206,000 | 118,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 4,900 | 4,900 | 8,900 | 17,500 | 20,000 | 120,500 | 125,180 | 404,330 | 439,950 | 509,715 | 1,735,447 | 1,727,168 | 1,819,874 | 2,205,273 | 2,704,126 | 2,739,154 | 2,741,794 | 3,102,420 | 2,723,566 | 2,774,967 | 2,800,362 | 3,077,547 | 2,809,303 | 2,878,958 | 2,975,844 | 3,343,263 | 2,994,997 | 2,843,690 | 2,907,719 | 3,198,140 | 2,643,611 | 2,678,968 | 2,829,745 | 3,475,719 | 2,634,000 | 2,665,000 | 2,826,000 | 3,450,000 | 2,666,000 | 2,782,000 | 3,072,000 | 3,932,000 | 3,308,000 | 3,434,000 | 3,857,000 | 5,288,000 | 4,413,000 | 4,092,000 | 4,039,000 | 5,642,000 | 4,062,000 | 4,419,000 | 5,387,000 | 8,556,000 | 6,424,000 | 6,540,000 | 7,765,000 | 11,933,000 | 9,535,000 | 10,176,000 | 11,288,000 | 17,521,000 | 13,068,000 | 13,517,000 | 15,281,000 | 24,363,000 | 19,945,000 | 20,890,000 | 22,774,000 | 30,413,000 | 26,036,000 | 27,296,000 | 30,083,000 | 43,764,000 | 39,202,000 | 40,672,000 | 43,800,000 | 52,060,000 | 46,372,000 | 48,538,000 | 53,115,000 | 64,117,000 | 59,295,000 | 64,567,000 | 90,609,000 | 103,601,000 | 94,899,000 | 99,105,000 | 104,570,000 | 119,099,000 | 129,692,000 | 138,290,000 | 142,591,000 | 163,188,000 | 155,966,000 | 184,586,000 | 199,404,000 | 227,791,000 | 219,757,000 | 245,516,000 | 261,842,000 | 282,304,000 | 276,766,000 | 288,326,000 | 290,873,000 | 316,632,000 | 309,852,000 | 309,005,000 | 303,910,000 | 325,979,000 | 314,308,000 | 318,371,000 |
| 318,371,000 | 314,308,000 | 325,979,000 | 303,910,000 | 309,005,000 | 309,852,000 | 316,632,000 | 290,873,000 | 288,326,000 | 276,766,000 | 282,304,000 | 261,842,000 | 245,516,000 | 219,757,000 | 227,791,000 | 199,404,000 | 184,586,000 | 155,966,000 | 163,188,000 | 142,591,000 | 138,290,000 | 129,692,000 | 119,099,000 | 104,570,000 | 99,105,000 | 94,899,000 | 103,601,000 | 90,609,000 | 64,567,000 | 59,295,000 | 64,117,000 | 53,115,000 | 48,538,000 | 46,372,000 | 52,060,000 | 43,800,000 | 40,672,000 | 39,202,000 | 43,764,000 | 30,083,000 | 27,296,000 | 26,036,000 | 30,413,000 | 22,774,000 | 20,890,000 | 19,945,000 | 24,363,000 | 15,281,000 | 13,517,000 | 13,068,000 | 17,521,000 | 11,288,000 | 10,176,000 | 9,535,000 | 11,933,000 | 7,765,000 | 6,540,000 | 6,424,000 | 8,556,000 | 5,387,000 | 4,419,000 | 4,062,000 | 5,642,000 | 4,039,000 | 4,092,000 | 4,413,000 | 5,288,000 | 3,857,000 | 3,434,000 | 3,308,000 | 3,932,000 | 3,072,000 | 2,782,000 | 2,666,000 | 3,450,000 | 2,826,000 | 2,665,000 | 2,634,000 | 3,475,719 | 2,829,745 | 2,678,968 | 2,643,611 | 3,198,140 | 2,907,719 | 2,843,690 | 2,994,997 | 3,343,263 | 2,975,844 | 2,878,958 | 2,809,303 | 3,077,547 | 2,800,362 | 2,774,967 | 2,723,566 | 3,102,420 | 2,741,794 | 2,739,154 | 2,704,126 | 2,205,273 | 1,819,874 | 1,727,168 | 1,735,447 | 509,715 | 439,950 | 404,330 | 125,180 | 120,500 | 20,000 | 17,500 | 8,900 | 4,900 | 4,900 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 4,900 | 4,900 | 9,000 | 17,400 | 19,800 | 44,551 | 48,478 | 71,924 | 99,455 | 161,575 | 201,585 | 277,944 | 357,671 | 733,234 | 567,165 | 607,623 | 659,097 | 974,956 | 604,710 | 648,240 | 628,198 | 921,414 | 657,030 | 660,532 | 710,998 | 1,065,958 | 698,579 | 769,384 | 826,750 | 1,252,701 | 865,911 | 916,354 | 1,051,023 | 1,620,000 | 1,073,000 | 1,144,000 | 1,313,000 | 1,899,000 | 1,407,000 | 1,458,000 | 1,768,000 | 2,532,000 | 1,847,000 | 1,936,000 | 2,319,000 | 3,714,000 | 3,551,000 | 3,216,000 | 3,144,000 | 4,746,000 | 3,410,000 | 3,636,000 | 4,537,000 | 7,364,000 | 5,193,000 | 5,250,000 | 6,375,000 | 10,372,000 | 7,730,000 | 8,045,000 | 8,978,000 | 14,896,000 | 10,488,000 | 10,964,000 | 12,605,000 | 19,002,000 | 14,332,000 | 14,735,000 | 16,135,000 | 22,980,000 | 18,357,000 | 18,751,000 | 20,842,000 | 28,089,000 | 23,177,000 | 23,912,000 | 26,657,000 | 33,887,000 | 28,187,000 | 29,587,000 | 33,498,000 | 43,816,000 | 37,399,000 | 40,520,000 | 47,072,000 | 57,883,000 | 48,045,000 | 50,801,000 | 55,324,000 | 68,391,000 | 63,695,000 | 69,678,000 | 72,136,000 | 87,812,000 | 79,711,000 | 93,896,000 | 101,912,000 | 126,385,000 | 115,404,000 | 117,792,000 | 123,994,000 | 142,266,000 | 139,508,000 | 140,291,000 | 140,363,000 | 155,393,000 | 147,570,000 | 148,238,000 | 145,214,000 | 164,917,000 | 152,965,000 | 158,172,000 |
| 158,172,000 | 152,965,000 | 164,917,000 | 145,214,000 | 148,238,000 | 147,570,000 | 155,393,000 | 140,363,000 | 140,291,000 | 139,508,000 | 142,266,000 | 123,994,000 | 117,792,000 | 115,404,000 | 126,385,000 | 101,912,000 | 93,896,000 | 79,711,000 | 87,812,000 | 72,136,000 | 69,678,000 | 63,695,000 | 68,391,000 | 55,324,000 | 50,801,000 | 48,045,000 | 57,883,000 | 47,072,000 | 40,520,000 | 37,399,000 | 43,816,000 | 33,498,000 | 29,587,000 | 28,187,000 | 33,887,000 | 26,657,000 | 23,912,000 | 23,177,000 | 28,089,000 | 20,842,000 | 18,751,000 | 18,357,000 | 22,980,000 | 16,135,000 | 14,735,000 | 14,332,000 | 19,002,000 | 12,605,000 | 10,964,000 | 10,488,000 | 14,896,000 | 8,978,000 | 8,045,000 | 7,730,000 | 10,372,000 | 6,375,000 | 5,250,000 | 5,193,000 | 7,364,000 | 4,537,000 | 3,636,000 | 3,410,000 | 4,746,000 | 3,144,000 | 3,216,000 | 3,551,000 | 3,714,000 | 2,319,000 | 1,936,000 | 1,847,000 | 2,532,000 | 1,768,000 | 1,458,000 | 1,407,000 | 1,899,000 | 1,313,000 | 1,144,000 | 1,073,000 | 1,620,000 | 1,051,023 | 916,354 | 865,911 | 1,252,701 | 826,750 | 769,384 | 698,579 | 1,065,958 | 710,998 | 660,532 | 657,030 | 921,414 | 628,198 | 648,240 | 604,710 | 974,956 | 659,097 | 607,623 | 567,165 | 733,234 | 357,671 | 277,944 | 201,585 | 161,575 | 99,455 | 71,924 | 48,478 | 44,551 | 19,800 | 17,400 | 9,000 | 4,900 | 4,900 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,500 | 684 | 684 | 684 | 808 | 7,186 | 9,873 | 12,776 | 14,322 | 15,983 | 17,731 | 17,213 | 16,577 | 19,305 | 18,337 | 16,054 | 14,992 | 13,958 | 14,406 | 13,134 | 13,319 | 11,078 | 8,143 | 6,058 | 4,216 | 2,473 | 2,402 | 3,452 | 2,000 | 2,000 | 8,000 | 17,000 | 270,000 | 0 | 0 | 0 | 257,000 | 0 | 0 | 0 | 17,000 | 906,000 | 441,000 | 42,000 | 59,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 792,000 | 652,000 | 691,000 | 680,000 | 753,000 | 784,000 | 860,000 | 864,000 | 1,520,000 | 1,377,000 | 1,259,000 | 1,117,000 | 238,000 | 90,000 | 41,000 | 48,000 | 1,056,000 | 1,049,000 | 1,063,000 | 1,037,000 | 100,000 | 53,000 | 31,000 | 44,000 | 1,371,000 | 1,608,000 | 1,636,000 | 2,841,000 | 1,305,000 | 1,311,000 | 1,884,000 | 880,000 | 1,991,000 | 1,881,000 | 15,814,000 | 15,625,000 | 15,923,000 | 16,163,000 | 17,497,000 | 16,329,000 | 14,854,000 | 13,428,000 | 15,003,000 | 16,472,000 | 18,945,000 | 19,055,000 | 17,604,000 |
| 17,604,000 | 19,055,000 | 18,945,000 | 16,472,000 | 15,003,000 | 13,428,000 | 14,854,000 | 16,329,000 | 17,497,000 | 16,163,000 | 15,923,000 | 15,625,000 | 15,814,000 | 1,881,000 | 1,991,000 | 880,000 | 1,884,000 | 1,311,000 | 1,305,000 | 2,841,000 | 1,636,000 | 1,608,000 | 1,371,000 | 44,000 | 31,000 | 53,000 | 100,000 | 1,037,000 | 1,063,000 | 1,049,000 | 1,056,000 | 48,000 | 41,000 | 90,000 | 238,000 | 1,117,000 | 1,259,000 | 1,377,000 | 1,520,000 | 864,000 | 860,000 | 784,000 | 753,000 | 680,000 | 691,000 | 652,000 | 792,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59,000 | 42,000 | 441,000 | 906,000 | 17,000 | 0 | 0 | 0 | 257,000 | 0 | 0 | 0 | 270,000 | 17,000 | 8,000 | 2,000 | 2,000 | 3,452 | 2,402 | 2,473 | 4,216 | 6,058 | 8,143 | 11,078 | 13,319 | 13,134 | 14,406 | 13,958 | 14,992 | 16,054 | 18,337 | 19,305 | 16,577 | 17,213 | 17,731 | 15,983 | 14,322 | 12,776 | 9,873 | 7,186 | 808 | 684 | 684 | 684 | 1,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,520,000 | 0 | 0 | 0 | 238,000 | 0 | 0 | 0 | 1,056,000 | 21,599,000 | 23,619,000 | 1,037,000 | 100,000 | 53,000 | 31,000 | 44,000 | 1,371,000 | 1,608,000 | 1,636,000 | 2,841,000 | 1,307,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,307,000 | 2,841,000 | 1,636,000 | 1,608,000 | 1,371,000 | 44,000 | 31,000 | 53,000 | 100,000 | 1,037,000 | 23,619,000 | 21,599,000 | 1,056,000 | 0 | 0 | 0 | 238,000 | 0 | 0 | 0 | 1,520,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 2,900 | 2,900 | 5,700 | 10,300 | 15,400 | 33,027 | 34,374 | 47,556 | 60,046 | 113,273 | 133,018 | 165,983 | 236,711 | 463,026 | 255,797 | 286,239 | 304,709 | 485,383 | 257,411 | 257,976 | 236,992 | 444,748 | 314,616 | 296,368 | 347,519 | 618,128 | 393,696 | 445,098 | 499,189 | 819,811 | 567,563 | 585,124 | 688,297 | 1,142,000 | 704,000 | 735,000 | 876,000 | 1,366,000 | 920,000 | 943,000 | 1,196,000 | 1,816,000 | 1,211,000 | 1,295,000 | 1,674,000 | 2,795,000 | 1,864,000 | 1,963,000 | 2,242,000 | 3,594,000 | 2,380,000 | 2,508,000 | 3,354,000 | 5,605,000 | 3,619,000 | 3,545,000 | 4,614,000 | 8,051,000 | 5,540,000 | 5,721,000 | 6,552,000 | 11,145,000 | 6,886,000 | 7,072,000 | 8,369,000 | 13,318,000 | 8,916,000 | 8,990,000 | 10,037,000 | 15,133,000 | 10,590,000 | 10,457,000 | 11,811,000 | 16,459,000 | 11,917,000 | 12,391,000 | 14,437,000 | 20,397,000 | 14,990,000 | 16,123,000 | 18,801,000 | 25,309,000 | 18,891,000 | 21,439,000 | 26,075,000 | 34,616,000 | 25,172,000 | 27,657,000 | 30,904,000 | 38,192,000 | 31,809,000 | 36,063,000 | 35,794,000 | 47,183,000 | 40,056,000 | 51,036,000 | 58,334,000 | 72,539,000 | 63,926,000 | 66,090,000 | 71,474,000 | 78,664,000 | 68,547,000 | 71,219,000 | 67,760,000 | 79,600,000 | 66,907,000 | 69,481,000 | 72,004,000 | 84,981,000 | 73,068,000 | 81,817,000 |
| 81,817,000 | 73,068,000 | 84,981,000 | 72,004,000 | 69,481,000 | 66,907,000 | 79,600,000 | 67,760,000 | 71,219,000 | 68,547,000 | 78,664,000 | 71,474,000 | 66,090,000 | 63,926,000 | 72,539,000 | 58,334,000 | 51,036,000 | 40,056,000 | 47,183,000 | 35,794,000 | 36,063,000 | 31,809,000 | 38,192,000 | 30,904,000 | 27,657,000 | 25,172,000 | 34,616,000 | 26,075,000 | 21,439,000 | 18,891,000 | 25,309,000 | 18,801,000 | 16,123,000 | 14,990,000 | 20,397,000 | 14,437,000 | 12,391,000 | 11,917,000 | 16,459,000 | 11,811,000 | 10,457,000 | 10,590,000 | 15,133,000 | 10,037,000 | 8,990,000 | 8,916,000 | 13,318,000 | 8,369,000 | 7,072,000 | 6,886,000 | 11,145,000 | 6,552,000 | 5,721,000 | 5,540,000 | 8,051,000 | 4,614,000 | 3,545,000 | 3,619,000 | 5,605,000 | 3,354,000 | 2,508,000 | 2,380,000 | 3,594,000 | 2,242,000 | 1,963,000 | 1,864,000 | 2,795,000 | 1,674,000 | 1,295,000 | 1,211,000 | 1,816,000 | 1,196,000 | 943,000 | 920,000 | 1,366,000 | 876,000 | 735,000 | 704,000 | 1,142,000 | 688,297 | 585,124 | 567,563 | 819,811 | 499,189 | 445,098 | 393,696 | 618,128 | 347,519 | 296,368 | 314,616 | 444,748 | 236,992 | 257,976 | 257,411 | 485,383 | 304,709 | 286,239 | 255,797 | 463,026 | 236,711 | 165,983 | 133,018 | 113,273 | 60,046 | 47,556 | 34,374 | 33,027 | 15,400 | 10,300 | 5,700 | 2,900 | 2,900 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 2,000 | 2,000 | 3,300 | 7,100 | 4,400 | 6,570 | 8,071 | 13,713 | 26,868 | 47,500 | 45,194 | 79,724 | 83,617 | 201,096 | 160,627 | 188,087 | 195,129 | 341,879 | 234,333 | 284,982 | 284,864 | 373,696 | 249,095 | 280,630 | 284,467 | 386,595 | 250,826 | 277,410 | 280,660 | 390,830 | 258,822 | 289,341 | 313,130 | 435,000 | 322,000 | 349,000 | 372,000 | 1,466,000 | 487,000 | 515,000 | 572,000 | 973,000 | 636,000 | 641,000 | 645,000 | 919,000 | 781,000 | 812,000 | 860,000 | 1,093,000 | 1,030,000 | 1,128,000 | 1,183,000 | 1,759,000 | 1,574,000 | 1,705,000 | 1,761,000 | 2,321,000 | 2,190,000 | 2,324,000 | 2,426,000 | 3,751,000 | 3,602,000 | 3,892,000 | 4,236,000 | 4,892,000 | 4,764,000 | 5,054,000 | 5,418,000 | 5,935,000 | 5,467,000 | 5,828,000 | 6,353,000 | 8,287,000 | 7,463,000 | 7,700,000 | 8,040,000 | 10,134,000 | 9,341,000 | 9,572,000 | 10,449,000 | 12,683,000 | 12,005,000 | 12,953,000 | 14,807,000 | 18,070,000 | 16,638,000 | 17,109,000 | 18,376,000 | 22,292,000 | 22,980,000 | 24,504,000 | 26,120,000 | 31,134,000 | 29,480,000 | 31,979,000 | 33,447,000 | 42,147,000 | 39,058,000 | 25,193,000 | 25,921,000 | 35,852,000 | 58,141,000 | 56,254,000 | 59,974,000 | 62,566,000 | 66,382,000 | 49,232,000 | 42,340,000 | 45,764,000 | 44,915,000 | 42,747,000 |
| 42,747,000 | 44,915,000 | 45,764,000 | 42,340,000 | 49,232,000 | 66,382,000 | 62,566,000 | 59,974,000 | 56,254,000 | 58,141,000 | 35,852,000 | 25,921,000 | 25,193,000 | 39,058,000 | 42,147,000 | 33,447,000 | 31,979,000 | 29,480,000 | 31,134,000 | 26,120,000 | 24,504,000 | 22,980,000 | 22,292,000 | 18,376,000 | 17,109,000 | 16,638,000 | 18,070,000 | 14,807,000 | 12,953,000 | 12,005,000 | 12,683,000 | 10,449,000 | 9,572,000 | 9,341,000 | 10,134,000 | 8,040,000 | 7,700,000 | 7,463,000 | 8,287,000 | 6,353,000 | 5,828,000 | 5,467,000 | 5,935,000 | 5,418,000 | 5,054,000 | 4,764,000 | 4,892,000 | 4,236,000 | 3,892,000 | 3,602,000 | 3,751,000 | 2,426,000 | 2,324,000 | 2,190,000 | 2,321,000 | 1,761,000 | 1,705,000 | 1,574,000 | 1,759,000 | 1,183,000 | 1,128,000 | 1,030,000 | 1,093,000 | 860,000 | 812,000 | 781,000 | 919,000 | 645,000 | 641,000 | 636,000 | 973,000 | 572,000 | 515,000 | 487,000 | 1,466,000 | 372,000 | 349,000 | 322,000 | 435,000 | 313,130 | 289,341 | 258,822 | 390,830 | 280,660 | 277,410 | 250,826 | 386,595 | 284,467 | 280,630 | 249,095 | 373,696 | 284,864 | 284,982 | 234,333 | 341,879 | 195,129 | 188,087 | 160,627 | 201,096 | 83,617 | 79,724 | 45,194 | 47,500 | 26,868 | 13,713 | 8,071 | 6,570 | 4,400 | 7,100 | 3,300 | 2,000 | 2,000 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | -100 | -100 | 100 | 200 | 76,702 | 76,702 | 332,406 | 340,495 | 348,140 | 1,533,862 | 1,449,224 | 1,462,203 | 1,466,338 | 2,136,961 | 2,131,531 | 2,082,697 | 2,127,464 | 2,118,856 | 2,126,727 | 2,172,164 | 2,156,133 | 2,152,273 | 2,218,426 | 2,264,846 | 2,277,305 | 2,296,418 | 2,074,306 | 2,080,969 | 1,945,439 | 1,777,700 | 1,762,614 | 1,778,722 | 1,855,000 | 1,561,000 | 1,521,000 | 1,513,000 | 1,551,000 | 1,259,000 | 1,324,000 | 1,304,000 | 1,400,000 | 1,461,000 | 1,498,000 | 1,538,000 | 1,574,000 | 862,000 | 876,000 | 895,000 | 896,000 | 652,000 | 783,000 | 850,000 | 1,192,000 | 1,231,000 | 1,290,000 | 1,390,000 | 1,561,000 | 1,805,000 | 2,131,000 | 2,310,000 | 2,625,000 | 2,580,000 | 2,553,000 | 2,676,000 | 5,361,000 | 5,613,000 | 6,155,000 | 6,639,000 | 7,433,000 | 7,679,000 | 8,545,000 | 9,241,000 | 15,675,000 | 16,025,000 | 16,760,000 | 17,143,000 | 17,476,000 | 18,185,000 | 18,951,000 | 19,617,000 | 20,301,000 | 21,896,000 | 24,047,000 | 43,537,000 | 45,718,000 | 46,854,000 | 48,304,000 | 49,246,000 | 50,708,000 | 65,997,000 | 68,612,000 | 70,455,000 | 75,376,000 | 76,255,000 | 90,690,000 | 97,492,000 | 101,406,000 | 104,353,000 | 127,724,000 | 137,848,000 | 140,038,000 | 137,258,000 | 148,035,000 | 150,510,000 | 161,239,000 | 162,282,000 | 160,767,000 | 158,696,000 | 161,062,000 | 161,343,000 | 160,199,000 |
| 160,199,000 | 161,343,000 | 161,062,000 | 158,696,000 | 160,767,000 | 162,282,000 | 161,239,000 | 150,510,000 | 148,035,000 | 137,258,000 | 140,038,000 | 137,848,000 | 127,724,000 | 104,353,000 | 101,406,000 | 97,492,000 | 90,690,000 | 76,255,000 | 75,376,000 | 70,455,000 | 68,612,000 | 65,997,000 | 50,708,000 | 49,246,000 | 48,304,000 | 46,854,000 | 45,718,000 | 43,537,000 | 24,047,000 | 21,896,000 | 20,301,000 | 19,617,000 | 18,951,000 | 18,185,000 | 17,476,000 | 17,143,000 | 16,760,000 | 16,025,000 | 15,675,000 | 9,241,000 | 8,545,000 | 7,679,000 | 7,433,000 | 6,639,000 | 6,155,000 | 5,613,000 | 5,361,000 | 2,676,000 | 2,553,000 | 2,580,000 | 2,625,000 | 2,310,000 | 2,131,000 | 1,805,000 | 1,561,000 | 1,390,000 | 1,290,000 | 1,231,000 | 1,192,000 | 850,000 | 783,000 | 652,000 | 896,000 | 895,000 | 876,000 | 862,000 | 1,574,000 | 1,538,000 | 1,498,000 | 1,461,000 | 1,400,000 | 1,304,000 | 1,324,000 | 1,259,000 | 1,551,000 | 1,513,000 | 1,521,000 | 1,561,000 | 1,855,000 | 1,778,722 | 1,762,614 | 1,777,700 | 1,945,439 | 2,080,969 | 2,074,306 | 2,296,418 | 2,277,305 | 2,264,846 | 2,218,426 | 2,152,273 | 2,156,133 | 2,172,164 | 2,126,727 | 2,118,856 | 2,127,464 | 2,082,697 | 2,131,531 | 2,136,961 | 1,466,338 | 1,462,203 | 1,449,224 | 1,533,862 | 348,140 | 340,495 | 332,406 | 76,702 | 76,702 | 200 | 100 | -100 | -100 | 0 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109,000 | 116,000 | 109,000 | 131,000 | 132,000 | 164,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,084,000 | 3,040,000 | 3,042,000 | 3,043,000 | 3,191,000 | 3,147,000 | 3,119,000 | 3,099,000 | 8,265,000 | 8,257,000 | 8,250,000 | 8,243,000 | 8,235,000 | 8,219,000 | 8,212,000 | 8,205,000 | 7,694,000 | 7,691,000 | 7,683,000 | 24,710,000 | 24,743,000 | 24,640,000 | 24,638,000 | 24,684,000 | 23,495,000 | 23,322,000 | 23,329,000 | 22,472,000 | 23,414,000 | 23,437,000 | 33,128,000 | 32,929,000 | 31,816,000 | 31,868,000 | 50,279,000 | 50,055,000 | 48,744,000 | 47,556,000 | 58,053,000 | 58,919,000 | 67,150,000 | 67,084,000 | 63,092,000 | 77,779,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | 77,779,000 | 63,092,000 | 67,084,000 | 67,150,000 | 58,919,000 | 58,053,000 | 47,556,000 | 48,744,000 | 50,055,000 | 50,279,000 | 31,868,000 | 31,816,000 | 32,929,000 | 33,128,000 | 23,437,000 | 23,414,000 | 22,472,000 | 23,329,000 | 23,322,000 | 23,495,000 | 24,684,000 | 24,638,000 | 24,640,000 | 24,743,000 | 24,710,000 | 7,683,000 | 7,691,000 | 7,694,000 | 8,205,000 | 8,212,000 | 8,219,000 | 8,235,000 | 8,243,000 | 8,250,000 | 8,257,000 | 8,265,000 | 3,099,000 | 3,119,000 | 3,147,000 | 3,191,000 | 3,043,000 | 3,042,000 | 3,040,000 | 3,084,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164,000 | 132,000 | 131,000 | 109,000 | 116,000 | 109,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118,000 | 206,000 | 18,000 | 16,000 | 29,000 | 43,000 | 22,000 | 28,000 | 30,000 | 27,000 | 28,000 | 27,000 | 26,000 | 38,000 | 123,000 | 123,000 | 128,000 | 128,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128,000 | 128,000 | 123,000 | 123,000 | 38,000 | 26,000 | 27,000 | 28,000 | 27,000 | 30,000 | 28,000 | 22,000 | 43,000 | 29,000 | 16,000 | 18,000 | 206,000 | 118,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,614 | 29,047 | 25,265 | 21,546 | 20,066 | 21,628 | 14,261 | 10,750 | 7,922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133,000 | 210,000 | 242,000 | 265,000 | 230,000 | 395,000 | 443,000 | 502,000 | 363,000 | 578,000 | 674,000 | 734,000 | 940,000 | 1,100,000 | 1,158,000 | 1,226,000 | 920,000 | 1,805,000 | 2,131,000 | 2,310,000 | 1,210,000 | 2,580,000 | 2,553,000 | 2,676,000 | 1,531,000 | 2,573,000 | 3,113,000 | 3,596,000 | 1,681,000 | 4,532,000 | 5,426,000 | 6,142,000 | 2,165,000 | 7,768,000 | 8,510,000 | 8,900,000 | 2,894,000 | 4,066,000 | 4,639,000 | 4,512,000 | 4,696,000 | 5,905,000 | 6,564,000 | 6,927,000 | 6,802,000 | 8,914,000 | 9,466,000 | 9,362,000 | 10,921,000 | 9,400,000 | 10,149,000 | 10,925,000 | 12,171,000 | 12,518,000 | 14,764,000 | 15,974,000 | 17,017,000 | 19,418,000 | 21,148,000 | 23,945,000 | 23,643,000 | 17,171,000 | 23,458,000 | 22,259,000 | 14,421,000 | 14,331,000 | 15,253,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 15,253,000 | 14,331,000 | 14,421,000 | 22,259,000 | 23,458,000 | 17,171,000 | 23,643,000 | 23,945,000 | 21,148,000 | 19,418,000 | 17,017,000 | 15,974,000 | 14,764,000 | 12,518,000 | 12,171,000 | 10,925,000 | 10,149,000 | 9,400,000 | 10,921,000 | 9,362,000 | 9,466,000 | 8,914,000 | 6,802,000 | 6,927,000 | 6,564,000 | 5,905,000 | 4,696,000 | 4,512,000 | 4,639,000 | 4,066,000 | 2,894,000 | 8,900,000 | 8,510,000 | 7,768,000 | 2,165,000 | 6,142,000 | 5,426,000 | 4,532,000 | 1,681,000 | 3,596,000 | 3,113,000 | 2,573,000 | 1,531,000 | 2,676,000 | 2,553,000 | 2,580,000 | 1,210,000 | 2,310,000 | 2,131,000 | 1,805,000 | 920,000 | 1,226,000 | 1,158,000 | 1,100,000 | 940,000 | 734,000 | 674,000 | 578,000 | 363,000 | 502,000 | 443,000 | 395,000 | 230,000 | 265,000 | 242,000 | 210,000 | 133,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,922 | 10,750 | 14,261 | 21,628 | 20,066 | 21,546 | 25,265 | 29,047 | 31,614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,000 | 0 | 0 | 0 | 87,000 | 0 | 0 | 0 | 108,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 499,000 | 0 | 0 | 0 | 1,000,000 | 1,100,000 | 1,200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,200,000 | 1,100,000 | 1,000,000 | 0 | 0 | 0 | 499,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108,000 | 0 | 0 | 0 | 87,000 | 0 | 0 | 0 | 34,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | 3,400 | 3,400 | 2,800 | 45,600 | 37,400 | 28,500 | 19,827 | 39,429 | 179,764 | 138,745 | 77,537 | 571,046 | 419,925 | 266,278 | 25,617 | -278,424 | -487,167 | -967,251 | -1,253,411 | -1,429,931 | -1,453,994 | -1,440,000 | -1,447,375 | -1,443,911 | -1,478,439 | -1,352,814 | -1,289,064 | -1,246,836 | -1,158,034 | -1,036,107 | -905,050 | -790,858 | -721,077 | -227,211 | -162,000 | -64,000 | 6,000 | 246,000 | 324,000 | 383,000 | 196,000 | 431,000 | 353,000 | 550,000 | 761,000 | 1,197,000 | 1,470,000 | 2,230,000 | 2,527,000 | 2,672,000 | 2,918,000 | 3,256,000 | 3,585,000 | 5,257,000 | 5,618,000 | 5,857,000 | 6,397,000 | 6,864,000 | 7,347,000 | 7,765,000 | 7,766,000 | 7,757,000 | 7,271,000 | 7,505,000 | 7,553,000 | 8,192,000 | 8,432,000 | 8,733,000 | 9,087,000 | 9,746,000 | 10,328,000 | 10,602,000 | 10,336,000 | 10,741,000 | 10,873,000 | 11,768,000 | 12,430,000 | 13,384,000 | 14,756,000 | 16,538,000 | 17,782,000 | 19,285,000 | 21,674,000 | 23,214,000 | 24,658,000 | 27,709,000 | 31,463,000 | 34,995,000 | 39,125,000 | 43,549,000 | 48,410,000 | 53,061,000 | 56,508,000 | 62,060,000 | 65,272,000 | 73,728,000 | 82,775,000 | 93,404,000 | 103,320,000 | 114,803,000 | 120,564,000 | 138,245,000 | 134,001,000 | 131,402,000 | 137,489,000 | 146,043,000 | 154,526,000 | 168,602,000 | 182,973,000 | 201,875,000 | 216,661,000 | 236,447,000 |
| 236,447,000 | 216,661,000 | 201,875,000 | 182,973,000 | 168,602,000 | 154,526,000 | 146,043,000 | 137,489,000 | 131,402,000 | 134,001,000 | 138,245,000 | 120,564,000 | 114,803,000 | 103,320,000 | 93,404,000 | 82,775,000 | 73,728,000 | 65,272,000 | 62,060,000 | 56,508,000 | 53,061,000 | 48,410,000 | 43,549,000 | 39,125,000 | 34,995,000 | 31,463,000 | 27,709,000 | 24,658,000 | 23,214,000 | 21,674,000 | 19,285,000 | 17,782,000 | 16,538,000 | 14,756,000 | 13,384,000 | 12,430,000 | 11,768,000 | 10,873,000 | 10,741,000 | 10,336,000 | 10,602,000 | 10,328,000 | 9,746,000 | 9,087,000 | 8,733,000 | 8,432,000 | 8,192,000 | 7,553,000 | 7,505,000 | 7,271,000 | 7,757,000 | 7,766,000 | 7,765,000 | 7,347,000 | 6,864,000 | 6,397,000 | 5,857,000 | 5,618,000 | 5,257,000 | 3,585,000 | 3,256,000 | 2,918,000 | 2,672,000 | 2,527,000 | 2,230,000 | 1,470,000 | 1,197,000 | 761,000 | 550,000 | 353,000 | 431,000 | 196,000 | 383,000 | 324,000 | 246,000 | 6,000 | -64,000 | -162,000 | -227,211 | -721,077 | -790,858 | -905,050 | -1,036,107 | -1,158,034 | -1,246,836 | -1,289,064 | -1,352,814 | -1,478,439 | -1,443,911 | -1,447,375 | -1,440,000 | -1,453,994 | -1,429,931 | -1,253,411 | -967,251 | -487,167 | -278,424 | 25,617 | 266,278 | 419,925 | 571,046 | 77,537 | 138,745 | 179,764 | 39,429 | 19,827 | 28,500 | 37,400 | 45,600 | 2,800 | 3,400 | 3,400 | 0 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,449 | 483 | 497 | 527 | 1,593 | 1,614 | 1,682 | 3,393 | 3,452 | 3,500 | 3,554 | 3,561 | 3,571 | 3,588 | 3,622 | 3,718 | 3,732 | 3,751 | 3,803 | 3,812 | 3,879 | 3,916 | 3,967 | 4,004 | 4,034 | 4,049 | 4,067 | 4,075 | 4,097 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 107,000 | 107,000 | 108,000 | 108,000 | 108,000 | 108,000 | 109,000 | 109,000 | 110,000 |
| 110,000 | 109,000 | 109,000 | 108,000 | 108,000 | 108,000 | 108,000 | 107,000 | 107,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,097 | 4,075 | 4,067 | 4,049 | 4,034 | 4,004 | 3,967 | 3,916 | 3,879 | 3,812 | 3,803 | 3,751 | 3,732 | 3,718 | 3,622 | 3,588 | 3,571 | 3,561 | 3,554 | 3,500 | 3,452 | 3,393 | 1,682 | 1,614 | 1,593 | 527 | 497 | 483 | 1,449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -411,000 | -212,000 | 172,000 | 471,000 | 678,000 | 908,000 | 1,324,000 | 1,525,000 | 1,715,000 | 1,778,000 | 1,955,000 | 2,085,000 | 2,092,000 | 1,818,000 | 1,916,000 | 1,998,000 | 1,991,000 | 1,950,000 | 2,190,000 | 2,298,000 | 2,172,000 | 1,735,000 | 1,949,000 | 1,892,000 | 1,984,000 | 2,063,000 | 2,545,000 | 3,058,000 | 3,915,000 | 4,167,000 | 4,916,000 | 6,327,000 | 6,524,000 | 6,779,000 | 8,636,000 | 11,199,000 | 13,733,000 | 16,616,000 | 19,625,000 | 23,193,000 | 25,818,000 | 27,952,000 | 31,220,000 | 33,755,000 | 38,998,000 | 45,329,000 | 52,551,000 | 60,658,000 | 68,436,000 | 71,592,000 | 85,915,000 | 82,071,000 | 80,043,000 | 82,915,000 | 83,193,000 | 86,365,000 | 93,115,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 93,115,000 | 86,365,000 | 83,193,000 | 82,915,000 | 80,043,000 | 82,071,000 | 85,915,000 | 71,592,000 | 68,436,000 | 60,658,000 | 52,551,000 | 45,329,000 | 38,998,000 | 33,755,000 | 31,220,000 | 27,952,000 | 25,818,000 | 23,193,000 | 19,625,000 | 16,616,000 | 13,733,000 | 11,199,000 | 8,636,000 | 6,779,000 | 6,524,000 | 6,327,000 | 4,916,000 | 4,167,000 | 3,915,000 | 3,058,000 | 2,545,000 | 2,063,000 | 1,984,000 | 1,892,000 | 1,949,000 | 1,735,000 | 2,172,000 | 2,298,000 | 2,190,000 | 1,950,000 | 1,991,000 | 1,998,000 | 1,916,000 | 1,818,000 | 2,092,000 | 2,085,000 | 1,955,000 | 1,778,000 | 1,715,000 | 1,525,000 | 1,324,000 | 908,000 | 678,000 | 471,000 | 172,000 | -212,000 | -411,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | -300 | -300 | -700 | -1,300 | -1,300 | -3,600 | -1,493 | -1,336 | -3,452 | 1,806 | -6,764 | -48,325 | -52,308 | -1,709 | -46,302 | -84,664 | -65,637 | -2,376 | -63,118 | -83,846 | -36,434 | -36,070 | -38,623 | -7,596 | -12,233 | 9,662 | 17,655 | 25,708 | 36,761 | 37,739 | 33,363 | 29,417 | 28,383 | 32,109 | 24,000 | 27,000 | 13,000 | 6,000 | 9,000 | -2,000 | 1,000 | -1,000 | 3,000 | 3,000 | 11,000 | 5,000 | 7,000 | 6,000 | -73,000 | -123,000 | -143,000 | -58,000 | -35,000 | -56,000 | -145,000 | -282,000 | -131,000 | -190,000 | -66,000 | -30,000 | -241,000 | -316,000 | -174,000 | -328,000 | -296,000 | -239,000 | -319,000 | -319,000 | -206,000 | -185,000 | -157,000 | -143,000 | -394,000 | -511,000 | -752,000 | -617,000 | -675,000 | -723,000 | -614,000 | -571,000 | -521,000 | -985,000 | -797,000 | -607,000 | -501,000 | -484,000 | -467,000 | -934,000 | -1,034,000 | -1,035,000 | -1,010,000 | -960,000 | -1,429,000 | -986,000 | -2,063,000 | -1,455,000 | -1,029,000 | -180,000 | -666,000 | -525,000 | -1,075,000 | -1,376,000 | -2,365,000 | -4,782,000 | -7,115,000 | -4,487,000 | -3,973,000 | -3,680,000 | -5,003,000 | -3,040,000 | -3,598,000 | -3,993,000 |
| -3,993,000 | -3,598,000 | -3,040,000 | -5,003,000 | -3,680,000 | -3,973,000 | -4,487,000 | -7,115,000 | -4,782,000 | -2,365,000 | -1,376,000 | -1,075,000 | -525,000 | -666,000 | -180,000 | -1,029,000 | -1,455,000 | -2,063,000 | -986,000 | -1,429,000 | -960,000 | -1,010,000 | -1,035,000 | -1,034,000 | -934,000 |
---|